XML 27 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Shares
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Shares
Non-Controlling Interest
Common Stock Outstanding
Balance at Beginning of Period at Dec. 31, 2019 $ 182,140 $ 1,148 $ 51,872 $ 160,539 $ (6,330) $ (29,364) $ 4,275  
Balance at Beginning of Period (shares) at Dec. 31, 2019   44,796,252       (330,690)   44,465,562
Stock-based compensation 7,394   (10,688)     $ 18,082    
Stock-based compensation (shares)           208,168   208,168
Repurchase of common shares (2,793)         $ (2,793)    
Repurchase of common shares (shares)           (100,929)   (100,929)
Dividends paid (12,446)     (12,446)        
Non-controlling interest additions (355)           (355)  
Pension and other post retirement benefit plans, net of income taxes 265       265      
Interest rate swaps, net of income taxes (1,135)       (1,135)      
Net income (loss) (97,497)     (97,637)     140  
Balance at End of Period at Dec. 31, 2020 $ 75,573 $ 1,148 41,184 50,456 (7,200) $ (14,075) 4,060  
Balance at End of Period (shares) at Dec. 31, 2020   44,796,252       (223,451)   44,572,801
Cash Dividends per Share $ 0.28              
New share issuance $ 59,139 $ 40 59,099          
New share issuance (Shares)   1,658,012           1,658,012
Stock-based compensation 19,093   837     $ 18,256    
Stock-based compensation (shares)           419,152   419,152
Repurchase of common shares (8,256)         $ (8,256)    
Repurchase of common shares (shares)           (300,568)   (300,568)
Dividends paid (1,834)     (1,834)        
Pension and other post retirement benefit plans, net of income taxes (220)       (220)      
Interest rate swaps, net of income taxes (2,713)       (2,713)      
Net income (loss) 20,219     19,727     492  
Balance at End of Period at Dec. 31, 2021 $ 161,001 $ 1,188 101,120 68,349 (10,133) $ (4,075) 4,552  
Balance at End of Period (shares) at Dec. 31, 2021   46,454,264       (104,867)   46,349,397
Cash Dividends per Share $ 0.04              
New share issuance   $ 6 (6)          
New share issuance (Shares)   244,838           244,838
Stock-based compensation $ 7,756   1,140     $ 6,616    
Stock-based compensation (shares) 212,047         212,047   212,047
Repurchase of common shares $ (3,903)         $ (3,903)    
Repurchase of common shares (shares) 174,348         (174,348)   (174,348)
Dividends paid $ (1,853)     (1,853)        
Non-controlling interest additions (61)           (61)  
Pension and other post retirement benefit plans, net of income taxes 487       487      
Interest rate swaps, net of income taxes 5,869       5,869      
Net income (loss) 19,658     19,453     205  
Balance at End of Period at Dec. 31, 2022 $ 188,954 $ 1,194 $ 102,254 $ 85,949 $ (3,777) $ (1,362) $ 4,696  
Balance at End of Period (shares) at Dec. 31, 2022   46,699,102       (67,168)   46,631,934
Cash Dividends per Share $ 0.04