EX-99 2 exhibit99-1er.htm EXHIBIT 99 EARNINGS RELEASE Exhibit 99.1


FOR IMMEDIATE RELEASE

For more information, contact:

Richard L. Bergmark, + 1 713 328 2101

Fax: +1 713 328 2151

CORE LAB REPORTS Q1 2009 RESULTS:

YEAR-OVER-YEAR Q1 NET INCOME AND EPS INCREASE;

CASH AND FREE CASH FLOW AT RECORD LEVELS

AMSTERDAM (22 April 2009) - Core Laboratories N.V. (NYSE: "CLB") reported first quarter 2009 revenue of $178,876,000, which was approximately equal to revenue reported for the first quarter of 2008. Net income for the quarter was $29,192,000, including foreign exchange losses, compared with net income of $26,747,000 for the first quarter of 2008. Earnings per diluted share (EPS) for the first quarter of 2009 were $1.26, while EPS for the year-earlier quarter were $1.11.

Excluding foreign exchange losses that equaled $0.05 per share, Core's EPS for the first quarter of 2009 was $1.31, compared with last year's first quarter adjusted EPS of $1.23.

Operating income for the first quarter of 2009 reached $48,507,000, excluding the effects for foreign exchange losses. First quarter operating margins, defined as operating income excluding the effects of foreign exchange divided by revenue, were 27%, which is comparable with the year-earlier first quarter operating margins using adjusted operating income.

Free cash flow, defined as cash from operations minus capital expenditures, reached an all-time quarterly high of $47,463,000, and quarter-ending cash was $73,036,000, the highest quarter-end total ever recorded by the Company. For the quarter, free cash flow topped $2.00 per diluted share, while cash totaled $3.15 per diluted share. Core utilized some of this free cash to repurchase shares in the quarter after receiving shareholder authorization on 29 January 2009 to repurchase up to 25.6% of the Company's issued share capital. Core's total average outstanding share count of 23,210,000 is now at its lowest level since the third quarter of 1997. In addition, during the past year, Core's indebtedness, net of cash, has been reduced from approximately $271,000,000 to approximately $165,000,000, a decrease of $106,000,000, or nearly 40%.

First quarter results were supported by year-over-year first quarter revenue and operating profit gains for Reservoir Description operations and revenue gains for Reservoir Management operations. Both operating segments have significant international operations and projects, which include deepwater exposure on both southern Atlantic coastlines. Production Enhancement operations, with greater exposure to North American natural gas markets, posted slightly lower first quarter revenue and operating profit totals. Increased market penetration by, and acceptance of, recently introduced Production Enhancement services and products largely offset the significant decline in North American drilling activities.

 

 

Segment Highlights

Core Laboratories reports results under three operating segments: Reservoir Description, Production Enhancement, and Reservoir Management.

Reservoir Description

Reservoir Description operations reported quarterly revenue of $102,523,000, up 2% from year-earlier totals, and operating income of $24,752,000, up 8% from last year's first quarter. Excluding adjustments, operating income totaled $26,428,000, up 23% from last year's first quarter total. Operating margins were 24%, or 26% excluding currency effects, up 440 basis points over year-earlier margins that exclude non-operational gains.

Reservoir Description margins benefited from de-emphasis of its Russian operations and downsizing of its Mexican, Venezuelan, and Nigerian operations over the past three years, as the Company focused on development and production-related crude-oil projects almost to the exclusion of more cyclical exploration-related activities.

During the quarter, Reservoir Description continued large-scale core analyses studies, reservoir fluids phase-behavior projects, and crude oil and derived petroleum products characterization studies on a global basis. Significant projects continue in the Middle East, Asia-Pacific, and offshore deepwater regions of the southern Atlantic margins and Gulf of Mexico.

Production Enhancement

Production Enhancement operations posted first quarter 2009 revenue of $63,100,000 and operating income of $18,324,000, or $18,594,000 excluding currency effects. Year-over-year first quarter revenue was down 6%; operating income was down 16%; and operating income, excluding currency effects, was down 15%, reflecting the effects of the significant declines in North American drilling activity. Operating margins were 29% for the quarter.

Given that North American drilling activity was down over 27% from the first quarter of 2008, Production Enhancement operations performed relatively well, primarily because of continued market penetration by the Company's HEROTM, SuperHEROTM, and SuperHERO Plus+TM line of perforating charges and Core's patented and proprietary fracture diagnostic services. Because these products and services are more focused on high-end well completion and stimulation programs, mainly in the Barnett, Haynesville, Fayetteville, Marcellus, and Muskwa/Montney shale plays, increased demand for Core's specialized services outpaced the significant decrease in drilling of lower-end, vertical natural gas wells. The HERO line of charges continued to increase its market penetration and accounted for 65% of all perforating charges sold by Core in the first quarter.

