UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
(Mark One)
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
(State of Incorporation) |
(IRS Employer Identification No.) |
(Address of Principal Executive Offices) (Zip Code)
(
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading symbols |
|
Name of each exchange on which registered |
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
☒ |
|
|
|
|
Non-accelerated filer |
☐ |
Smaller reporting company |
|
|
|
|
|
Emerging growth company |
☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES
The number of outstanding shares of registrant’s Common Stock, par value $0.01, as of May 3, 2021 was
MEDALLION FINANCIAL CORP.
FORM 10-Q
TABLE OF CONTENTS
The following discussion should be read in conjunction with our financial statements and the notes to those statements and other financial information appearing elsewhere in this report.
This report contains forward-looking statements relating to future events and future performance applicable to us within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements regarding our expectations, beliefs, intentions, or future strategies that are signified by the words expects, anticipates, intends, believes, or similar language. In connection with certain forward-looking statements contained in this Form 10-Q and those that may be made in the future by or on behalf of the Company, the Company notes that there are various factors that could cause actual results to differ materially from those set forth in any such forward-looking statements. The forward-looking statements contained in this Form 10-Q were prepared by management and are qualified by, and subject to, significant business, economic, competitive, regulatory, and other uncertainties and contingencies, all of which are difficult or impossible to predict, and many of which are beyond control of the Company. In particular, any forward-looking statements are subject to the risks and great uncertainties associated with the ongoing COVID-19 pandemic and the related impact on the US and global economies.
All forward-looking statements included in this document are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statements. The statements have not been audited by, examined by, compiled by, or subjected to agreed-upon procedures by independent accountants, and no third-party has independently verified or reviewed such statements. Readers of this Form 10-Q should consider these facts in evaluating the information contained herein. In addition, the business and operations of the Company are subject to substantial risks which increase the uncertainty inherent in the forward-looking statements contained in this Form 10-Q. The inclusion of the forward-looking statements contained in this Form 10-Q should not be regarded as a representation by the Company or any other person that the forward-looking statements contained in this Form 10-Q will be achieved.
In light of the foregoing, readers of this Form 10-Q are cautioned not to place undue reliance on the forward-looking statements contained herein. You should consider these risks and those described under Risk Factors in the Company’s Annual Report on Form 10-K and others that are detailed in the other reports that the Company files from time to time with the Securities and Exchange Commission.
Page 2 of 60
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BASIS OF PREPARATION
We, Medallion Financial Corp., or the Company, are a finance company, organized as a Delaware corporation that includes Medallion Bank, our primary operating subsidiary. In recent years, our strategic growth has been through Medallion Bank, which originates consumer loans for the purchase of recreational vehicles, boats, and trailers and to finance home improvements. We historically have had a leading position in originating, acquiring, and servicing loans that finance taxi medallions and various types of commercial businesses.
Since Medallion Bank acquired a consumer loan portfolio and began originating consumer loans in 2004, it has increased its consumer loan portfolio at a compound annual growth rate of 16% (19% if there had been no loan sales during 2016, 2017, and 2018). In January 2017, we announced our plans to transform our overall strategy. We have transitioned away from medallion lending and have placed our strategic focus on our growing consumer finance portfolio. Total assets under management, which includes assets serviced for third-party investors, were $1.8 billion as of March 31, 2021 and December 31, 2020, and have grown at a compound annual growth rate of 9% from $215,000,000 at the end of 1996.
We conduct our business through various wholly-owned subsidiaries including:
|
• |
Medallion Bank, or the Bank, an FDIC-insured industrial bank that originates consumer loans, raises deposits, and conducts other banking activities, and has a separate board of directors with a majority of independent directors; |
|
• |
Medallion Funding LLC, or Medallion Funding, a Small Business Investment Company, or SBIC, our primary taxi medallion lending company; |
|
• |
Medallion Capital, Inc., or Medallion Capital, an SBIC which conducts a mezzanine financing business; |
|
• |
Freshstart Venture Capital Corp., or Freshstart, an SBIC which originates and services taxi medallion and commercial loans; and |
|
• |
Medallion Servicing Corp., or MSC, which provides loan services to the Bank. |
Our other consolidated subsidiaries are comprised of Medallion Fine Art, Inc., CDI-LP Holdings, Inc., Medallion Motorsports, LLC, and RPAC Racing LLC, or RPAC. In addition, we make both marketable and nonmarketable equity investments, primarily as a function of our mezzanine lending business.
Our consolidated balance sheet as of March 31, 2021, and the related consolidated statements of operations, consolidated statements of other comprehensive income/(loss), consolidated statements of stockholders’ equity and cash flows for the three months then ended included in Item 1 have been prepared by us, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission, or SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the US have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the accompanying consolidated financial statements include all adjustments, which are of a normal and recurring nature, necessary to present fairly our consolidated financial position and results of operations. The results of operations for the three months ended March 31, 2021 may not be indicative of future performance. These financial statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2020.
Page 3 of 60
MEDALLION FINANCIAL CORP.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(Dollars in thousands, except share and per share data) |
|
March 31, 2021 |
|
|
December 31, 2020 |
|
||
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents(1) |
|
$ |
|
|
|
$ |
|
|
Federal funds sold |
|
|
|
|
|
|
|
|
Investment securities |
|
|
|
|
|
|
|
|
Equity investments |
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
( |
) |
|
|
( |
) |
Net loans receivable |
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
|
|
|
|
|
|
|
Income tax receivable |
|
|
|
|
|
|
|
|
Property, equipment, and right-of-use lease asset, net |
|
|
|
|
|
|
|
|
Loan collateral in process of foreclosure(2) |
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
Intangible assets, net |
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
|
|
|
$ |
|
|
Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses(3) |
|
$ |
|
|
|
$ |
|
|
Accrued interest payable |
|
|
|
|
|
|
|
|
Deposits(4) |
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
|
|
|
|
|
|
Deferred tax liabilities, net |
|
|
|
|
|
|
|
|
Operating lease liabilities |
|
|
|
|
|
|
|
|
Long-term debt(5) |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
|
|
Commitments and contingencies(6) |
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
Preferred stock ( |
|
|
|
|
|
|
|
|
Common stock ( |
|
|
|
|
|
|
|
|
Additional paid in capital |
|
|
|
|
|
|
|
|
Treasury stock ( |
|
|
( |
) |
|
|
( |
) |
Accumulated other comprehensive income |
|
|
|
|
|
|
|
|
Retained earnings (accumulated deficit) |
|
|
( |
) |
|
|
( |
) |
Total stockholders’ equity |
|
|
|
|
|
|
|
|
Non-controlling interest in consolidated subsidiaries |
|
|
|
|
|
|
|
|
Total equity |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
|
|
|
$ |
|
|
Number of shares outstanding |
|
|
|
|
|
|
|
|
Book value per share |
|
$ |
|
|
|
$ |
|
|
(1) |
|
(2) |
|
(3) |
|
(4) |
|
(5) |
|
(6) |
|
The accompanying notes should be read in conjunction with these consolidated financial statements.
