10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2013

or

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                              to                            

Commission File Number:  000-52598

KENTUCKY BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

Kentucky	61-0993464
(State or other jurisdiction of	(I.R.S. Employer Identification No.)
incorporation or organization)

P.O. Box 157, Paris, Kentucky	40362-0157
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code:  (859) 987-1795

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x  No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes   x  No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer  o
Accelerated filer  o
Non-accelerated filer  x	(Do not check if a smaller reporting company)
Smaller reporting company  o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  o  No  x

Number of shares of Common Stock outstanding as of July 31,2013:  2,722,576.

KENTUCKY BANCSHARES, INC.

Table of Contents

Part I - Financial Information
Item 1.	Financial Statements
	Consolidated Balance Sheets	3
	Consolidated Statements of Income and Comprehensive Income (Loss)	4
	Consolidated Statement of Changes in Stockholders’ Equity	6
	Consolidated Statements of Cash Flows	7
	Notes to Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	34
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	44
Item 4.	Controls and Procedures	45
Part II - Other Information		45
Item 6.	Exhibits	47
Signatures		48

2

Item 1 - Financial Statements

KENTUCKY BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS (unaudited)

(in thousands, except per share data)

	6/30/2013			12/31/2012
Assets
Cash and due from banks	$	14,230		$	31,580
Federal funds sold	76			184
Cash and cash equivalents	14,306			31,764
Securities available for sale	196,436			192,780
Mortgage loans held for sale	419			486
Loans	452,245			429,975
Allowance for loan losses	(5,498		)	(6,047		)
Net loans	446,747			423,928
Federal Home Loan Bank stock	6,731			6,731
Real estate owned, net	3,788			4,168
Bank premises and equipment, net	16,986			16,768
Interest receivable	3,573			3,946
Mortgage servicing rights	1,191			1,152
Goodwill	13,117			13,117
Other intangible assets	418			532
Other assets	5,443			5,638
Total assets	$	709,155		$	701,010
Liabilities and Stockholders’ Equity
Deposits
Non-interest bearing	$	147,212		$	144,575
Time deposits, $100,000 and over	95,370			91,948
Other interest bearing	333,162			353,902
Total deposits	575,744			590,425
Repurchase agreements and other borrowings	12,732			4,315
Federal Funds Purchased	8,321			—
Federal Home Loan Bank advances	29,658			17,449
Subordinated debentures	7,217			7,217
Interest payable	688			610
Other liabilities	4,615			6,986
Total liabilities	638,975			627,002
Stockholders’ equity
Preferred stock, 300,000 shares authorized and unissued	—			—
Common stock, no par value; 10,000,000 shares authorized; 2,722,764 and 2,719,694 shares issued and outstanding on June 30, 2013 and December 31, 2012	12,559			12,529
Retained earnings	59,314			57,196
Accumulated other comprehensive income/(loss)	(1,693		)	4,283
Total stockholders’ equity	70,180			74,008
Total liabilities & stockholders’ equity	$	709,155		$	701,010

See Accompanying Notes

3

KENTUCKY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Loss)  (unaudited)

(in thousands, except per share amounts)

	Six Months Ending
	6/30/2013			6/30/2012
INTEREST INCOME:
Loans, including fees	$	11,279		$	11,859
Securities
Taxable	1,006			924
Tax exempt	1,349			1,536
Other	159			164
Total interest income	13,793			14,483
INTEREST EXPENSE:
Deposits	1,162			1,322
Repurchase agreements and other borrowings	31			25
Federal Home Loan Bank advances	330			544
Subordinated debentures	115			123
Total interest expense	1,638			2,014
Net interest income	12,155			12,469
Loan loss provision	600			1,000
Net interest income after provision	11,555			11,469
NON-INTEREST INCOME:
Service charges	2,108			2,283
Loan service fee income, net	(36		)	83
Trust department income	360			344
Securities available for sale gains	774			271
Gain on sale of mortgage loans	1,140			848
Brokerage income	177			121
Debit card interchange income	953			927
Other	(46		)	101
Total other income	5,430			4,978
NON-INTEREST EXPENSE:
Salaries and employee benefits	6,778			6,153
Occupancy expenses	1,547			1,486
Repossession expenses, net	35			520
FDIC insurance	262			286
Legal and professional fees	390			372
Data processing	688			610
Debit card expenses	468			421
Amortization	114			117
Advertising and marketing	376			352
Taxes other than payroll, property and income	447			428
Telephone	110			158
Postage	147			148
Loan fees	246			211
Other	1,013			1,031
Total other expenses	12,621			12,293
Income before taxes	4,364			4,154
Income taxes	870			758
Net income	$	3,494		$	3,396
Other Comprehensive Income (loss), net of tax:
Change in Unrealized Gains on Securities	(5,976		)	1,277
Comprehensive Income (Loss)	$	(2,482	)	$	4,673
Earnings per share
Basic	$	1.29		$	1.25
Diluted	1.29			1.25
Dividends per share	0.48			0.46

See Accompanying Notes

4

KENTUCKY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Loss)  (unaudited)

(in thousands, except per share amounts)

	Three Months Ending
	6/30/2013			6/30/2012
INTEREST INCOME:
Loans, including fees	$	5,553		$	5,997
Securities
Taxable	527			475
Tax exempt	681			768
Other	76			81
Total interest income	6,837			7,321
INTEREST EXPENSE:
Deposits	572			637
Repurchase agreements and other borrowings	24			12
Federal Home Loan Bank advances	164			252
Subordinated debentures	56			61
Total interest expense	816			962
Net interest income	6,021			6,359
Loan loss provision	150			550
Net interest income after provision	5,871			5,809
NON-INTEREST INCOME:
Service charges	1,088			1,213
Loan service fee income, net	16			(4		)
Trust department income	183			188
Securities available for sale gains	485			111
Gain on sale of mortgage loans	514			370
Brokerage income	109			70
Debit card interchange income	505			482
Other	(73		)	52
Total other income	2,827			2,482
NON-INTEREST EXPENSE:
Salaries and employee benefits	3,488			3,072
Occupancy expenses	829			777
Repossession expenses, net	(32		)	191
FDIC Insurance	130			145
Legal and professional fees	237			172
Data processing	340			295
Debit card expenses	245			221
Amortization	57			59
Advertising and marketing	192			176
Taxes other than payroll, property and income	222			214
Telephone	43			84
Postage	72			75
Loan fees	123			94
Other	499			510
Total other expenses	6,445			6,085
Income before taxes	2,253			2,206
Income taxes	468			428
Net income	$	1,785		$	1,778
Other Comprehensive Income (loss), net of tax:
Change in Unrealized Gains on Securities	(4,724		)	1,768
Comprehensive Income (Loss)	$	(2,939	)	$	3,546
Earnings per share
Basic	$	0.66		$	0.65
Diluted	0.66			0.65
Dividends per share	0.24			0.23

See Accompanying Notes

5

KENTUCKY BANCSHARES, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (unaudited)

(in thousands, except share information)

											Accumulated Other			Total
	—Common Stock(1)—						Retained				Comprehensive			Stockholders’
	Shares		Amount				Earnings				Income/(Loss)			Equity
Balances, January 1, 2013	2,719,694		$	12,529			$	57,196			$	4,283		$	74,008
Common stock issued, including tax benefit, net	6,900		—				—				—			—
Stock based compensation expense	—		48				—				—			48
Common stock purchased and retired	(3,830	)	(18			)	(69			)	—			(87			)
Net change in unrealized gain (loss) on securities available for sale, net of tax and reclassifications	—		—				—				(5,976		)	(5,976			)
Net income	—		—				3,494				—			3,494
Dividends declared - $0.48 per share	—		—				(1,307			)	—			(1,307			)
Balances, June 30, 2013	2,722,764		$		12,559		$		59,314		$	(1,693	)	$		70,180

(1)Common Stock has no par value; amount includes Additional Paid-in Capital

See Accompanying Notes

6

KENTUCKY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(in thousands)

	Six Months Ended
	6/30/2013			6/30/2012
Cash Flows From Operating Activities
Net Income	$	3,494		$	3,396
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	945			827
Securities amortization (accretion), net	565			654
Stock based compensation expense	48			46
Provision for loan losses	600			1,000
Securities gains, net	(774		)	(271		)
Originations of loans held for sale	(34,329		)	(28,707		)
Proceeds from sale of loans	35,536			30,087
Losses (gains) on sale of fixed assets	105			14
Losses (gains) on other real estate	(30		)	69
Gain on sale of mortgage loans	(1,140		)	(848		)
Changes in:
Interest receivable	373			364
Write-downs of other real estate, net	(10		)	19
Other assets	(185		)	(268		)
Interest payable	78			(231		)
Other liabilities	708			303
Net cash from operating activities	5,984			6,454
Cash Flows From Investing Activities
Purchases of securities	(55,086		)	(44,891		)
Proceeds from principal payments, sales, maturities and calls of securities	42,583			41,900
Net change in loans	(23,668		)	(12,186		)
Purchases of bank premises and equipment	(897		)	(627		)
Purchase of other real estate	—			17
Proceeds from the sale of other real estate	754			1,349
Net cash from investing activities	(36,314		)	(14,438		)
Cash Flows From Financing Activities:
Net change in deposits	(14,681		)	207
Net change in repurchase agreements and other borrowings	17,238			4,160
Advances from Federal Home Loan Bank	49,200			25,000
Payments on Federal Home Loan Bank advances	(36,991		)	(22,019		)
Payments on note payable	(500		)	(400		)
Proceeds from issuance of common stock	—			1
Purchase of common stock	(87		)	(56		)
Dividends paid	(1,307		)	(1,252		)
Net cash from financing activities	12,872			5,641
Net change in cash and cash equivalents	(17,458		)	(2,343		)
Cash and cash equivalents at beginning of period	31,764			17,657
Cash and cash equivalents at end of period	$	14,306		$	15,314
Supplemental disclosures of cash flow information Cash paid during the year for:
Interest expense	$	1,560		$	2,245
Income taxes	975			300
Supplemental disclosures of non-cash investing activities
Real estate acquired through foreclosure	$	248		$	1,689

See Accompanying Notes

7

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The financial information presented as of any date other than December 31 has been prepared from the Company’s books and records without audit.  The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Certain financial information that is normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America, but is not required for interim reporting purposes, has been condensed or omitted.  There have been no significant changes to the Company’s accounting and reporting policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.  In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of such financial statements, have been included.  The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.

For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

Basis of Presentation:  The consolidated financial statements include the accounts of Kentucky Bancshares, Inc. (the “Company”, “we”, “our” or “us”), its wholly-owned subsidiary, Kentucky Bank (the “Bank”), and the Bank’s wholly-owned subsidiary, KB Special Assets Unit, LLC.  Intercompany transactions and balances have been eliminated in consolidation.

Nature of Operations:  The Bank operates under a state bank charter and provides full banking services, including trust services, to customers located in Bourbon, Clark, Elliott, Fayette, Harrison, Jessamine, Rowan, Scott, Woodford and adjoining counties in Kentucky.  Management continues to consider opportunities for branch expansion and will also consider acquisition opportunities that help advance its strategic objectives.  As a state bank, the Bank is subject to regulation by the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation (“FDIC”).  The Company, a bank holding company, is regulated by the Federal Reserve.

Estimates in the Financial Statements:  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and such differences could be material to the financial statements.  The allowance for loan losses, loss contingencies, mortgage servicing rights, real estate owned, goodwill and fair value of financial instruments are particularly subject to change.

8

Loss Contingencies:  Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.  The Company terminated the Kentucky Bancshares, Inc. Retirement Plan and Trust (the “Plan”) in a standard termination, with a termination date of December 31, 2008.  Prior to such termination, the Pension Protection Act of 2006 (“PPA”) had amended Internal Revenue Code (“IRC”) Section 417(e)(3) in part by changing the definition of “applicable interest rate” in a manner that in most cases (when combined with other changes to IRC Section 417(e)(3)) would result in a decrease in the value of a participant’s or beneficiary’s plan benefits under pension plans such as the Company’s Plan with the new definition applicable (for most plans, including the Plan) to lump sums with annuity starting dates in or after the 2008 plan year.  The Plan had determined in mid-2008 to comply with IRC Section 417(e)(3), as amended by PPA, by using  the assumptions governing minimum lump sums (the “PPA Minimum Methodology”), rather than by using the pre-PPA minimum lump sum assumptions, and operated the Plan in compliance with that decision.  The Plan paid two lump sum payments to participants in July and December of 2008, prior to the termination of the Plan, and determined the value of those participants’ benefits using the PPA Minimum Methodology.  As permitted by the IRC, the Plan was amended on February 24, 2009 (after the termination of the Plan on December 31, 2008) to formalize that decision in accordance with Section 1107 of PPA.

Section 4041.8(a) of the Pension Benefit Guaranty Corporation (“PBGC”) regulations generally provides that “a participant’s or beneficiary’s plan benefits are determined under the plan’s provisions in effect on the plan’s termination date.”  The regulations further provide that an amendment adopted after the plan’s termination date is taken into account with respect to a participant’s or beneficiary’s plan benefits to the extent the amendment does not decrease the value of the participant’s or beneficiary’s plan benefits under the plan’s provisions in effect on the termination date; however, the regulations, at Section 4041.8(c)(1), also provide that an amendment shall not be treated as decreasing the value of a participant’s or beneficiary’s plan benefits to the extent “the decrease  is necessary to meet a qualification requirement under Section 401 of the IRC.”

The Internal Revenue Service issued a favorable determination as to the Plan termination in July 2010.  Subsequent to Plan termination and distributions to Plan participants, the Plan was selected for audit by the PBGC.  The PBGC has asserted that the February, 2009 amendment to the Plan violated PBGC Regulation Section 4041.8(a) because the amendment served to lower benefits to Plan beneficiaries, and the PBGC has filed a Complaint in United States District Court (Eastern District of Kentucky) (the “Litigation”) to require the Company to make additional distributions to Plan beneficiaries.  A preliminary estimate provided by the Plan actuary indicates the potential exposure related to this matter (were the PBGC to prevail) is $1.3 million, plus another $200 thousand in estimated interest.  The Company believes it has meritorious defenses and intends to vigorously defend its position in the Litigation.  As such, the Company does not believe a loss is probable and has not recorded a liability relating to the PBGC assertion in the Litigation.

Reclassifications:  Some items in the prior year financial statements were reclassified to conform to the current presentation.  Reclassifications had no effect on prior period net income or stockholders’ equity.

Adoption of New Accounting Standards

FASB ASC 220 — In February 2013, the Financial Accounting Standards Board (“FASB”) issued an update (ASU No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income) impacting FASB ASC 220, Comprehensive Income. This update requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income. An entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about these amounts. This update became effective for the Company for interim and annual periods beginning after December 15, 2012 and did not have a material impact on the consolidated financial statements.

9

2.SECURITIES AVAILABLE FOR SALE

INVESTMENT SECURITIES

Period-end securities are as follows:

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
(in thousands)	Cost		Gains		Losses			Value
Available for Sale
June 30, 2013
U.S. government agencies	$	69,362	$	13	$	(2,852	)	$	66,523
States and political subdivisions	78,886		2,724		(1,182		)	80,428
Mortgage-backed - residential	50,484		209		(1,502		)	49,191
Equity securities	270		24		—			294
Total	$	199,002	$	2,970	$	(5,536	)	$	196,436
December 31, 2012
U.S. government agencies	$	48,730	$	122	$	(21	)	$	48,831
States and political subdivisions	77,867		4,887		(147		)	82,607
Mortgage-backed - residential	59,424		1,635		(22		)	61,037
Equity securities	270		35		—			305
Total	$	186,291	$	6,679	$	(190	)	$	192,780

The amortized cost and fair value of securities at June 30, 2013 by contractual maturity are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity are shown separately.

	Amortized		Fair
(in thousands)	Cost		Value
Due in one year or less	$	500	$	500
Due after one year through five years	8,239		8,239
Due after five years through ten years	70,932		69,731
Due after ten years	68,577		68,481
	148,248		146,951
Mortgage-backed - residential	50,484		49,191
Equity	270		294
Total	$	199,002	$	196,436

Proceeds from sales of securities during the first six months of 2013 and 2012 were $27.2 million and $16.3 million.  Gross gains of $774 thousand and $271 thousand and no gross losses were realized on those sales, respectively.  The tax provision related to these realized gains and losses was $263 thousand and $92 thousand, respectively.

Proceeds from sales of securities during the three months ending June 30, 2013 and June 30, 2012 were $16.7 million and $14.4 million.  Gross gains of $485 thousand and $111 thousand and no gross losses were realized on those sales, respectively.  The tax provision related to these realized gains and losses was $165 thousand and $38 thousand, respectively.

10

Securities with unrealized losses at June 30, 2013 and at December 31, 2012 not recognized in income are as follows:

June 30, 2013

	Less than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
U.S. Government agencies	$	63,402	$	(2,852	)	$	—	$	—	$	63,402	$	(2,852	)
States and municipals	21,019		(1,182		)	—		—		21,019		(1,182		)
Mortgage-backed - residential	41,381		(1,502		)	—		—		41,381		(1,502		)
Total temporarily impaired	$	125,802	$	(5,536	)	$	—	$	—	$	125,802	$	(5,536	)

December 31, 2012

	Less than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
U.S. Government agencies	$	11,979	$	(21	)	$	—	$	—	$	11,979	$	(21	)
States and municipals	7,519		(147		)	—		—		7,519		(147		)
Mortgage-backed - residential	5,773		(22		)	—		—		5,773		(22		)
Total temporarily impaired	$	25,271	$	(190	)	$	—	$	—	$	25,271	$	(190	)

The Company evaluates securities for other than temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.  In analyzing an issuer’s financial condition, we may consider many factors including, (1) whether the securities are issued by the federal government or its agencies, (2) whether downgrades by bond rating agencies have occurred, (3) the results of reviews of the issuer’s financial condition and near-term prospects, (4) the length of time and the extent to which the fair value has been less than cost, and (5) whether we intend to sell the investment security or more likely than not will be required to sell the investment security before its anticipated recovery.

Unrealized losses on securities included in the tables above have not been recognized into income because (1) all rated securities are investment grade and are of high credit quality, (2) management does not intend to sell and it is more likely than not that management would not be required to sell the securities prior to their anticipated recovery, (3) management believes the decline in fair value is largely due to changes in interest rates and (4) management believes the declines in fair value are temporary.  The Company believes the fair value is expected to recover as the securities approach maturity.

3. LOANS

Loans at period-end are as follows:

(in thousands)	6/30/13		12/31/12
Commercial	$	36,615	$	33,137
Real estate construction	9,328		14,102
Real estate mortgage:
1-4 family residential	184,135		170,199
Multi-family residential	15,147		11,512
Non-farm & non-residential	120,201		113,440
Agricultural	68,859		69,806
Consumer	17,382		17,442
Other	578		337
Total	$	452,245	$	429,975

11

Activity in the allowance for loan losses for the six and three month periods indicated was as follows:

	Six Months Ended June 30,2013
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	150	$	11	$	28	$	(16	)	$	151
Real estate Construction	918		578		21		12			373
Real estate mortgage:
1-4 family residential	1,989		141		56		80			1,984
Multi-family residential	414		161		39		189			481
Non-farm & non-residential	628		—		18		31			677
Agricultural	845		86		3		(101		)	661
Consumer	517		252		18		265			548
Other	54		309		206		141			92
Unallocated	532		—		—		(1		)	531
	$	6,047	$	1,538	$	389	$	600		$	5,498

	Three Months Ended June 30,2013
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	135	$	5	$	—	$	21		$	151
Real estate Construction	497		—		16		(140		)	373
Real estate mortgage:
1-4 family residential	1,974		16		30		(4		)	1,984
Multi-family residential	493		161		39		110			481
Non-farm & non-residential	611		—		10		56			677
Agricultural	747		—		1		(87		)	661
Consumer	511		104		7		134			548
Other	99		172		80		85			92
Unallocated	556		—		—		(25		)	531
	$	5,623	$	458	$	183	$	150		$	5,498

Activity in the allowance for loan losses for the six and three month periods indicated was as follows:

	Six Months Ended June 30,2012
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	192	$	—	$	—	$	6		$	198
Real estate Construction	1,008		73		—		(171		)	764
Real estate mortgage:
1-4 family residential	2,257		612		8		561			2,214
Multi-family residential	336		52		1		(11		)	274
Non-farm & non-residential	410		64		—		352			698
Agricultural	721		15		4		81			791
Consumer	524		213		25		199			535
Other	50		254		192		49			37
Unallocated	344		—		—		(66		)	278
	$	5,842	$	1,283	$	230	$	1,000		$	5,789

	Three Months Ended June 30,2012
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	206	$	—	$	—	$	(8	)	$	198
Real estate Construction	1,015		73		—		(178		)	764
Real estate mortgage:
1-4 family residential	2,380		468		4		298			2,214
Multi-family residential	318		52		—		8			274
Non-farm & non-residential	425		64		—		337			698
Agricultural	812		—		2		(23		)	791
Consumer	526		85		19		75			535
Other	25		108		70		50			37
Unallocated	287		—		—		(9		)	278
	$	5,994	$	850	$	95	$	550		$	5,789

12

The following tables present the balance in the allowance for loan losses and the recorded investment (excluding accrued interest receivable amounting to $2.4 million as of June 30,2013 and $2.8 million at December 31, 2012) in loans by portfolio segment and based on impairment method as of June 30, 2013 and December 31 2012:

	Individually		Collectively
As of June 30,2013	Evaluated for		Evaluated for
(in thousands)	Impairment		Impairment		Total
Allowance for Loan Losses:
Commercial	$	—	$	151	$	151
Real estate construction	—		373		373
Real estate mortgage:
1-4 family residential	103		1,881		1,984
Multi-family residential	76		405		481
Non-farm & non-residential	280		397		677
Agricultural	388		273		661
Consumer	—		548		548
Other	—		92		92
Unallocated	—		531		531
	$	847	$	4,651	$	5,498
Loans:
Commercial	$	—	$	36,615	$	36,615
Real estate construction	—		9,328		9,328
Real estate mortgage:
1-4 family residential	2,047		182,088		184,135
Multi-family residential	511		14,636		15,147
Non-farm & non-residential	3,459		116,742		120,201
Agricultural	7,498		61,361		68,859
Consumer	—		17,382		17,382
Other	—		578		578
	$	13,515	$	438,730	$	452,245

	Individually		Collectively
As of December 31, 2012	Evaluated for		Evaluated for
(in thousands)	Impairment		Impairment		Total
Allowance for Loan Losses:
Commercial	$	—	$	150	$	150
Real estate construction	503		415		918
Real estate mortgage:
1-4 family residential	109		1,880		1,989
Multi-family residential	147		267		414
Non-farm & non-residential	150		478		628
Agricultural	549		296		845
Consumer	—		517		517
Other	—		54		54
Unallocated	—		532		532
	$	1,458	$	4,589	$	6,047
Loans:
Commercial	$	—	$	33,137	$	33,137
Real estate construction	3,035		11,067		14,102
Real estate mortgage:
1-4 family residential	3,610		166,589		170,199
Multi-family residential	311		11,201		11,512
Non-farm & non-residential	4,183		109,257		113,440
Agricultural	8,045		61,761		69,806
Consumer	—		17,442		17,442
Other	—		337		337
	$	19,184	$	410,791	$	429,975

13

The following table presents loans individually evaluated for impairment by class of loans as of June 30, 2013

									Year to Date		Year to Date
	Unpaid				Allowance for		Average		Interest		Cash Basis
	Principal		Recorded		Loan Losses		Recorded		Income		Interest
(in thousands):	Balance		Investment		Allocated		Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—	$	—	$	—	$	—
Real estate construction	—		—		—		—		—		—
Real estate mortgage:
1-4 family residential	1,253		1,173		—		1,411		21		21
Multi-family residential	—		—		—		—		—		—
Non-farm & non-residential	1,625		818		—		1,371		40		40
Agricultural	2,873		2,787		—		2,760		9		9
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—		—
With an allowance recorded:
Commercial	—		—		—		—		—		—
Real estate construction	—		—		—		1,012		—		—
Real estate mortgage:
1-4 family residential	874		874		103		1,160		21		21
Multi-family residential	511		511		76		550		3		3
Non-farm & non-residential	2,641		2,641		280		2,347		40		40
Agricultural	4,711		4,711		388		4,987		57		57
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—
Total	$	14,488	$	13,515	$	847	$	15,598	$	191	$	191

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

14

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2012

	Unpaid				Allowance for		Average		Interest		Cash Basis
	Principal		Recorded		Loan Losses		Recorded		Income		Interest
(in thousands):	Balance		Investment		Allocated		Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—	$	—	$	—	$	—
Real estate construction	—		—		—		640		—		—
Real estate mortgage:
1-4 family residential	2,272		2,243		—		1,322		75		75
Multi-family residential	—		—		—		41		—		—
Non-farm & non-residential	2,775		2,008		—		1,756		158		158
Agricultural	2,657		2,657		—		1,432		275		275
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—		—
With an allowance recorded:
Commercial	—		—		—		—		—		—
Real estate construction	3,035		3,035		503		2,020		111		111
Real estate mortgage:
1-4 family residential	1,367		1,367		109		976		57		57
Multi-family residential	311		311		147		225		12		12
Non-farm & non-residential	2,175		2,175		150		1,189		104		104
Agricultural	5,388		5,388		549		4,024		252		252
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—		—
Total	$	19,980	$	19,184	$	1,458	$	13,625	$	1,044	$	1,044

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

15

The following table presents loans individually evaluated for impairment by class of loans as of June 30, 2012

	Six Months Ending June 30, 2012
	Average		Interest		Cash Basis
	Recorded		Income		Interest
(in thousands):	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—
Real estate construction	1,067		37		37
Real estate mortgage:
1-4 family residential	1,447		57		57
Multi-family residential	69		—		—
Non-farm & non-residential	2,002		1		1
Agricultural	1,501		8		8
Consumer	—		3		3
Other	—		—		—
With an allowance recorded:
Commercial	—		—		—
Real estate construction	2,354		—		—
Real estate mortgage:
1-4 family residential	1,181		—		—
Multi-family residential	271		—		—
Non-farm & non-residential	1,512		—		—
Agricultural	4,910		—		—
Consumer	—		—		—
Other	—		—		—
Total	$	16,314	$	106	$	106

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

16

The following tables present loans individually evaluated for impairment by class of loans for the three months ending June 30, 2013 and June 30, 2012

(in thousands):

	Three Months Ending June 30, 2013
	Average		Interest		Cash Basis
	Recorded		Income		Interest
	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	1,035		2		2
Multi-family residential	—		—		—
Non-farm & non-residential	1,065		20		20
Agricultural	2,854		3		3
Consumer	—		—		—
Other	—		—		—
With an allowance recorded:
Commercial	—		—		—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	1,016		7		7
Multi-family residential	669		1		1
Non-farm & non-residential	2,421		20		20
Agricultural	4,744		7		7
Consumer	—		—		—
Other	—		—		—
Total	$	13,804	$	60	$	60

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

	Three Months Ending June 30, 2012
	Average		Interest		Cash Basis
	Recorded		Income		Interest
	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—
Real estate construction	109		37		37
Real estate mortgage:
1-4 family residential	1,875		27		27
Multi-family residential	77		—		—
Non-farm & non-residential	2,214		—		—
Agricultural	1,515		7		7
Consumer	—		—		—
Other	—		—		—
With an allowance recorded:
Commercial	—		—		—
Real estate construction	3,035		—		—
Real estate mortgage:
1-4 family residential	1,130		—		—
Multi-family residential	329		—		—
Non-farm & non-residential	1,723		—		—
Agricultural	4,894		—		—
Consumer	—		—		—
Other	—		—		—
Total	$	16,901	$	71	$	71

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

17

The following tables present the recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans as of June 30, 2013 and December 31, 2012:

			Loans Past Due
			Over 90 Days		Accruing
As of June 30, 2013			Still		Troubled Debt
(in thousands)	Nonaccrual		Accruing		Restructurings
Commercial	$	—	$	12	$	—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	831		581		499
Multi-family residential	511		—		—
Non-farm & non-residential	1,521		25		1,901
Agricultural	988		217		4,712
Consumer	32		21		—
Total	$	3,883	$	856	$	7,112

			Loans Past Due
			Over 90 Days		Accruing
As of December 31, 2012			Still		Troubled Debt
(in thousands)	Nonaccrual		Accruing		Restructurings
Commercial	$	45	$	—	$	—
Real estate construction	3,035		—		—
Real estate mortgage:
1-4 family residential	1,065		373		505
Multi-family residential	311		—		—
Non-farm & non-residential	1,589		—		1,924
Agricultural	894		426		4,798
Consumer	85		42		—
Total	$	7,024	$	841	$	7,227

Nonaccrual loans secured by real estate make up 99.0% of the total nonaccruals at June 30, 2013.

Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

18

A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement.  All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement.  Nonaccrual loans are loans for which payments in full of principal or interest is not expected or which principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection.  Other impaired loans may be loans showing signs of weakness or interruptions in cash flow, but ultimately are current or less than 90 days past due with respect to principal and interest and for which we anticipate full payment of principal and interest but not in accordance with contractual terms.

Additional factors considered by management in determining impairment and non-accrual status include payment status, collateral value, availability of current financial information, and the probability of collecting all contractual principal and interest payments.

During the first six months of 2013, $238 thousand in impaired loans were transferred to other real estate properties owned.  Additionally, $1.5 million in loan balances were charged off during the first six months of 2013.  One loan totaling $578 thousand was primarily responsible for the increase in loan charge offs.  At December 31, 2012, this loan was included in non-accrual loans and classified as real estate construction.

The following tables present the aging of the recorded investment in past due and non-accrual loans as of June 30, 2013 and December 31, 2012 by class of loans:

	30-59		60-89		Loans Past Due				Total
As of June 30, 2013	Days		Days		Over 90 Days				Past Due &		Loans Not
(in thousands)	Past Due		Past Due		Still Accruing		Non-accrual		Non-accrual		Past Due
Commercial	$	302	$	10	$	12	$	—	$	324	$	36,291
Real estate construction	—		—		—		—		—		9,328
Real estate mortgage:
1-4 family residential	1,629		454		581		831		3,495		180,640
Multi-family residential	136		—		—		511		647		14,500
Non-farm & non-residential	—		—		25		1,521		1,546		118,655
Agricultural	474		—		217		988		1,679		67,180
Consumer	211		15		21		32		279		17,103
Other	—		—		—		—		—		578
Total	$	2,752	$	479	$	856	$	3,883	$	7,970	$	444,275

	30-59		60-89		Loans Past Due				Total
As of December 31, 2012	Days		Days		Over 90 Days				Past Due &		Loans Not
(in thousands)	Past Due		Past Due		Still Accruing		Non-accrual		Non-accrual		Past Due
Commercial	$	16	$	—	$	—	$	45	$	61	$	33,076
Real estate construction	—		—		—		3,035		3,035		11,067
Real estate mortgage:
1-4 family residential	2,282		652		373		1,065		4,372		165,827
Multi-family residential	—		—		—		311		311		11,201
Non-farm & non-residential	90		—		—		1,589		1,679		111,761
Agricultural	655		—		426		894		1,975		67,831
Consumer	171		21		42		85		319		17,123
Other	—		—		—		—		—		337
Total	$	3,214	$	673	$	841	$	7,024	$	11,752	$	418,223

19

Troubled Debt Restructurings:

The Company has allocated $577 thousand in specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2013.  The Company allocated $663 thousand for specific reserves to customers whose loan terms had been modified in troubled debt restructuring as of December 31, 2012.  The Company has not committed to lend additional amounts as of June 30, 2013 and December 31, 2012 to customers with outstanding loans that are classified as troubled debt restructurings.  There were no troubled debt restructuring for which there was a payment default within twelve months following the modification during the periods ending June 30, 2013 and 2012.

No loans were modified as troubled debt restructurings during the six months and three months ending June 30, 2013.  Two loans were modified as troubled debt restructurings during the six months and three months ending June, 30, 2012.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Company analyzes loans individually by classifying the loans as to credit risk.  This analysis is performed on a quarterly basis.  The Company uses the following definitions for risk ratings:

Special Mention.  Loans classified as special mention have one or more potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

20

As of June 30, 2013 and December 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

As of June 30,2013			Special
(in thousands)	Pass		Mention		Substandard		Doubtful
Commercial	$	34,796	$	1,517	$	302	$	—
Real estate construction	7,557		1,771		—		—
Real estate mortgage:
1-4 family residential	166,311		10,904		6,896		24
Multi-family residential	12,802		1,651		694		—
Non-farm & non-residential	112,835		5,368		1,998		—
Agricultural	55,783		8,999		4,075		2
Total	$	390,084	$	30,210	$	13,965	$	26

As of December 31, 2012			Special
(in thousands)	Pass		Mention		Substandard		Doubtful
Commercial	$	31,419	$	1,362	$	350	$	6
Real estate construction	4,394		6,674		3,035		—
Real estate mortgage:
1-4 family residential	149,104		12,242		8,827		26
Multi-family residential	9,305		1,812		394		—
Non-farm & non-residential	105,170		3,593		4,677		—
Agricultural	56,516		3,569		9,718		2
Total	$	355,908	$	29,252	$	27,001	$	34

For consumer loans, the Company evaluates the credit quality based on the aging of the recorded investment in loans, which was previously presented.  Non-performing consumer loans are loans which are greater than 90 days past due or on non-accrual status, and total $54 thousand at June 30, 2013 and $127 thousand at December 31, 2012.

21

4.  REAL ESTATE OWNED

Activity in real estate owned, net was as follows:

	Six Months Ended
	2013			2012
	(in thousands)
Beginning of year	$	4,168		$	8,296
Additions	335			1,689
Sales	(924		)	(1,418		)
Additions to valuation allowance, net	10			(19		)
Recovery from sale in valuation allowance	199			96
End of period	$	3,788		$	8,644

Activity in the valuation allowance was as follows:

	Six Months Ended
	2013			2012
	(in thousands)
Beginning of year	$	1,668		$	1,332
Additions to valuation allowance, net	(10		)	19
Recovery from sale	(199		)	(96		)
End of period	$	1,459		$	1,255

Expenses related to foreclosed assets include:

	Six Months Ended
	2013			2012
	(in thousands)
Net loss (gain) on sales	$	(30	)	$	69
Additions to valuation allowance, net	(10		)	19
Operating expenses (receipts), net of rental income	35			501
End of period	$	(5	)	$	589

22

5.  EARNINGS PER SHARE

Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period.  Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options.

The factors used in the earnings per share computation follow:

	Six Months Ended
	June 30
	2013		2012
	(in thousands)
Basic Earnings Per Share
Net Income	$	3,494	$	3,396
Weighted average common shares outstanding	2,705		2,706
Basic earnings per share	$	1.29	$	1.25
Diluted Earnings Per Share
Net Income	$	3,494	$	3,396
Weighted average common shares outstanding	2,705		2,706
Add dilutive effects of assumed vesting of stock grants	4		3
Weighted average common and dilutive potential common shares outstanding	2,709		2,709
Diluted earnings per share	$	1.29	$	1.25

	Three Months Ended
	June 30
	2013		2012
	(in thousands)
Basic Earnings Per Share
Net Income	$	1,785	$	1,778
Weighted average common shares outstanding	2,704		2,706
Basic earnings per share	$	0.66	$	0.65
Diluted Earnings Per Share
Net Income	$	1,785	$	1,778
Weighted average common shares outstanding	2,704		2,706
Add dilutive effects of assumed vesting of stock grants	4		3
Weighted average common and dilutive potential common shares outstanding	2,708		2,709
Diluted earnings per share	$	0.66	$	0.65

Stock options for 19,500 shares of common stock for six and three months ended June 30, 2013 and 29,160 shares of common stock for the six and three months ended June 30, 2012 were excluded from diluted earnings per share because their impact was antidilutive.  Restricted stock grants of 16,602 shares of common stock for the six and three months ended June 30, 2013 and 14,354 shares of common stock for the six and three months ended June 30, 2012 were excluded from diluted earnings per share because their impact was antidilutive.

23

6.  STOCK COMPENSATION

We have four stock based compensation plans as described below.

Two Stock Option Plans

Under our now expired 1999 Employee Stock Option Plan (the “1999 Plan”), we granted certain officers and key employees stock option awards which vest and become fully exercisable at the end of five years and provide for issuance of up to 100,000 options.  Under the now expired 1993 Non-Employee Directors Stock Ownership Incentive Plan (together with the 1999 Plan, the “Stock Option Plans”), we also granted certain directors stock option awards which vest and become fully exercisable immediately and provide for issuance of up to 20,000 options.  For each Stock Option Plan, the exercise price of each option, which has a ten year life, was equal to the market price of our stock on the date of grant.

The combined summary of activity for 2013 in the expired Stock Option Plans follows:

					Weighted
			Weighted		Average
			Average		Remaining	Aggregate
			Exercise		Contractual	Intrinsic
	Shares		Price		Term	Value
Outstanding, beginning of year	28,460		$	29.86
Granted	—		—
Forfeited or expired	(8,960	)	26.31
Exercised	—		—
Outstanding, end of period	19,500		$	31.51	17.7 months	$	—
Vested and expected to vest	19,500		$	31.51	17.7 months	$	—
Exercisable, end of period	19,500		$	31.51	17.7 months	$	—

As of June 30, 2013, there was $0 of total unrecognized compensation cost related to nonvested stock options granted under either Stock Option Plan.  Since both Stock Option Plans have expired, as of June 30, 2013, no additional options can be granted under either of these plans.

2005 Restricted Stock Grant Plan

On May 10, 2005, our stockholders approved a restricted stock grant plan.  Total shares issuable under the plan are 50,000.  We issued 6,065 shares during 2013 and 5,615 shares during 2012.  There were 65 shares forfeited during the first three months of 2013 and 30 shares forfeited during the first three months of 2012.  As of June 30, 2013, the restricted stock grant plan allows for additional restricted stock share awards of up to 12,310 shares.

24

A summary of changes in the Company’s nonvested shares for the year follows:

			Weighted-Average			Fair
			Grant-Date			Value
Nonvested Shares	Shares		Fair Value			Per Share
Nonvested at January 1, 2013	14,739		$	267,658		$	18.16
Granted	6,065		112,203			18.50
Vested	(4,137	)	(80,283		)	19.41
Forfeited	(65	)	(1,203		)	18.50
Nonvested at June 30, 2013	16,602		$	298,375		$	17.97

As of June 30, 2013, there was $281,673 of total unrecognized compensation cost related to nonvested shares granted under the restricted stock grant plan.  The cost is expected to be recognized over a weighted-average period of 5 years.

2009 Stock Award Plan

On May 13, 2009, our stockholders approved a stock award plan that provides for the granting of both incentive and nonqualified stock options and other share based awards.  Total shares issuable under the plan are 150,000.  We issued 900 stock grants during the first six months of 2013 and no shares during 2012.  As of June 30, 2013, 149,100 shares are still available for issuance.

A summary of changes in the Company’s nonvested shares for the year follows:

		Weighted-Average		Fair
		Grant-Date		Value
Nonvested Shares	Shares	Fair Value		Per Share
Nonvested at January 1, 2013	—	$	—	$	—
Granted	900	20,880		23.20
Vested	—	—		—
Forfeited	—	—		—
Nonvested at June 30, 2013	900	$	20,880	$	23.20

As of June 30, 2013, there was $19,488 of total unrecognized compensation cost related to nonvested shares granted under the restricted stock grant plan.  The cost is expected to be recognized over a weighted-average period of 5 years.

7.  OTHER BORROWINGS

The promissory note payable the Company had outstanding at December 31, 2012 in the principal amount of $500,000 was paid in full during the second quarter of 2013.  The promissory note was scheduled to mature July 28, 2013.  The Company has no outstanding balances at June 30, 2013.

25

8.  FAIR VALUE MEASUREMENTS

ASC Topic 820, “Fair Value Measurements and Disclosures”, defines fair value, establishes a framework for measuring fair value, and sets forth disclosures about fair value measurements.  ASC Topic 825, “Financial Instruments”, allows entities to choose to measure certain financial assets and liabilities at fair value.  The Company has not elected the fair value option for any financial assets or liabilities.

ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  This Topic describes three levels of inputs that may be used to measure fair value:

Level 1 — Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 — Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 — Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value:

Investment Securities:  The fair values for available for sale investment securities are determined by quoted market prices, if available (Level 1).  For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).  For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

Impaired Loans:  The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent third party real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Other Real Estate Owned:  The fair value of certain commercial and residential real estate properties classified as other real estate owned (OREO) are generally based on third party appraisals of the property, resulting in a Level 3 classification.  In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

26

Mortgage Servicing Rights:  Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively based on a valuation model that calculates the present value of estimated future net servicing income, resulting in a Level 3 classification.

Assets and Liabilities Measured on a Recurring Basis

Available for sale investment securities are the Company’s only balance sheet item that meet the disclosure requirements for instruments measured at fair value on a recurring basis.  Disclosures are as follows in the tables below.

	Fair Value Measurements at June 30, 2013 Using:
			Quoted Prices
			In Active
			Markets for		Significant Other		Significant
			Identical		Observable		Unobservable
(In thousands)	Fair		Assets		Inputs		Inputs
Description	Value		(Level 1)		(Level 2)		(Level 3)
U. S. government agencies	$	66,523	$	—	$	66,523	$	—
States and municipals	80,428		—		80,428		—
Mortgage-backed - residential	49,191		—		49,191		—
Equity securities	294		294		—		—
Total	$	196,436	$	294	$	196,142	$	—

	Fair Value Measurements at December 31, 2012 Using:
			Quoted Prices
			In Active
			Markets for		Significant Other		Significant
			Identical		Observable		Unobservable
(In thousands)	Fair		Assets		Inputs		Inputs
Description	Value		(Level 1)		(Level 2)		(Level 3)
U. S. government agencies	$	48,831	$	—	$	48,831	$	—
States and municipals	82,607		—		82,607		—
Mortgage-backed - residential	61,037		—		61,037		—
Equity securities	305		305		—		—
Total	$	192,780	$	305	$	192,475	$	—

There were no transfers between level 1 and level 2 during 2013 or 2012.

27

Assets measured at fair value on a non-recurring basis are summarized below:

	Fair Value Measurements at June 30, 2013 Using:
			Quoted Prices
			In Active				Other
			Markets for		Significant		Significant
			Identical		Observable		Unobservable
(In thousands)	Carrying		Assets		Inputs		Inputs
Description	Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Real estate construction	$	—	$	—	$	—	$	—
Real Estate Mortgage:
1-4 family residential	335		—		—		335
Multi-family residential	435		—		—		435
Non-farm & non-residential	585		—		—		585
Other real estate owned:
Residential	2,156		—		—		2,156
Loan servicing rights	385		—		—		385

	Fair Value Measurements at December 31, 2012 Using:
			Quoted Prices
			In Active				Other
			Markets for		Significant		Significant
			Identical		Observable		Unobservable
(In thousands)	Carrying		Assets		Inputs		Inputs
Description	Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Real estate construction	$	2,535	$	—	$	—	$	2,535
Real Estate Mortgage:
1-4 family residential	1,255		—		—		1,255
Multi-family residential	164		—		—		164
Non-farm & non-residential	2,025		—		—		2,025
Agricultural	4,839		—		—		4,839
Other real estate owned:
Residential	2,539		—		—		2,539
Loan servicing rights	529		—		—		529

28

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $1.4 million, which includes a valuation allowance of $270 thousand at June 30, 2013. The allowance for specific impaired loans decreased $611 thousand for the six months ending June 30, 2013 and $158 thousand for the three months ending June 30, 2013.  The loan loss provision for the six months ending June 30, 2013 is $600 thousand and $150 thousand for the three months ending June 30, 2013.  The loan loss provision for the six months ending June 30, 2012 was $1 million and $550 thousand for the three months ending June 30, 2012.  The specific allocations for impaired loans for the six months ending June 30, 2013 decreased $611 thousand and $158 thousand for the three months ending June 30, 2013.  The specific allocations for impaired loans for the six months ending June 30, 2012 decreased $225 thousand and $274 thousand for the three months ending June 30, 2012.  These decreases in the specific allocations for impaired loans are the result of declining impaired loan balances.

Other real estate owned which is measured at fair value less costs to sell, had a net carrying amount of $2.1 million, which is made up of the outstanding balance of $3.6 million, net of a valuation allowance of $1.5 million at June 30, 2013.  Net write-downs of other real estate owned properties were a recovery of $10 thousand for the six and three months ending June 30, 2013.  Net write-downs of other real estate owned properties totaled $19 thousand for the six months ending June 30, 2012 and $23 thousand for the three months ending June 30, 2012.

Loan servicing rights, which are carried at lower of cost or fair value, were carried at their fair value of $385 thousand, which is made up of the outstanding balance of $664 thousand, net of a valuation allowance of $279 thousand at June 30, 2013, resulting in a net write-down of $65 thousand for the six months ending June 30, 2013 and a recovery of prior write-downs of $8 thousand for the three months ending June 30, 2013.  The valuation adjustment to the mortgage loan servicing rights was a recovery of $40 thousand for the six months ending June 30, 2012 and a write-down of $23 thousand for the three months ending June 30, 2012.  At December 31, 2012, loan servicing rights were carried at their fair value of $529 thousand, which is made up of the outstanding balance of $743 thousand, net of a valuation allowance of $214 thousand at December 31, 2012.

29

The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2013:

				Range
	Fair	Valuation	Unobservable	(Weighted
(In thousands)	Value	Technique(s)	Input(s)	Average)
Impaired loans
Real estate mortgage:
1-4 family residential	335	sales comparison	adjustment for	0%-99%
			differences	(15)%
			between the
			comparable sales
Multi-family residential	435	sales comparison	adjustment for	12%-32%
			differences	(17)%
			between the
			comparable sales
Non-farm & non-residential	585	sales comparison	adjustment for	0%-100%
			differences	(26)%
			between the
			comparable sales
Other real estate owned:
Residential	2,156	sales comparison	adjustment for	0%-30%
			differences	(7)%
			between the
			comparable sales
		income approach	capitalization rate	12%-12%
				(12%)
Loan Servicing Rights	385	discounted cash	constant prepayment	3%-56%
		flow	rates	(19)%

Fair Value of Financial Instruments

The carrying amounts and estimated fair values of financial instruments, at June 30, 2013 and December 31, 2012 are as follows:

Fair Value Measurements at June 30, 2013 Using:

	Carrying
(in thousands)	Value		Level 1		Level 2		Level 3		Total
Financial assets
Cash and cash equivalents	$	14,306	$	14,306	$	—	$	— $14,306
Securities	196,436		294		196,142		—		196,436
Mortgage loans held for sale	419		—		427		—		427
Loans, net	446,747		—		—		447,573		447,573
FHLB Stock	6,731		—		—		—		N/A
Interest receivable	3,573		—		1,143		2,430		3,573
Financial liabilities
Deposits	$	575,744	$	385,629	$	191,879	$	—	$	577,508
Securities sold under agreements to repurchase and other borrowings	12,732		—		12,716		—		12,716
Federal Funds Purchased	8,321		8,321						8,321
FHLB advances	29,658		—		29,803		—		29,803
Subordinated Debentures	7,217		—		—		7,214		7,214
Interest payable	688		—		679		9		688

30

Fair Value Measurements at December 31, 2012 Using:

	Carrying
(in thousands)	Value		Level 1		Level 2		Level 3		Total
Financial assets
Cash and cash equivalents	$	31,764	$	31,764	$	—	$	—	$	31,764
Securities	192,780		305		192,475		—		192,780
Mortgage loans held for sale	486		—		500		—		500
Loans, net	423,928		—		—		422,920		422,920
FHLB Stock	6,731		—		—		—		N/A
Interest receivable	3,946		—		1,138		2,808		3,946
Financial liabilities
Deposits	$	590,425	$	401,164	$	191,732	$	—	$	592,896
Securities sold under agreements to repurchase and other borrowings	4,315		—		4,314		—		4,314
FHLB advances	17,449		—		18,806		—		18,806
Subordinated Debentures	7,217		—		—		7,261		7,261
Interest payable	610		—		601		9		610

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

Cash and Cash Equivalents - The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

FHLB Stock - It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

Loans - Fair values of loans, excluding loans held for sale, are estimated as follows:  For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification.  Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification.  Impaired loans are valued at the lower of cost or fair value as described previously.

The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.

Deposits - The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification.  The carrying amounts of variable rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date resulting in a Level 1 classification.  Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

Securities Sold Under Agreements to Repurchase and Other Borrowings - The carrying amounts of borrowings under repurchase agreements approximate their fair values resulting in a Level 2 classification.

The carrying amount of the Company’s variable rate borrowings approximate their fair values resulting in a Level 2 classification.

31

Federal Funds Purchased - The carrying amounts of federal funds purchased approximate fair values and are classified as Level 1.

FHLB Advances and Subordinated Debentures - The fair values of the Company’s FHLB advances are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

The fair values of the Company’s Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.

Accrued Interest Receivable/Payable - The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification based on the level of the related asset/liability.

Off-balance Sheet Instruments - Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.  The fair value of off-balance sheet instruments is not material.

32

9.  CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME BY COMPONENT

Changes in Accumulated Other Comprehensive Income by Component (1)  (unaudited)

(in thousands)

	Unrealized
	Gains and Losses on
	Available for Sale
	Securities
	For the Six Months Ending June 30
	2013			2012
Beginning Balance	$	4,283		$	3,770
Unrealized holding gains (losses) for the period, net of tax	(5,465		)	1,456
Reclassification adjustment for:
Securities gains realized in income	(774		)	(271		)
Income taxes	(263		)	(92		)
	(511		)	(179		)
Net current period other comprehensive income	(5,976		)	1,277
Ending balance	$	(1,693	)	$	5,047

(1)All amounts are net of tax.

	Unrealized
	Gains and Losses on
	Available for Sale
	Securities
	For the Three Months Ending June 30
	2013			2012
Beginning Balance	$	3,031		$	3,278
Unrealized holding gains (losses) for the period, net of tax	(4,404		)	1,842
Reclassification adjustment for:
Securities gains realized in income	(485		)	(111		)
Income taxes	(165		)	(38		)
	(320		)	(73		)
Net current period other comprehensive income	(4,724		)	1,769
Ending balance	$	(1,693	)	$	5,047

(2)All amounts are net of tax.

33

Item 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

The following discussion provides information about the financial condition and results of operations of the Company and its subsidiaries as of the dates and periods indicated.  This discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and Notes thereto appearing elsewhere in this report and the Management’s Discussion and Analysis in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

This discussion contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements are not historical facts, but rather statements based on our current expectations regarding our business strategies and their intended results and our future performance.  Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends,” “estimates,” “potential,” “may” and similar expressions.

Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements included herein will prove to be accurate.  Factors that could cause actual results to differ from the results discussed in the forward-looking statements include, but are not limited to:  economic conditions (both generally and more specifically in the markets, including the tobacco market and the thoroughbred horse industry, in which we and our Bank operate); competition for our subsidiary’s customers from other providers of financial and mortgage services; government legislation, regulation and monetary policy (which changes from time to time and over which we have no control); changes in interest rates (both generally and more specifically mortgage interest rates); material unforeseen changes in the liquidity, results of operations, or financial condition of our subsidiary’s customers; adequacy of the allowance for losses on loans and the level of future provisions for losses on loans; and other risks detailed in our filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond our control.

