XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Shares
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Shares
Non-Controlling Interest
Common Stock Outstanding
Balance at Beginning of Period at Dec. 31, 2019 $ 182,140 $ 1,148 $ 51,872 $ 160,539 $ (6,330) $ (29,364) $ 4,275  
Balance at Beginning of Period at Dec. 31, 2019   44,796,252       (330,690)   44,465,562
Stock-based compensation 13,395   9,029     $ 4,366    
Stock-based compensation (shares)           59,205   59,205
Repurchase of common shares (1,436)         $ (1,436)    
Repurchase of common shares (shares)           47,500   47,500
Dividends paid (11,556)     (11,556)        
Non-controlling interest dividends (355)           (355)  
Interest rate swaps, net of income taxes (2,028)       (2,028)      
Net income (loss) (114,013)     (114,137)     124  
Balance at End of Period at Jun. 30, 2020 $ 66,147 $ 1,148 60,901 34,846 (8,358) $ (26,434) 4,044  
Balance at End of Period at Jun. 30, 2020   44,796,252       (318,985)   44,477,267
Cash Dividends per Share $ 0.26              
Balance at Beginning of Period at Mar. 31, 2020 $ 70,074 $ 1,148 60,982 41,007 (8,239) $ (29,182) 4,358  
Balance at Beginning of Period at Mar. 31, 2020   44,796,252       (352,075)   44,444,177
Stock-based compensation 2,865   (81)     $ 2,946    
Stock-based compensation (shares)           46,849   46,849
Repurchase of common shares (198)         $ (198)    
Repurchase of common shares (shares)           13,759   13,759
Dividends paid (445)     (445)        
Non-controlling interest dividends (355)           (355)  
Interest rate swaps, net of income taxes (119)       (119)      
Net income (loss) (5,675)     (5,716)     41  
Balance at End of Period at Jun. 30, 2020 $ 66,147 $ 1,148 60,901 34,846 (8,358) $ (26,434) 4,044  
Balance at End of Period at Jun. 30, 2020   44,796,252       (318,985)   44,477,267
Cash Dividends per Share $ 0.01              
Balance at Beginning of Period at Dec. 31, 2020 $ 75,573 $ 1,148 41,184 50,456 (7,200) $ (14,075) 4,060  
Balance at Beginning of Period at Dec. 31, 2020   44,796,252       (223,451)   44,572,801
Stock-based compensation 8,086   (2,028)     $ 10,114    
Stock-based compensation (shares)           128,580   128,580
Repurchase of common shares $ (1,031)         $ (1,031)    
Repurchase of common shares (shares) 33,863         33,863   33,863
Dividends paid $ (909)     (909)        
New share issuance 59,139 $ 40 59,099          
New share issuance (shares)   1,658,012           1,658,012
Interest rate swaps, net of income taxes (2,938)       (2,938)      
Net income (loss) 16,424     16,165     259  
Balance at End of Period at Jun. 30, 2021 $ 154,344 $ 1,188 98,255 65,712 (10,138) $ (4,992) 4,319  
Balance at End of Period at Jun. 30, 2021   46,454,264       (128,734)   46,325,530
Cash Dividends per Share $ 0.02              
Balance at Beginning of Period at Mar. 31, 2021 $ 146,046 $ 1,188 103,358 58,115 (7,861) $ (12,916) 4,162  
Balance at Beginning of Period at Mar. 31, 2021   46,454,264       (213,783)   46,240,481
Stock-based compensation 3,681   (5,103)     $ 8,784    
Stock-based compensation (shares)           114,131   114,131
Repurchase of common shares $ (860)         $ (860)    
Repurchase of common shares (shares) 29,082         29,082   29,082
Dividends paid $ (463)     (463)        
Interest rate swaps, net of income taxes (2,277)       (2,277)      
Net income (loss) 8,217     8,060     157  
Balance at End of Period at Jun. 30, 2021 $ 154,344 $ 1,188 $ 98,255 $ 65,712 $ (10,138) $ (4,992) $ 4,319  
Balance at End of Period at Jun. 30, 2021   46,454,264       (128,734)   46,325,530
Cash Dividends per Share $ 0.01