Page 4 of 60
MEDALLION FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
For the Three Months Ended March 31, |
|
|||||
(Dollars in thousands, except share and per share data) |
|
2021 |
|
|
2020 |
|
||
Interest and fees on loans |
|
$ |
|
|
|
$ |
|
|
Interest and dividends on investment securities |
|
|
|
|
|
|
|
|
Medallion lease income |
|
|
— |
|
|
|
|
|
Total interest income(1) |
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
|
|
|
|
|
|
Interest on short-term borrowings |
|
|
|
|
|
|
|
|
Interest on long-term debt |
|
|
|
|
|
|
|
|
Total interest expense(2) |
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
|
|
|
|
|
|
Other income (loss) |
|
|
|
|
|
|
|
|
Write-down of loan collateral in process of foreclosure |
|
|
( |
) |
|
|
( |
) |
Sponsorship and race winnings, net |
|
|
|
|
|
|
|
|
Gain on extinguishment of debt |
|
|
|
|
|
|
— |
|
Loss on equity investments |
|
|
— |
|
|
|
( |
) |
Other income |
|
|
|
|
|
|
|
|
Total other income (loss), net |
|
|
|
|
|
|
( |
) |
Other expenses |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
|
|
|
|
|
|
Race team related expenses |
|
|
|
|
|
|
|
|
Loan servicing fees |
|
|
|
|
|
|
|
|
Collection costs |
|
|
|
|
|
|
|
|
Professional fees |
|
|
|
|
|
|
|
|
Rent expense |
|
|
|
|
|
|
|
|
Regulatory fees |
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
|
Total other expenses |
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
|
|
|
|
( |
) |
Income tax (provision) benefit |
|
|
( |
) |
|
|
|
|
Net income (loss) after taxes |
|
|
|
|
|
|
( |
) |
Less: income attributable to the non-controlling interest |
|
|
|
|
|
|
|
|
Total net income (loss) attributable to Medallion Financial Corp. |
|
$ |
|
|
|
$ |
( |
) |
Basic net income (loss) per share |
|
$ |
|
|
|
$ |
( |
) |
Diluted net income (loss) per share |
|
$ |
|
|
|
$ |
( |
) |
Distributions declared per share |
|
$ |
— |
|
|
$ |
— |
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
(2) |
|
|
|
The accompanying notes should be read in conjunction with these consolidated financial statements.
Page 5 of 60
MEDALLION FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME/(LOSS)
(UNAUDITED)
|
|
For the Three Months Ended March 31, |
|
|||||
(Dollars in thousands) |
|
2021 |
|
|
2020 |
|
||
Net income (loss) after taxes |
|
$ |
|
|
|
$ |
( |
) |
Other comprehensive income (loss), net of tax |
|
|
( |
) |
|
|
|
|
Total comprehensive income (loss) |
|
|
|
|
|
|
( |
) |
Less comprehensive income attributable to the non-controlling interest |
|
|
|
|
|
|
|
|
Total comprehensive income (loss) attributable to Medallion Financial Corp. |
|
$ |
|
|
|
$ |
( |
) |
|
The accompanying notes should be read in conjunction with these consolidated financial statements.
Page 6 of 60
MEDALLION FINANCIAL CORP.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
(Dollars in thousands) |
|
Common Stock Shares |
|
|
Common Stock |
|
|
Preferred Stock |
|
|
Capital in Excess of Par |
|
|
Treasury Stock Shares |
|
|
Treasury Stock |
|
|
Retained Earnings (Accumulated Deficit) |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Total Stockholders’ Equity |
|
|
Non- controlling Interest |
|
|
Total Equity |
|
|||||||||||
Balance at December 31, 2020 |
|
|
|
|
|
$ |
|
|
|
$ |
- |
|
|
$ |
|
|
|
|
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Net income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Stock-based compensation expense |
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Issuance of restricted stock, net |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forfeiture of restricted stock, net |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercise of stock options |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net change in unrealized gains on investments, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Balance at March 31, 2021 |
|
|
|
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
|
|
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
.
(Dollars in thousands) |
|
Common Stock Shares |
|
|
Common Stock |
|
|
Preferred Stock |
|
|
Capital in Excess of Par |
|
|
Treasury Stock Shares |
|
|
Treasury Stock |
|
|
Retained Earnings (Accumulated Deficit) |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Total Stockholders’ Equity |
|
|
Non-controlling Interest |
|
|
Total Equity |
|
|||||||||||
Balance at December 31, 2019 |
|
|
|
|
|
$ |
|
|
|
|
— |
|
|
$ |
|
|
|
|
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Net income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
|
|
|
|
( |
) |
Distributions to non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Stock-based compensation expense |
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Issuance of restricted stock, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeiture of restricted stock, net |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gains on investments, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
Balance at March 31, 2020 |
|
|
|
|
|
$ |
|
|
|
|
— |
|
|
$ |
|
|
|
|
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
The accompanying notes should be read in conjunction with these consolidated financial statements.
Page 7 of 60
MEDALLION FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
For the Three Months Ended March 31, |
|
|||||
(Dollars in thousands) |
|
2021 |
|
|
2020 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
|
|
|
$ |
( |
) |
Adjustments to reconcile net loss from operations to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
|
|
|
|
|
|
Paid-in-kind interest |
|
|
( |
) |
|
|
( |
) |
Depreciation and amortization |
|
|
|
|
|
|
|
|
Increase (decrease) in deferred and other tax liabilities |
|
|
|
|
|
|
( |
) |
Amortization of origination fees, net |
|
|
|
|
|
|
|
|
Net change in value of loan collateral in process of foreclosure |
|
|
|
|
|
|
|
|
Net realized losses on investments |
|
|
— |
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
Gain on extinguishment of debt |
|
|
( |
) |
|
|
— |
|
Decrease in accrued interest receivable |
|
|
|
|
|
|
|
|
(Increase) decrease in other assets |
|
|
( |
) |
|
|
|
|
Increase in accounts payable and accrued expenses |
|
|
|
|
|
|
|
|
(Increase) decrease in accrued interest payable |
|
|
|
|
|
|
( |
) |
Net cash provided by operating activities |
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Loans originated |
|
|
( |
) |
|
|
( |
) |
Proceeds from principal receipts, sales, and maturities of loans |
|
|
|
|
|
|
|
|
Purchases of investments |
|
|
( |
) |
|
|
( |
) |
Proceeds from principal receipts, sales, and maturities of investments |
|
|
|
|
|
|
|
|
Proceeds from the sale and principal payments on loan collateral in process of foreclosure |
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
( |
) |
|
|
( |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from time deposits and funds borrowed |
|
|
|
|
|
|
|
|
Repayments of time deposits and funds borrowed |
|
|
( |
) |
|
|
( |
) |
Distributions to non-controlling interests |
|
|
( |
) |
|
|
( |
) |
Net cash provided by financing activities |
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
|
|
|
|
( |
) |
Cash, cash equivalents, and restricted cash, beginning of period(1) |
|
|
|
|
|
|
|
|
Cash, cash equivalents, and restricted cash, end of period(1) |
|
$ |
|
|
|
$ |
|
|
SUPPLEMENTAL INFORMATION |
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
|
|
|
$ |
|
|
Cash paid during the period for income taxes |
|
|
|
|
|
|
|
|
NON-CASH INVESTING |
|
|
|
|
|
|
|
|
Loans transferred to loan collateral in process of foreclosure, net |
|
$ |
|
|
|
$ |
|
|
|
(1) |
|
The accompanying notes should be read in conjunction with these consolidated financial statements.