As a result of the uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein.

You are cautioned not to place undue reliance on any forward-looking statements made by us or on our behalf.  We undertake no obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Summary

The Company recorded net income of $3.5 million, or $1.29 basic earnings and diluted earnings per share for the first six months ending June 30, 2013 compared to $3.4 million or $1.25 basic earnings and diluted earnings per share for the six month period ending June 30, 2012.  The first six months earnings reflect an increase of 2.9% compared to the same time period in 2012.  The increase in earnings is largely due to an increase of $503 thousand in the gain on sold securities, an increase of $292 thousand in gains on sold mortgage loans, a decrease of $485 thousand in net repossession expense and a decrease of $400 thousand for the provision for loan losses.  These positive changes to net income during 2013 were partially offset by a decrease of $175 thousand in service charges, a decrease of $119 thousand in loan service fee income and an increase of $625 thousand in employee salaries and benefits. The earnings for the three months ending June 30, 2013 were $1.8 million, or $0.66 basic and diluted earnings per share compared to $1.8 million or $0.65 basic and diluted earnings per share for the three month period ending June 30, 2012.  The earnings for the three month period in 2013 reflect a 0.4% increase compared to the same time period in 2012.

34

Return on average assets was 0.98% for the six months ending June 30, 2013 and 1.00% for the six months ending June 30, 2012.  Return on average assets was 1.00% for the three months ended June 30, 2013 and 1.05% for the three months ending June 30, 2012.  Return on average equity was 9.43% for the six month period ending June 30, 2013 and 9.63% for the six month period ending June 30, 2012.  Return on average equity was 9.63% for the three months ending June 30, 2013 and 10.01% for the same time period in 2012.

Gross Loans increased $22.2 million from $430.0 million on December 31, 2012 to $452.2 million on June 30, 2013.  The overall increase is mostly attributed to an increase of $13.9 million in 1-4 family residential properties, an increase of $6.8 million in non-farm and non-residential properties, an increase of $3.6 million in multi-family residential properties and an increase of $3.5 million in commercial loans.  Real estate construction loan balances decreased $4.8 million and agricultural loan balances decreased $947 thousand.  Included in the decrease in agricultural loans is a decrease of $2.2 million in loans associated with the tobacco buyout program.  The decrease in these loans is attributed to contractual payments received on these loans during the first quarter of 2013.  Further, the decrease in real estate construction loans is mostly attributed to one loan customer whose loan had an outstanding balance of approximately $3.0 million at December 31, 2012 and a $0 balance at June 30, 2013.  The decrease in this loan balance is attributed to receiving payments of approximately $2.5 million and charging off $578 thousand which was reserved for at December 31, 2012.

Total deposits decreased from $590.4 million on December 31, 2012 to $575.7 million on June 30 2013, a decrease of $14.7 million.  Non-interest bearing demand deposit accounts increased $2.6 million from December 31, 2012 to June 30, 2013.  Time deposits $100 thousand and over increased $3.4 million and other interest bearing deposit accounts decreased $20.7 million.

Net Interest Income

Net interest income is the difference between interest income earned on interest-earning assets and the interest expense paid on interest-bearing liabilities.

Net interest income was $12.2 million for the six months ending June 30, 2013 compared to $12.5 million for the six months ending June 30, 2012, a decrease of 2.5%.  The interest spread of 3.67% for the first six months of 2013 is down from 4.0% reported for the same period in 2012, a decrease of 33 basis points.  Rates have remained fairly low in the past year.  For the first six months ending June 30, 2013, the cost of total deposits was 0.39% compared to 0.47% for the same time period in 2012.  Increasing non-interest bearing deposit accounts and lower rates on certificates of deposit accounts have helped to lower the cost of deposits.  Net interest income was $6.0 million for the three months ending June 30, 2013 compared to $6.4 million for the three months ending June 30, 2012, a decrease of 5.3%.  The interest spread was 3.67% for the three month period ending June 30, 2013 compared to 4.06% for the three month period in 2012, a decrease of 39 basis points.

35

For the first six months, the yield on assets decreased from 4.68% in 2012 to 4.19% in 2013.  The yield on loans decreased 43 basis points in the first six months of 2013 compared to 2012 from 5.74% to 5.31%.  The yield on securities decreased 48 basis points in the first six months of 2013 compared to 2012 from 2.79% in 2012 to 2.31% in 2013.  The cost of liabilities decreased from 0.67% in 2012 to 0.52% in 2013.  Year to date average loans, excluding overdrafts, increased $14.1 million, or 3.4% from June 30, 2012 to June 30, 2013.  Loan interest income decreased $580 thousand for the first six months of 2013 compared to the first six months of 2012.  Year to date average total deposits increased from June 30, 2012 to June 30, 2013, up $40.0 million or 7.1%.  Year to date average interest bearing deposits increased $29 million, or 7.0%, from June 30, 2012 to June 30, 2013.  Deposit interest expense decreased $159 thousand for the first six months of 2013 compared to the same period in 2012.  Year to date average borrowings decreased $6.8 million, or 16.1% from June 30, 2012 to June 30, 2013.  The decrease is mostly attributed to paying off FHLB advances as they mature.  Interest expense on borrowed funds decreased $216 thousand for the first six months of 2013 compared to the same period in 2012.

The volume rate analysis for the six months ending June 30, 2013 which follows indicates that $2.4 million of the decrease in interest income is attributable to a decrease in interest rates, while the change in volume contributed to an increase of $1.7 million in interest income.    The average rate of the Company’s total outstanding deposits and borrowing liabilities decreased from 0.67% in 2012 to 0.52% in 2013.  Based on the volume rate analysis that follows, the lower level of interest rates contributed to a decrease of $308 thousand in interest expense, while the change in volume was responsible for a $68 thousand decrease in interest expense.  As a result, the decrease in net interest income for the first six months in 2013 is mostly attributed to lower rates earned in the Company’s loan and security portfolios.

The accompanying analysis of changes in net interest income in the following table shows the relationships of the volume and rate portions of these changes in 2013.  Changes in interest income and expenses due to both rate and volume are allocated on a pro rata basis.

Changes in Interest Income and Expense

	Six Months Ending
	2013 vs. 2012
	Increase (Decrease) Due to Change in
(in thousands)	Volume			Rate			Net Change
INTEREST INCOME
Loans	$	964		$	(1,544	)	$	(580	)
Investment Securities	784			(890		)	(106		)
Other	(6		)	2			(4		)
Total Interest Income	1,742			(2,432		)	(690		)
INTEREST EXPENSE
Deposits
Demand	66			(72		)	(6		)
Savings	14			(8		)	6
Negotiable Certificates of
Deposit and Other
Time Deposits	(40		)	(120		)	(160		)
Securities sold under agreements to repurchase and other borrowings	98			(100		)	(2		)
Federal Home Loan
Bank advances	(206		)	(8		)	(214		)
Total Interest Expense	(68		)	(308		)	(376		)
Net Interest Income	$	1,810		$	(2,124	)	$	(314	)

36

Non-Interest Income

Non-interest income increased $452 thousand for the six months ending June 30, 2013, compared to the same period in 2012, to $5.4 million.  For the three month period ending June 30, 2013 compared to the three months ending June 30, 2012, total non-interest income increased $345 thousand.  The increase for the six month period ending June 30, 2013 was primarily due to an increase of $503 thousand in gains recognized on sold securities and an increase of $292 thousand in gains recognized on sold mortgage loans.  Decreases to non-interest income for the first six months of 2013 compared to the first six months of 2012 included a decrease of $175 thousand in service charges, a decrease of $119 thousand in loan service fee income and a decrease of $147 thousand in other income.  The decrease in service charges is attributed to a decrease of $178 thousand in overdraft fee income.  The decrease in loan service fee income is related to the change in the valuation allowance for mortgage servicing rights and the decrease in other income is due to the Company accruing a loss of $105 thousand for sale of a former branch building.

The gain on the sale of mortgage loans increased from $848 thousand in the first six months of 2012 to $1.1 million during the first six months of 2013, an increase of $292 thousand.  For the three months ending June 30, 2013 compared to the same time period in 2012, the gain on the sale of mortgage loans increased $144 thousand.  The volume of loans originated to sell during the first six months of 2013 increased $5.6 million compared to the same time period in 2012.  The volume of mortgage loan originations and sales is generally inverse to rate changes.  A change in the mortgage loan rate environment can have a significant impact on the related gain on sale of mortgage loans.  Loan service fee income, net of amortization expense, was $(36) thousand for the six months ending June 30, 2013 compared to $83 thousand for the six months ending June 30, 2012 a decrease of $119 thousand.  For the three month period ending June 30, 2013, loan service fee income, net of amortization and impairment expense, was $16 thousand compared to a loss of $4 thousand for the same time period one year ago.  During the first six months of 2013, the carrying value of the mortgage servicing right was written down a net amount of $65 thousand, as the fair value of this asset decreased.  Of this, a negative valuation adjustment of $75 thousand was recorded in the first quarter of 2013 and a positive valuation adjustment of $8 thousand was recorded during the second quarter of 2013.  For the six months ending June 30, 2012, the carrying value of the mortgage servicing right had a positive valuation adjustment in the amount of $40 thousand with a $63 thousand positive valuation adjustment recorded during the first quarter of 2012 and a negative valuation adjustment recorded during the second quarter of 2012.

Non-Interest Expense

Total non-interest expenses increased $328 thousand for the six month period ending June 30, 2013 compared to the same period in 2012.  For the three month period ending June 30, 2013 compared to the three months ending June 30, 2012, total non-interest expense increased $360 thousand.

For the comparable six month periods, salaries and benefits increased $625 thousand, an increase of 10.2%.  The increase is attributed largely to additional employees being hired throughout 2012 and 2013 and normal pay increases at the beginning of 2013.  The number of full time equivalent employees at June 30, 2013 was 215 compared to 197 one year ago.  Salaries and employee benefits increased $416 thousand for the three month period ending June 30, 2013 compared to the same time period in 2012.

37

Occupancy expenses increased $61 thousand to $1.5 million for the first six months of 2013 compared to the same time period in 2012.  Occupancy expenses increased $52 thousand for the three month period ending June 30, 2013 compared to the same time period in 2012.

Legal and professional fees increased $18 thousand for the first six months ending June 30, 2013 compared to the same time period in 2012.  Legal and professional fees increased $65 thousand for the three month period ending June 30, 2013 compared to the same time period in 2012.  Repossession expenses decreased $485 thousand for the first six months ending June 30, 2013 compared to the same time period in 2012 and decreased $223 thousand for the three months ending June 30, 2013 compared to the same time period one year ago.  Repossession expenses are reported net of rental income earned on the repossessed properties.  Repossession expenses were lower in the first six months of 2013 when compared to the same time period in 2012 due to the Company selling many of the properties included in other real estate owned at June 30, 2012 throughout the remainder of 2012.  FDIC insurance expense decreased $24 thousand for the six months ending June 30, 2013 compared to the same time period in 2012.

Income Taxes

The effective tax rate for the six months ended June 30, 2013 was 19.9% compared to 18.2% in 2012.  The effective tax rate for the three months ending June 30, 2013 was 20.8% compared to 19.4% for the three months ending June 30, 2012.  These rates are less than the statutory rate as a result of the tax-free securities and loans and tax credits generated by certain investments held by the Company.  The rates for 2013 are higher due to the higher level of income generated in 2013 and a decrease in tax-exempt income.  Tax-exempt interest income decreased $131 thousand for the first six months of 2013 compared to the first six months of 2012.

As part of normal business, the Bank typically makes tax free loans to select municipalities in our market and invests in selected tax free securities, primarily in the Commonwealth of Kentucky.  In making these investments, the Company considers the overall impact to managing our net interest margin, credit worthiness of the underlying issuer and the favorable impact on our tax position.  For the six months ending June 30, 2013, the Company averaged $77.9 million in tax free securities and $21.1 million in tax free loans.  As of June 30, 2013, the weighted average remaining maturity for the tax free securities is 136 months, while the weighted average remaining maturity for the tax free loans is 155 months.

Liquidity and Funding

Liquidity is the ability to meet current and future financial obligations.  The Company’s primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of investment securities and FHLB borrowings.

Liquidity risk is the possibility that we may not be able to meet our cash requirements in an orderly manner.  Management of liquidity risk includes maintenance of adequate cash and sources of cash to fund operations and to meet the needs of borrowers, depositors and creditors.  Excess liquidity has a negative impact on earnings as a result of the lower yields on short-term assets.

38

Cash and cash equivalents were $14.3 million as of June 30, 2013 compared to $31.8 million at December 31, 2012.  The decrease in cash and cash equivalents is attributed to a decrease of $17.4 million in cash and due from banks.  In addition to cash and cash equivalents, the securities portfolio provides an important source of liquidity.  Securities available for sale totaled $196.4 million at June 30, 2013 compared to $192.8 million at December 31, 2012.  The available for sale securities are available to meet liquidity needs on a continuing basis.  However, we expect our customers’ deposits to be adequate to meet our funding demands.

Generally, we rely upon net cash inflows from financing activities, supplemented by net cash inflows from operating activities, to provide cash used in our investing activities.  As is typical of many financial institutions, significant financing activities include deposit gathering and the use of short-term borrowings, such as federal funds purchased and securities sold under repurchase agreements along with long-term debt.  Our primary investing activities include purchasing investment securities and loan originations.

For the first six months of 2013, deposits decreased $14.7 million. The Company’s investment portfolio increased $3.7 million and the Company’s loan portfolio increased $22.3 million.  The borrowed funds the Company have with the Federal Home Loan Bank increased $12.2 million.  Federal Funds purchased increased $8.3 million from $0 at December 31, 2012 to $8.3 million at June 30, 2013.

Management is aware of the challenge of funding sustained loan growth.  Therefore, in addition to deposits, other sources of funds, such as Federal Home Loan Bank advances, may be used.  We rely on Federal Home Loan Bank advances for both liquidity and asset/liability management purposes.  These advances are used primarily to fund long-term fixed rate residential mortgage loans.  As of June 30, 2013, we have sufficient collateral to borrow an additional $90 million from the Federal Home Loan Bank.  In addition, as of June 30, 2013, $11 million is available in overnight borrowing through various correspondent banks and the Company has access to $244 million in brokered deposits.  In light of this, management believes there is sufficient liquidity to meet all reasonable borrower, depositor and creditor needs in the present economic environment.

Capital Requirements

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices.  The Company and Bank capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of Total and Tier I capital (as defined in the applicable banking regulations) to risk-weighted assets (as defined), and of Tier I capital to average assets (as defined).  Management believes, as of June 30, 2013 and December 31, 2012, that the Company and the Bank meet all capital adequacy requirements to which they are subject.

39

The most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized, the Bank must maintain minimum Total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the following table.  There are no conditions or events since that notification that management believes have changed the institution’s category.

In July 2013, the FDIC and the other federal bank regulatory agencies issued a final rule that will revise their leverage and risk-based capital requirements and the method of calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act.  Among other things, the rule establishes a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increases the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigns a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property.  The final rule also requires unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital requirement unless a one-time opt-in or opt-out is exercised.  The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements.  The final rule becomes effective for the Bank on January 1, 2015. The capital conservation buffer requirement will be phased in beginning January 1, 2016 and ending January 1, 2019, when the full capital conservation buffer requirement will be effective.

The Company’s and the Bank’s actual amounts and ratios are presented in the table below:

									To Be Well
									Capitalized
									Under Prompt
					For Capital				Corrective
	Actual				Adequacy Purposes				Action Provisions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
	(Dollars in Thousands)
June 30, 2013
Consolidated
Total Capital (to Risk-Weighted Assets)	$	71,056	14.7	%	$	38,715	8	%	$	N/A	N/A
Tier I Capital (to Risk-Weighted Assets)	65,473		13.5		19,359		4		N/A		N/A
Tier I Capital (to Average Assets)	65,473		9.4		27,846		4		N/A		N/A
Bank Only
Total Capital (to Risk-Weighted Assets)	$	70,148	14.5	%	$	38,716	8	%	$	48,396	10	%
Tier I Capital (to Risk-Weighted Assets)	64,564		13.3		19,358		4		29,039		6
Tier I Capital (to Average Assets)	64,564		9.3		27,836		4		34,795		5
December 31, 2012
Consolidated
Total Capital (to Risk-Weighted Assets)	$	67,956	14.5	%	$	37,385	8	%	N/A		N/A
Tier I Capital (to Risk-Weighted Assets)	62,095		13.3		18,692		4		N/A		N/A
Tier I Capital (to Average Assets)	62,095		9.2		27,050		4		N/A		N/A
Bank Only
Total Capital (to Risk-Weighted Assets)	$	67,522	14.5	%	$	37,383	8	%	$	46,729	10	%
Tier I Capital (to Risk-Weighted Assets)	61,661		13.2		18,692		4		28,037		6
Tier I Capital (to Average Assets)	61,661		9.1		27,040		4		33,800		5

40

Non-Performing Assets

As of June 30, 2013, our non-performing assets totaled $15.6 million or 2.21% of assets compared to $19.3 million or 2.75% of assets at December 31, 2012 (See table below.)  The Company experienced a decrease of $3.1 million in non-accrual loans from December 31, 2012 to June 30, 2013.  As of June 30, 2013, non-accrual loans include $1.5 million in loans secured by non-farm and non-residential properties, $831 thousand in loans secured by 1-4 family properties, $988 thousand in loans secured by agricultural properties, $511 thousand in loans secured by multi-family residential properties and $32 thousand in consumer loans.   Real estate loans composed 99.0% of the non-performing loans as of June 30, 2013 and 97.7% as of December 31, 2012.  Forgone interest income on non-accrual loans totaled $214 thousand for the first six months of 2013 compared to forgone interest of $180 thousand for the same time period in 2012.  Accruing loans that are contractually 90 days or more past due as of June 30, 2013 totaled $856 thousand compared to $841 thousand at December 31, 2012, an increase of $15 thousand.  The total nonperforming and restructured loans decreased $3.2 million from December 31, 2012 to June 30, 2013, resulting in a decrease in the ratio of nonperforming and restructured loans to loans of 89 basis points to 2.62%.  In addition, the amount the Company has booked as “Other Real Estate” decreased $380 thousand from December 31, 2012 to June 30, 2013.  As of June 30, 2013, the amount recorded as “Other Real Estate” totaled $3.8 million compared to $4.2 million at December 31, 2012.  During the first six months of 2013, $334 thousand was added to Other Real Estate properties while $725 thousand in other real estate properties were sold.  The allowance as a percentage of non-performing and restructured loans and Other Real Estate Owned increased from 31% at December 31, 2012 to 35% at June 30, 2013.

Nonperforming and Restructured Assets
	6/30/13			12/31/12
	(in thousands)
Non-accrual Loans	$	3,883		$	7,024
Accruing Loans which are Contractually past due 90 days or more	856			841
Accruing Troubled Debt Restructurings	7,112			7,227
Total Nonperforming and Restructured Loans	11,851			15,092
Other Real Estate	3,788			4,168
Total Nonperforming and Restructured Loans and Other Real Estate	$	15,639		$	19,260
Nonperforming and Restructured Loans as a Percentage of Loans	2.62		%	3.51		%
Nonperforming and Restructured Loans and Other Real Estate as a Percentage of Total Assets	2.21		%	2.75		%
Allowance as a Percentage of Period-end Loans	1.22		%	1.41		%
Allowance as a Percentage of Non-performing and Restructured Loans and Other Real Estate	35		%	31		%

We maintain a “watch list” of agricultural, commercial, real estate mortgage, and real estate construction loans and review those loans on a regular basis.  Generally, assets are designated as “watch list” loans to ensure more frequent monitoring.  If we determine that there is serious doubt as to performance in accordance with original terms of the contract, then the loan is generally downgraded and often placed on non-accrual status.  We review and evaluate nonaccrual loans, past due loans, and loans graded substandard or worse on a regular basis to determine if the loan should be evaluated for impairment and whether specific allocations are needed.

Provision for Loan Losses

The loan loss provision for the first six months of 2013 was $600 thousand compared to $1.0 million for the first six months of 2012.  The loan loss provision was $150 thousand for the three months ending June 30, 2013 compared to $550 thousand for the three months ending June 30, 2012.  Management evaluates the loan portfolio by reviewing the historical loss rate for each respective loan type and assigns risk multiples to certain categories to account for qualitative factors including current economic conditions.  The average loss rates are reviewed for trends in the analysis, as well as comparisons to peer group loss rates.  Management makes allocations within the allowance for loan losses for specifically classified loans regardless of loan amount, collateral or loan type.  Loan categories are evaluated utilizing subjective factors in addition to the historical loss calculations to determine a loss allocation for each of those types.  As this analysis, or any similar analysis, is an imprecise measure of loss, the allowance is subject to ongoing adjustments.  Therefore, management will often take into account other significant factors that may be necessary or prudent in order to reflect probable incurred losses in the total loan portfolio.

41

Nonperforming loans and restructured loans decreased $3.2 million since December 31, 2012 to $11.9 million as of June 30, 2013.  Other real estate properties owned decreased $380 thousand over this same time period.  Additions to Other real estate properties totaled $334 thousand while sales totaled $725 thousand.

The June 30, 2013 unallocated allowance of $531 thousand was essentially unchanged from the December 31, 2012 balance of $532 thousand.

Net charge-offs for the six month periods ending June 30, 2013 and June 30,2012 were $1.1 million.  Net charge-offs were $275 thousand for the three months ending June 30, 2013 and $755 thousand for the three months ending June 30, 2012. Future levels of charge-offs will be determined by the particular facts and circumstances surrounding individual loans.  Based on the above information, management believes the current loan loss allowance is sufficient to meet probable incurred loan losses.

	Six Months Ended June 30
	(in thousands)
Loan Losses	2013			2012
Balance at Beginning of Period	$	6,047		$	5,842
Amounts Charged-off:
Commercial	11			—
Real Estate Construction	578			73
1-4 family residential	141			612
Multi-family residential	161			52
Non-farm & non-residential	—			64
Agricultural	86			15
Consumer and other	561			467
Total Charged-off Loans	1,538			1,283
Recoveries on Amounts
Previously Charged-off:
Commercial	28			—
Real Estate Construction	21			—
1-4 family residential	56			8
Multi-family residential	39			1
Non-farm & non-residential	18			—
Agricultural	3			4
Consumer and other	224			217
Total Recoveries	389			230
Net Charge-offs	1,149			1,053
Provision for Loan Losses	600			1,000
Balance at End of Period	5,498			5,789
Loans
Average	429,164			414,085
At June 30	452,245			421,399
As a Percentage of Average Loans:
Net Charge-offs for the period	0.27		%	0.25		%
Provision for Loan Losses for the period	0.14		%	0.24		%
Allowance as a Multiple of
Net Charge-offs (annualized)	2.4			2.7

42

	Three Months Ended June 30
	(in thousands)
Loan Losses	2013			2012
Balance at Beginning of Period	$	5,623		$	5,994
Amounts Charged-off:
Commercial	5			—
Real Estate Construction	—			73
1-4 family residential	16			468
Multi-family residential	161			52
Non-farm & non-residential	—			64
Agricultural	—			—
Consumer and other	276			193
Total Charged-off Loans	458			850
Recoveries on Amounts
Previously Charged-off:
Commercial	—			—
Real Estate Construction	16			—
1-4 family residential	30			4
Multi-family residential	39			—
Non-farm & non-residential	10			—
Agricultural	1			2
Consumer and other	87			89
Total Recoveries	183			95
Net Charge-offs	275			755
Provision for Loan Losses	150			550
Balance at End of Period	5,498			5,789
Loans
Average	431,995			417,369
At June 30	452,245			421,399
As a Percentage of Average Loans:
Net Charge-offs for the period	0.06		%	0.18		%
Provision for Loan Losses for the period	0.03		%	0.13		%
Allowance as a Multiple of
Net Charge-offs (annualized)	5.0			1.9

43

Item 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Asset/Liability management control is designed to ensure safety and soundness, maintain liquidity and regulatory capital standards, and achieve acceptable net interest income.  Management considers interest rate risk to be the most significant market risk since a bank’s net income is largely dependent on net interest income.  Our exposure to market risk is reviewed on a regular basis by the Asset/Liability Committee.  Interest rate risk is the potential of economic losses due to future interest rate changes.  These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values.  The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk, while at the same time, maximize income.

Management realizes certain risks are inherent and that the goal is to identify and minimize the risks.  The primary tools used by management are interest rate shock and economic value of equity (EVE) simulations.  We have no market risk sensitive instruments held for trading purposes.

