XML 38 R42.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidating Financial Information Income Statement (Details) (USD $)
In Thousands
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Condensed Financial Statements, Captions [Line Items]    
Revenues$ 231,344$ 199,221$ 663,862$ 586,460
Revenue from Related Parties0000
Earnings (loss) from consolidated affiliates0000
Total Revenue231,344199,221663,862586,460
Costs of Services and Goods Sold Excluding Depreciation150,312125,772439,335380,277
Net income45,10938,763131,485105,411
Loss on exchange of Senior Exchangeable Notes31675870675
General and Administrative Expense, Excluding Depreciation11,1828,41630,46324,007
Depreciation and amortization5,7385,81417,37417,334
Net Income (Loss) Attributable to Non-controlling Interest242209(123)436
Other (income), net548(998)(1,176)(508)
OPERATING INCOME63,56460,217177,866165,350
Interest Expense3,8254,0158,68412,188
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest59,70855,527168,312152,487
Income Tax Expense (Benefit)14,59916,76436,82747,076
Net income attributable to Core Laboratories N.V.44,86738,554131,608104,975
Parent Company [Member]
    
Condensed Financial Statements, Captions [Line Items]    
Revenues0000
Revenue from Related Parties4863561,2551,023
Earnings (loss) from consolidated affiliates42,41842,764129,126115,662
Total Revenue42,90443,120130,381116,685
Costs of Services and Goods Sold Excluding Depreciation4213469791,058
Net income44,86738,554131,608104,975
Loss on exchange of Senior Exchangeable Notes0000
General and Administrative Expense, Excluding Depreciation1,4511,4166,0665,730
Depreciation and amortization0000
Net Income (Loss) Attributable to Non-controlling Interest0000
Other (income), net(1,088)1,178(145)2,035
OPERATING INCOME42,12040,180123,481107,862
Interest Expense0000
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest42,12040,180123,481107,862
Income Tax Expense (Benefit)(2,747)1,626(8,127)2,887
Net income attributable to Core Laboratories N.V.44,86738,554131,608104,975
Consolidation, Eliminations [Member]
    
Condensed Financial Statements, Captions [Line Items]    
Revenues0000
Revenue from Related Parties(44,253)(44,534)(127,611)(128,367)
Earnings (loss) from consolidated affiliates(563,785)(112,317)(721,296)(401,719)
Total Revenue(608,038)(156,851)(848,907)(530,086)
Costs of Services and Goods Sold Excluding Depreciation0000
Net income(565,862)(104,564)(662,963)(414,238)
Loss on exchange of Senior Exchangeable Notes0000
General and Administrative Expense, Excluding Depreciation0000
Depreciation and amortization0000
Net Income (Loss) Attributable to Non-controlling Interest0000
Other (income), net(33,939)(32,291)(99,557)(95,852)
OPERATING INCOME(574,099)(124,560)(749,350)(434,234)
Interest Expense(8,237)(19,996)(86,387)(19,996)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest(565,862)(104,564)(662,963)(414,238)
Income Tax Expense (Benefit)0000
Net income attributable to Core Laboratories N.V.(565,862)(104,564)(662,963)(414,238)
Subsidiaries Issuer [Member]
    
Condensed Financial Statements, Captions [Line Items]    
Revenues55,77748,856156,512142,403
Revenue from Related Parties6,0916,23017,78618,436
Earnings (loss) from consolidated affiliates0000
Total Revenue61,86855,086174,298160,839
Costs of Services and Goods Sold Excluding Depreciation28,50124,92880,49875,149
Net income1,229(17,445)(57,669)(938)
Loss on exchange of Senior Exchangeable Notes31675870675
General and Administrative Expense, Excluding Depreciation9,7066,99724,36018,267
Depreciation and amortization1,5501,6104,7794,722
Net Income (Loss) Attributable to Non-controlling Interest0000
Other (income), net2,9723,8509,5818,852
OPERATING INCOME19,13917,70155,08053,849
Interest Expense12,06224,00895,07132,175
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest7,046(6,982)(40,861)20,999
Income Tax Expense (Benefit)5,81710,46316,80821,937
Net income attributable to Core Laboratories N.V.1,229(17,445)(57,669)(938)
Non-Guarantor Subsidiaries [Member]
    
Condensed Financial Statements, Captions [Line Items]    
Revenues175,567150,365507,350444,057
Revenue from Related Parties37,67637,948108,570108,908
Earnings (loss) from consolidated affiliates521,36769,553592,170286,057
Total Revenue734,610257,8661,208,090839,022
Costs of Services and Goods Sold Excluding Depreciation121,390100,498357,858304,070
Net income564,875122,218720,509415,612
Loss on exchange of Senior Exchangeable Notes0000
General and Administrative Expense, Excluding Depreciation2533710
Depreciation and amortization4,1884,20412,59512,612
Net Income (Loss) Attributable to Non-controlling Interest242209(123)436
Other (income), net32,60326,26588,94584,457
OPERATING INCOME576,404126,896748,655437,873
Interest Expense0309
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest576,404126,893748,655437,864
Income Tax Expense (Benefit)11,5294,67528,14622,252
Net income attributable to Core Laboratories N.V.$ 564,633$ 122,009$ 720,632$ 415,176