Page 8 of 60
MEDALLION FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2021
(1) ORGANIZATION OF MEDALLION FINANCIAL CORP. AND ITS SUBSIDIARIES
Medallion Financial Corp., or the Company, is a finance company organized as a Delaware corporation that reports as a bank holding company, but is not a bank holding company for regulatory purposes. The Company conducts its business through various wholly-owned subsidiaries including its primary operating company, Medallion Bank, or the Bank, a Federal Deposit Insurance Corporation, or FDIC, insured industrial bank that originates consumer loans, raises deposits, and conducts other banking activities. The Bank is subject to competition from other financial institutions and to the regulations of certain federal and state agencies, and undergoes examinations by those agencies. The Bank was initially formed for the primary purpose of originating commercial loans in three categories: 1) loans to finance the purchase of taxi medallions, 2) asset-based commercial loans, and 3) SBA 7(a) loans. Subsequent to its formation, the Bank began originating consumer loans to finance the purchases of recreational vehicles, or RVs, boats, and other related items, and to finance home improvements. The Company also conducts business through Medallion Funding LLC, or MFC, a Small Business Investment Company, or SBIC, which originates and services medallion and commercial loans.
The Company also conducts business through its subsidiaries Medallion Capital, Inc., or MCI, an SBIC which conducts a mezzanine financing business, and Freshstart Venture Capital Corp., or FSVC, an SBIC that originated and services medallion and commercial loans. MFC, MCI, and FSVC, as SBICs, are regulated by the Small Business Administration, or SBA. MCI and FSVC are financed in part by the SBA.
The Company has a controlling ownership stake in Medallion Motorsports, LLC, the primary owner of RPAC Racing, LLC, or RPAC, a professional car racing team that competes in the Monster Energy NASCAR Cup Series, which is also consolidated with the Company.
The Company formed a wholly-owned subsidiary, Medallion Servicing Corporation, or MSC, to provide loan services to the Bank. The Company has assigned all of its loan servicing rights for the Bank, which consists of servicing medallion loans originated by the Bank, to MSC, which bills and collects the related service fee income from the Bank, and is allocated and charged by the Company for MSC’s share of these servicing costs.
In 2019, the Bank began the process to build out a strategic partnership program with financial technology, or fintech, companies. The Bank entered into an initial partnership in 2020 and a second partnership in 2021, which will soon be active, and began issuing its first loans, while continuing to explore opportunities with additional fintech companies.
Taxi Medallion Loan Trust III, or Trust III, was established for the purpose of owning medallion loans originated by MFC or others. Trust III is a variable interest entity, or VIE, and MFC was the primary beneficiary until the 2018 fourth quarter. As a result, the Company consolidated Trust III in its financial results until consummation of a restructuring in the 2018 fourth quarter. For a discussion of the restructuring, see Note 15. Trust III is a separate legal and corporate entity with its own creditors which, in any liquidation of Trust III, will be entitled to be satisfied out of Trust III’s assets prior to any value in Trust III becoming available to Trust III’s equity holders. The assets of Trust III are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Trust III. Trust III’s loans are serviced by MFC.
The Company established a wholly-owned subsidiary, Medallion Financing Trust I, or Fin Trust, for the purpose of issuing unsecured preferred securities to investors. Fin Trust is a separate legal and corporate entity with its own creditors who, in any liquidation of Fin Trust, will be entitled to be satisfied out of Fin Trust’s assets prior to any value in Fin Trust becoming available to Fin Trust’s equity holders. The assets of Fin Trust, aggregating $
MFC, through several wholly-owned subsidiaries, together, Medallion Chicago, purchased $
Page 9 of 60
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the US, or GAAP, requires management to make estimates that affect the amounts reported in the consolidated financial statements and the accompanying notes. Accounting estimates and assumptions are those that management considers to be the most critical to an understanding of the consolidated financial statements because they inherently involve significant judgments and uncertainties. All of these estimates reflect management’s best judgment about current economic and market conditions and their effects based on information available as of the date of these consolidated financial statements. If such conditions change, it is reasonably possible that the judgments and estimates could change, which may result in future impairments of loans and loan collateral in process of foreclosure, goodwill and intangible assets, and investments, among other effects.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and all of its wholly-owned and controlled subsidiaries. All significant intercompany transactions, balances, and profits (losses) have been eliminated in consolidation.
The consolidated financial statements have been prepared in accordance with GAAP. The Company consolidates all entities it controls through a majority voting interest, a controlling interest through other contractual rights, or as being identified as the primary beneficiary of VIEs. The primary beneficiary is the party who has both (1) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance, and (2) an obligation to absorb losses of the entity or a right to receive benefits from the entity that could potentially be significant to the entity. For consolidated entities that are less than wholly owned, the third-party’s holding is recorded as non-controlling interest.
Cash and Cash Equivalents
The Company considers all highly liquid instruments with an original purchased maturity of three months or less to be cash equivalents. Cash balances are generally held in accounts at large national or regional banking organizations in amounts that exceed the federally insured limits. Cash includes $
Fair Value of Assets and Liabilities
The Company follows the Financial Accounting Standards Board, or FASB, FASB Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures, or FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. FASB ASC 820 defines fair value as an exit price (i.e. a price that would be received to sell, as opposed to acquire, an asset or transfer a liability), and emphasizes that fair value is a market-based measurement. It establishes a fair value hierarchy that distinguishes between assumptions developed based on market data obtained from independent external sources and the reporting entity’s own assumptions. Further, it specifies that fair value measurement should consider adjustment for risk, such as the risk inherent in the valuation technique or its inputs. See also Notes 12 and 13 to the consolidated financial statements.
Equity Investments
The Company follows FASB ASC Topic 321, Investments – Equity Securities, or ASC 321, which requires all applicable investments in equity securities with a readily determinable fair value to be valued as such, and those without a readily determinable fair value, are measured at cost, less any impairment plus or minus any observable price changes. Equity investments of $
In the 2021 first quarter, the Company purchased $
Page 10 of 60
The table below presents the unrealized portion related to the equity securities held as of March 31, 2021.
(Dollars in thousands) |
|
March 31, 2021 |
|
|
Net losses recognized during the period on equity securities |
|
$ |
( |
) |
Less: Net gains (losses) recognized during the period on equity securities sold during the period |
|
|
— |
|
Unrealized losses recognized during the reporting period on equity securities still held at the reporting date |
|
$ |
( |
) |
Investment Securities
The Company follows FASB ASC Topic 320, Investments – Debt Securities, or ASC 320, which requires that all applicable investments in debt securities be classified as trading securities, available-for-sale securities, or held-to-maturity securities. Investment securities are purchased from time-to-time in the open market at prices that are greater or lesser than the par value of the investment. The resulting premium or discount is deferred and recognized on a level yield basis as an adjustment to the yield of the related investment. The net premium on investment securities totaled $
Loans
The Company’s loans are currently reported at the principal amount outstanding, inclusive of deferred loan acquisition costs, which primarily includes deferred fees paid to loan originators, and which is amortized to interest income over the life of the loan. Effective April 2, 2018, the Company withdrew its previous election to be regulated as a business development company under the Investment Company Act of 1940, and therefore changed the Company’s financial reporting from investment company accounting to bank holding company accounting. As a result, the existing loan balances were adjusted to fair value in connection with the change in reporting, and balances, net of reserves and fees, became the opening balances.
Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment to the yield of the related loans. At March 31, 2021 and December 31, 2020, net loan origination costs were $
Interest income is recorded on the accrual basis. Medallion and commercial loans are placed on nonaccrual status, and all uncollected accrued interest is reversed, when there is doubt as to the collectability of interest or principal, or if loans are 90 days or more past due, unless management has determined that they are both well-secured and in the process of collection. Interest income on nonaccrual loans is generally recognized when cash is received, unless a determination has been made to apply all cash receipts to principal. The consumer portfolio has different characteristics, typified by a larger number of lower dollar loans that have similar characteristics. A loan is considered to be impaired, or nonperforming, when based on current information and events, it is likely the Company will be unable to collect all amounts due according to the contractual terms of the original loan agreement. Management considers loans that are in bankruptcy status, but have not been charged-off, to be impaired. These loans are placed on nonaccrual when they become 90 days past due, or earlier if they enter bankruptcy, and are charged-off in their entirety when deemed uncollectible, or when they become 120 days past due, whichever occurs first, at which time appropriate collection and recovery efforts against both the borrower and the underlying collateral are initiated. For the recreation loan portfolio, the process to repossess the collateral is started at 60 days past due. If the collateral is not located and the account reaches 120 days delinquent, the account is charged-off. If the collateral is repossessed, a loss is recorded to write the collateral down to its fair value less selling costs, and the collateral is sent to auction. When the collateral is sold, the net auction proceeds are applied to the account, and any remaining balance is written off. Proceeds collected on charged-off accounts are recorded as a recovery. Total loans 90 days or more past due were $
In situations where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants concessions to the borrower for other than an insignificant period of time that the Company would not otherwise consider, the related loan is classified as a troubled debt restructuring, or TDR. The Company strives to identify borrowers in financial difficulty early and work with them to modify their loans to more affordable terms before they reach nonaccrual status. These modified terms may include rate reductions, principal forgiveness, term extensions, payment forbearance and other actions intended to minimize the economic loss to the Company and to avoid foreclosure or repossession of the collateral. For modifications where the Company forgives principal, the
Page 11 of 60
entire amount of such principal forgiveness is immediately charged off. Loans classified as TDRs are considered impaired loans. Beginning in the third quarter 2019, all consumer loans which are party to a Chapter 13 bankruptcy are immediately classified as TDRs. The Company’s policy with regard to bankrupt loans is to take an immediate
Loan collateral in process of foreclosure primarily includes medallion loans that have reached 120 days past due and have been charged-down to their net realizable value, in addition to consumer repossessed collateral in the process of being sold. The medallion loan component reflects that the collection activities on the loans have transitioned from working with the borrower, to the liquidation of the collateral securing the loans.
The Company had $
The Company accounts for its sales of loans in accordance with FASB Accounting Standards Codification Topic 860, Transfers and Servicing, or FASB ASC 860, which provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities. In accordance with FASB ASC 860, the Company had elected the fair value measurement method for its servicing assets and liabilities. The principal portion of loans serviced for others by the Company and its affiliates was $
Allowance for Loan Losses
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and excess concentration risks. In analyzing the adequacy of the allowance for loan losses, the Company uses historical delinquency and actual loss rates with a one-year lookback period for consumer loans. For commercial loans deemed nonperforming, the historical loss experience and other projections are looked at. For medallion loans, delinquent nonperforming loans are valued at collateral value for the most recent quarter. Collateral value for the medallion loans is generally determined utilizing factors deemed relevant under the circumstances of the market including but not limited to: actual transfers, pending transfers, median and average sales prices, discounted cash flows, market direction and sentiment, and general economic trends for the industry and economy. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. As a result of COVID-19, there was an increase in the reserve percentages of 50 basis points on the recreation subprime loan business during 2020, of which there was an increase of 25-50 basis points for the three months ended March 31, 2020. In addition, the Company determined that anticipated payment activity on the medallion portfolio was impossible to quantify upon exit of the six-month deferral period with borrowers, and therefore deemed all such loans as impaired in the third quarter of 2020. As a result, all medallion loans were placed on nonaccrual and written down to collateral value, net of liquidation costs, of $
Goodwill and Intangible Assets
The Company’s goodwill and intangible assets arose as a result of the excess of fair value over book value for several of the Company’s previously unconsolidated portfolio investment companies as of April 2, 2018. This fair value was brought forward under the Company’s new reporting, and was subject to a purchase price accounting allocation process conducted by an independent third-party expert to arrive at the current categories and amounts. Goodwill is not amortized, but is subject to quarterly review by management to determine whether additional impairment testing is needed, and such testing is performed at least on an annual basis. Intangible assets are amortized over their useful life of approximately
Page 12 of 60
The table below shows the details of the intangible assets as of the dates presented.
(Dollars in thousands) |
|
March 31, 2021 |
|
|
December 31, 2020 |
|
||
Brand-related intellectual property |
|
$ |
|
|
|
$ |
|
|
Home improvement contractor relationships |
|
|
|
|
|
|
|
|
Race organization |
|
|
|
|
|
|
|
|
Total intangible assets, net |
|
$ |
|
|
|
$ |
|
|
Fixed Assets
Fixed assets are carried at cost less accumulated depreciation and amortization, and are depreciated on a straight-line basis over their estimated useful lives of
Deferred Costs
Deferred financing costs represent costs associated with obtaining the Company’s borrowing facilities, and are amortized on a straight line basis over the lives of the related financing agreements and life of the respective pool. Amortization expense was $
Income Taxes
Income taxes are accounted for using the asset and liability approach in accordance with FASB ASC Topic 740, Income Taxes, or ASC 740. Deferred tax assets and liabilities reflect the impact of temporary differences between the carrying amount of assets and liabilities and their tax basis and are stated at tax rates expected to be in effect when taxes are actually paid or recovered. Deferred tax assets are also recorded for net operating losses, capital losses and any tax credit carryforwards. A valuation allowance is provided against a deferred tax asset when it is more likely than not that some or all of the deferred tax assets will not be realized. All available evidence, both positive and negative, is considered to determine whether a valuation allowance for deferred tax assets is needed. Items considered in determining the Company’s valuation allowance include expectations of future earnings of the appropriate tax character, recent historical financial results, tax planning strategies, the length of statutory carryforward periods and the expected timing of the reversal of temporary differences. The Company recognizes tax benefits of uncertain tax positions only when the position is more likely than not to be sustained assuming examination by tax authorities. The Company records income tax related interest and penalties, if applicable, within current income tax expense.
Page 13 of 60
Sponsorship and Race Winnings
The Company accounts for sponsorship and race winnings revenue under FASB ASC Topic 606, Revenue from Contracts with Customers. Sponsorship revenue is recognized when the Company’s performance obligations are completed in accordance with the contract terms of the sponsorship contract. Race winnings revenue is recognized after each race during the season based upon terms provided by NASCAR and the placement of the driver.