In addition, the Company has successfully introduced a SpectraChem Plus+TM service. This enhanced service enables natural gas producers to determine the efficiency and effectiveness of frac fluid flowback from a stimulated formation. This new service also determines whether reservoir formation fluids are present in the returned fluids. The presence of reservoir formation fluids in the frac fluid returns can lead an operator to perform excessive reservoir cleanup, which increases costs and could lower productivity.

 

Reservoir Management

Reservoir Management operations recorded first quarter 2009 revenue of $13,253,000, up 11% from the year-earlier quarter; operating income of $3,478,000; and an operating margin of 26%. Excluding foreign exchange losses, operating income was $3,673,000, and the operating margin was 28%.

The Company has six ongoing joint-industry projects and studies in the western south Atlantic margin offshore Brazil, including several in deepwater, and five joint-industry projects continuing on the eastern south Atlantic margin offshore West Africa, also including the deepwater. In total, over 40 international oil companies are participating in these studies, including Petrobras, ExxonMobil, Shell, Total, BP, Conoco, Chevron, Anadarko, Hess, Devon, Statoil, Occidental, Newfield, and Repsol.

Core also continues to expand joint-industry projects in its North American Gas Shales study, now with 62 companies, and is conducting subset studies in the Haynesville Shale for 33 companies and the Marcellus Shale for 22 companies.

 

Free Cash Flow, Cash, and Share Repurchase Program

For the first quarter of 2009, Core generated approximately $50,118,000 in cash from operations and had approximately $2,655,000 in capital expenditures. Free cash flow for the quarter totaled approximately $47,463,000, the highest quarterly total ever recorded by the Company, topping $2.00 per diluted share. Cash reached $73,036,000, which was the highest quarter-ending level ever reported by Core, and it represents $3.15 of cash per diluted outstanding share. In addition, indebtedness, net of cash, was reduced to $165,000,000 from the year-ago total of $271,000,000, a decrease of $106,000,000, or nearly 40%.

During the first quarter of 2009, Core repurchased approximately 121,605 shares for approximately $7,885,000, an average price of $64.84 per share. From the initiation of the Stock Repurchase Program in October 2002, Core has repurchased 15,463,000 shares for approximately $632,000,000, at an average share price of about $40.89. Core's average outstanding diluted share count of 23,210,000 is at its lowest level since the third quarter of 1997. On 29 January 2009, the Company received shareholder authorization to repurchase up to 25.6% of its issued share capital until 29 July 2010.

In addition to share repurchases, Core could use its free cash flow and cash balances to repurchase debt, fund internal growth, make strategic acquisitions, or pay dividends to the Company's shareholders. Core intends to allocate cash to those activities that the Company believes will yield the highest overall return for its shareholders.

 

Implementation of FSP-APB 14-1

The Company has implemented FASB Staff Position No. APB 14-1 (APB 14-1) in the first quarter of 2009 as mandated by the FASB. APB 14-1 determines accounting treatment for convertible debt instruments that may be settled partially, or fully, in cash. Core currently has approximately $239,000,000 of Notes outstanding that mature on 31 October 2011 and have an interest rate coupon of 0.25%. APB 14-1 requires Core to bifurcate these Notes on its balance sheet into equity and debt components. The Company has calculated a theoretical non-cash interest expense based on a similar debt instrument carrying a fixed interest rate but excluding the equity conversion feature and measured at fair value at the time the Notes were issued. This fixed interest rate was then applied to the debt component of the Notes in the form of an original issuance discount and amortized over the life of the Notes as a non-cash interest charge.

This new accounting results in a 7.48% total effective interest rate, which produced a non-cash interest expense of approximately $0.10 per diluted share per quarter. The Company will continue to only pay cash interest charges of 0.25% per annum, which is the stated coupon on the Notes, whereas the additional 7.23% of interest expense resulting from the implementation of APB 14-1 is a non-cash expense, and accordingly, the cash balance of the Company will not be impacted.