Using interest rate shock simulations, the following table depicts the change in net interest income resulting from 100 and 300 basis point changes in rates on the Company’s interest earning assets and interest bearing liabilities.  The projections are based on balance sheet growth assumptions and repricing opportunities for new, maturing and adjustable rate amounts.  As of June 30, 2013, the projected percentage changes are within limits approved by our Board of Directors (“Board”).  Although management does analyze and monitor the projected percentage change in a declining interest rate environment, due to the current rate environment many of the current deposit rates cannot decline an additional 100 basis points.  Therefore, management places more emphasis in the rising rate environment scenarios.  This period’s volatility is slightly higher in each rate shock simulation when compared to the same period a year ago.  The projected net interest income report summarizing our interest rate sensitivity as of June 30, 2013 is as follows:

PROJECTED NET INTEREST INCOME

(dollars in thousands)

							Level
Change in basis points:	- 300			- 100			Rates		+ 100			+ 300
Year One (7/13 - 6/14)
Net interest income	$	22,808		$	23,528		$	24,507	$	24,899		$	24,989
Net interest income dollar change	(1,698		)	(979		)	N/A		392			483
Net interest income percentage change	-6.9		%	-3.9		%	N/A		1.6		%	2.0		%
Board approved limit	>-10.0		%	>-4.0		%	N/A		>-4.0		%	>-10.0		%

The projected net interest income report summarizing the Company’s interest rate sensitivity as of June 30, 2012 is as follows:

PROJECTED NET INTEREST INCOME

(dollars in thousands)

							Level
Change in basis points:	- 300			- 100			Rates		+ 100			+ 300
Year One (7/12 - 6/13)
Net interest income	$	23,411		$	24,124		$	24,694	$	24,718		$	24,731
Net interest income dollar change	(1,283		)	(571		)	N/A		24			36
Net interest income percentage change	-5.2		%	-2.3		%	N/A		0.10		%	0.15		%
Board approved limit	>-10.0		%	>-4.0		%	N/A		>-4.0		%	>-10.0		%

44

Projections from June 30, 2013, year one reflected a decline in net interest income of 3.9% with a 100 basis point decline compared to the 2.3% decline in 2012.  The 100 basis point increase in rates reflected a 1.6% increase in net interest income in 2013 compared to a decrease of 0.1% in 2012.

EVE applies discounting techniques to future cash flows to determine the present value of assets, liabilities, and therefore equity.  Based upon applying these techniques to the June 30, 2013 balance sheet, a 100 basis point increase in rates results in a 4.3% decrease in EVE.  A 100 basis point decrease in rates results in a 5.7% decrease in EVE.  These are within the Board approved limits.

Item 4 - CONTROLS AND PROCEDURES

As of the end of the period covered by this report, our management, including the Chief Executive Officer and the Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures.  Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective, in all material respects, to ensure that information required to be disclosed in the reports the Company files and submits under the Exchange Act is recorded, processed, summarized and reported as and when required.

We also conducted an evaluation of internal control over financial reporting to determine whether any changes occurred during the quarter covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on this evaluation, there has been no such change during the quarter covered by this report.

Our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

Part II - Other Information

Item 1.Legal Proceedings

The Company terminated its Defined Benefit Plan (the Plan) effective December 31, 2008.  The Company terminated the Kentucky Bancshares, Inc. Retirement Plan and Trust (the “Plan”) in a standard termination, with a termination date of December 31, 2008.  Prior to such termination, the Pension Protection Act of 2006 (“PPA”) had amended Internal Revenue Code (“IRC”) Section 417(e)(3) in part by changing the definition of “applicable interest rate” in a manner that in most cases (when combined with other changes to IRC Section 417(e)(3)) would result in a decrease in the value of a participant’s or beneficiary’s plan benefits under pension plans such as the Company’s Plan with the new definition applicable (for most plans, including the Plan) to lump sums with annuity starting dates in or after the 2008 plan year.  The Plan had determined in mid-2008 to comply with IRC Section 417(e)(3), as amended by PPA, by using  the assumptions governing minimum lump sums (the “PPA Minimum Methodology”), rather than by using the pre-PPA minimum lump sum assumptions, and operated the Plan in compliance with that decision.  The Plan paid two lump sum payments to participants in July and December of 2008, prior to the termination of the Plan, and determined the value of those participants’ benefits using the PPA Minimum Methodology.  As permitted by the IRC, the Plan was amended on February 24, 2009 (after the termination of the Plan on December 31, 2008) to formalize that decision in accordance with Section 1107 of PPA.

Section 4041.8(a) of the Pension Benefit Guaranty Corporation (“PBGC”) regulations generally provides that “a participant’s or beneficiary’s plan benefits are determined under the plan’s provisions in effect on the plan’s termination date.”  The regulations further provide that an amendment adopted after the plan’s termination date is taken into account with respect to a participant’s or beneficiary’s plan benefits to the extent the amendment does not decrease the value of the participant’s or beneficiary’s plan benefits under the plan’s provisions in effect on the termination date; however, the regulations, at Section 4041.8(c)(1), also provide that an amendment shall not be treated as decreasing the value of a participant’s or beneficiary’s plan benefits to the extent “the decrease  is necessary to meet a qualification requirement under Section 401 of the IRC.”

The Internal Revenue Service issued a favorable determination as to the Plan termination in July 2010.  Subsequent to Plan termination and distributions to Plan participants, the Plan was selected for audit by the PBGC.  The PBGC has asserted that the February, 2009 amendment to the Plan violated PBGC Regulation Section 4041.8(a) because the amendment served to lower benefits to Plan beneficiaries, and the PBGC has filed a Complaint in United States District Court (Eastern District of Kentucky) (the “Litigation”) to require the Company to make additional distributions to Plan beneficiaries.  A preliminary estimate provided by the Plan actuary indicates the potential exposure related to this matter (were the PBGC to prevail) is $1.3 million, plus another $200 thousand in estimated interest.  The Company believes it has meritorious defenses and intends to vigorously defend its position in the Litigation.

45

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

ISSUER PURCHASES OF EQUITY SECURITIES

	(a)			(c) Total Number	(d) Maximum Number
	Total	(b)		of Shares (or Units)	(or Approximate Dollar
	Number of	Average		Purchased as Part	Value) of Shares (or
	Shares (or	Price Paid		of Publicly	Units) that May Yet Be
	Units)	Per Share		Announced Plans	Purchased Under the
Period	Purchased	(or Unit)		Or Programs	Plans or Programs
4/1/13 - 4/30/13	—	$	—	—	94,912 shares
5/1/13 - 5/31/13	—	—		—	94,912 shares
6/1/13 - 6/30/13	2,000	24.05		2,000	92,912 shares
Total	—	—		—	92,912 shares

On October 25, 2000, we announced that our Board approved a stock repurchase program and authorized the Company to purchase up to 100,000 shares of its outstanding common stock.  On November 11, 2002, the Board approved and authorized the Company’s repurchase of an additional 100,000 shares.  On May 20, 2008, the Board of Directors approved and authorized the Company to purchase an additional 100,000 shares.  On May 17, 2011, the Board approved and authorized the Company’s repurchase of an additional 100,000 shares.  Shares will be purchased from time to time in the open market depending on market prices and other considerations.  Through June 30, 2013, 307,088 shares have been purchased.

46

Item 6.Exhibits

2.1	Agreement and Plan of Merger with Peoples Bancorp of Sandy Hook is incorporated by reference to Exhibit 2.1 of the Registrant’s Current Report of Form 8-K dated and filed February 24, 2006.
3.1	Amended and Restated Articles of Incorporation of the Registrant are incorporated by reference to Exhibit 3.1 of the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ending March 31, 2000 and filed May 15, 2000.
3.2	Bylaws of the Registrant are incorporated by reference to Exhibit 3.1 of the Registrant’s Quarterly Report of Form 10-Q for the quarterly period ending June 30, 2000 and filed August 14, 2000.
3.3	Articles of Amendment to Amended and Restated Articles of Incorporation of the Registrant are incorporated by reference to Exhibit 3.3 of the Registrant’s Annual Report of Form 10-K for the period ending December 31, 2005 and filed March 29, 2006.
31.1	Certifications of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certifications of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32	Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101*	The following financial information from Kentucky Bancshares, Inc. Quarterly Report on Form 10-Q for the period ended June 30, 2013, filed with the SEC on August 14, 2013, formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets at June 30, 2013 and December 31, 2012, (ii) Consolidated Statements of Income and Comprehensive Income for the six and three months ended June 30,2013 and June 30, 2012, (iii) Consolidated Statement of Stockholders’ Equity for the six months ended June 30, 2013, (iv) Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and June 30, 2012 and (v) Notes to Consolidated Financial Statements.

*Pursuant to Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be “filed” for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Exchange Act of 1934, or otherwise subject to the liability of those sections, and shall not be deemed part of a registration statement, prospectus or other document filed under the Securities Act of 1933 or the Exchange Act of 1934, except as shall be expressly set forth by specific reference in such filings.

47

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		KENTUCKY BANCSHARES, INC.
Date	8/14/13	/s/Louis Prichard
		Louis Prichard, President and C.E.O.
Date	8/14/13	/s/Gregory J. Dawson
		Gregory J. Dawson, Chief Financial Officer

48

EX-31.1

Exhibit 31.1

CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF SARBANES-OXLEY ACT

I, Louis Prichard, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Kentucky Bancshares, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

Date:   August 14, 2013

BY	/s/ Louis Prichard
Louis Prichard
President & Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATIONS OF CHIEF FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF SARBANES-OXLEY ACT

I, Gregory J. Dawson, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Kentucky Bancshares, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

Date:   August 14, 2013

BY	/s/ Gregory J. Dawson
Gregory J. Dawson
Chief Financial Officer

EX-32

Exhibit 32

CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

(AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)

In connection with the Quarterly Report of Kentucky Bancshares, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2013, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, the Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, that:

(1)     The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)     The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:	August 14, 2013	By	/s/ Louis Prichard
		Louis Prichard
		President & Chief Executive Officer
Date:	August 14, 2013	By	/s/ Gregory J. Dawson
		Gregory J. Dawson
		Chief Financial Officer

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

6 Months Ended

Jun. 30, 2013

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

Basis of Presentation:  The consolidated financial statements include the accounts of Kentucky Bancshares, Inc. (the “Company”, “we”, “our” or “us”), its wholly-owned subsidiary, Kentucky Bank (the “Bank”), and the Bank’s wholly-owned subsidiary, KB Special Assets Unit, LLC.  Intercompany transactions and balances have been eliminated in consolidation.

Nature of Operations

Nature of Operations:  The Bank operates under a state bank charter and provides full banking services, including trust services, to customers located in Bourbon, Clark, Elliott, Fayette, Harrison, Jessamine, Rowan, Scott, Woodford and adjoining counties in Kentucky.  Management continues to consider opportunities for branch expansion and will also consider acquisition opportunities that help advance its strategic objectives.  As a state bank, the Bank is subject to regulation by the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation (“FDIC”).  The Company, a bank holding company, is regulated by the Federal Reserve.

Estimates in the Financial Statements

Estimates in the Financial Statements:  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and such differences could be material to the financial statements.  The allowance for loan losses, mortgage servicing rights, real estate owned, goodwill and fair value of financial instruments are particularly subject to change.

Loss Contingencies

Loss Contingencies:  Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.  The Company terminated its Defined Benefit Plan (the Plan) effective December 31, 2008.  The termination was filed with the Pension Benefit Guaranty Corporation (PBGC) in April 2009.  The 60-day PBGC comment period passed without comment from PBGC.  The Internal Revenue Service (IRS) issued a favorable determination as to the Plan termination in July 2009.  Benefits were distributed according to the actuarial calculations in 2009.  Subsequent to termination and distribution, the Plan was selected for audit by the PBGC.  The PBGC asserts a plan amendment was applied errantly resulting in lower benefits.  A preliminary estimate provided by the Plan actuary indicates the potential exposure related to this matter is $1.3 million, plus another $200 thousand in estimated interest.  The Company believes it has meritorious defenses and formally rebutted the PBGC assertion in June 2011 requesting a reconsideration of the PBGC conclusion .  In May 2013, the PBGC reaffirmed their position.  The Company intends to continue to vigorously defend their position.  As such, the Company does not believe a loss is probable and has not recorded a liability relating to the PBGC assertion.

Reclassifications

Reclassifications:  Some items in the prior year financial statements were reclassified to conform to the current presentation.  Reclassifications had no effect on prior period net income or stockholders’ equity.

Adoption of New Accounting Standards

Adoption of New Accounting Standards

FASB ASC 220 — In February 2013, the Financial Accounting Standards Board (“FASB”) issued an update (ASU No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income) impacting FASB ASC 220, Comprehensive Income. This update requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income. An entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about these amounts. This update became effective for the Company for interim and annual periods beginning after December 15, 2012 and did not have a material impact on the consolidated financial statements.

XML

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Loss) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 30, 2012	Jun. 30, 2013	Jun. 30, 2012
INTEREST INCOME:
Loans, including fees	$ 5,553	$ 5,997	$ 11,279	$ 11,859
Securities
Taxable	527	475	1,006	924
Tax exempt	681	768	1,349	1,536
Other	76	81	159	164
Total interest income	6,837	7,321	13,793	14,483
INTEREST EXPENSE:
Deposits	572	637	1,162	1,322
Repurchase agreements and other borrowings	24	12	31	25
Federal Home Loan Bank advances	164	252	330	544
Subordinated debentures	56	61	115	123
Total interest expense	816	962	1,638	2,014
Net interest income	6,021	6,359	12,155	12,469
Loan loss provision	150	550	600	1,000
Net interest income after provision	5,871	5,809	11,555	11,469
NON-INTEREST INCOME:
Service charges	1,088	1,213	2,108	2,283
Loan service fee income, net	16	(4)	(36)	83
Trust department income	183	188	360	344
Securities available for sale gains	485	111	774	271
Gain on sale of mortgage loans	514	370	1,140	848
Brokerage income	109	70	177	121
Debit card interchange income	505	482	953	927
Other	(73)	52	(46)	101
Total other income	2,827	2,482	5,430	4,978
NON-INTEREST EXPENSE:
Salaries and employee benefits	3,488	3,072	6,778	6,153
Occupancy expenses	829	777	1,547	1,486
Repossession expenses, net	(32)	191	35	520
FDIC insurance	130	145	262	286
Legal and professional fees	237	172	390	372
Data processing	340	295	688	610
Debit card expenses	245	221	468	421
Amortization	57	59	114	117
Advertising and marketing	192	176	376	352
Taxes other than payroll, property and income	222	214	447	428
Telephone	43	84	110	158
Postage	72	75	147	148
Loan fees	123	94	246	211
Other	499	510	1,013	1,031
Total other expenses	6,445	6,085	12,621	12,293
Income before taxes	2,253	2,206	4,364	4,154
Income taxes	468	428	870	758
Net income	1,785	1,778	3,494	3,396
Other Comprehensive Income (loss), net of tax:
Change in Unrealized Gains on Securities	(4,724)	1,768	(5,976)	1,277
Comprehensive Income (Loss)	$ (2,939)	$ 3,546	$ (2,482)	$ 4,673
Earnings per share
Basic (in dollars per share)	$ 0.66	$ 0.65	$ 1.29	$ 1.25
Diluted (in dollars per share)	$ 0.66	$ 0.65	$ 1.29	$ 1.25
Dividends per share (in dollars per share)	$ 0.24	$ 0.23	$ 0.48	$ 0.46

XML

LOANS

6 Months Ended

Jun. 30, 2013

LOANS

LOANS

3. LOANS

Loans at period-end are as follows:

(in thousands)	6/30/13		12/31/12
Commercial	$	36,615	$	33,137
Real estate construction	9,328		14,102
Real estate mortgage:
1-4 family residential	184,135		170,199
Multi-family residential	15,147		11,512
Non-farm & non-residential	120,201		113,440
Agricultural	68,859		69,806
Consumer	17,382		17,442
Other	578		337
Total	$	452,245	$	429,975

Activity in the allowance for loan losses for the six and three month periods indicated was as follows:

	Six Months Ended June 30,2013
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	150	$	11	$	28	$	(16	)	$	151
Real estate Construction	918		578		21		12			373
Real estate mortgage:
1-4 family residential	1,989		141		56		80			1,984
Multi-family residential	414		161		39		189			481
Non-farm & non-residential	628		—		18		31			677
Agricultural	845		86		3		(101		)	661
Consumer	517		252		18		265			548
Other	54		309		206		141			92
Unallocated	532		—		—		(1		)	531
	$	6,047	$	1,538	$	389	$	600		$	5,498

	Three Months Ended June 30,2013
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	135	$	5	$	—	$	21		$	151
Real estate Construction	497		—		16		(140		)	373
Real estate mortgage:
1-4 family residential	1,974		16		30		(4		)	1,984
Multi-family residential	493		161		39		110			481
Non-farm & non-residential	611		—		10		56			677
Agricultural	747		—		1		(87		)	661
Consumer	511		104		7		134			548
Other	99		172		80		85			92
Unallocated	556		—		—		(25		)	531
	$	5,623	$	458	$	183	$	150		$	5,498

Activity in the allowance for loan losses for the six and three month periods indicated was as follows:

	Six Months Ended June 30,2012
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	192	$	—	$	—	$	6		$	198
Real estate Construction	1,008		73		—		(171		)	764
Real estate mortgage:
1-4 family residential	2,257		612		8		561			2,214
Multi-family residential	336		52		1		(11		)	274
Non-farm & non-residential	410		64		—		352			698
Agricultural	721		15		4		81			791
Consumer	524		213		25		199			535
Other	50		254		192		49			37
Unallocated	344		—		—		(66		)	278
	$	5,842	$	1,283	$	230	$	1,000		$	5,789

	Three Months Ended June 30,2012
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	206	$	—	$	—	$	(8	)	$	198
Real estate Construction	1,015		73		—		(178		)	764
Real estate mortgage:
1-4 family residential	2,380		468		4		298			2,214
Multi-family residential	318		52		—		8			274
Non-farm & non-residential	425		64		—		337			698
Agricultural	812		—		2		(23		)	791
Consumer	526		85		19		75			535
Other	25		108		70		50			37
Unallocated	287		—		—		(9		)	278
	$	5,994	$	850	$	95	$	550		$	5,789

The following tables present the balance in the allowance for loan losses and the recorded investment (excluding accrued interest receivable amounting to $2.4 million as of June 30,2013 and $2.8 million at December 31, 2012) in loans by portfolio segment and based on impairment method as of June 30, 2013 and December 31 2012:

	Individually		Collectively
As of June 30,2013	Evaluated for		Evaluated for
(in thousands)	Impairment		Impairment		Total
Allowance for Loan Losses:
Commercial	$	—	$	151	$	151
Real estate construction	—		373		373
Real estate mortgage:
1-4 family residential	103		1,881		1,984
Multi-family residential	76		405		481
Non-farm & non-residential	280		397		677
Agricultural	388		273		661
Consumer	—		548		548
Other	—		92		92
Unallocated	—		531		531
	$	847	$	4,651	$	5,498
Loans:
Commercial	$	—	$	36,615	$	36,615
Real estate construction	—		9,328		9,328
Real estate mortgage:
1-4 family residential	2,047		182,088		184,135
Multi-family residential	511		14,636		15,147
Non-farm & non-residential	3,459		116,742		120,201
Agricultural	7,498		61,361		68,859
Consumer	—		17,382		17,382
Other	—		578		578
	$	13,515	$	438,730	$	452,245

	Individually		Collectively
As of December 31, 2012	Evaluated for		Evaluated for
(in thousands)	Impairment		Impairment		Total
Allowance for Loan Losses:
Commercial	$	—	$	150	$	150
Real estate construction	503		415		918
Real estate mortgage:
1-4 family residential	109		1,880		1,989
Multi-family residential	147		267		414
Non-farm & non-residential	150		478		628
Agricultural	549		296		845
Consumer	—		517		517
Other	—		54		54
Unallocated	—		532		532
	$	1,458	$	4,589	$	6,047
Loans:
Commercial	$	—	$	33,137	$	33,137
Real estate construction	3,035		11,067		14,102
Real estate mortgage:
1-4 family residential	3,610		166,589		170,199
Multi-family residential	311		11,201		11,512
Non-farm & non-residential	4,183		109,257		113,440
Agricultural	8,045		61,761		69,806
Consumer	—		17,442		17,442
Other	—		337		337
	$	19,184	$	410,791	$	429,975

The following table presents loans individually evaluated for impairment by class of loans as of June 30, 2013

									Year to Date		Year to Date
	Unpaid				Allowance for		Average		Interest		Cash Basis
	Principal		Recorded		Loan Losses		Recorded		Income		Interest
(in thousands):	Balance		Investment		Allocated		Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—	$	—	$	—	$	—
Real estate construction	—		—		—		—		—		—
Real estate mortgage:
1-4 family residential	1,253		1,173		—		1,411		21		21
Multi-family residential	—		—		—		—		—		—
Non-farm & non-residential	1,625		818		—		1,371		40		40
Agricultural	2,873		2,787		—		2,760		9		9
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—		—
With an allowance recorded:
Commercial	—		—		—		—		—		—
Real estate construction	—		—		—		1,012		—		—
Real estate mortgage:
1-4 family residential	874		874		103		1,160		21		21
Multi-family residential	511		511		76		550		3		3
Non-farm & non-residential	2,641		2,641		280		2,347		40		40
Agricultural	4,711		4,711		388		4,987		57		57
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—
Total	$	14,488	$	13,515	$	847	$	15,598	$	191	$	191

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2012

	Unpaid				Allowance for		Average		Interest		Cash Basis
	Principal		Recorded		Loan Losses		Recorded		Income		Interest
(in thousands):	Balance		Investment		Allocated		Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—	$	—	$	—	$	—
Real estate construction	—		—		—		640		—		—
Real estate mortgage:
1-4 family residential	2,272		2,243		—		1,322		75		75
Multi-family residential	—		—		—		41		—		—
Non-farm & non-residential	2,775		2,008		—		1,756		158		158
Agricultural	2,657		2,657		—		1,432		275		275
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—		—
With an allowance recorded:
Commercial	—		—		—		—		—		—
Real estate construction	3,035		3,035		503		2,020		111		111
Real estate mortgage:
1-4 family residential	1,367		1,367		109		976		57		57
Multi-family residential	311		311		147		225		12		12
Non-farm & non-residential	2,175		2,175		150		1,189		104		104
Agricultural	5,388		5,388		549		4,024		252		252
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—		—
Total	$	19,980	$	19,184	$	1,458	$	13,625	$	1,044	$	1,044

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

The following table presents loans individually evaluated for impairment by class of loans as of June 30, 2012

	Six Months Ending June 30, 2012
	Average		Interest		Cash Basis
	Recorded		Income		Interest
(in thousands):	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—
Real estate construction	1,067		37		37
Real estate mortgage:
1-4 family residential	1,447		57		57
Multi-family residential	69		—		—
Non-farm & non-residential	2,002		1		1
Agricultural	1,501		8		8
Consumer	—		3		3
Other	—		—		—
With an allowance recorded:
Commercial	—		—		—
Real estate construction	2,354		—		—
Real estate mortgage:
1-4 family residential	1,181		—		—
Multi-family residential	271		—		—
Non-farm & non-residential	1,512		—		—
Agricultural	4,910		—		—
Consumer	—		—		—
Other	—		—		—
Total	$	16,314	$	106	$	106

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

The following tables present loans individually evaluated for impairment by class of loans for the three months ending June 30, 2013 and June 30, 2012

(in thousands):

	Three Months Ending June 30, 2013
	Average		Interest		Cash Basis
	Recorded		Income		Interest
	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	1,035		2		2
Multi-family residential	—		—		—
Non-farm & non-residential	1,065		20		20
Agricultural	2,854		3		3
Consumer	—		—		—
Other	—		—		—
With an allowance recorded:
Commercial	—		—		—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	1,016		7		7
Multi-family residential	669		1		1
Non-farm & non-residential	2,421		20		20
Agricultural	4,744		7		7
Consumer	—		—		—
Other	—		—		—
Total	$	13,804	$	60	$	60

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

	Three Months Ending June 30, 2012
	Average		Interest		Cash Basis
	Recorded		Income		Interest
	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—
Real estate construction	109		37		37
Real estate mortgage:
1-4 family residential	1,875		27		27
Multi-family residential	77		—		—
Non-farm & non-residential	2,214		—		—
Agricultural	1,515		7		7
Consumer	—		—		—
Other	—		—		—
With an allowance recorded:
Commercial	—		—		—
Real estate construction	3,035		—		—
Real estate mortgage:
1-4 family residential	1,130		—		—
Multi-family residential	329		—		—
Non-farm & non-residential	1,723		—		—
Agricultural	4,894		—		—
Consumer	—		—		—
Other	—		—		—
Total	$	16,901	$	71	$	71

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

The following tables present the recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans as of June 30, 2013 and December 31, 2012:

			Loans Past Due
			Over 90 Days		Accruing
As of June 30, 2013			Still		Troubled Debt
(in thousands)	Nonaccrual		Accruing		Restructurings
Commercial	$	—	$	12	$	—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	831		581		499
Multi-family residential	511		—		—
Non-farm & non-residential	1,521		25		1,901
Agricultural	988		217		4,712
Consumer	32		21		—
Total	$	3,883	$	856	$	7,112

			Loans Past Due
			Over 90 Days		Accruing
As of December 31, 2012			Still		Troubled Debt
(in thousands)	Nonaccrual		Accruing		Restructurings
Commercial	$	45	$	—	$	—
Real estate construction	3,035		—		—
Real estate mortgage:
1-4 family residential	1,065		373		505
Multi-family residential	311		—		—
Non-farm & non-residential	1,589		—		1,924
Agricultural	894		426		4,798
Consumer	85		42		—
Total	$	7,024	$	841	$	7,227

Nonaccrual loans secured by real estate make up 99.0% of the total nonaccruals at June 30, 2013.

Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement.  All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement.  Nonaccrual loans are loans for which payments in full of principal or interest is not expected or which principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection.  Other impaired loans may be loans showing signs of weakness or interruptions in cash flow, but ultimately are current or less than 90 days past due with respect to principal and interest and for which we anticipate full payment of principal and interest but not in accordance with contractual terms.

Additional factors considered by management in determining impairment and non-accrual status include payment status, collateral value, availability of current financial information, and the probability of collecting all contractual principal and interest payments.

During the first six months of 2013, $238 thousand in impaired loans were transferred to other real estate properties owned.  Additionally, $1.5 million in loan balances were charged off during the first six months of 2013.  One loan totaling $578 thousand was primarily responsible for the increase in loan charge offs.  At December 31, 2012, this loan was included in non-accrual loans and classified as real estate construction.