Earnings (Loss) Per Share (EPS)
Basic earnings (loss) per share are computed by dividing net income (loss) resulting from operations available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if option contracts to issue common stock were exercised, or if restricted stock vests, and has been computed after giving consideration to the weighted average dilutive effect of the Company’s stock options and restricted stock. The Company uses the treasury stock method to calculate diluted EPS, which is a method of recognizing the use of proceeds that could be obtained upon exercise of options and warrants, including unvested compensation expense related to the shares, in computing diluted EPS. It assumes that any proceeds would be used to purchase common stock at the average market price during the period.
|
|
Three Months Ended March 31, |
|
|||||
(Dollars in thousands, except share and per share data) |
|
2021 |
|
|
2020 |
|
||
Net income (loss) resulting from operations available to common stockholders |
|
$ |
|
|
|
$ |
( |
) |
Weighted average common shares outstanding applicable to basic EPS |
|
|
|
|
|
|
|
|
Effect of dilutive stock options |
|
|
|
|
|
|
— |
|
Effect of restricted stock grants |
|
|
|
|
|
|
— |
|
Adjusted weighted average common shares outstanding applicable to diluted EPS |
|
|
|
|
|
|
|
|
Basic income (loss) per share |
|
$ |
|
|
|
$ |
( |
) |
Diluted income (loss) per share |
|
|
|
|
|
|
( |
) |
Potentially dilutive common shares excluded from the above calculations aggregated
Stock Compensation
The Company follows FASB ASC Topic 718, or ASC 718, Compensation – Stock Compensation, for its equity incentive, stock option, and restricted stock plans, and accordingly, the Company recognizes the expense of these grants as required. Stock-based employee compensation costs pertaining to stock options are reflected in net income resulting from operations for any new grants using the fair values established by usage of the Black-Scholes option pricing model, expensed over the vesting period of the underlying option. Stock-based employee compensation costs pertaining to restricted stock are reflected in net income resulting from operations for any new grants using the grant date fair value of the shares granted, expensed over the vesting period of the underlying stock.
During the three months ended March 31, 2021 and 2020, the Company issued
Regulatory Capital
The Bank is subject to various regulatory capital requirements administered by the FDIC and the Utah Department of Financial Institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting
Page 14 of 60
practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the bank regulators about components, risk weightings, and other factors.
FDIC-insured banks, including the Bank, are subject to certain federal laws, which impose various legal limitations on the extent to which banks may finance or otherwise supply funds to certain of their affiliates. In particular, the Bank is subject to certain restrictions on any extensions of credit to, or other covered transactions with, such as certain purchases of assets, the Company or its affiliates.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios as defined in the regulations (set forth in the table below). Additionally, as conditions of granting the Bank’s application for federal deposit insurance, the FDIC ordered that the Tier 1 leverage capital to total assets ratio, as defined, be not less than
|
|
Regulatory |
|
|
|
|
|
|
|
|
|
|||||
(Dollars in thousands) |
|
Minimum |
|
|
Well- Capitalized |
|
|
March 31, 2021 |
|
|
December 31, 2020 |
|
||||
Common equity Tier 1 capital |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
Tier 1 capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratio(1) |
|
|
|
% |
|
|
|
% |
|
|
|
% |
|
|
|
% |
Common equity Tier 1 capital ratio(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital ratio(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital ratio(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Calculated by dividing Tier 1 capital by average assets. |
(2) |
Calculated by subtracting preferred stock or non-controlling interest from Tier 1 capital and dividing by risk-weighted assets. |
(3) |
Calculated by dividing Tier 1 or total capital by risk-weighted assets. |
In the table above, the minimum risk-based ratios as of March 31, 2021 and December 31, 2020 reflect the capital conservation buffer of
Recently Issued Accounting Standards
In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses, or Topic 326: Measurement of Credit Losses on Financial Instruments, or ASU 2016-13. The main objective of this new standard is to provide financial statement users with more decision-useful information about the expected credit losses on financial assets and other commitments to extend credit held by a reporting entity at each reporting date. Under the FASB’s new standard, the concepts used by entities to account for credit losses on financial instruments will fundamentally change. The existing “probable” and “incurred” loss recognition threshold is removed. Loss estimates are based upon lifetime “expected” credit losses. The use of past and current events must now be supplemented with “reasonable and supportable” expectations about the future to determine the amount of credit loss. The collective changes to the recognition and measurement accounting standards for financial instruments and their anticipated impact on the allowance for credit losses modeling have been universally referred to as the CECL (current expected credit loss) model. ASU 2016-13 applies to all entities and is effective for fiscal years beginning after December 15, 2019 for public entities, with early adoption permitted. In November 2019, the FASB issued ASU 2019-10 to defer implementation of the standard for smaller reporting companies, such as the Company, to fiscal years beginning after December 15, 2022. The Company is assessing the impact the update will have on its financial statements, and expects the update to have a material impact on the Company’s accounting for estimated credit losses on its loans.
Reclassifications
Certain reclassifications have been made to prior year balances to conform with the current year presentation. These reclassifications have no effect on the previously reported results of operations.
Page 15 of 60
(3) INVESTMENT SECURITIES
Fixed maturity securities available for sale at March 31, 2021 and December 31, 2020 consisted of the following:
March 31, 2021 (Dollars in thousands) |
|
Amortized Cost |
|
|
Gross Unrealized Gains |
|
|
Gross Unrealized Losses |
|
|
Fair Value |
|
||||
Mortgage-backed securities, principally obligations of US federal agencies |
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
State and municipalities |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
December 31, 2020 (Dollars in thousands) |
|
Amortized Cost |
|
|
Gross Unrealized Gains |
|
|
Gross Unrealized Losses |
|
|
Fair Value |
|
||||
Mortgage-backed securities, principally obligations of US federal agencies |
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
State and municipalities |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
The amortized cost and estimated market value of investment securities at March 31, 2021 by contractual maturity are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
(Dollars in thousands) |
|
Amortized Cost |
|
|
Fair Value |
|
||
Due in one year or less |
|
$ |
|
|
|
$ |
|
|
Due after one year through five years |
|
|
|
|
|
|
|
|
Due after five years through ten years |
|
|
|
|
|
|
|
|
Due after ten years |
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
The following tables show information pertaining to securities with gross unrealized losses at March 31, 2021 and December 31, 2020, aggregated by investment category and length of time that individual securities have been in a continuous loss position.
|
|
Less than Twelve Months |
|
|
Twelve Months and Over |
|
||||||||||
March 31, 2021 (Dollars in thousands) |
|
Gross Unrealized Losses |
|
|
Fair Value |
|
|
Gross Unrealized Losses |
|
|
Fair Value |
|
||||
Mortgage-backed securities, principally obligations of US federal agencies |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
— |
|
- |
$ |
— |
|
State and municipalities |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
|
Total |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
|
Less than Twelve Months |
|
|
Twelve Months and Over |
|
||||||||||
December 31, 2020 (Dollars in thousands) |
|
Gross Unrealized Losses |
|
|
Fair Value |
|
|
Gross Unrealized Losses |
|
|
Fair Value |
|
||||
Mortgage-backed securities, principally obligations of US federal agencies |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
— |
|
|
$ |
— |
|
State and municipalities |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
Total |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
Unrealized losses on securities have not been recognized into income because the issuers’ bonds are of high credit quality, and the Company has the intent and ability to hold the securities for the foreseeable future. The fair value is expected to recover as the bonds approach the maturity date.
