XML 95 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 258,626us-gaap_ProfitLoss $ 243,194us-gaap_ProfitLoss $ 216,612us-gaap_ProfitLoss
Adjustments to reconcile income to net cash provided by operating activities:      
Share-based Compensation 20,470us-gaap_ShareBasedCompensation 20,526us-gaap_ShareBasedCompensation 18,381us-gaap_ShareBasedCompensation
Depreciation and amortization 26,696us-gaap_DepreciationDepletionAndAmortization 25,471us-gaap_DepreciationDepletionAndAmortization 22,917us-gaap_DepreciationDepletionAndAmortization
Debt issuance costs amortization and finance charges 445us-gaap_AmortizationOfFinancingCosts 480us-gaap_AmortizationOfFinancingCosts 479us-gaap_AmortizationOfFinancingCosts
(Increase) decrease in value of life insurance policies (1,581)us-gaap_IncreaseDecreaseInInsuranceAssets (5,112)us-gaap_IncreaseDecreaseInInsuranceAssets (1,636)us-gaap_IncreaseDecreaseInInsuranceAssets
Deferred Income Tax Expense (Benefit) 4,682us-gaap_DeferredIncomeTaxExpenseBenefit 6,790us-gaap_DeferredIncomeTaxExpenseBenefit 3,605us-gaap_DeferredIncomeTaxExpenseBenefit
Other Noncash Income (Expense) 777us-gaap_OtherNoncashIncomeExpense 237us-gaap_OtherNoncashIncomeExpense 263us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities, net of effects of acquisitions:      
Accounts receivable 3,486us-gaap_IncreaseDecreaseInAccountsReceivable (16,312)us-gaap_IncreaseDecreaseInAccountsReceivable (16,664)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 2,894us-gaap_IncreaseDecreaseInInventories 1,291us-gaap_IncreaseDecreaseInInventories 3,224us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (10,088)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 13,915us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (12,904)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 680us-gaap_IncreaseDecreaseInOtherOperatingAssets (867)us-gaap_IncreaseDecreaseInOtherOperatingAssets 426us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (3,021)us-gaap_IncreaseDecreaseInAccountsPayable (6,339)us-gaap_IncreaseDecreaseInAccountsPayable (3,672)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (2,611)us-gaap_IncreaseDecreaseInAccruedLiabilities 2,998us-gaap_IncreaseDecreaseInAccruedLiabilities 4,871us-gaap_IncreaseDecreaseInAccruedLiabilities
Other long-term liabilities 1,994us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 11,865us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1,300us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 303,449us-gaap_NetCashProvidedByUsedInOperatingActivities 298,137us-gaap_NetCashProvidedByUsedInOperatingActivities 237,202us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (36,586)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (35,416)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (31,151)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Patents and other intangibles (854)us-gaap_PaymentsToAcquireIntangibleAssets (3,530)us-gaap_PaymentsToAcquireIntangibleAssets (1,648)us-gaap_PaymentsToAcquireIntangibleAssets
Acquisitions, net of cash acquired (1,200)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (556)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Cash in escrow 0us-gaap_EscrowDepositDisbursementsRelatedToPropertyAcquisition1 0us-gaap_EscrowDepositDisbursementsRelatedToPropertyAcquisition1 2,188us-gaap_EscrowDepositDisbursementsRelatedToPropertyAcquisition1
Payments for (Proceeds from) Investments 0us-gaap_PaymentsForProceedsFromInvestments (98)us-gaap_PaymentsForProceedsFromInvestments (322)us-gaap_PaymentsForProceedsFromInvestments
Proceeds from sale of assets 884us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,036us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 667us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from insurance recovery 0us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 1,385us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 101us-gaap_ProceedsFromInsuranceSettlementInvestingActivities
Premiums on life insurance (4,310)us-gaap_PaymentsForProceedsFromLifeInsurancePolicies (6,575)us-gaap_PaymentsForProceedsFromLifeInsurancePolicies (3,283)us-gaap_PaymentsForProceedsFromLifeInsurancePolicies
Net cash used in investing activities (42,066)us-gaap_NetCashProvidedByUsedInInvestingActivities (43,198)us-gaap_NetCashProvidedByUsedInInvestingActivities (34,004)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayment of debt borrowings (128,162)us-gaap_RepaymentsOfDebt (134,046)us-gaap_RepaymentsOfDebt (112,346)us-gaap_RepaymentsOfDebt
Proceeds from debt borrowings 217,000us-gaap_ProceedsFromIssuanceOfDebt 167,000us-gaap_ProceedsFromIssuanceOfDebt 121,000us-gaap_ProceedsFromIssuanceOfDebt
Stock options exercised 0us-gaap_ProceedsFromStockOptionsExercised 83us-gaap_ProceedsFromStockOptionsExercised 5us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from stock-based payments 3,020us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 3,744us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5,226us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Debt financing costs (1,128)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts (7)us-gaap_PaymentsOfDebtIssuanceCosts
Non-controlling interest - contributions 0us-gaap_ProceedsFromMinorityShareholders 0us-gaap_ProceedsFromMinorityShareholders 1,800us-gaap_ProceedsFromMinorityShareholders
Non-controlling interest - dividend (394)us-gaap_PaymentsOfDividendsMinorityInterest 0us-gaap_PaymentsOfDividendsMinorityInterest (300)us-gaap_PaymentsOfDividendsMinorityInterest
Dividends paid (89,089)us-gaap_PaymentsOfDividends (58,642)us-gaap_PaymentsOfDividends (52,950)us-gaap_PaymentsOfDividends
Repurchase of common shares (264,368)us-gaap_PaymentsForRepurchaseOfCommonStock (227,216)us-gaap_PaymentsForRepurchaseOfCommonStock (175,732)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash used in financing activities (263,121)us-gaap_NetCashProvidedByUsedInFinancingActivities (249,077)us-gaap_NetCashProvidedByUsedInFinancingActivities (213,304)us-gaap_NetCashProvidedByUsedInFinancingActivities
NET CHANGE IN CASH AND CASH EQUIVALENTS (1,738)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 5,862us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (10,106)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, at Carrying Value 23,350us-gaap_CashAndCashEquivalentsAtCarryingValue 25,088us-gaap_CashAndCashEquivalentsAtCarryingValue 19,226us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash payments for interest 10,272us-gaap_InterestPaid 8,869us-gaap_InterestPaid 7,352us-gaap_InterestPaid
Cash payments for income taxes 79,644us-gaap_IncomeTaxesPaid 57,001us-gaap_IncomeTaxesPaid 85,660us-gaap_IncomeTaxesPaid
Financed capital expenditures $ 1,009us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 5,797us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 3,910us-gaap_CapitalExpendituresIncurredButNotYetPaid