The following tables present the aging of the recorded investment in past due and non-accrual loans as of June 30, 2013 and December 31, 2012 by class of loans:

	30-59		60-89		Loans Past Due				Total
As of June 30, 2013	Days		Days		Over 90 Days				Past Due &		Loans Not
(in thousands)	Past Due		Past Due		Still Accruing		Non-accrual		Non-accrual		Past Due
Commercial	$	302	$	10	$	12	$	—	$	324	$	36,291
Real estate construction	—		—		—		—		—		9,328
Real estate mortgage:
1-4 family residential	1,629		454		581		831		3,495		180,640
Multi-family residential	136		—		—		511		647		14,500
Non-farm & non-residential	—		—		25		1,521		1,546		118,655
Agricultural	474		—		217		988		1,679		67,180
Consumer	211		15		21		32		279		17,103
Other	—		—		—		—		—		578
Total	$	2,752	$	479	$	856	$	3,883	$	7,970	$	444,275

	30-59		60-89		Loans Past Due				Total
As of December 31, 2012	Days		Days		Over 90 Days				Past Due &		Loans Not
(in thousands)	Past Due		Past Due		Still Accruing		Non-accrual		Non-accrual		Past Due
Commercial	$	16	$	—	$	—	$	45	$	61	$	33,076
Real estate construction	—		—		—		3,035		3,035		11,067
Real estate mortgage:
1-4 family residential	2,282		652		373		1,065		4,372		165,827
Multi-family residential	—		—		—		311		311		11,201
Non-farm & non-residential	90		—		—		1,589		1,679		111,761
Agricultural	655		—		426		894		1,975		67,831
Consumer	171		21		42		85		319		17,123
Other	—		—		—		—		—		337
Total	$	3,214	$	673	$	841	$	7,024	$	11,752	$	418,223

Troubled Debt Restructurings:

The Company has allocated $577 thousand in specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2013.  The Company allocated $663 thousand for specific reserves to customers whose loan terms had been modified in troubled debt restructuring as of December 31, 2012.  The Company has not committed to lend additional amounts as of June 30, 2013 and December 31, 2012 to customers with outstanding loans that are classified as troubled debt restructurings.  There were no troubled debt restructuring for which there was a payment default within twelve months following the modification during the periods ending June 30, 2013 and 2012.

No loans were modified as troubled debt restructurings during the six months and three months ending June 30, 2013.  Two loans were modified as troubled debt restructurings during the six months and three months ending June, 30, 2012.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Company analyzes loans individually by classifying the loans as to credit risk.  This analysis is performed on a quarterly basis.  The Company uses the following definitions for risk ratings:

Special Mention.  Loans classified as special mention have one or more potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

As of June 30, 2013 and December 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

As of June 30,2013			Special
(in thousands)	Pass		Mention		Substandard		Doubtful
Commercial	$	34,796	$	1,517	$	302	$	—
Real estate construction	7,557		1,771		—		—
Real estate mortgage:
1-4 family residential	166,311		10,904		6,896		24
Multi-family residential	12,802		1,651		694		—
Non-farm & non-residential	112,835		5,368		1,998		—
Agricultural	55,783		8,999		4,075		2
Total	$	390,084	$	30,210	$	13,965	$	26

As of December 31, 2012			Special
(in thousands)	Pass		Mention		Substandard		Doubtful
Commercial	$	31,419	$	1,362	$	350	$	6
Real estate construction	4,394		6,674		3,035		—
Real estate mortgage:
1-4 family residential	149,104		12,242		8,827		26
Multi-family residential	9,305		1,812		394		—
Non-farm & non-residential	105,170		3,593		4,677		—
Agricultural	56,516		3,569		9,718		2
Total	$	355,908	$	29,252	$	27,001	$	34

For consumer loans, the Company evaluates the credit quality based on the aging of the recorded investment in loans, which was previously presented.  Non-performing consumer loans are loans which are greater than 90 days past due or on non-accrual status, and total $54 thousand at June 30, 2013 and $127 thousand at December 31, 2012.

XML

CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME BY COMPONENT (Tables)

6 Months Ended

Jun. 30, 2013

CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME BY COMPONENT

Schedule of changes in Accumulated Other Comprehensive Income by Component

Changes in Accumulated Other Comprehensive Income by Component (1)  (unaudited)

(in thousands)

	Unrealized
	Gains and Losses on
	Available for Sale
	Securities
	For the Six Months Ending June 30
	2013			2012
Beginning Balance	$	4,283		$	3,770
Unrealized holding gains (losses) for the period, net of tax	(5,465		)	1,456
Reclassification adjustment for:
Securities gains realized in income	(774		)	(271		)
Income taxes	(263		)	(92		)
	(511		)	(179		)
Net current period other comprehensive income	(5,976		)	1,277
Ending balance	$	(1,693	)	$	5,047

(1) All amounts are net of tax.

	Unrealized
	Gains and Losses on
	Available for Sale
	Securities
	For the Three Months Ending June 30
	2013			2012
Beginning Balance	$	3,031		$	3,278
Unrealized holding gains (losses) for the period, net of tax	(4,404		)	1,842
Reclassification adjustment for:
Securities gains realized in income	(485		)	(111		)
Income taxes	(165		)	(38		)
	(320		)	(73		)
Net current period other comprehensive income	(4,724		)	1,769
Ending balance	$	(1,693	)	$	5,047

(2) All amounts are net of tax.

XML

SECURITIES AVAILABLE FOR SALE (Tables)

6 Months Ended

Jun. 30, 2013

SECURITIES AVAILABLE FOR SALE

Schedule of securities available for sale

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
(in thousands)	Cost		Gains		Losses			Value
Available for Sale
June 30, 2013
U.S. government agencies	$	69,362	$	13	$	(2,852	)	$	66,523
States and political subdivisions	78,886		2,724		(1,182		)	80,428
Mortgage-backed - residential	50,484		209		(1,502		)	49,191
Equity securities	270		24		—			294
Total	$	199,002	$	2,970	$	(5,536	)	$	196,436
December 31, 2012
U.S. government agencies	$	48,730	$	122	$	(21	)	$	48,831
States and political subdivisions	77,867		4,887		(147		)	82,607
Mortgage-backed - residential	59,424		1,635		(22		)	61,037
Equity securities	270		35		—			305
Total	$	186,291	$	6,679	$	(190	)	$	192,780

Schedule of amortized cost and fair value of securities by contractual maturity

The amortized cost and fair value of securities at June 30, 2013 by contractual maturity are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity are shown separately.

	Amortized		Fair
(in thousands)	Cost		Value
Due in one year or less	$	500	$	500
Due after one year through five years	8,239		8,239
Due after five years through ten years	70,932		69,731
Due after ten years	68,577		68,481
	148,248		146,951
Mortgage-backed - residential	50,484		49,191
Equity	270		294
Total	$	199,002	$	196,436

Schedule of securities with unrealized losses not recognized in income

June 30, 2013

	Less than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
U.S. Government agencies	$	63,402	$	(2,852	)	$	—	$	—	$	63,402	$	(2,852	)
States and municipals	21,019		(1,182		)	—		—		21,019		(1,182		)
Mortgage-backed - residential	41,381		(1,502		)	—		—		41,381		(1,502		)
Total temporarily impaired	$	125,802	$	(5,536	)	$	—	$	—	$	125,802	$	(5,536	)

December 31, 2012

	Less than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
U.S. Government agencies	$	11,979	$	(21	)	$	—	$	—	$	11,979	$	(21	)
States and municipals	7,519		(147		)	—		—		7,519		(147		)
Mortgage-backed - residential	5,773		(22		)	—		—		5,773		(22		)
Total temporarily impaired	$	25,271	$	(190	)	$	—	$	—	$	25,271	$	(190	)

XML

FAIR VALUE MEASUREMENTS (Details 4) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2013	Dec. 31, 2012
Financial Assets
Securities	$ 196,436	$ 192,780
Mortgage loans held for sale	419	486
Interest receivable	3,573	3,946
Financial liabilities
Interest payable	688	610
Quoted Prices In Active Markets for Identical Assets (Level 1)
Financial Assets
Cash and cash equivalents	14,306	31,764
Securities	294	305
Financial liabilities
Deposits	385,629	401,164
Federal Funds Purchased	8,321
Significant Other Observable Inputs (Level 2)
Financial Assets
Securities	196,142	192,475
Mortgage loans held for sale	427	500
Interest receivable	1,143	1,138
Financial liabilities
Deposits	191,879	191,732
Securities sold under agreements to repurchase and other borrowings	12,716	4,314
FHLB advances	29,803	18,806
Interest payable	679	601
Significant Unobservable Inputs (Level 3)
Financial Assets
Loans, net	447,573	422,920
Interest receivable	2,430	2,808
Financial liabilities
Subordinated debentures	7,214	7,261
Interest payable	9	9
Carrying Value
Financial Assets
Cash and cash equivalents	14,306	31,764
Securities	196,436	192,780
Mortgage loans held for sale	419	486
Loans, net	446,747	423,928
FHLB stock	6,731	6,731
Interest receivable	3,573	3,946
Financial liabilities
Deposits	575,744	590,425
Securities sold under agreements to repurchase and other borrowings	12,732	4,315
Federal Funds Purchased	8,321
FHLB advances	29,658	17,449
Subordinated debentures	7,217	7,217
Interest payable	688	610
Fair Value
Financial Assets
Cash and cash equivalents	14,306	31,764
Securities	196,436	192,780
Mortgage loans held for sale	427	500
Loans, net	447,573	422,920
Interest receivable	3,573	3,946
Financial liabilities
Deposits	577,508	592,896
Securities sold under agreements to repurchase and other borrowings	12,716	4,314
Federal Funds Purchased	8,321
FHLB advances	29,803	18,806
Subordinated debentures	7,214	7,261
Interest payable	$ 688	$ 610

XML

EARNINGS PER SHARE (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 30, 2012	Jun. 30, 2013	Jun. 30, 2012
Basic Earnings Per Share
Net income	$ 1,785	$ 1,778	$ 3,494	$ 3,396
Weighted average common shares outstanding	2,704	2,706	2,705	2,706
Basic earnings per share (in dollars per share)	$ 0.66	$ 0.65	$ 1.29	$ 1.25
Diluted Earnings Per Share
Net income	$ 1,785	$ 1,778	$ 3,494	$ 3,396
Weighted average common shares outstanding	2,704	2,706	2,705	2,706
Add dilutive effects of assumed vesting of stock grants	4	3	4	3
Weighted average common and dilutive potential common shares outstanding	2,708	2,709	2,709	2,709
Diluted earnings per share (in dollars per share)	$ 0.66	$ 0.65	$ 1.29	$ 1.25

XML

SECURITIES AVAILABLE FOR SALE (Details 2) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 30, 2012	Jun. 30, 2013	Jun. 30, 2012	Dec. 31, 2012
Amortized Cost
Due in one year or less	$ 500,000		$ 500,000
Due after one year through five years	8,239,000		8,239,000
Due after five years through ten years	70,932,000		70,932,000
Due after ten years	68,577,000		68,577,000
Securities due at a single maturity date	148,248,000		148,248,000
Total	199,002,000		199,002,000		186,291,000
Fair Value
Due in one year or less	500,000		500,000
Due after one year through five years	8,239,000		8,239,000
Due after five years through ten years	69,731,000		69,731,000
Due after ten years	68,481,000		68,481,000
Securities due at a single maturity date	146,951,000		146,951,000
Fair Value	196,436,000		196,436,000		192,780,000
Proceeds from sales of securities	16,700,000	14,400,000	27,200,000	16,300,000
Gross gains realized on sales of securities	485,000	111,000	774,000	271,000
Gross losses realized on sales of securities	0	0	0	0
Tax provision related to realized gains and losses	165,000	38,000	263,000	92,000
Mortgage-backed - residential
Amortized Cost
Total	50,484,000		50,484,000		59,424,000
Fair Value
Fair Value	49,191,000		49,191,000		61,037,000
Equity
Amortized Cost
Total	270,000		270,000		270,000
Fair Value
Fair Value	$ 294,000		$ 294,000		$ 305,000

XML

SECURITIES AVAILABLE FOR SALE (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2013	Dec. 31, 2012
Securities Available for Sale
Amortized Cost	$ 199,002	$ 186,291
Gross Unrealized Gains	2,970	6,679
Gross Unrealized Losses	(5,536)	(190)
Fair Value	196,436	192,780
U.S. government agencies
Securities Available for Sale
Amortized Cost	69,362	48,730
Gross Unrealized Gains	13	122
Gross Unrealized Losses	(2,852)	(21)
Fair Value	66,523	48,831
States and political subdivisions
Securities Available for Sale
Amortized Cost	78,886	77,867
Gross Unrealized Gains	2,724	4,887
Gross Unrealized Losses	(1,182)	(147)
Fair Value	80,428	82,607
Mortgage-backed - residential
Securities Available for Sale
Amortized Cost	50,484	59,424
Gross Unrealized Gains	209	1,635
Gross Unrealized Losses	(1,502)	(22)
Fair Value	49,191	61,037
Equity securities
Securities Available for Sale
Amortized Cost	270	270
Gross Unrealized Gains	24	35
Fair Value	$ 294	$ 305

XML

FAIR VALUE MEASUREMENTS (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 30, 2012	Jun. 30, 2013	Jun. 30, 2012	Dec. 31, 2012	Dec. 31, 2011
Impaired Loans
Valuation allowance of impaired loans	$ 847		$ 847		$ 1,458
Impaired loans, additional provision for loan losses	150	550	600	1,000
Other real estate owned
Outstanding balance of other real estate owned	3,788	8,644	3,788	8,644	4,168	8,296
Valuation allowance of other real estate owned	1,459	1,255	1,459	1,255	1,668	1,332
Net write down of other real estate owned			(10)	19
Loan servicing rights
Loan servicing rights, at fair value	1,191		1,191		1,152
Non-recurring
Impaired Loans
Impaired loans, at fair value	1,400		1,400
Valuation allowance of impaired loans	270		270
Impaired loans, additional provision for loan losses	(158)	(274)	(611)	(225)
Increase (decrease) in allowance for specific impaired loans	(158)		(611)
Other real estate owned
Other real estate owned	2,100		2,100
Outstanding balance of other real estate owned	3,600		3,600
Valuation allowance of other real estate owned	1,500		1,500
Net write down of other real estate owned	10	23	10	19
Loan servicing rights
Loan servicing rights, at fair value	385		385		529
Outstanding balance of loan servicing rights	664		664		743
Valuation allowance of loan servicing rights	279		279		214
Recovery (write-down) of loan servicing rights	8	23	65	40
Non-recurring | Carrying Value
Loan servicing rights
Loan servicing rights, at fair value	385		385		529
Non-recurring | Significant Unobservable Inputs (Level 3)
Loan servicing rights
Loan servicing rights, at fair value	385		385		529
Real estate construction | Non-recurring | Carrying Value
Impaired Loans
Impaired loans, at fair value					2,535
Real estate construction | Non-recurring | Significant Unobservable Inputs (Level 3)
Impaired Loans
Impaired loans, at fair value					2,535
1-4 family residential | Non-recurring | Carrying Value
Impaired Loans
Impaired loans, at fair value	335		335		1,255
1-4 family residential | Non-recurring | Significant Unobservable Inputs (Level 3)
Impaired Loans
Impaired loans, at fair value	335		335		1,255
Multi-family residential | Non-recurring | Carrying Value
Impaired Loans
Impaired loans, at fair value	435		435		164
Multi-family residential | Non-recurring | Significant Unobservable Inputs (Level 3)
Impaired Loans
Impaired loans, at fair value	435		435		164
Non-farm & non-residential | Non-recurring | Carrying Value
Impaired Loans
Impaired loans, at fair value	585		585		2,025
Non-farm & non-residential | Non-recurring | Significant Unobservable Inputs (Level 3)
Impaired Loans
Impaired loans, at fair value	585		585		2,025
Agricultural | Non-recurring | Carrying Value
Impaired Loans
Impaired loans, at fair value					4,839
Agricultural | Non-recurring | Significant Unobservable Inputs (Level 3)
Impaired Loans
Impaired loans, at fair value					4,839
Residential | Non-recurring | Carrying Value
Other real estate owned
Other real estate owned	2,156		2,156		2,539
Residential | Non-recurring | Significant Unobservable Inputs (Level 3)
Other real estate owned
Other real estate owned	$ 2,156		$ 2,156		$ 2,539

XML

LOANS (Details 6) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2013	Dec. 31, 2012
Aging of recorded investment in past due and non-accrual loans
30-59 Days Past Due	$ 2,752	$ 3,214
60-89 Days Past Due	479	673
Loans Past Due Over 90 Days Still Accruing	856	841
Non-accrual	3,883	7,024
Total Past Due and Non-accrual	7,970	11,752
Loans Not Past Due	444,275	418,223
Commercial
Aging of recorded investment in past due and non-accrual loans
30-59 Days Past Due	302	16
60-89 Days Past Due	10
Loans Past Due Over 90 Days Still Accruing	12
Non-accrual		45
Total Past Due and Non-accrual	324	61
Loans Not Past Due	36,291	33,076
Real estate construction
Aging of recorded investment in past due and non-accrual loans
Non-accrual		3,035
Total Past Due and Non-accrual		3,035
Loans Not Past Due	9,328	11,067
1-4 family residential
Aging of recorded investment in past due and non-accrual loans
30-59 Days Past Due	1,629	2,282
60-89 Days Past Due	454	652
Loans Past Due Over 90 Days Still Accruing	581	373
Non-accrual	831	1,065
Total Past Due and Non-accrual	3,495	4,372
Loans Not Past Due	180,640	165,827
Multi-family residential
Aging of recorded investment in past due and non-accrual loans
30-59 Days Past Due	136
Non-accrual	511	311
Total Past Due and Non-accrual	647	311
Loans Not Past Due	14,500	11,201
Non-farm & non-residential
Aging of recorded investment in past due and non-accrual loans
30-59 Days Past Due		90
Loans Past Due Over 90 Days Still Accruing	25
Non-accrual	1,521	1,589
Total Past Due and Non-accrual	1,546	1,679
Loans Not Past Due	118,655	111,761
Agricultural
Aging of recorded investment in past due and non-accrual loans
30-59 Days Past Due	474	655
Loans Past Due Over 90 Days Still Accruing	217	426
Non-accrual	988	894
Total Past Due and Non-accrual	1,679	1,975
Loans Not Past Due	67,180	67,831
Consumer
Aging of recorded investment in past due and non-accrual loans
30-59 Days Past Due	211	171
60-89 Days Past Due	15	21
Loans Past Due Over 90 Days Still Accruing	21	42
Non-accrual	32	85
Total Past Due and Non-accrual	279	319
Loans Not Past Due	17,103	17,123
Other
Aging of recorded investment in past due and non-accrual loans
Loans Not Past Due	$ 578	$ 337

XML

STOCK COMPENSATION (Details)	6 Months Ended
	Jun. 30, 2013 item
STOCK COMPENSATION
Number of share based compensation plans	4

XML

CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME BY COMPONENT (Details) (USD $) In Thousands, unless otherwise specified			3 Months Ended		6 Months Ended
	Jun. 30, 2013	Dec. 31, 2012	Jun. 30, 2013 Unrealized Gains and Losses on Available for Sale Securities	Jun. 30, 2012 Unrealized Gains and Losses on Available for Sale Securities	Jun. 30, 2013 Unrealized Gains and Losses on Available for Sale Securities	Jun. 30, 2012 Unrealized Gains and Losses on Available for Sale Securities
Changes in accumulated other comprehensive income by component
Beginning of year	$ (1,693)	$ 4,283	$ 3,031	$ 3,278	$ 4,283	$ 3,770
Unrealized holding gains (losses) for the period, net of tax			(4,404)	1,842	(5,465)	1,456
Reclassification adjustment for:
Securities gains realized in income			(485)	(111)	(774)	(271)
Income tax			(165)	(38)	(263)	(92)
Reclassification adjustment for securities gains realized in income			(320)	(73)	(511)	(179)
Net current period other comprehensive income			(4,724)	1,769	(5,976)	1,277
End of period	$ (1,693)	$ 4,283	$ (1,693)	$ 5,047	$ (1,693)	$ 5,047

XML

LOANS (Details 3) (USD $)	Jun. 30, 2013	Mar. 31, 2013	Dec. 31, 2012	Jun. 30, 2012	Mar. 31, 2012	Dec. 31, 2011
Loans:
Accrued interest receivable	$ 2,400,000		$ 2,800,000
Allowance for Loan Losses:
Individually Evaluated for Impairment	847,000		1,458,000
Collectively Evaluated for Impairment	4,651,000		4,589,000
Total	5,498,000	5,623,000	6,047,000	5,789,000	5,994,000	5,842,000
Loans:
Individually Evaluated for Impairment	13,515,000		19,184,000
Collectively Evaluated for Impairment	438,730,000		410,791,000
Total	452,245,000		429,975,000
Commercial
Allowance for Loan Losses:
Collectively Evaluated for Impairment	151,000		150,000
Total	151,000	135,000	150,000	198,000	206,000	192,000
Loans:
Collectively Evaluated for Impairment	36,615,000		33,137,000
Total	36,615,000		33,137,000
Real estate construction
Allowance for Loan Losses:
Individually Evaluated for Impairment			503,000
Collectively Evaluated for Impairment	373,000		415,000
Total	373,000	497,000	918,000	764,000	1,015,000	1,008,000
Loans:
Individually Evaluated for Impairment			3,035,000
Collectively Evaluated for Impairment	9,328,000		11,067,000
Total	9,328,000		14,102,000
1-4 family residential
Allowance for Loan Losses:
Individually Evaluated for Impairment	103,000		109,000
Collectively Evaluated for Impairment	1,881,000		1,880,000
Total	1,984,000	1,974,000	1,989,000	2,214,000	2,380,000	2,257,000
Loans:
Individually Evaluated for Impairment	2,047,000		3,610,000
Collectively Evaluated for Impairment	182,088,000		166,589,000
Total	184,135,000		170,199,000
Multi-family residential
Allowance for Loan Losses:
Individually Evaluated for Impairment	76,000		147,000
Collectively Evaluated for Impairment	405,000		267,000
Total	481,000	493,000	414,000	274,000	318,000	336,000
Loans:
Individually Evaluated for Impairment	511,000		311,000
Collectively Evaluated for Impairment	14,636,000		11,201,000
Total	15,147,000		11,512,000
Non-farm & non-residential
Allowance for Loan Losses:
Individually Evaluated for Impairment	280,000		150,000
Collectively Evaluated for Impairment	397,000		478,000
Total	677,000	611,000	628,000	698,000	425,000	410,000
Loans:
Individually Evaluated for Impairment	3,459,000		4,183,000
Collectively Evaluated for Impairment	116,742,000		109,257,000
Total	120,201,000		113,440,000
Agricultural
Allowance for Loan Losses:
Individually Evaluated for Impairment	388,000		549,000
Collectively Evaluated for Impairment	273,000		296,000
Total	661,000	747,000	845,000	791,000	812,000	721,000
Loans:
Individually Evaluated for Impairment	7,498,000		8,045,000
Collectively Evaluated for Impairment	61,361,000		61,761,000
Total	68,859,000		69,806,000
Consumer
Allowance for Loan Losses:
Collectively Evaluated for Impairment	548,000		517,000
Total	548,000	511,000	517,000	535,000	526,000	524,000
Loans:
Collectively Evaluated for Impairment	17,382,000		17,442,000
Total	17,382,000		17,442,000
Other
Allowance for Loan Losses:
Collectively Evaluated for Impairment	92,000		54,000
Total	92,000	99,000	54,000	37,000	25,000	50,000
Loans:
Collectively Evaluated for Impairment	578,000		337,000
Total	578,000		337,000
Unallocated
Allowance for Loan Losses:
Collectively Evaluated for Impairment	531,000		532,000
Total	$ 531,000	$ 556,000	$ 532,000	$ 278,000	$ 287,000	$ 344,000

XML

STOCK COMPENSATION (Details 4) (USD $)	3 Months Ended		6 Months Ended	12 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Jun. 30, 2013	Dec. 31, 2012
2005 Restricted Stock Grant Plan | Restricted stock
Stock Based Compensation
Number of shares authorized for issuance			50,000
Shares available for issuance			12,310
Shares
Nonvested at the beginning of the period (in shares)	14,739		14,739
Granted (in shares)			6,065	5,615
Vested (in shares)			(4,137)
Forfeited (in shares)	(65)	(30)	(65)
Nonvested at the end of the period (in shares)			16,602	14,739
Weighted-Average Grant-Date Fair Value
Nonvested shares, balance at the beginning of the period (in dollars)	$ 267,658		$ 267,658
Granted (in dollars)			112,203
Vested (in dollars)			(80,283)
Forfeited (in dollars)			(1,203)
Nonvested shares, balance at the end of the period (in dollars)			298,375	267,658
Fair Value Per Share
Nonvested shares, balance at the beginning of the period (in dollars per share)	$ 18.16		$ 18.16
Granted (in dollars per share)			$ 18.50
Vested (in dollars per share)			$ 19.41
Forfeited (in dollars per share)			$ 18.50
Nonvested shares, balance at the end of the period (in dollars per share)			$ 17.97	$ 18.16
Additional disclosures
Total unrecognized compensation cost related to nonvested shares granted			281,673
Period over which cost is expected to be recognized			5 years
2009 Stock Award Plan
Stock Based Compensation
Number of shares authorized for issuance			150,000
Shares available for issuance			149,100
2009 Stock Award Plan | Restricted stock
Shares
Granted (in shares)			900	0
Nonvested at the end of the period (in shares)			900
Weighted-Average Grant-Date Fair Value
Granted (in dollars)			20,880
Nonvested shares, balance at the end of the period (in dollars)			20,880
Fair Value Per Share
Granted (in dollars per share)			$ 23.20
Nonvested shares, balance at the end of the period (in dollars per share)			$ 23.20
Additional disclosures
Total unrecognized compensation cost related to nonvested shares granted			$ 19,488
Period over which cost is expected to be recognized			5 years

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) (USD $)	1 Months Ended
	Apr. 30, 2009	Jun. 30, 2013 Termination of defined benefit plan
Loss Contingencies
PBGC comment period	60 days
Amount of potential exposure		$ 1,300,000
Estimated interest		$ 200,000

XML

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Parenthetical) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 30, 2012	Jun. 30, 2013	Jun. 30, 2012	Dec. 31, 2012
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
Dividends per share (in dollars per share)	$ 0.24	$ 0.23	$ 0.48	$ 0.46
Common stock, par value (in dollars per share)	$ 0.00		$ 0.00		$ 0.00

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

6 Months Ended

Jun. 30, 2013

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The financial information presented as of any date other than December 31 has been prepared from the Company’s books and records without audit.  The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Certain financial information that is normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America, but is not required for interim reporting purposes, has been condensed or omitted.  There have been no significant changes to the Company’s accounting and reporting policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.  In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of such financial statements, have been included.  The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.