Page 16 of 60
(4) LOANS AND ALLOWANCE FOR LOAN LOSSES
The following table shows the major classification of loans, inclusive of capitalized loan origination costs, at March 31, 2021 and December 31, 2020.
|
|
March 31, 2021 |
|
|
December 31, 2020 |
|
||||||||||
(Dollars in thousands) |
|
Amount |
|
|
As a Percent of Gross Loans |
|
|
Amount |
|
|
As a Percent of Gross Loans |
|
||||
Recreation |
|
$ |
|
|
|
|
|
% |
|
$ |
|
|
|
|
|
% |
Home improvement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medallion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Strategic partnership |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
Total gross loans |
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
% |
Allowance for loan losses |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
|
Total net loans |
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
The following tables show the activity of the gross loans for the three months ended March 31, 2021 and 2020.
Three Months Ended March 31, 2021 (Dollars in thousands) |
|
Recreation |
|
|
Home Improvement |
|
|
Commercial |
|
|
Medallion |
|
|
Strategic Partnership |
|
|
Total |
|
||||||
Gross loans – December 31, 2020 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Loan originations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
Principal payments, sales, and maturities |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Charge-offs, net |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
( |
) |
Transfer to loan collateral in process of foreclosure, net |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Amortization of origination costs |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Amortization of loan premium |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
FASB origination costs |
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Paid-in-kind interest |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Gross loans – March 31, 2021 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Three Months Ended March 31, 2020 (Dollars in thousands) |
|
Recreation |
|
|
Home Improvement |
|
|
Commercial |
|
|
Medallion |
|
|
Total |
|
|||||
Gross loans – December 31, 2019 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Loan originations |
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
Principal payments, sales and maturities |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Charge-offs, net |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Transfer to loan collateral in process of foreclosure, net |
|
|
( |
) |
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Amortization of origination costs |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Amortization of loan premium |
|
|
( |
) |
|
|
( |
) |
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
FASB origination costs |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Paid-in-kind interest |
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|||
Gross loans – March 31, 2020 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Page 17 of 60
The following table sets forth the activity in the allowance for loan losses for the three months ended March 31, 2021 and 2020.
|
|
Three Months Ended March 31, |
|
|||||
(Dollars in thousands) |
|
2021 |
|
|
2020 |
|
||
Allowance for loan losses – beginning balance |
|
$ |
|
|
|
$ |
|
|
Charge-offs |
|
|
|
|
|
|
|
|
Recreation |
|
|
( |
) |
|
|
( |
) |
Home improvement |
|
|
( |
) |
|
|
( |
) |
Commercial |
|
|
— |
|
|
|
— |
|
Medallion |
|
|
( |
) |
|
|
( |
) |
Total charge-offs |
|
|
( |
) |
|
|
( |
) |
Recoveries |
|
|
|
|
|
|
|
|
Recreation |
|
|
|
|
|
|
|
|
Home improvement |
|
|
|
|
|
|
|
|
Commercial |
|
|
— |
|
|
|
— |
|
Medallion |
|
|
|
|
|
|
|
|
Total recoveries |
|
|
|
|
|
|
|
|
Net charge-offs(1) |
|
|
( |
) |
|
|
( |
) |
Provision for loan losses |
|
|
|
|
|
|
|
|
Allowance for loan losses – ending balance(2) (3) |
|
$ |
|
|
|
$ |
|
|
|
(1) |
|
(2) |
|
(3) |
|
The following tables set forth the allowance for loan losses by type as of March 31, 2021 and December 31, 2020.
March 31, 2021 (Dollars in thousands) |
|
Amount |
|
|
Percentage of Allowance |
|
|
Allowance as a Percent of Loan Category |
|
|
Allowance as a Percent of Nonaccrual |
|
||||
Recreation |
|
$ |
|
|
|
|
|
% |
|
|
|
% |
|
|
|
% |
Home improvement |
|
|
|
|
|
|
|
|
|
|
|
|
|
NM |
|
|
Commercial |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
Medallion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
|
|
% |
|
|
|
% |
|
|
|
% |
December 31, 2020 (Dollars in thousands) |
|
Amount |
|
|
Percentage of Allowance |
|
|
Allowance as a Percent of Loan Category |
|
|
Allowance as a Percent of Nonaccrual |
|
||||
Recreation |
|
$ |
|
|
|
|
|
% |
|
|
|
% |
|
|
|
% |
Home improvement |
|
|
|
|
|
|
|
|
|
|
|
|
|
NM |
|
|
Commercial |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Medallion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
|
|
% |
|
|
|
% |
|
|
|
% |
Page 18 of 60
The following table presents total nonaccrual loans and foregone interest, substantially all of which is in the medallion portfolio. The fluctuation in nonaccrual interest foregone is due to past due loans and market conditions.
(Dollars in thousands) |
|
March 31, 2021 |
|
|
December 31, 2020 |
|
|
March 31, 2020 |
|
|||
Total nonaccrual loans |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Interest foregone quarter to date |
|
|
|
|
|
|
|
|
|
|
|
|
Amount of foregone interest applied to principal in the quarter |
|
|
|
|
|
|
|
|
|
|
|
|
Interest foregone life to date |
|
|
|
|
|
|
|
|
|
|
|
|
Amount of foregone interest applied to principal life to date |
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of nonaccrual loans to gross loan portfolio |
|
|
|
% |
|
|
|
% |
|
|
|
% |
Percentage of allowance for loan losses to nonaccrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
The following tables present the performance status of loans as of March 31, 2021 and December 31, 2020.
March 31, 2021 (Dollars in thousands) |
|
Performing |
|
|
Nonperforming |
|
|
Total |
|
|
Percentage of Nonperforming to Total |
|
||||
Recreation |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
% |
Home improvement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medallion |
|
|
— |
|
|
|
|
|
(1) |
|
|
|
|
|
|
|
Strategic partnership |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
% |
December 31, 2020 (Dollars in thousands) |
|
Performing |
|
|
Nonperforming |
|
|
Total |
|
|
Percentage of Nonperforming to Total |
|
||||
Recreation |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
% |
Home improvement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medallion |
|
|
— |
|
|
|
|
|
(1) |
|
|
|
|
|
|
|
Strategic partnership |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
% |
|
(1) |
Includes medallion loan premiums of $ |
For those loans aged under 90 days past due, there is a possibility that their delinquency status will continue to deteriorate and they will subsequently be placed on nonaccrual status and be reserved for, and as such, deemed nonperforming.