 

Q2 2009 Earnings Guidance

For the second quarter of 2009, Core expects revenue to range between $172,000,000 and $178,000,000 and EPS to range between $1.23 and $1.27. The mid-point of this guidance would generate operating margins of 26% to 27% while yielding a year-over-year reduction in earnings of only about 11% compared with last year's second quarter. The Company believes that activities, work flows, and operating margins outside of North America will remain constant while North American activity levels will continue to decline due to lower natural gas prices and seasonal work interruptions in Canada. This guidance excludes any gains or losses that may originate from the repurchase of outstanding debt and any effects of foreign currency translations. Last year, the Company reported revenue of $197,688,000 and EPS, excluding items, of $1.41 per diluted share for the second quarter. The Company is unable, at this time, to provide 2009 annual guidance with a high degree of confidence.

 

Adjustment to Convertible Notes Exchange Rate

On 16 April 2009, the Company declared a $0.10 dividend payable on 27 May 2009 to shareholders of record on 27 April 2009. This results in an adjustment to the Exchange Rate on our Senior Exchangeable Notes. The new exchange rate is 10.6825 per $1,000 principal amount of the outstanding notes and is effective 28 April 2009.

 


The Company has scheduled a conference call to discuss this quarter's earnings announcement. The call will begin at 7:30 a.m. CDT on Thursday, 23 April 2009. To listen to the call, please go to Core's website at www.corelab.com.


Core Laboratories N.V. (www.corelab.com) is a leading provider of proprietary and patented reservoir description, production enhancement, and reservoir management services used to optimize petroleum reservoir performance. The Company has over 70 offices in more than 50 countries and is located in every major oil-producing province in the world.

This release includes forward-looking statements regarding the future revenues, profitability, business strategies and developments of the Company made in reliance upon the safe harbor provisions of Federal securities law. The Company's outlook is subject to various important cautionary factors, including risks and uncertainties related to the oil and natural gas industry, business conditions, international markets, international political climates and other factors as more fully described in the Company's 2008 Form 10-K filed on 20 February 2009, and in other securities filings. These important factors could cause the Company's actual results to differ materially from those described in these forward-looking statements. Such statements are based on current expectations of the Company's performance and are subject to a variety of factors, some of which are not under the control of the Company. Because the information herein is based solely on data currently available, and because it is subject to change as a result of changes in conditions over which the Company has no control or influence, such forward-looking statements should not be viewed as assurance regarding the Company's future performance. The Company undertakes no obligation to publicly update any forward looking statement to reflect events or circumstances that may arise after the date of this press release.

 

 

CORE LABORATORIES N.V. & SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(amounts in thousands, except share and per share data)

(UNAUDITED)

 

     

Three Months Ended

     

31 March

 2009

 

31 March 2008

           

REVENUES

$ 178,876 

 

$     179,437 

           

OPERATING EXPENSES:

     
   

Costs of services and sales

116,032 

 

119,473 

   

General and administrative expenses

9,274 

 

8,289 

   

Depreciation and amortization

5,708 

 

5,239 

   

Other expense, net

1,243 

 

2,065 

     

132,257 

 

135,066 

       

OPERATING INCOME

46,619 

 

44,371 

INTEREST EXPENSE

3,800 

 

4,782 

           

INCOME BEFORE INCOME TAX EXPENSE

42,819 

 

39,589 

INCOME TAX EXPENSE

13,580 

 

12,739 

NET INCOME

29,239 

 

26,850 

NET INCOME ATTRIBUTABLE TO
     NON-CONTROLLING INTEREST

47 

 

103 

NET INCOME ATTRIBUTABLE TO CORE
     LABORATORIES N.V.


$  29,192 

 


$       26,747 

           
           

Diluted Earnings Per Share:

$      1.26 

 

$          1.11 

           

WEIGHTED AVERAGE DILUTED COMMON

     
 

SHARES OUTSTANDING

23,210 

 

23,998 

           
           

SEGMENT INFORMATION:

     
           

Revenues:

     

Reservoir Description

$ 102,523 

 

$     100,501 

Production Enhancement

63,100 

 

67,024 

Reservoir Management

13,253 

 

11,912 

 

Total

$ 178,876 

 

$     179,437 

           
           

Operating income:

     

Reservoir Description

$  24,752 

 

$       23,018 

Production Enhancement

18,324 

 

21,940 

Reservoir Management

3,478 

 

4,227 

Corporate and other

65 

 

(4,814)

 

Total

$  46,619 

 

$       44,371 

           

 

 

 

CORE LABORATORIES N.V. & SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(amounts in thousands)

(Unaudited)

ASSETS:

31 March 2009

 

31 December 2008

         

Cash and Cash Equivalents

$    73,036  

 

$     36,138 

Accounts Receivable, net

131,557 

 

144,293 

Inventory

32,976 

 

34,838 

Other Current Assets

20,792 

 

20,376 

 

Total Current Assets

258,361 

 