For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

Basis of Presentation:  The consolidated financial statements include the accounts of Kentucky Bancshares, Inc. (the “Company”, “we”, “our” or “us”), its wholly-owned subsidiary, Kentucky Bank (the “Bank”), and the Bank’s wholly-owned subsidiary, KB Special Assets Unit, LLC.  Intercompany transactions and balances have been eliminated in consolidation.

Nature of Operations:  The Bank operates under a state bank charter and provides full banking services, including trust services, to customers located in Bourbon, Clark, Elliott, Fayette, Harrison, Jessamine, Rowan, Scott, Woodford and adjoining counties in Kentucky.  Management continues to consider opportunities for branch expansion and will also consider acquisition opportunities that help advance its strategic objectives.  As a state bank, the Bank is subject to regulation by the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation (“FDIC”).  The Company, a bank holding company, is regulated by the Federal Reserve.

Estimates in the Financial Statements:  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and such differences could be material to the financial statements.  The allowance for loan losses, loss contingencies, mortgage servicing rights, real estate owned, goodwill and fair value of financial instruments are particularly subject to change.

Loss Contingencies:  Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.  The Company terminated the Kentucky Bancshares, Inc. Retirement Plan and Trust (the “Plan”) in a standard termination, with a termination date of December 31, 2008.  Prior to such termination, the Pension Protection Act of 2006 (“PPA”) had amended Internal Revenue Code (“IRC”) Section 417(e)(3) in part by changing the definition of “applicable interest rate” in a manner that in most cases (when combined with other changes to IRC Section 417(e)(3)) would result in a decrease in the value of a participant’s or beneficiary’s plan benefits under pension plans such as the Company’s Plan with the new definition applicable (for most plans, including the Plan) to lump sums with annuity starting dates in or after the 2008 plan year.  The Plan had determined in mid-2008 to comply with IRC Section 417(e)(3), as amended by PPA, by using  the assumptions governing minimum lump sums (the “PPA Minimum Methodology”), rather than by using the pre-PPA minimum lump sum assumptions, and operated the Plan in compliance with that decision.  The Plan paid two lump sum payments to participants in July and December of 2008, prior to the termination of the Plan, and determined the value of those participants’ benefits using the PPA Minimum Methodology.  As permitted by the IRC, the Plan was amended on February 24, 2009 (after the termination of the Plan on December 31, 2008) to formalize that decision in accordance with Section 1107 of PPA.

Section 4041.8(a) of the Pension Benefit Guaranty Corporation (“PBGC”) regulations generally provides that “a participant’s or beneficiary’s plan benefits are determined under the plan’s provisions in effect on the plan’s termination date.”  The regulations further provide that an amendment adopted after the plan’s termination date is taken into account with respect to a participant’s or beneficiary’s plan benefits to the extent the amendment does not decrease the value of the participant’s or beneficiary’s plan benefits under the plan’s provisions in effect on the termination date; however, the regulations, at Section 4041.8(c)(1), also provide that an amendment shall not be treated as decreasing the value of a participant’s or beneficiary’s plan benefits to the extent “the decrease  is necessary to meet a qualification requirement under Section 401 of the IRC.”

The Internal Revenue Service issued a favorable determination as to the Plan termination in July 2010.  Subsequent to Plan termination and distributions to Plan participants, the Plan was selected for audit by the PBGC.  The PBGC has asserted that the February, 2009 amendment to the Plan violated PBGC Regulation Section 4041.8(a) because the amendment served to lower benefits to Plan beneficiaries, and the PBGC has filed a Complaint in United States District Court (Eastern District of Kentucky) (the “Litigation”) to require the Company to make additional distributions to Plan beneficiaries.  A preliminary estimate provided by the Plan actuary indicates the potential exposure related to this matter (were the PBGC to prevail) is $1.3 million, plus another $200 thousand in estimated interest.  The Company believes it has meritorious defenses and intends to vigorously defend its position in the Litigation.  As such, the Company does not believe a loss is probable and has not recorded a liability relating to the PBGC assertion in the Litigation.

Reclassifications:  Some items in the prior year financial statements were reclassified to conform to the current presentation.  Reclassifications had no effect on prior period net income or stockholders’ equity.

Adoption of New Accounting Standards

FASB ASC 220 — In February 2013, the Financial Accounting Standards Board (“FASB”) issued an update (ASU No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income) impacting FASB ASC 220, Comprehensive Income. This update requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income. An entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about these amounts. This update became effective for the Company for interim and annual periods beginning after December 15, 2012 and did not have a material impact on the consolidated financial statements.

XML

REAL ESTATE OWNED

6 Months Ended

Jun. 30, 2013

REAL ESTATE OWNED

REAL ESTATE OWNED

4.  REAL ESTATE OWNED

Activity in real estate owned, net was as follows:

	Six Months Ended
	2013			2012
	(in thousands)
Beginning of year	$	4,168		$	8,296
Additions	335			1,689
Sales	(924		)	(1,418		)
Additions to valuation allowance, net	10			(19		)
Recovery from sale in valuation allowance	199			96
End of period	$	3,788		$	8,644

Activity in the valuation allowance was as follows:

	Six Months Ended
	2013			2012
	(in thousands)
Beginning of year	$	1,668		$	1,332
Additions to valuation allowance, net	(10		)	19
Recovery from sale	(199		)	(96		)
End of period	$	1,459		$	1,255

Expenses related to foreclosed assets include:

	Six Months Ended
	2013			2012
	(in thousands)
Net loss (gain) on sales	$	(30	)	$	69
Additions to valuation allowance, net	(10		)	19
Operating expenses (receipts), net of rental income	35			501
End of period	$	(5	)	$	589

XML

SECURITIES AVAILABLE FOR SALE

6 Months Ended

Jun. 30, 2013

SECURITIES AVAILABLE FOR SALE

SECURITIES AVAILABLE FOR SALE

2. SECURITIES AVAILABLE FOR SALE

INVESTMENT SECURITIES

Period-end securities are as follows:

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
(in thousands)	Cost		Gains		Losses			Value
Available for Sale
June 30, 2013
U.S. government agencies	$	69,362	$	13	$	(2,852	)	$	66,523
States and political subdivisions	78,886		2,724		(1,182		)	80,428
Mortgage-backed - residential	50,484		209		(1,502		)	49,191
Equity securities	270		24		—			294
Total	$	199,002	$	2,970	$	(5,536	)	$	196,436
December 31, 2012
U.S. government agencies	$	48,730	$	122	$	(21	)	$	48,831
States and political subdivisions	77,867		4,887		(147		)	82,607
Mortgage-backed - residential	59,424		1,635		(22		)	61,037
Equity securities	270		35		—			305
Total	$	186,291	$	6,679	$	(190	)	$	192,780

The amortized cost and fair value of securities at June 30, 2013 by contractual maturity are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity are shown separately.

	Amortized		Fair
(in thousands)	Cost		Value
Due in one year or less	$	500	$	500
Due after one year through five years	8,239		8,239
Due after five years through ten years	70,932		69,731
Due after ten years	68,577		68,481
	148,248		146,951
Mortgage-backed - residential	50,484		49,191
Equity	270		294
Total	$	199,002	$	196,436

Proceeds from sales of securities during the first six months of 2013 and 2012 were $27.2 million and $16.3 million.  Gross gains of $774 thousand and $271 thousand and no gross losses were realized on those sales, respectively.  The tax provision related to these realized gains and losses was $263 thousand and $92 thousand, respectively.

Proceeds from sales of securities during the three months ending June 30, 2013 and June 30, 2012 were $16.7 million and $14.4 million.  Gross gains of $485 thousand and $111 thousand and no gross losses were realized on those sales, respectively.  The tax provision related to these realized gains and losses was $165 thousand and $38 thousand, respectively.

Securities with unrealized losses at June 30, 2013 and at December 31, 2012 not recognized in income are as follows:

June 30, 2013

	Less than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
U.S. Government agencies	$	63,402	$	(2,852	)	$	—	$	—	$	63,402	$	(2,852	)
States and municipals	21,019		(1,182		)	—		—		21,019		(1,182		)
Mortgage-backed - residential	41,381		(1,502		)	—		—		41,381		(1,502		)
Total temporarily impaired	$	125,802	$	(5,536	)	$	—	$	—	$	125,802	$	(5,536	)

December 31, 2012

	Less than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
U.S. Government agencies	$	11,979	$	(21	)	$	—	$	—	$	11,979	$	(21	)
States and municipals	7,519		(147		)	—		—		7,519		(147		)
Mortgage-backed - residential	5,773		(22		)	—		—		5,773		(22		)
Total temporarily impaired	$	25,271	$	(190	)	$	—	$	—	$	25,271	$	(190	)

The Company evaluates securities for other than temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.  In analyzing an issuer’s financial condition, we may consider many factors including, (1) whether the securities are issued by the federal government or its agencies, (2) whether downgrades by bond rating agencies have occurred, (3) the results of reviews of the issuer’s financial condition and near-term prospects, (4) the length of time and the extent to which the fair value has been less than cost, and (5) whether we intend to sell the investment security or more likely than not will be required to sell the investment security before its anticipated recovery.

Unrealized losses on securities included in the tables above have not been recognized into income because (1) all rated securities are investment grade and are of high credit quality, (2) management does not intend to sell and it is more likely than not that management would not be required to sell the securities prior to their anticipated recovery, (3) management believes the decline in fair value is largely due to changes in interest rates and (4) management believes the declines in fair value are temporary.  The Company believes the fair value is expected to recover as the securities approach maturity.

XML

STOCK COMPENSATION (Details 2) (Stock Options)	6 Months Ended
	Jun. 30, 2013
Stock Option Plans
Stock Based Compensation
Life of awards	10 years
1999 Plan
Stock Based Compensation
Vesting period	5 years
Number of shares authorized for issuance	100,000
1993 Non-Employee Directors Stock Ownership Incentive Plan
Stock Based Compensation
Number of shares authorized for issuance	20,000

XML

SECURITIES AVAILABLE FOR SALE (Details 3) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2013	Dec. 31, 2012
Securities with unrealized losses
Less than 12 Months, Fair Value	$ 125,802	$ 25,271
Less than 12 Months, Unrealized Loss	(5,536)	(190)
Total, Fair Value	125,802	25,271
Total, Unrealized Loss	(5,536)	(190)
U.S. Government agencies
Securities with unrealized losses
Less than 12 Months, Fair Value	63,402	11,979
Less than 12 Months, Unrealized Loss	(2,852)	(21)
Total, Fair Value	63,402	11,979
Total, Unrealized Loss	(2,852)	(21)
States and municipals
Securities with unrealized losses
Less than 12 Months, Fair Value	21,019	7,519
Less than 12 Months, Unrealized Loss	(1,182)	(147)
Total, Fair Value	21,019	7,519
Total, Unrealized Loss	(1,182)	(147)
Mortgage-backed - residential
Securities with unrealized losses
Less than 12 Months, Fair Value	41,381	5,773
Less than 12 Months, Unrealized Loss	(1,502)	(22)
Total, Fair Value	41,381	5,773
Total, Unrealized Loss	$ (1,502)	$ (22)

XML

LOANS (Details 4) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2013	Jun. 30, 2012	Jun. 30, 2013	Jun. 30, 2012	Dec. 31, 2012
Unpaid Principal Balance
Total	$ 14,488		$ 14,488		$ 19,980
Recorded Investment
Total	13,515		13,515		19,184
Allowance for Loan Losses Allocated	847		847		1,458
Average Recorded Investment
Total	13,804	16,901	15,598	16,314	13,625
Interest Income Recognized
Total	60	71	191	106	1,044
Cash Basis Interest Recognized
Total	60	71	191	106	1,044
Real estate construction
Unpaid Principal Balance
With an allowance recorded					3,035
Recorded Investment
With an allowance recorded					3,035
Allowance for Loan Losses Allocated					503
Average Recorded Investment
With no related allowance recorded		109		1,067	640
With an allowance recorded		3,035	1,012	2,354	2,020
Interest Income Recognized
With no related allowance recorded		37		37
With an allowance recorded					111
Cash Basis Interest Recognized
With no related allowance recorded		37		37
With an allowance recorded					111
1-4 family residential
Unpaid Principal Balance
With no related allowance recorded	1,253		1,253		2,272
With an allowance recorded	874		874		1,367
Recorded Investment
With no related allowance recorded	1,173		1,173		2,243
With an allowance recorded	874		874		1,367
Allowance for Loan Losses Allocated	103		103		109
Average Recorded Investment
With no related allowance recorded	1,035	1,875	1,411	1,447	1,322
With an allowance recorded	1,016	1,130	1,160	1,181	976
Interest Income Recognized
With no related allowance recorded	2	27	21	57	75
With an allowance recorded	7		21		57
Cash Basis Interest Recognized
With no related allowance recorded	2	27	21	57	75
With an allowance recorded	7		21		57
Multi-family residential
Unpaid Principal Balance
With an allowance recorded	511		511		311
Recorded Investment
With an allowance recorded	511		511		311
Allowance for Loan Losses Allocated	76		76		147
Average Recorded Investment
With no related allowance recorded		77		69	41
With an allowance recorded	669	329	550	271	225
Interest Income Recognized
With an allowance recorded	1		3		12
Cash Basis Interest Recognized
With an allowance recorded	1		3		12
Non-farm & non-residential
Unpaid Principal Balance
With no related allowance recorded	1,625		1,625		2,775
With an allowance recorded	2,641		2,641		2,175
Recorded Investment
With no related allowance recorded	818		818		2,008
With an allowance recorded	2,641		2,641		2,175
Allowance for Loan Losses Allocated	280		280		150
Average Recorded Investment
With no related allowance recorded	1,065	2,214	1,371	2,002	1,756
With an allowance recorded	2,421	1,723	2,347	1,512	1,189
Interest Income Recognized
With no related allowance recorded	20		40	1	158
With an allowance recorded	20		40		104
Cash Basis Interest Recognized
With no related allowance recorded	20		40	1	158
With an allowance recorded	20		40		104
Agricultural
Unpaid Principal Balance
With no related allowance recorded	2,873		2,873		2,657
With an allowance recorded	4,711		4,711		5,388
Recorded Investment
With no related allowance recorded	2,787		2,787		2,657
With an allowance recorded	4,711		4,711		5,388
Allowance for Loan Losses Allocated	388		388		549
Average Recorded Investment
With no related allowance recorded	2,854	1,515	2,760	1,501	1,432
With an allowance recorded	4,744	4,894	4,987	4,910	4,024
Interest Income Recognized
With no related allowance recorded	3	7	9	8	275
With an allowance recorded	7		57		252
Cash Basis Interest Recognized
With no related allowance recorded	3	7	9	8	275
With an allowance recorded	7		57		252
Consumer
Interest Income Recognized
With no related allowance recorded				3
Cash Basis Interest Recognized
With no related allowance recorded				$ 3

XML

REAL ESTATE OWNED (Details) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2013	Jun. 30, 2012
Activity in real estate owned
Beginning of year	$ 4,168	$ 8,296
Additions	335	1,689
Sales	(924)	(1,418)
Additions to valuation allowance, net	10	(19)
Recovery from sale in valuation allowance	199	96
End of period	3,788	8,644
Activity in the valuation allowance
Beginning of year	1,668	1,332
Additions to valuation allowance, net	(10)	19
Recovery from sale	(199)	(96)
End of year	1,459	1,255
Expenses related to foreclosed assets
Net loss (gain) on sales	(30)	69
Additions to valuation allowance, net	(10)	19
Operating expenses (receipts), net of rental income	35	501
End of period	$ (5)	$ 589

XML

FAIR VALUE MEASUREMENTS (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2013	Dec. 31, 2012	Jun. 30, 2012
Fair value on instruments on recurring basis
Available for sale investment securities	$ 196,436	$ 192,780
Transfers from Level 1 to Level 2	0		0
Transfers from Level 2 to Level 1	0		0
Quoted Prices In Active Markets for Identical Assets (Level 1)
Fair value on instruments on recurring basis
Available for sale investment securities	294	305
Significant Other Observable Inputs (Level 2)
Fair value on instruments on recurring basis
Available for sale investment securities	196,142	192,475
Recurring | Fair Value
Fair value on instruments on recurring basis
Available for sale investment securities	196,436	192,780
Recurring | Quoted Prices In Active Markets for Identical Assets (Level 1)
Fair value on instruments on recurring basis
Available for sale investment securities	294	305
Recurring | Significant Other Observable Inputs (Level 2)
Fair value on instruments on recurring basis
Available for sale investment securities	196,142	192,475
U.S. government agencies
Fair value on instruments on recurring basis
Available for sale investment securities	66,523	48,831
U.S. government agencies | Recurring | Fair Value
Fair value on instruments on recurring basis
Available for sale investment securities	66,523	48,831
U.S. government agencies | Recurring | Significant Other Observable Inputs (Level 2)
Fair value on instruments on recurring basis
Available for sale investment securities	66,523	48,831
States and municipals
Fair value on instruments on recurring basis
Available for sale investment securities	80,428	82,607
States and municipals | Recurring | Fair Value
Fair value on instruments on recurring basis
Available for sale investment securities	80,428	82,607
States and municipals | Recurring | Significant Other Observable Inputs (Level 2)
Fair value on instruments on recurring basis
Available for sale investment securities	80,428	82,607
Mortgage-backed - residential
Fair value on instruments on recurring basis
Available for sale investment securities	49,191	61,037
Mortgage-backed - residential | Recurring | Fair Value
Fair value on instruments on recurring basis
Available for sale investment securities	49,191	61,037
Mortgage-backed - residential | Recurring | Significant Other Observable Inputs (Level 2)
Fair value on instruments on recurring basis
Available for sale investment securities	49,191	61,037
Equity securities
Fair value on instruments on recurring basis
Available for sale investment securities	294	305
Equity securities | Recurring | Fair Value
Fair value on instruments on recurring basis
Available for sale investment securities	294	305
Equity securities | Recurring | Quoted Prices In Active Markets for Identical Assets (Level 1)
Fair value on instruments on recurring basis
Available for sale investment securities	$ 294	$ 305

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)	Jun. 30, 2013	Dec. 31, 2012
CONSOLIDATED BALANCE SHEETS
Preferred stock, shares authorized	300,000	300,000
Preferred stock, shares issued	0	0
Common stock, par value (in dollars per share)	$ 0.00	$ 0.00
Common stock, shares authorized	10,000,000	10,000,000
Common stock, shares issued	2,722,764	2,719,694
Common stock, shares outstanding	2,722,764	2,719,694

XML

OTHER BORROWINGS

6 Months Ended

Jun. 30, 2013

OTHER BORROWINGS

OTHER BORROWINGS

7.  OTHER BORROWINGS

The promissory note payable the Company had outstanding at December 31, 2012 in the principal amount of $500,000 was paid in full during the second quarter of 2013.  The promissory note was scheduled to mature July 28, 2013.  The Company has no outstanding balances at June 30, 2013.

XML

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (USD $) In Thousands, except Share data, unless otherwise specified		Total	Common Stock		Retained Earnings	Accumulated Other Comprehensive Income/(Loss)
Balances at Dec. 31, 2012		$ 74,008	$ 12,529	[1]	$ 57,196	$ 4,283
Balances (in shares) at Dec. 31, 2012	[1]		2,719,694
Increase (Decrease) in Stockholders' Equity
Common stock issued, including tax benefit, net (in shares)	[1]		6,900
Stock based compensation expense		48	48	[1]
Common stock purchased and retired		(87)	(18)	[1]	(69)
Common stock purchased and retired (in shares)	[1]		(3,830)
Net change in unrealized gain (loss) on securities available for sale, net of tax and reclassifications		(5,976)				(5,976)
Net income		3,494			3,494
Dividends declared - $0.48 per share		(1,307)			(1,307)
Balances at Jun. 30, 2013		$ 70,180	$ 12,559	[1]	$ 59,314	$ (1,693)
Balances (in shares) at Jun. 30, 2013	[1]		2,722,764

[1] Common Stock has no par value; amount includes Additional Paid-in Capital

XML

CONSOLIDATED BALANCE SHEETS (USD $) In Thousands, unless otherwise specified	Jun. 30, 2013	Dec. 31, 2012
Assets
Cash and due from banks	$ 14,230	$ 31,580
Federal funds sold	76	184
Cash and cash equivalents	14,306	31,764
Securities available for sale	196,436	192,780
Mortgage loans held for sale	419	486
Loans	452,245	429,975
Allowance for loan losses	(5,498)	(6,047)
Net loans	446,747	423,928
Federal Home Loan Bank stock	6,731	6,731
Real estate owned, net	3,788	4,168
Bank premises and equipment, net	16,986	16,768
Interest receivable	3,573	3,946
Mortgage servicing rights	1,191	1,152
Goodwill	13,117	13,117
Other intangible assets	418	532
Other assets	5,443	5,638
Total assets	709,155	701,010
Deposits
Non-interest bearing	147,212	144,575
Time deposits, $100,000 and over	95,370	91,948
Other interest bearing	333,162	353,902
Total deposits	575,744	590,425
Repurchase agreements and other borrowings	12,732	4,315
Federal Funds Purchased	8,321
Federal Home Loan Bank advances	29,658	17,449
Subordinated debentures	7,217	7,217
Interest payable	688	610
Other liabilities	4,615	6,986
Total liabilities	638,975	627,002
Stockholders' equity
Preferred stock, 300,000 shares authorized and unissued
Common stock, no par value; 10,000,000 shares authorized; 2,722,764 and 2,719,694 shares issued and outstanding on June 30, 2013 and December 31, 2012	12,559	12,529
Retained earnings	59,314	57,196
Accumulated other comprehensive income/(loss)	(1,693)	4,283
Total stockholders' equity	70,180	74,008
Total liabilities & stockholders' equity	$ 709,155	$ 701,010

XML

LOANS (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2013	Dec. 31, 2012
Loans
Loans	$ 452,245	$ 429,975
Commercial
Loans
Loans	36,615	33,137
Real estate construction
Loans
Loans	9,328	14,102
1-4 family residential
Loans
Loans	184,135	170,199
Multi-family residential
Loans
Loans	15,147	11,512
Non-farm & non-residential
Loans
Loans	120,201	113,440
Agricultural
Loans
Loans	68,859	69,806
Consumer
Loans
Loans	17,382	17,442
Other
Loans
Loans	$ 578	$ 337

XML

FAIR VALUE MEASUREMENTS (Tables)

6 Months Ended

Jun. 30, 2013

FAIR VALUE MEASUREMENTS

Schedule of assets measured on a recurring basis

	Fair Value Measurements at June 30, 2013 Using:
			Quoted Prices
			In Active
			Markets for		Significant Other		Significant
			Identical		Observable		Unobservable
(In thousands)	Fair		Assets		Inputs		Inputs
Description	Value		(Level 1)		(Level 2)		(Level 3)
U. S. government agencies	$	66,523	$	—	$	66,523	$	—
States and municipals	80,428		—		80,428		—
Mortgage-backed - residential	49,191		—		49,191		—
Equity securities	294		294		—		—
Total	$	196,436	$	294	$	196,142	$	—

	Fair Value Measurements at December 31, 2012 Using:
			Quoted Prices
			In Active
			Markets for		Significant Other		Significant
			Identical		Observable		Unobservable
(In thousands)	Fair		Assets		Inputs		Inputs
Description	Value		(Level 1)		(Level 2)		(Level 3)
U. S. government agencies	$	48,831	$	—	$	48,831	$	—
States and municipals	82,607		—		82,607		—
Mortgage-backed - residential	61,037		—		61,037		—
Equity securities	305		305		—		—
Total	$	192,780	$	305	$	192,475	$	—

Schedule of assets measured at fair value on a non-recurring basis

	Fair Value Measurements at June 30, 2013 Using:
			Quoted Prices
			In Active				Other
			Markets for		Significant		Significant
			Identical		Observable		Unobservable
(In thousands)	Carrying		Assets		Inputs		Inputs
Description	Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Real estate construction	$	—	$	—	$	—	$	—
Real Estate Mortgage:
1-4 family residential	335		—		—		335
Multi-family residential	435		—		—		435
Non-farm & non-residential	585		—		—		585
Other real estate owned:
Residential	2,156		—		—		2,156
Loan servicing rights	385		—		—		385

	Fair Value Measurements at December 31, 2012 Using:
			Quoted Prices
			In Active				Other
			Markets for		Significant		Significant
			Identical		Observable		Unobservable
(In thousands)	Carrying		Assets		Inputs		Inputs
Description	Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Real estate construction	$	2,535	$	—	$	—	$	2,535
Real Estate Mortgage:
1-4 family residential	1,255		—		—		1,255
Multi-family residential	164		—		—		164
Non-farm & non-residential	2,025		—		—		2,025
Agricultural	4,839		—		—		4,839
Other real estate owned:
Residential	2,539		—		—		2,539
Loan servicing rights	529		—		—		529