The following tables provide additional information on attributes of the nonperforming loan portfolio as of March 31, 2021 and 2020, and December 31, 2020, all of which had an allowance recorded against the principal balance.
|
|
March 31, 2021 |
|
|
December 31, 2020 |
|
|
March 31, 2020 |
|
|||||||||||||||||||||||||||
(Dollars in thousands) |
|
Recorded Investment |
|
|
Unpaid Principal Balance |
|
|
Related Allowance |
|
|
Recorded Investment |
|
|
Unpaid Principal Balance |
|
|
Related Allowance |
|
|
Recorded Investment |
|
|
Unpaid Principal Balance |
|
|
Related Allowance |
|
|||||||||
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recreation |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Home improvement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
Medallion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans with an allowance |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Page 19 of 60
|
|
For the Three Months Ended March 31, |
|
|||||||||||||
|
|
2021 |
|
|
2020 |
|
||||||||||
(Dollars in thousands) |
|
Average Investment Recorded |
|
|
Interest Income Recognized |
|
|
Average Investment Recorded |
|
|
Interest Income Recognized |
|
||||
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recreation |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Home improvement |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
Commercial |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
Medallion |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
Total nonperforming loans with an allowance |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
The following tables show the aging of all loans as of March 31, 2021 and December 31, 2020.
|
|
Days Past Due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
March 31, 2021 (Dollars in thousands) |
|
30-59 |
|
|
60-89 |
|
|
90 + |
|
|
Total |
|
|
Current |
|
|
Total (1) |
|
|
Recorded Investment 90 Days and Accruing |
|
|||||||
Recreation |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Home improvement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medallion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Strategic partnership |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
(1) |
|
|
|
Days Past Due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2020 (Dollars in thousands) |
|
30-59 |
|
|
60-89 |
|
|
90 + |
|
|
Total |
|
|
Current |
|
|
Total (1) |
|
|
Recorded Investment 90 Days and Accruing |
|
|||||||
Recreation |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Home improvement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medallion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Strategic partnership |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
(1) |
|
The Company estimates that the weighted average loan-to-value ratio of the medallion loans was approximately
The following table shows the TDRs which the Company entered into during the three months ended March 31, 2021.
(Dollars in thousands) |
|
Number of Loans |
|
|
Pre- Modification Investment |
|
|
Post- Modification Investment |
|
|||
Recreation |
|
|
|
|
|
$ |
|
|
|
$ |
|
|
Medallion |
|
|
|
|
|
|
|
|
|
|
|
|
During the twelve months ended March 31, 2021,
Page 20 of 60
were in default and had an investment value of $
The following table shows the TDRs which the Company entered into during the three months ended March 31, 2020.
(Dollars in thousands) |
|
Number of Loans |
|
|
Pre- Modification Investment |
|
|
Post- Modification Investment |
|
|||
Recreation |
|
|
|
|
|
$ |
|
|
|
$ |
|
|
Medallion |
|
|
|
|
|
|
|
|
|
|
|
|
During the twelve months ended March 31, 2020,
The following tables show the activity of loan collateral in process of foreclosure, which relate only to the recreation and medallion loans, for the three months ended March 31, 2021 and 2020.
Three Months Ended March 31, 2021 (Dollars in thousands) |
|
Recreation |
|
|
Medallion |
|
|
Total |
|
|||
Loan collateral in process of foreclosure – December 31, 2020 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Transfer from loans, net |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Cash payments received |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Collateral valuation adjustments |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Loan collateral in process of foreclosure – March 31, 2021 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Three Months Ended March 31, 2020 (Dollars in thousands) |
|
Recreation |
|
|
Medallion |
|
|
Total |
|
|||
Loan collateral in process of foreclosure – December 31, 2019 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Transfer from loans, net |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Cash payments received |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Collateral valuation adjustments |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Loan collateral in process of foreclosure – March 31, 2020 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
(5) FUNDS BORROWED
The outstanding balances of funds borrowed were as follows:
|
|
Payments Due for the Twelve Months Ending March 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(Dollars in thousands) |
|
2022 |
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
2026 |
|
|
Thereafter |
|
|
March 31, 2021(1) |
|
|
December 31, 2020(1) |
|
|
Interest Rate (2) |
|
|||||||||
Deposits(3) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
% |
Retail and privately placed notes |
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
SBA debentures and borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
Preferred securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
Notes payable to banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
% |
Other borrowings |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
% |
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
% |
Page 21 of 60
(1) |
|
(2) |
|
(3) |
|
(A) DEPOSITS
Deposits are raised through the use of investment brokerage firms that package time deposits in denominations of less than $
(Dollars in thousands) |
|
March 31, 2021 |
|
|
Three months or less |
|
$ |
|
|
Over three months through six months |
|
|
|
|
Over six months through one year |
|
|
|
|
Over one year |
|
|
|
|
Total deposits |
|
$ |
|
|
(B) RETAIL AND PRIVATELY PLACED NOTES
In February 2021, the Company completed a private placement to certain institutional investors of $
In December 2020, the Company completed a private placement to certain institutional investors of $
In March 2019, the Company completed a private placement to certain institutional investors of $
In April 2016, the Company issued a total of $
(C) SBA DEBENTURES AND BORROWINGS
Over the years, the SBA has approved commitments for MCI and FSVC, typically for a
Page 22 of 60
On July 31, 2020, MCI accepted a commitment from the SBA for $
(D) PREFERRED SECURITIES
In June 2007, the Company issued and sold $
(E) NOTES PAYABLE TO BANKS
The Company and its subsidiaries have entered into note agreements with a variety of local and regional banking institutions over the years. The notes are typically secured by various assets of the underlying borrower.
The table below summarizes the key attributes of the Company’s various borrowing arrangements with these lenders as of March 31, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrower (Dollars in thousands) |
|
# of Lenders/Notes |
|
Note Dates |
|
Maturity Dates |
|
Type |
|
Note Amounts |
|
|
|
Balance Outstanding at March 31, 2021 |
|
|
Payment |
|
Average Interest Rate at March 31, 2021 |
|
|
Interest Rate Index(1) |
|||
Medallion Financial Corp. |
|
3/3 |
|
4/11 - 8/14 |
|
8/21-12/21 |
|
and demand notes secured by pledged loans(2) |
|
$ |
|
|
(2) |
|
$ |
|
|
|
only(3) |
|
|
|
% |
|
Various(3) |
Medallion Chicago |
|
2/23 |
|
11/11 - 12/11 |
|
4/21-12/21 |
|
secured by owned Chicago medallions(4) |
|
|
|
|
|
|
|
|
|
|
$134 of principal & interest paid monthly |
|
|
|
% |
|
N/A |
Medallion Funding |
|
1/1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$70 principal & interest paid quarterly |
|
|
|
% |
|
N/A |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
(1) |
At March 31, 2021, |
(2) |
|
(3) |
|
(4) |
|
In April 2021, the Company used some of the proceeds of the privately placed notes to pay off fourteen of its notes payable to banks aggregating $
Page 23 of 60
In March 2021, the Company used some of the proceeds of the privately placed notes to pay off two of its notes payable to banks aggregating $
In November 2018, MFC entered into a note to the benefit of DZ Bank for $
(F) OTHER BORROWINGS
In November and December 2017, RPAC amended the terms of various promissory notes with affiliate Richard Petty. (Refer to Note 11 for more details.) At March 31, 2021, the total outstanding on these notes was $
On June 17, 2020, RPAC was approved for and received a Paycheck Protection Program, or PPP, loan under the CARES Act. As of March 31, 2021, the total outstanding balance of such loan was $
(G) COVENANT COMPLIANCE
Certain of the Company’s debt agreements contain restrictions that require the Company and its subsidiaries to maintain certain financial ratios, including debt to equity and minimum net worth. The Company was in compliance with such restrictions as of March 31, 2021.