235,645 

         

Property, Plant and Equipment, net

100,582 

 

103,463 

Intangibles, Goodwill and Other Long Term Assets, net

184,343 

 

182,427 

 

Total Assets

$  543,286 

 

$   521,535 

         
         

LIABILITIES AND EQUITY:

     
         

Accounts Payable

$   27,218 

 

$      41,588 

Other Current Liabilities

59,429 

 

54,102 

 

Total Current Liabilities

86,647 

 

95,690 

         

Long-Term Debt

198,106 

 

194,568 

Other Long-Term Liabilities

49,602 

 

42,992 

Total Equity

208,931 

 

188,285 

 

Total Liabilities and Equity

$ 543,286 

 

$    521,535 

         

 

 

 

CORE LABORATORIES N.V. & SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOW

(amounts in thousands)

(Unaudited)

     

Three Months Ended

     

31 March 2009

       

CASH FLOWS FROM OPERATING ACTIVITIES

$         50,118 

       

CASH FLOWS FROM INVESTING ACTIVITIES

$         (3,247)

       

CASH FLOWS FROM FINANCING ACTIVITIES

$         (9,973)

       

NET CHANGE IN CASH AND CASH EQUIVALENTS

36,898 

CASH AND CASH EQUIVALENTS, beginning of period

36,138 

CASH AND CASH EQUIVALENTS, end of period

$        73,036 

       

 

 

Non-GAAP Information

(UNAUDITED)

 

Management believes that the exclusion of certain income and expenses enables it to evaluate more effectively the Company's operations period-over-period and to identify operating trends that could otherwise be masked by the excluded items.  For this reason, we used certain non-GAAP measures that exclude these items; we felt that presentation provides the public a clearer comparison with the numbers reported in prior periods.

Reconciliation of Operating Income

(amounts in thousands, except share and per share data)

 

       
 

Three Months Ended

 

Three Months Ended

 

31 March 2009

 

31 March 2008

       
       

Operating Income

$ 46,619 

 

$ 44,371 

Foreign exchange

1,888 

(746)

Gain on sale of building

(1,054)

Severance

758 

Non-income related taxes

5,030 

Operating Income excluding specific items

$ 48,507 

$ 48,359 

 

Reconciliation of Operating Income

(amounts in thousands, except share and per share data)

 

Three Months Ended 31 March 2009

 

Reservoir Description

 

Production Enhancement

 

Reservoir Management

           
           

Operating Income

$ 24,752 

 

$ 18,324 

 

$ 3,478 

Foreign exchange loss

1,676 

270 

195 

Operating Income excluding specific items

$ 26,428 

$ 18,594 

$ 3,673 

 

 

Three Months Ended 31 March 2008

 

Reservoir Description

 

Production Enhancement

 

Reservoir Management

           
           

Operating Income

$ 23,018 

 

$ 21,940 

 

$ 4,227 

Foreign exchange (gain) loss

(557)

20 

(18)

Gain on sale of building

(1,054)

Operating Income excluding specific items

$ 21,407 

$ 21,960 

$ 4,209 

 

 

Reconciliation of Diluted Earnings Per Share

       
 

Three Months Ended

 

Three Months Ended

 

31 March 2009

 

31 March 2008

       
       

Diluted Earnings per Share

$ 1.26 

 

$ 1.11 

Foreign exchange (net of tax)

0.05 

(0.02)

Gain on sale of building (net of tax)

(0.03)

Severance (net of tax)

0.02 

Net impact of non-income related taxes

0.15 

Diluted Earnings per Share excluding specific items

$ 1.31 

$ 1.23 

 

Free Cash Flow

Core uses the non-GAAP measure of free cash flow to evaluate its cash flows and results of operations. Free cash flow is an important measurement because it represents the cash from operations, in excess of capital expenditures, available to operate the business and fund non-discretionary obligations. Free cash flow is not a measure of operating performance under GAAP, and should not be considered in isolation nor construed as an alternative to operating income, net income, earnings per share, or cash flows from operating, investing, or financing activities, each as determined in accordance with GAAP. You should also not consider free cash flow as a measure of liquidity. Moreover, since free cash flow is not a measure determined in accordance with GAAP and thus is susceptible to varying interpretations and calculations, free cash flow as presented may not be comparable to similarly titled measures presented by other companies.

Computation of Free Cash Flow

(amounts in thousands)

Three Months

Ended

31 March 2009

Net cash provided by operating activities

$     50,118 

Less: capital expenditures

(2,655)

Free cash flow

$     47,463 

 

 

 

 

 

###