Schedule of quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis

The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2013:

				Range
	Fair	Valuation	Unobservable	(Weighted
(In thousands)	Value	Technique(s)	Input(s)	Average)
Impaired loans
Real estate mortgage:
1-4 family residential	335	sales comparison	adjustment for	0%-99%
			differences	(15)%
			between the
			comparable sales
Multi-family residential	435	sales comparison	adjustment for	12%-32%
			differences	(17)%
			between the
			comparable sales
Non-farm & non-residential	585	sales comparison	adjustment for	0%-100%
			differences	(26)%
			between the
			comparable sales
Other real estate owned:
Residential	2,156	sales comparison	adjustment for	0%-30%
			differences	(7)%
			between the
			comparable sales
		income approach	capitalization rate	12%-12%
				(12%)
Loan Servicing Rights	385	discounted cash	constant prepayment	3%-56%
		flow	rates	(19)%

Schedule of carrying amounts and fair value financial instruments

Fair Value Measurements at June 30, 2013 Using:

	Carrying
(in thousands)	Value		Level 1		Level 2		Level 3		Total
Financial assets
Cash and cash equivalents	$	14,306	$	14,306	$	—	$	— $14,306
Securities	196,436		294		196,142		—		196,436
Mortgage loans held for sale	419		—		427		—		427
Loans, net	446,747		—		—		447,573		447,573
FHLB Stock	6,731		—		—		—		N/A
Interest receivable	3,573		—		1,143		2,430		3,573
Financial liabilities
Deposits	$	575,744	$	385,629	$	191,879	$	—	$	577,508
Securities sold under agreements to repurchase and other borrowings	12,732		—		12,716		—		12,716
Federal Funds Purchased	8,321		8,321						8,321
FHLB advances	29,658		—		29,803		—		29,803
Subordinated Debentures	7,217		—		—		7,214		7,214
Interest payable	688		—		679		9		688

Fair Value Measurements at December 31, 2012 Using:

	Carrying
(in thousands)	Value		Level 1		Level 2		Level 3		Total
Financial assets
Cash and cash equivalents	$	31,764	$	31,764	$	—	$	—	$	31,764
Securities	192,780		305		192,475		—		192,780
Mortgage loans held for sale	486		—		500		—		500
Loans, net	423,928		—		—		422,920		422,920
FHLB Stock	6,731		—		—		—		N/A
Interest receivable	3,946		—		1,138		2,808		3,946
Financial liabilities
Deposits	$	590,425	$	401,164	$	191,732	$	—	$	592,896
Securities sold under agreements to repurchase and other borrowings	4,315		—		4,314		—		4,314
FHLB advances	17,449		—		18,806		—		18,806
Subordinated Debentures	7,217		—		—		7,261		7,261
Interest payable	610		—		601		9		610

XML

OTHER BORROWINGS (Details) (Promissory note payable, USD $)	Jun. 30, 2013	Dec. 31, 2012
Promissory note payable
OTHER BORROWINGS
Principal amount	$ 0	$ 500,000

XML

EARNINGS PER SHARE (Details 2)	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 30, 2012	Jun. 30, 2013	Jun. 30, 2012
Stock options
Antidilutive securities
Antidilutive shares excluded from computation of diluted earnings per share	19,500	29,160	19,500	29,160
Restricted stock
Antidilutive securities
Antidilutive shares excluded from computation of diluted earnings per share	16,602	14,354	16,602	14,354

XML

LOANS (Details 7) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2013 item	Jun. 30, 2012 item	Jun. 30, 2013 item	Jun. 30, 2012 item	Dec. 31, 2012
LOANS
Specific reserves to customers whose loan terms have been modified in troubled debt restructurings	$ 577		$ 577		$ 663
Trouble debt restructuring for which there was payment default	$ 0	$ 0	$ 0	$ 0
Number of loans modified	0	2	0	2

XML

LOANS (Details 8) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2013	Dec. 31, 2012
Credit Quality Indicators
Loans	$ 452,245	$ 429,975
Pass
Credit Quality Indicators
Loans	390,084	355,908
Special Mention
Credit Quality Indicators
Loans	30,210	29,252
Substandard
Credit Quality Indicators
Loans	13,965	27,001
Doubtful
Credit Quality Indicators
Loans	26	34
Commercial
Credit Quality Indicators
Loans	36,615	33,137
Commercial | Pass
Credit Quality Indicators
Loans	34,796	31,419
Commercial | Special Mention
Credit Quality Indicators
Loans	1,517	1,362
Commercial | Substandard
Credit Quality Indicators
Loans	302	350
Commercial | Doubtful
Credit Quality Indicators
Loans		6
Real estate construction
Credit Quality Indicators
Loans	9,328	14,102
Real estate construction | Pass
Credit Quality Indicators
Loans	7,557	4,394
Real estate construction | Special Mention
Credit Quality Indicators
Loans	1,771	6,674
Real estate construction | Substandard
Credit Quality Indicators
Loans		3,035
1-4 family residential
Credit Quality Indicators
Loans	184,135	170,199
1-4 family residential | Pass
Credit Quality Indicators
Loans	166,311	149,104
1-4 family residential | Special Mention
Credit Quality Indicators
Loans	10,904	12,242
1-4 family residential | Substandard
Credit Quality Indicators
Loans	6,896	8,827
1-4 family residential | Doubtful
Credit Quality Indicators
Loans	24	26
Multi-family residential
Credit Quality Indicators
Loans	15,147	11,512
Multi-family residential | Pass
Credit Quality Indicators
Loans	12,802	9,305
Multi-family residential | Special Mention
Credit Quality Indicators
Loans	1,651	1,812
Multi-family residential | Substandard
Credit Quality Indicators
Loans	694	394
Non-farm & non-residential
Credit Quality Indicators
Loans	120,201	113,440
Non-farm & non-residential | Pass
Credit Quality Indicators
Loans	112,835	105,170
Non-farm & non-residential | Special Mention
Credit Quality Indicators
Loans	5,368	3,593
Non-farm & non-residential | Substandard
Credit Quality Indicators
Loans	1,998	4,677
Agricultural
Credit Quality Indicators
Loans	68,859	69,806
Agricultural | Pass
Credit Quality Indicators
Loans	55,783	56,516
Agricultural | Special Mention
Credit Quality Indicators
Loans	8,999	3,569
Agricultural | Substandard
Credit Quality Indicators
Loans	4,075	9,718
Agricultural | Doubtful
Credit Quality Indicators
Loans	2	2
Consumer
Credit Quality Indicators
Loans	17,382	17,442
Consumer | Non-performing
Credit Quality Indicators
Loans	$ 54	$ 127
Minimum number of days past due for consumer loans to be considered as non-performing	90 days

XML

STOCK COMPENSATION

6 Months Ended

Jun. 30, 2013

STOCK COMPENSATION

STOCK COMPENSATION

6.  STOCK COMPENSATION

We have four stock based compensation plans as described below.

Two Stock Option Plans

Under our now expired 1999 Employee Stock Option Plan (the “1999 Plan”), we granted certain officers and key employees stock option awards which vest and become fully exercisable at the end of five years and provide for issuance of up to 100,000 options.  Under the now expired 1993 Non-Employee Directors Stock Ownership Incentive Plan (together with the 1999 Plan, the “Stock Option Plans”), we also granted certain directors stock option awards which vest and become fully exercisable immediately and provide for issuance of up to 20,000 options.  For each Stock Option Plan, the exercise price of each option, which has a ten year life, was equal to the market price of our stock on the date of grant.

The combined summary of activity for 2013 in the expired Stock Option Plans follows:

					Weighted
			Weighted		Average
			Average		Remaining	Aggregate
			Exercise		Contractual	Intrinsic
	Shares		Price		Term	Value
Outstanding, beginning of year	28,460		$	29.86
Granted	—		—
Forfeited or expired	(8,960	)	26.31
Exercised	—		—
Outstanding, end of period	19,500		$	31.51	17.7 months	$	—
Vested and expected to vest	19,500		$	31.51	17.7 months	$	—
Exercisable, end of period	19,500		$	31.51	17.7 months	$	—

As of June 30, 2013, there was $0 of total unrecognized compensation cost related to nonvested stock options granted under either Stock Option Plan.  Since both Stock Option Plans have expired, as of June 30, 2013, no additional options can be granted under either of these plans.

2005 Restricted Stock Grant Plan

On May 10, 2005, our stockholders approved a restricted stock grant plan.  Total shares issuable under the plan are 50,000.  We issued 6,065 shares during 2013 and 5,615 shares during 2012.  There were 65 shares forfeited during the first three months of 2013 and 30 shares forfeited during the first three months of 2012.  As of June 30, 2013, the restricted stock grant plan allows for additional restricted stock share awards of up to 12,310 shares.

A summary of changes in the Company’s nonvested shares for the year follows:

			Weighted-Average			Fair
			Grant-Date			Value
Nonvested Shares	Shares		Fair Value			Per Share
Nonvested at January 1, 2013	14,739		$	267,658		$	18.16
Granted	6,065		112,203			18.50
Vested	(4,137	)	(80,283		)	19.41
Forfeited	(65	)	(1,203		)	18.50
Nonvested at June 30, 2013	16,602		$	298,375		$	17.97

As of June 30, 2013, there was $281,673 of total unrecognized compensation cost related to nonvested shares granted under the restricted stock grant plan.  The cost is expected to be recognized over a weighted-average period of 5 years.

2009 Stock Award Plan

On May 13, 2009, our stockholders approved a stock award plan that provides for the granting of both incentive and nonqualified stock options and other share based awards.  Total shares issuable under the plan are 150,000.  We issued 900 stock grants during the first six months of 2013 and no shares during 2012.  As of June 30, 2013, 149,100 shares are still available for issuance.

A summary of changes in the Company’s nonvested shares for the year follows:

		Weighted-Average		Fair
		Grant-Date		Value
Nonvested Shares	Shares	Fair Value		Per Share
Nonvested at January 1, 2013	—	$	—	$	—
Granted	900	20,880		23.20
Vested	—	—		—
Forfeited	—	—		—
Nonvested at June 30, 2013	900	$	20,880	$	23.20

As of June 30, 2013, there was $19,488 of total unrecognized compensation cost related to nonvested shares granted under the restricted stock grant plan.  The cost is expected to be recognized over a weighted-average period of 5 years.

XML

LOANS (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 30, 2012	Jun. 30, 2013	Jun. 30, 2012
Activity in allowance for loan losses
Balance at the beginning of the period	$ 5,623	$ 5,994	$ 6,047	$ 5,842
Charge-offs	458	850	1,538	1,283
Recoveries	183	95	389	230
Provision	150	550	600	1,000
Balance at the end of the period	5,498	5,789	5,498	5,789
Commercial
Activity in allowance for loan losses
Balance at the beginning of the period	135	206	150	192
Charge-offs	5		11
Recoveries			28
Provision	21	(8)	(16)	6
Balance at the end of the period	151	198	151	198
Real estate construction
Activity in allowance for loan losses
Balance at the beginning of the period	497	1,015	918	1,008
Charge-offs		73	578	73
Recoveries	16		21
Provision	(140)	(178)	12	(171)
Balance at the end of the period	373	764	373	764
1-4 family residential
Activity in allowance for loan losses
Balance at the beginning of the period	1,974	2,380	1,989	2,257
Charge-offs	16	468	141	612
Recoveries	30	4	56	8
Provision	(4)	298	80	561
Balance at the end of the period	1,984	2,214	1,984	2,214
Multi-family residential
Activity in allowance for loan losses
Balance at the beginning of the period	493	318	414	336
Charge-offs	161	52	161	52
Recoveries	39		39	1
Provision	110	8	189	(11)
Balance at the end of the period	481	274	481	274
Non-farm & non-residential
Activity in allowance for loan losses
Balance at the beginning of the period	611	425	628	410
Charge-offs		64		64
Recoveries	10		18
Provision	56	337	31	352
Balance at the end of the period	677	698	677	698
Agricultural
Activity in allowance for loan losses
Balance at the beginning of the period	747	812	845	721
Charge-offs			86	15
Recoveries	1	2	3	4
Provision	(87)	(23)	(101)	81
Balance at the end of the period	661	791	661	791
Consumer
Activity in allowance for loan losses
Balance at the beginning of the period	511	526	517	524
Charge-offs	104	85	252	213
Recoveries	7	19	18	25
Provision	134	75	265	199
Balance at the end of the period	548	535	548	535
Other
Activity in allowance for loan losses
Balance at the beginning of the period	99	25	54	50
Charge-offs	172	108	309	254
Recoveries	80	70	206	192
Provision	85	50	141	49
Balance at the end of the period	92	37	92	37
Unallocated
Activity in allowance for loan losses
Balance at the beginning of the period	556	287	532	344
Provision	(25)	(9)	(1)	(66)
Balance at the end of the period	$ 531	$ 278	$ 531	$ 278

XML

STOCK COMPENSATION (Details 3) (Stock Option Plans, USD $)	6 Months Ended
	Jun. 30, 2013
Stock Option Plans
Shares
Outstanding, beginning of year (in shares)	28,460
Forfeited or expired (in shares)	(8,960)
Outstanding, end of period (in shares)	19,500
Vested and expected to vest (in shares)	19,500
Exercisable, end of period (in shares)	19,500
Weighted Average Exercise Price
Outstanding, beginning of year (in dollars per share)	$ 29.86
Forfeited or expired (in dollars per share)	$ 26.31
Outstanding, end of period (in dollars per share)	$ 31.51
Vested and expected to vest (in dollars per share)	$ 31.51
Exercisable, end of period (in dollars per share)	$ 31.51
Weighted Average Remaining Contractual Term
Outstanding, end of period	17 months 21 days
Vested and expected to vest	17 months 21 days
Exercisable, end of period	17 months 21 days
Additional disclosures
Total unrecognized compensation cost related to nonvested stock options granted	$ 0
Shares available for issuance	0

XML

CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME BY COMPONENT

6 Months Ended

Jun. 30, 2013

CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME BY COMPONENT

CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME BY COMPONENT

9.  CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME BY COMPONENT

Changes in Accumulated Other Comprehensive Income by Component (1)  (unaudited)

(in thousands)

	Unrealized
	Gains and Losses on
	Available for Sale
	Securities
	For the Six Months Ending June 30
	2013			2012
Beginning Balance	$	4,283		$	3,770
Unrealized holding gains (losses) for the period, net of tax	(5,465		)	1,456
Reclassification adjustment for:
Securities gains realized in income	(774		)	(271		)
Income taxes	(263		)	(92		)
	(511		)	(179		)
Net current period other comprehensive income	(5,976		)	1,277
Ending balance	$	(1,693	)	$	5,047

(1) All amounts are net of tax.

	Unrealized
	Gains and Losses on
	Available for Sale
	Securities
	For the Three Months Ending June 30
	2013			2012
Beginning Balance	$	3,031		$	3,278
Unrealized holding gains (losses) for the period, net of tax	(4,404		)	1,842
Reclassification adjustment for:
Securities gains realized in income	(485		)	(111		)
Income taxes	(165		)	(38		)
	(320		)	(73		)
Net current period other comprehensive income	(4,724		)	1,769
Ending balance	$	(1,693	)	$	5,047

(2) All amounts are net of tax.

XML

EARNINGS PER SHARE

6 Months Ended

Jun. 30, 2013

EARNINGS PER SHARE

EARNINGS PER SHARE

5.  EARNINGS PER SHARE

Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period.  Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options.

The factors used in the earnings per share computation follow:

	Six Months Ended
	June 30
	2013		2012
	(in thousands)
Basic Earnings Per Share
Net Income	$	3,494	$	3,396
Weighted average common shares outstanding	2,705		2,706
Basic earnings per share	$	1.29	$	1.25
Diluted Earnings Per Share
Net Income	$	3,494	$	3,396
Weighted average common shares outstanding	2,705		2,706
Add dilutive effects of assumed vesting of stock grants	4		3
Weighted average common and dilutive potential common shares outstanding	2,709		2,709
Diluted earnings per share	$	1.29	$	1.25

	Three Months Ended
	June 30
	2013		2012
	(in thousands)
Basic Earnings Per Share
Net Income	$	1,785	$	1,778
Weighted average common shares outstanding	2,704		2,706
Basic earnings per share	$	0.66	$	0.65
Diluted Earnings Per Share
Net Income	$	1,785	$	1,778
Weighted average common shares outstanding	2,704		2,706
Add dilutive effects of assumed vesting of stock grants	4		3
Weighted average common and dilutive potential common shares outstanding	2,708		2,709
Diluted earnings per share	$	0.66	$	0.65

Stock options for 19,500 shares of common stock for six and three months ended June 30, 2013 and 29,160 shares of common stock for the six and three months ended June 30, 2012 were excluded from diluted earnings per share because their impact was antidilutive.  Restricted stock grants of 16,602 shares of common stock for the six and three months ended June 30, 2013 and 14,354 shares of common stock for the six and three months ended June 30, 2012 were excluded from diluted earnings per share because their impact was antidilutive.

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2013	Jun. 30, 2012
Cash Flows From Operating Activities
Net Income	$ 3,494	$ 3,396
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	945	827
Securities amortization (accretion), net	565	654
Stock based compensation expense	48	46
Provision for loan losses	600	1,000
Securities gains, net	(774)	(271)
Originations of loans held for sale	(34,329)	(28,707)
Proceeds from sale of loans	35,536	30,087
Losses (gains) on sale of fixed assets	105	14
Losses (gains) on other real estate	(30)	69
Gain on sale of mortgage loans	(1,140)	(848)
Changes in:
Interest receivable	373	364
Write-downs of other real estate, net	(10)	19
Other assets	(185)	(268)
Interest payable	78	(231)
Other liabilities	708	303
Net cash from operating activities	5,984	6,454
Cash Flows From Investing Activities
Purchases of securities	(55,086)	(44,891)
Proceeds from principal payments, sales, maturities and calls of securities	42,583	41,900
Net change in loans	(23,668)	(12,186)
Purchases of bank premises and equipment	(897)	(627)
Purchase of other real estate		17
Proceeds from the sale of other real estate	754	1,349
Net cash from investing activities	(36,314)	(14,438)
Cash Flows From Financing Activities:
Net change in deposits	(14,681)	207
Net change in repurchase agreements and other borrowings	17,238	4,160
Advances from Federal Home Loan Bank	49,200	25,000
Payments on Federal Home Loan Bank advances	(36,991)	(22,019)
Payments on note payable	(500)	(400)
Proceeds from issuance of common stock		1
Purchase of common stock	(87)	(56)
Dividends paid	(1,307)	(1,252)
Net cash from financing activities	12,872	5,641
Net change in cash and cash equivalents	(17,458)	(2,343)
Cash and cash equivalents at beginning of period	31,764	17,657
Cash and cash equivalents at end of period	14,306	15,314
Cash paid during the year for:
Interest expense	1,560	2,245
Income taxes	975	300
Supplemental disclosures of non-cash investing activities
Real estate acquired through foreclosure	$ 248	$ 1,689

XML

FAIR VALUE MEASUREMENTS (Details 3) (USD $) In Thousands, unless otherwise specified								6 Months Ended							6 Months Ended						6 Months Ended						6 Months Ended							6 Months Ended
	Jun. 30, 2013	Dec. 31, 2012	Jun. 30, 2013 Non-recurring	Dec. 31, 2012 Non-recurring	Jun. 30, 2013 Non-recurring Level 3	Dec. 31, 2012 Non-recurring Level 3	Jun. 30, 2013 Non-recurring Discounted cash flow Level 3	Jun. 30, 2013 Non-recurring Minimum Discounted cash flow Level 3	Jun. 30, 2013 Non-recurring Maximum Discounted cash flow Level 3	Jun. 30, 2013 Non-recurring Weighted average Discounted cash flow Level 3	Dec. 31, 2012 Non-recurring Real estate construction Level 3	Jun. 30, 2013 Non-recurring 1-4 family residential Level 3	Dec. 31, 2012 Non-recurring 1-4 family residential Level 3	Jun. 30, 2013 Non-recurring 1-4 family residential Sales comparison Level 3	Jun. 30, 2013 Non-recurring 1-4 family residential Minimum Sales comparison Level 3	Jun. 30, 2013 Non-recurring 1-4 family residential Maximum Sales comparison Level 3	Jun. 30, 2013 Non-recurring 1-4 family residential Weighted average Sales comparison Level 3	Jun. 30, 2013 Non-recurring Multi-family residential Level 3	Dec. 31, 2012 Non-recurring Multi-family residential Level 3	Jun. 30, 2013 Non-recurring Multi-family residential Sales comparison Level 3	Jun. 30, 2013 Non-recurring Multi-family residential Minimum Sales comparison Level 3	Jun. 30, 2013 Non-recurring Multi-family residential Maximum Sales comparison Level 3	Jun. 30, 2013 Non-recurring Multi-family residential Weighted average Sales comparison Level 3	Jun. 30, 2013 Non-recurring Non-farm & non-residential Level 3	Dec. 31, 2012 Non-recurring Non-farm & non-residential Level 3	Jun. 30, 2013 Non-recurring Non-farm & non-residential Sales comparison Level 3	Jun. 30, 2013 Non-recurring Non-farm & non-residential Minimum Sales comparison Level 3	Jun. 30, 2013 Non-recurring Non-farm & non-residential Maximum Sales comparison Level 3	Jun. 30, 2013 Non-recurring Non-farm & non-residential Weighted average Sales comparison Level 3	Dec. 31, 2012 Non-recurring Agricultural Level 3	Jun. 30, 2013 Non-recurring Residential Level 3	Dec. 31, 2012 Non-recurring Residential Level 3	Jun. 30, 2013 Non-recurring Residential Sales comparison Level 3	Jun. 30, 2013 Non-recurring Residential Minimum Income approach Level 3	Jun. 30, 2013 Non-recurring Residential Minimum Sales comparison Level 3	Jun. 30, 2013 Non-recurring Residential Maximum Income approach Level 3	Jun. 30, 2013 Non-recurring Residential Maximum Sales comparison Level 3	Jun. 30, 2013 Non-recurring Residential Weighted average Income approach Level 3	Jun. 30, 2013 Non-recurring Residential Weighted average Sales comparison Level 3
Fair Value Measurements
Impaired loans, at fair value			$ 1,400								$ 2,535	$ 335	$ 1,255	$ 335				$ 435	$ 164	$ 435				$ 585	$ 2,025	$ 585				$ 4,839
Other real estate owned			2,100																												2,156	2,539	2,156
Loan servicing rights	$ 1,191	$ 1,152	$ 385	$ 529	$ 385	$ 529	$ 385
capitalization rate (as a percent)																																		12.00%		12.00%		12.00%
adjustment for differences between the comparable sales and income data available (as a percent)															0.00%	99.00%	15.00%				12.00%	32.00%	17.00%				0.00%	100.00%	26.00%						0.00%		30.00%		7.00%
constant prepayment rates (as a percent)								3.00%	56.00%	19.00%

XML

LOANS (Details 5) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 30, 2012	Jun. 30, 2013	Jun. 30, 2012	Dec. 31, 2012
Loans:
Nonaccrual	$ 3,883		$ 3,883		$ 7,024
Loans Past Due Over 90 Days Still Accruing	856		856		841
Accruing Troubled Debt Restructurings	7,112		7,112		7,227
Percentage of nonaccrual loans secured by real estate	99.00%		99.00%
Minimum number of days for which principal or interest is in default for loans to be considered as nonaccrual			90 days
Maximum number of days past due for loans to be considered as impaired			90 days
Impaired loans transferred to other real estate owned			248	1,689
Amount recorded in charge offs which contributed to a reduction in nonaccrual loan balances	458	850	1,538	1,283
Commercial
Loans:
Nonaccrual					45
Loans Past Due Over 90 Days Still Accruing	12		12
Real estate construction
Loans:
Nonaccrual					3,035
Number of loans primarily responsible for the increase in loan charge offs	1		1
Amount recorded in charge offs which contributed to a reduction in nonaccrual loan balances			578
1-4 family residential
Loans:
Nonaccrual	831		831		1,065
Loans Past Due Over 90 Days Still Accruing	581		581		373
Accruing Troubled Debt Restructurings	499		499		505
Multi-family residential
Loans:
Nonaccrual	511		511		311
Non-farm & non-residential
Loans:
Nonaccrual	1,521		1,521		1,589
Loans Past Due Over 90 Days Still Accruing	25		25
Accruing Troubled Debt Restructurings	1,901		1,901		1,924
Agricultural
Loans:
Nonaccrual	988		988		894
Loans Past Due Over 90 Days Still Accruing	217		217		426
Accruing Troubled Debt Restructurings	4,712		4,712		4,798
Consumer
Loans:
Nonaccrual	32		32		85
Loans Past Due Over 90 Days Still Accruing	$ 21		$ 21		$ 42

XML

LOANS (Tables)

6 Months Ended

Jun. 30, 2013

LOANS

Schedule of loans

(in thousands)	6/30/13		12/31/12
Commercial	$	36,615	$	33,137
Real estate construction	9,328		14,102
Real estate mortgage:
1-4 family residential	184,135		170,199
Multi-family residential	15,147		11,512
Non-farm & non-residential	120,201		113,440
Agricultural	68,859		69,806
Consumer	17,382		17,442
Other	578		337
Total	$	452,245	$	429,975

