XML 50 R42.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidating Financial Information Income Statement (Details) (USD $)
In Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 225,785 $ 198,902 $ 432,518 $ 387,239
Revenue from Related Parties 0 0 0 0
Earnings (loss) from consolidated affiliates 0 0 0 0
Total Revenue 225,785 198,902 432,518 387,239
Costs of Services and Goods Sold Excluding Depreciation 152,273 128,917 289,023 254,505
Net income 40,384 34,362 86,376 66,648
Loss on exchange of Senior Exchangeable Notes 210 0 839 0
General and Administrative Expense, Excluding Depreciation 9,757 9,211 19,281 15,591
Depreciation and amortization 5,805 5,766 11,636 11,520
Net Income (Loss) Attributable to Non-controlling Interest (67) 146 (365) 227
Other (income), net 147 1,288 (1,724) 490
OPERATING INCOME 57,803 53,720 114,302 105,133
Interest Expense 2,499 4,114 4,859 8,173
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 55,094 49,606 108,604 96,960
Income Tax Expense (Benefit) 14,710 15,244 22,228 30,312
Net income attributable to Core Laboratories N.V. 40,451 34,216 86,741 66,421
Parent Company [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Revenue from Related Parties 409 379 769 667
Earnings (loss) from consolidated affiliates 48,014 37,709 86,708 72,898
Total Revenue 48,423 38,088 87,477 73,565
Costs of Services and Goods Sold Excluding Depreciation 264 322 558 712
Net income 40,451 34,216 86,741 66,421
Loss on exchange of Senior Exchangeable Notes 0 0 0  
General and Administrative Expense, Excluding Depreciation 1,971 2,147 4,615 4,314
Depreciation and amortization 0 0 0 0
Net Income (Loss) Attributable to Non-controlling Interest 0 0 0 0
Other (income), net 814 992 943 857
OPERATING INCOME 45,374 34,627 81,361 67,682
Interest Expense 0 0 0 0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 45,374 34,627 81,361 67,682
Income Tax Expense (Benefit) 4,923 411 (5,380) 1,261
Net income attributable to Core Laboratories N.V. 40,451 34,216 86,741 66,421
Consolidation, Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Revenue from Related Parties (37,561) (43,449) (83,358) (83,833)
Earnings (loss) from consolidated affiliates (138,521) (153,454) (157,511) (289,402)
Total Revenue (176,082) (196,903) (240,869) (373,235)
Costs of Services and Goods Sold Excluding Depreciation 0 0 0 0
Net income (120,079) (163,904) (97,101) (309,674)
Loss on exchange of Senior Exchangeable Notes 0 0 0  
General and Administrative Expense, Excluding Depreciation 0 0 0 0
Depreciation and amortization 0 0 0 0
Net Income (Loss) Attributable to Non-controlling Interest 0 0 0 0
Other (income), net (34,246) (32,999) (65,618) (63,561)
OPERATING INCOME (141,836) (163,904) (175,251) (309,674)
Interest Expense (21,757) 0 (78,150) 0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest (120,079) (163,904) (97,101) (309,674)
Income Tax Expense (Benefit) 0 0 0 0
Net income attributable to Core Laboratories N.V. (120,079) (163,904) (97,101) (309,674)
Subsidiaries Issuer [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 52,935 48,386 100,735 93,547
Revenue from Related Parties 6,314 7,619 11,695 12,206
Earnings (loss) from consolidated affiliates 0 0 0 0
Total Revenue 59,249 56,005 112,430 105,753
Costs of Services and Goods Sold Excluding Depreciation 26,698 25,237 51,997 50,221
Net income 3,474 8,639 (58,898) 16,507
Loss on exchange of Senior Exchangeable Notes 210 0 839  
General and Administrative Expense, Excluding Depreciation 7,784 7,060 14,654 11,270
Depreciation and amortization 1,599 1,554 3,229 3,112
Net Income (Loss) Attributable to Non-controlling Interest 0 0 0 0
Other (income), net 3,664 3,411 6,609 5,002
OPERATING INCOME 19,504 18,743 35,941 36,148
Interest Expense 24,256 4,112 83,009 8,167
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest (4,962) 14,631 (47,907) 27,981
Income Tax Expense (Benefit) (8,436) 5,992 10,991 11,474
Net income attributable to Core Laboratories N.V. 3,474 8,639 (58,898) 16,507
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 172,850 150,516 331,783 293,692
Revenue from Related Parties 30,838 35,451 70,894 70,960
Earnings (loss) from consolidated affiliates 90,507 115,745 70,803 216,504
Total Revenue 294,195 301,712 473,480 581,156
Costs of Services and Goods Sold Excluding Depreciation 125,311 103,358 236,468 203,572
Net income 116,538 155,411 155,634 293,394
Loss on exchange of Senior Exchangeable Notes 0 0 0  
General and Administrative Expense, Excluding Depreciation 2 4 12 7
Depreciation and amortization 4,206 4,212 8,407 8,408
Net Income (Loss) Attributable to Non-controlling Interest (67) 146 (365) 227
Other (income), net 29,915 29,884 56,342 58,192
OPERATING INCOME 134,761 164,254 172,251 310,977
Interest Expense 0 2 0 6
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 134,761 164,252 172,251 310,971
Income Tax Expense (Benefit) 18,223 8,841 16,617 17,577
Net income attributable to Core Laboratories N.V. $ 116,605 $ 155,265 $ 155,999 $ 293,167