Schedule of activity in the allowance for loan losses

	Six Months Ended June 30,2013
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	150	$	11	$	28	$	(16	)	$	151
Real estate Construction	918		578		21		12			373
Real estate mortgage:
1-4 family residential	1,989		141		56		80			1,984
Multi-family residential	414		161		39		189			481
Non-farm & non-residential	628		—		18		31			677
Agricultural	845		86		3		(101		)	661
Consumer	517		252		18		265			548
Other	54		309		206		141			92
Unallocated	532		—		—		(1		)	531
	$	6,047	$	1,538	$	389	$	600		$	5,498

	Three Months Ended June 30,2013
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	135	$	5	$	—	$	21		$	151
Real estate Construction	497		—		16		(140		)	373
Real estate mortgage:
1-4 family residential	1,974		16		30		(4		)	1,984
Multi-family residential	493		161		39		110			481
Non-farm & non-residential	611		—		10		56			677
Agricultural	747		—		1		(87		)	661
Consumer	511		104		7		134			548
Other	99		172		80		85			92
Unallocated	556		—		—		(25		)	531
	$	5,623	$	458	$	183	$	150		$	5,498

	Six Months Ended June 30,2012
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	192	$	—	$	—	$	6		$	198
Real estate Construction	1,008		73		—		(171		)	764
Real estate mortgage:
1-4 family residential	2,257		612		8		561			2,214
Multi-family residential	336		52		1		(11		)	274
Non-farm & non-residential	410		64		—		352			698
Agricultural	721		15		4		81			791
Consumer	524		213		25		199			535
Other	50		254		192		49			37
Unallocated	344		—		—		(66		)	278
	$	5,842	$	1,283	$	230	$	1,000		$	5,789

	Three Months Ended June 30,2012
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	206	$	—	$	—	$	(8	)	$	198
Real estate Construction	1,015		73		—		(178		)	764
Real estate mortgage:
1-4 family residential	2,380		468		4		298			2,214
Multi-family residential	318		52		—		8			274
Non-farm & non-residential	425		64		—		337			698
Agricultural	812		—		2		(23		)	791
Consumer	526		85		19		75			535
Other	25		108		70		50			37
Unallocated	287		—		—		(9		)	278
	$	5,994	$	850	$	95	$	550		$	5,789

Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method

	Individually		Collectively
As of June 30,2013	Evaluated for		Evaluated for
(in thousands)	Impairment		Impairment		Total
Allowance for Loan Losses:
Commercial	$	—	$	151	$	151
Real estate construction	—		373		373
Real estate mortgage:
1-4 family residential	103		1,881		1,984
Multi-family residential	76		405		481
Non-farm & non-residential	280		397		677
Agricultural	388		273		661
Consumer	—		548		548
Other	—		92		92
Unallocated	—		531		531
	$	847	$	4,651	$	5,498
Loans:
Commercial	$	—	$	36,615	$	36,615
Real estate construction	—		9,328		9,328
Real estate mortgage:
1-4 family residential	2,047		182,088		184,135
Multi-family residential	511		14,636		15,147
Non-farm & non-residential	3,459		116,742		120,201
Agricultural	7,498		61,361		68,859
Consumer	—		17,382		17,382
Other	—		578		578
	$	13,515	$	438,730	$	452,245

	Individually		Collectively
As of December 31, 2012	Evaluated for		Evaluated for
(in thousands)	Impairment		Impairment		Total
Allowance for Loan Losses:
Commercial	$	—	$	150	$	150
Real estate construction	503		415		918
Real estate mortgage:
1-4 family residential	109		1,880		1,989
Multi-family residential	147		267		414
Non-farm & non-residential	150		478		628
Agricultural	549		296		845
Consumer	—		517		517
Other	—		54		54
Unallocated	—		532		532
	$	1,458	$	4,589	$	6,047
Loans:
Commercial	$	—	$	33,137	$	33,137
Real estate construction	3,035		11,067		14,102
Real estate mortgage:
1-4 family residential	3,610		166,589		170,199
Multi-family residential	311		11,201		11,512
Non-farm & non-residential	4,183		109,257		113,440
Agricultural	8,045		61,761		69,806
Consumer	—		17,442		17,442
Other	—		337		337
	$	19,184	$	410,791	$	429,975

Schedule of loans individually evaluated for impairment by class of loans

The following table presents loans individually evaluated for impairment by class of loans as of June 30, 2013

									Year to Date		Year to Date
	Unpaid				Allowance for		Average		Interest		Cash Basis
	Principal		Recorded		Loan Losses		Recorded		Income		Interest
(in thousands):	Balance		Investment		Allocated		Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—	$	—	$	—	$	—
Real estate construction	—		—		—		—		—		—
Real estate mortgage:
1-4 family residential	1,253		1,173		—		1,411		21		21
Multi-family residential	—		—		—		—		—		—
Non-farm & non-residential	1,625		818		—		1,371		40		40
Agricultural	2,873		2,787		—		2,760		9		9
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—		—
With an allowance recorded:
Commercial	—		—		—		—		—		—
Real estate construction	—		—		—		1,012		—		—
Real estate mortgage:
1-4 family residential	874		874		103		1,160		21		21
Multi-family residential	511		511		76		550		3		3
Non-farm & non-residential	2,641		2,641		280		2,347		40		40
Agricultural	4,711		4,711		388		4,987		57		57
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—
Total	$	14,488	$	13,515	$	847	$	15,598	$	191	$	191

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2012

	Unpaid				Allowance for		Average		Interest		Cash Basis
	Principal		Recorded		Loan Losses		Recorded		Income		Interest
(in thousands):	Balance		Investment		Allocated		Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—	$	—	$	—	$	—
Real estate construction	—		—		—		640		—		—
Real estate mortgage:
1-4 family residential	2,272		2,243		—		1,322		75		75
Multi-family residential	—		—		—		41		—		—
Non-farm & non-residential	2,775		2,008		—		1,756		158		158
Agricultural	2,657		2,657		—		1,432		275		275
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—		—
With an allowance recorded:
Commercial	—		—		—		—		—		—
Real estate construction	3,035		3,035		503		2,020		111		111
Real estate mortgage:
1-4 family residential	1,367		1,367		109		976		57		57
Multi-family residential	311		311		147		225		12		12
Non-farm & non-residential	2,175		2,175		150		1,189		104		104
Agricultural	5,388		5,388		549		4,024		252		252
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—		—
Total	$	19,980	$	19,184	$	1,458	$	13,625	$	1,044	$	1,044

	Six Months Ending June 30, 2012
	Average		Interest		Cash Basis
	Recorded		Income		Interest
(in thousands):	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—
Real estate construction	1,067		37		37
Real estate mortgage:
1-4 family residential	1,447		57		57
Multi-family residential	69		—		—
Non-farm & non-residential	2,002		1		1
Agricultural	1,501		8		8
Consumer	—		3		3
Other	—		—		—
With an allowance recorded:
Commercial	—		—		—
Real estate construction	2,354		—		—
Real estate mortgage:
1-4 family residential	1,181		—		—
Multi-family residential	271		—		—
Non-farm & non-residential	1,512		—		—
Agricultural	4,910		—		—
Consumer	—		—		—
Other	—		—		—
Total	$	16,314	$	106	$	106

(in thousands):

	Three Months Ending June 30, 2013
	Average		Interest		Cash Basis
	Recorded		Income		Interest
	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	1,035		2		2
Multi-family residential	—		—		—
Non-farm & non-residential	1,065		20		20
Agricultural	2,854		3		3
Consumer	—		—		—
Other	—		—		—
With an allowance recorded:
Commercial	—		—		—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	1,016		7		7
Multi-family residential	669		1		1
Non-farm & non-residential	2,421		20		20
Agricultural	4,744		7		7
Consumer	—		—		—
Other	—		—		—
Total	$	13,804	$	60	$	60

	Three Months Ending June 30, 2012
	Average		Interest		Cash Basis
	Recorded		Income		Interest
	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—
Real estate construction	109		37		37
Real estate mortgage:
1-4 family residential	1,875		27		27
Multi-family residential	77		—		—
Non-farm & non-residential	2,214		—		—
Agricultural	1,515		7		7
Consumer	—		—		—
Other	—		—		—
With an allowance recorded:
Commercial	—		—		—
Real estate construction	3,035		—		—
Real estate mortgage:
1-4 family residential	1,130		—		—
Multi-family residential	329		—		—
Non-farm & non-residential	1,723		—		—
Agricultural	4,894		—		—
Consumer	—		—		—
Other	—		—		—
Total	$	16,901	$	71	$	71

Schedule of recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans

			Loans Past Due
			Over 90 Days		Accruing
As of June 30, 2013			Still		Troubled Debt
(in thousands)	Nonaccrual		Accruing		Restructurings
Commercial	$	—	$	12	$	—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	831		581		499
Multi-family residential	511		—		—
Non-farm & non-residential	1,521		25		1,901
Agricultural	988		217		4,712
Consumer	32		21		—
Total	$	3,883	$	856	$	7,112

			Loans Past Due
			Over 90 Days		Accruing
As of December 31, 2012			Still		Troubled Debt
(in thousands)	Nonaccrual		Accruing		Restructurings
Commercial	$	45	$	—	$	—
Real estate construction	3,035		—		—
Real estate mortgage:
1-4 family residential	1,065		373		505
Multi-family residential	311		—		—
Non-farm & non-residential	1,589		—		1,924
Agricultural	894		426		4,798
Consumer	85		42		—
Total	$	7,024	$	841	$	7,227

Schedule of aging of the recorded investment in past due and non-accrual loans

	30-59		60-89		Loans Past Due				Total
As of June 30, 2013	Days		Days		Over 90 Days				Past Due &		Loans Not
(in thousands)	Past Due		Past Due		Still Accruing		Non-accrual		Non-accrual		Past Due
Commercial	$	302	$	10	$	12	$	—	$	324	$	36,291
Real estate construction	—		—		—		—		—		9,328
Real estate mortgage:
1-4 family residential	1,629		454		581		831		3,495		180,640
Multi-family residential	136		—		—		511		647		14,500
Non-farm & non-residential	—		—		25		1,521		1,546		118,655
Agricultural	474		—		217		988		1,679		67,180
Consumer	211		15		21		32		279		17,103
Other	—		—		—		—		—		578
Total	$	2,752	$	479	$	856	$	3,883	$	7,970	$	444,275

	30-59		60-89		Loans Past Due				Total
As of December 31, 2012	Days		Days		Over 90 Days				Past Due &		Loans Not
(in thousands)	Past Due		Past Due		Still Accruing		Non-accrual		Non-accrual		Past Due
Commercial	$	16	$	—	$	—	$	45	$	61	$	33,076
Real estate construction	—		—		—		3,035		3,035		11,067
Real estate mortgage:
1-4 family residential	2,282		652		373		1,065		4,372		165,827
Multi-family residential	—		—		—		311		311		11,201
Non-farm & non-residential	90		—		—		1,589		1,679		111,761
Agricultural	655		—		426		894		1,975		67,831
Consumer	171		21		42		85		319		17,123
Other	—		—		—		—		—		337
Total	$	3,214	$	673	$	841	$	7,024	$	11,752	$	418,223

Schedule of risk category of loans by class of loans

As of June 30,2013			Special
(in thousands)	Pass		Mention		Substandard		Doubtful
Commercial	$	34,796	$	1,517	$	302	$	—
Real estate construction	7,557		1,771		—		—
Real estate mortgage:
1-4 family residential	166,311		10,904		6,896		24
Multi-family residential	12,802		1,651		694		—
Non-farm & non-residential	112,835		5,368		1,998		—
Agricultural	55,783		8,999		4,075		2
Total	$	390,084	$	30,210	$	13,965	$	26

As of December 31, 2012			Special
(in thousands)	Pass		Mention		Substandard		Doubtful
Commercial	$	31,419	$	1,362	$	350	$	6
Real estate construction	4,394		6,674		3,035		—
Real estate mortgage:
1-4 family residential	149,104		12,242		8,827		26
Multi-family residential	9,305		1,812		394		—
Non-farm & non-residential	105,170		3,593		4,677		—
Agricultural	56,516		3,569		9,718		2
Total	$	355,908	$	29,252	$	27,001	$	34

XML

FAIR VALUE MEASUREMENTS

6 Months Ended

Jun. 30, 2013

FAIR VALUE MEASUREMENTS

FAIR VALUE MEASUREMENTS

8.  FAIR VALUE MEASUREMENTS

ASC Topic 820, “Fair Value Measurements and Disclosures”, defines fair value, establishes a framework for measuring fair value, and sets forth disclosures about fair value measurements.  ASC Topic 825, “Financial Instruments”, allows entities to choose to measure certain financial assets and liabilities at fair value.  The Company has not elected the fair value option for any financial assets or liabilities.

ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  This Topic describes three levels of inputs that may be used to measure fair value:

Level 1 — Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 — Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 — Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value:

Investment Securities:  The fair values for available for sale investment securities are determined by quoted market prices, if available (Level 1).  For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).  For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

Impaired Loans:  The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent third party real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Other Real Estate Owned:  The fair value of certain commercial and residential real estate properties classified as other real estate owned (OREO) are generally based on third party appraisals of the property, resulting in a Level 3 classification.  In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

Mortgage Servicing Rights:  Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively based on a valuation model that calculates the present value of estimated future net servicing income, resulting in a Level 3 classification.

Assets and Liabilities Measured on a Recurring Basis

Available for sale investment securities are the Company’s only balance sheet item that meet the disclosure requirements for instruments measured at fair value on a recurring basis.  Disclosures are as follows in the tables below.

	Fair Value Measurements at June 30, 2013 Using:
			Quoted Prices
			In Active
			Markets for		Significant Other		Significant
			Identical		Observable		Unobservable
(In thousands)	Fair		Assets		Inputs		Inputs
Description	Value		(Level 1)		(Level 2)		(Level 3)
U. S. government agencies	$	66,523	$	—	$	66,523	$	—
States and municipals	80,428		—		80,428		—
Mortgage-backed - residential	49,191		—		49,191		—
Equity securities	294		294		—		—
Total	$	196,436	$	294	$	196,142	$	—

	Fair Value Measurements at December 31, 2012 Using:
			Quoted Prices
			In Active
			Markets for		Significant Other		Significant
			Identical		Observable		Unobservable
(In thousands)	Fair		Assets		Inputs		Inputs
Description	Value		(Level 1)		(Level 2)		(Level 3)
U. S. government agencies	$	48,831	$	—	$	48,831	$	—
States and municipals	82,607		—		82,607		—
Mortgage-backed - residential	61,037		—		61,037		—
Equity securities	305		305		—		—
Total	$	192,780	$	305	$	192,475	$	—

There were no transfers between level 1 and level 2 during 2013 or 2012.

Assets measured at fair value on a non-recurring basis are summarized below:

	Fair Value Measurements at June 30, 2013 Using:
			Quoted Prices
			In Active				Other
			Markets for		Significant		Significant
			Identical		Observable		Unobservable
(In thousands)	Carrying		Assets		Inputs		Inputs
Description	Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Real estate construction	$	—	$	—	$	—	$	—
Real Estate Mortgage:
1-4 family residential	335		—		—		335
Multi-family residential	435		—		—		435
Non-farm & non-residential	585		—		—		585
Other real estate owned:
Residential	2,156		—		—		2,156
Loan servicing rights	385		—		—		385

	Fair Value Measurements at December 31, 2012 Using:
			Quoted Prices
			In Active				Other
			Markets for		Significant		Significant
			Identical		Observable		Unobservable
(In thousands)	Carrying		Assets		Inputs		Inputs
Description	Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Real estate construction	$	2,535	$	—	$	—	$	2,535
Real Estate Mortgage:
1-4 family residential	1,255		—		—		1,255
Multi-family residential	164		—		—		164
Non-farm & non-residential	2,025		—		—		2,025
Agricultural	4,839		—		—		4,839
Other real estate owned:
Residential	2,539		—		—		2,539
Loan servicing rights	529		—		—		529

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $1.4 million, which includes a valuation allowance of $270 thousand at June 30, 2013. The allowance for specific impaired loans decreased $611 thousand for the six months ending June 30, 2013 and $158 thousand for the three months ending June 30, 2013.  The loan loss provision for the six months ending June 30, 2013 is $600 thousand and $150 thousand for the three months ending June 30, 2013.  The loan loss provision for the six months ending June 30, 2012 was $1 million and $550 thousand for the three months ending June 30, 2012.  The specific allocations for impaired loans for the six months ending June 30, 2013 decreased $611 thousand and $158 thousand for the three months ending June 30, 2013.  The specific allocations for impaired loans for the six months ending June 30, 2012 decreased $225 thousand and $274 thousand for the three months ending June 30, 2012.  These decreases in the specific allocations for impaired loans are the result of declining impaired loan balances.

Other real estate owned which is measured at fair value less costs to sell, had a net carrying amount of $2.1 million, which is made up of the outstanding balance of $3.6 million, net of a valuation allowance of $1.5 million at June 30, 2013.  Net write-downs of other real estate owned properties were a recovery of $10 thousand for the six and three months ending June 30, 2013.  Net write-downs of other real estate owned properties totaled $19 thousand for the six months ending June 30, 2012 and $23 thousand for the three months ending June 30, 2012.

Loan servicing rights, which are carried at lower of cost or fair value, were carried at their fair value of $385 thousand, which is made up of the outstanding balance of $664 thousand, net of a valuation allowance of $279 thousand at June 30, 2013, resulting in a net write-down of $65 thousand for the six months ending June 30, 2013 and a recovery of prior write-downs of $8 thousand for the three months ending June 30, 2013.  The valuation adjustment to the mortgage loan servicing rights was a recovery of $40 thousand for the six months ending June 30, 2012 and a write-down of $23 thousand for the three months ending June 30, 2012.  At December 31, 2012, loan servicing rights were carried at their fair value of $529 thousand, which is made up of the outstanding balance of $743 thousand, net of a valuation allowance of $214 thousand at December 31, 2012.

The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2013:

				Range
	Fair	Valuation	Unobservable	(Weighted
(In thousands)	Value	Technique(s)	Input(s)	Average)
Impaired loans
Real estate mortgage:
1-4 family residential	335	sales comparison	adjustment for	0%-99%
			differences	(15)%
			between the
			comparable sales
Multi-family residential	435	sales comparison	adjustment for	12%-32%
			differences	(17)%
			between the
			comparable sales
Non-farm & non-residential	585	sales comparison	adjustment for	0%-100%
			differences	(26)%
			between the
			comparable sales
Other real estate owned:
Residential	2,156	sales comparison	adjustment for	0%-30%
			differences	(7)%
			between the
			comparable sales
		income approach	capitalization rate	12%-12%
				(12%)
Loan Servicing Rights	385	discounted cash	constant prepayment	3%-56%
		flow	rates	(19)%

Fair Value of Financial Instruments

The carrying amounts and estimated fair values of financial instruments, at June 30, 2013 and December 31, 2012 are as follows:

Fair Value Measurements at June 30, 2013 Using:

	Carrying
(in thousands)	Value		Level 1		Level 2		Level 3		Total
Financial assets
Cash and cash equivalents	$	14,306	$	14,306	$	—	$	— $14,306
Securities	196,436		294		196,142		—		196,436
Mortgage loans held for sale	419		—		427		—		427
Loans, net	446,747		—		—		447,573		447,573
FHLB Stock	6,731		—		—		—		N/A
Interest receivable	3,573		—		1,143		2,430		3,573
Financial liabilities
Deposits	$	575,744	$	385,629	$	191,879	$	—	$	577,508
Securities sold under agreements to repurchase and other borrowings	12,732		—		12,716		—		12,716
Federal Funds Purchased	8,321		8,321						8,321
FHLB advances	29,658		—		29,803		—		29,803
Subordinated Debentures	7,217		—		—		7,214		7,214
Interest payable	688		—		679		9		688

Fair Value Measurements at December 31, 2012 Using:

	Carrying
(in thousands)	Value		Level 1		Level 2		Level 3		Total
Financial assets
Cash and cash equivalents	$	31,764	$	31,764	$	—	$	—	$	31,764
Securities	192,780		305		192,475		—		192,780
Mortgage loans held for sale	486		—		500		—		500
Loans, net	423,928		—		—		422,920		422,920
FHLB Stock	6,731		—		—		—		N/A
Interest receivable	3,946		—		1,138		2,808		3,946
Financial liabilities
Deposits	$	590,425	$	401,164	$	191,732	$	—	$	592,896
Securities sold under agreements to repurchase and other borrowings	4,315		—		4,314		—		4,314
FHLB advances	17,449		—		18,806		—		18,806
Subordinated Debentures	7,217		—		—		7,261		7,261
Interest payable	610		—		601		9		610

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

Cash and Cash Equivalents - The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

FHLB Stock - It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

Loans - Fair values of loans, excluding loans held for sale, are estimated as follows:  For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification.  Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification.  Impaired loans are valued at the lower of cost or fair value as described previously.

The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.

Deposits - The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification.  The carrying amounts of variable rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date resulting in a Level 1 classification.  Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

Securities Sold Under Agreements to Repurchase and Other Borrowings - The carrying amounts of borrowings under repurchase agreements approximate their fair values resulting in a Level 2 classification.

The carrying amount of the Company’s variable rate borrowings approximate their fair values resulting in a Level 2 classification.

Federal Funds Purchased - The carrying amounts of federal funds purchased approximate fair values and are classified as Level 1.

FHLB Advances and Subordinated Debentures - The fair values of the Company’s FHLB advances are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

The fair values of the Company’s Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.

Accrued Interest Receivable/Payable - The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification based on the level of the related asset/liability.

Off-balance Sheet Instruments - Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.  The fair value of off-balance sheet instruments is not material.

XML

STOCK COMPENSATION (Tables)

6 Months Ended

Jun. 30, 2013

STOCK COMPENSATION

Summary of activity for the expired Stock Option Plans

					Weighted
			Weighted		Average
			Average		Remaining	Aggregate
			Exercise		Contractual	Intrinsic
	Shares		Price		Term	Value
Outstanding, beginning of year	28,460		$	29.86
Granted	—		—
Forfeited or expired	(8,960	)	26.31
Exercised	—		—
Outstanding, end of period	19,500		$	31.51	17.7 months	$	—
Vested and expected to vest	19,500		$	31.51	17.7 months	$	—
Exercisable, end of period	19,500		$	31.51	17.7 months	$	—

2005 Restricted Stock Grant Plan

Stock Based Compensation

Summary of changes in the company's nonvested shares

			Weighted-Average			Fair
			Grant-Date			Value
Nonvested Shares	Shares		Fair Value			Per Share
Nonvested at January 1, 2013	14,739		$	267,658		$	18.16
Granted	6,065		112,203			18.50
Vested	(4,137	)	(80,283		)	19.41
Forfeited	(65	)	(1,203		)	18.50
Nonvested at June 30, 2013	16,602		$	298,375		$	17.97

2009 Stock Award Plan

Stock Based Compensation

Summary of changes in the company's nonvested shares

		Weighted-Average		Fair
		Grant-Date		Value
Nonvested Shares	Shares	Fair Value		Per Share
Nonvested at January 1, 2013	—	$	—	$	—
Granted	900	20,880		23.20
Vested	—	—		—
Forfeited	—	—		—
Nonvested at June 30, 2013	900	$	20,880	$	23.20

XML

REAL ESTATE OWNED (Tables)

6 Months Ended

Jun. 30, 2013

REAL ESTATE OWNED

Schedule of activity in real estate owned, net

	Six Months Ended
	2013			2012
	(in thousands)
Beginning of year	$	4,168		$	8,296
Additions	335			1,689
Sales	(924		)	(1,418		)
Additions to valuation allowance, net	10			(19		)
Recovery from sale in valuation allowance	199			96
End of period	$	3,788		$	8,644

Schedule of activity in the valuation allowance

	Six Months Ended
	2013			2012
	(in thousands)
Beginning of year	$	1,668		$	1,332
Additions to valuation allowance, net	(10		)	19
Recovery from sale	(199		)	(96		)
End of period	$	1,459		$	1,255

Schedule of expenses related to foreclosed assets

	Six Months Ended
	2013			2012
	(in thousands)
Net loss (gain) on sales	$	(30	)	$	69
Additions to valuation allowance, net	(10		)	19
Operating expenses (receipts), net of rental income	35			501
End of period	$	(5	)	$	589

XML

Document and Entity Information	6 Months Ended
	Jun. 30, 2013	Jul. 31, 2013
Document and Entity Information
Entity Registrant Name	KENTUCKY BANCSHARES INC /KY/
Entity Central Index Key	0001000232
Document Type	10-Q
Document Period End Date	Jun. 30, 2013
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Non-accelerated Filer
Entity Common Stock, Shares Outstanding		2,722,576
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q2

XML

EARNINGS PER SHARE (Tables)

6 Months Ended

Jun. 30, 2013

EARNINGS PER SHARE

Schedule of factors used in the earnings per share computation

	Six Months Ended
	June 30
	2013		2012
	(in thousands)
Basic Earnings Per Share
Net Income	$	3,494	$	3,396
Weighted average common shares outstanding	2,705		2,706
Basic earnings per share	$	1.29	$	1.25
Diluted Earnings Per Share
Net Income	$	3,494	$	3,396
Weighted average common shares outstanding	2,705		2,706
Add dilutive effects of assumed vesting of stock grants	4		3
Weighted average common and dilutive potential common shares outstanding	2,709		2,709
Diluted earnings per share	$	1.29	$	1.25

	Three Months Ended
	June 30
	2013		2012
	(in thousands)
Basic Earnings Per Share
Net Income	$	1,785	$	1,778
Weighted average common shares outstanding	2,704		2,706
Basic earnings per share	$	0.66	$	0.65
Diluted Earnings Per Share
Net Income	$	1,785	$	1,778
Weighted average common shares outstanding	2,704		2,706
Add dilutive effects of assumed vesting of stock grants	4		3
Weighted average common and dilutive potential common shares outstanding	2,708		2,709
Diluted earnings per share	$	0.66	$	0.65