(6) LEASES
The Company has leased premises that expire at various dates through November 30, 2027 subject to various operating leases. The Company has implemented ASC Topic 842 under a modified retrospective approach in which no adjustments have been made to the prior year balances.
The following table presents the operating lease costs and additional information for the three months ended March 31, 2021 and 2020.
|
|
Three Months Ended March 31, |
|
|||||
(Dollars in thousands) |
|
2021 |
|
|
2020 |
|
||
Operating lease costs |
|
$ |
|
|
|
$ |
|
|
Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
|
|
|
|
|
Operating cash flows from operating leases |
|
|
|
|
|
|
|
|
Right-of-use asset obtained in exchange for lease liability |
|
|
( |
) |
|
|
( |
) |
The following table presents the breakout of the operating leases as of March 31, 2021 and December 31, 2020.
(Dollars in thousands) |
|
March 31, 2021 |
|
|
December 31, 2020 |
|
||
Operating lease right-of-use assets |
|
$ |
|
|
|
$ |
|
|
Other current liabilities |
|
|
|
|
|
|
|
|
Operating lease liabilities |
|
|
|
|
|
|
|
|
Total operating lease liabilities |
|
|
|
|
|
|
|
|
Weighted average remaining lease term |
|
|
|
|
|
|
||
Weighted average discount rate |
|
|
|
% |
|
|
|
% |
Page 24 of 60
At March 31, 2021, maturities of the lease liabilities were as follows:
(Dollars in thousands) |
|
|
|
|
Remainder of 2021 |
|
$ |
|
|
2022 |
|
|
|
|
2023 |
|
|
|
|
2024 |
|
|
|
|
2025 |
|
|
|
|
Thereafter |
|
|
|
|
Total lease payments |
|
$ |
|
|
Less imputed interest |
|
|
|
|
Total operating lease liabilities |
|
$ |
|
|
(7) INCOME TAXES
The Company is subject to federal and applicable state corporate income taxes on its taxable ordinary income and capital gains. As a corporation taxed under Subchapter C of the Internal Revenue Code, the Company is able, and intends, to file a consolidated federal income tax return with corporate subsidiaries, in which it holds 80% or more of the outstanding equity interest measured by both vote and fair value.
The following table sets forth the significant components of our deferred and other tax assets and liabilities as of March 31, 2021 and December 31, 2020.
(Dollars in thousands) |
|
March 31, 2021 |
|
|
December 31, 2020 |
|
||
Goodwill and other intangibles |
|
$ |
( |
) |
|
$ |
( |
) |
Provision for loan losses |
|
|
|
|
|
|
|
|
Net operating loss carryforwards(1) |
|
|
|
|
|
|
|
|
Accrued expenses, compensation, and other assets |
|
|
|
|
|
|
|
|
Unrealized gains on other investments |
|
|
( |
) |
|
|
( |
) |
Total deferred tax liability |
|
|
( |
) |
|
|
( |
) |
Valuation allowance |
|
|
( |
) |
|
|
( |
) |
Deferred tax liability, net |
|
|
( |
) |
|
|
( |
) |
Taxes receivable |
|
|
|
|
|
|
|
|
Net deferred and other tax assets (liabilities) |
|
$ |
( |
) |
|
$ |
|
|
(1) |
|
The components of our tax (provision) benefit for the three months ended March 31, 2021 and 2020 were as follows:
|
|
Three Months Ended March 31, |
|
|||||
(Dollars in thousands) |
|
2021 |
|
|
2020 |
|
||
Current |
|
|
|
|
|
|
|
|
Federal |
|
$ |
— |
|
|
$ |
— |
|
State |
|
|
( |
) |
|
|
( |
) |
Deferred |
|
|
|
|
|
|
|
|
Federal |
|
|
( |
) |
|
|
|
|
State |
|
|
( |
) |
|
|
|
|
Net (provision) benefit for income taxes |
|
$ |
( |
) |
|
$ |
|
|
Page 25 of 60
The following table presents a reconciliation of statutory federal income tax (provision) benefit to consolidated actual income tax (provision) benefit for the three months ended March 31, 2021 and 2020.
|
|
Three Months Ended March 31, |
|
|||||
(Dollars in thousands) |
|
2021 |
|
|
2020 |
|
||
Statutory Federal income tax (provision) benefit at |
|
$ |
( |
) |
|
$ |
|
|
State and local income taxes, net of federal income tax benefit |
|
|
( |
) |
|
|
|
|
Change in state income tax accruals |
|
|
( |
) |
|
|
( |
) |
Change in effective state income tax rate |
|
|
|
|
|
|
( |
) |
Income attributable to non-controlling interest |
|
|
|
|
|
|
( |
) |
Non deductible expenses |
|
|
( |
) |
|
|
( |
) |
Other |
|
|
( |
) |
|
|
|
|
Total income tax (provision) benefit |
|
$ |
( |
) |
|
$ |
|
|
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible pursuant to ASC 740. The Company considers the reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. The Company’s evaluation of the realizability of deferred tax assets must consider both positive and negative evidence. The weight given to the potential effects of positive and negative evidence is based on the extent to which it can be objectively verified. Based upon these considerations, the Company determined the necessary valuation allowance as of March 31, 2021.
The Company has filed tax returns in many states. Federal, New York State, New York City, and Utah state tax filings of the Company for the tax years 2018 through the present are the more significant filings that are open for examination.
(8) STOCK OPTIONS AND RESTRICTED STOCK
The Company’s Board of Directors approved the 2018 Equity Incentive Plan, or the 2018 Plan, which was approved by the Company’s stockholders on June 15, 2018. The terms of 2018 Plan provide for grants of a variety of different type of stock awards to the Company’s employees and non-employee directors, including options, restricted stock, restricted stock units, and stock appreciation rights, etc. On April 22, 2020, the Company’s Board of Directors approved an amendment to the 2018 Plan to increase the number of shares of the Company’s common stock authorized for issuance thereunder, which was approved by the Company’s stockholders on June 19, 2020. A total of
The Company’s Board of Directors approved the 2015 Employee Restricted Stock Plan, or the 2015 Restricted Stock Plan, on February 13, 2015, which was approved by the Company’s shareholders on June 5, 2015. The 2015 Restricted Stock Plan became effective upon the Company’s receipt of exemptive relief from the SEC on March 1, 2016. The terms of 2015 Restricted Stock Plan provided for grants of restricted stock awards to the Company’s employees. A grant of restricted stock is a grant of shares of the Company’s common stock which, at the time of issuance, is subject to certain forfeiture provisions, and thus is restricted as to transferability until such forfeiture restrictions have lapsed. A total of
Page 26 of 60
The Company had a stock option plan, or the 2006 Stock Option Plan, available to grant both incentive and nonqualified stock options to employees. The 2006 Stock Option Plan, which was approved by the Board of Directors on February 15, 2006 and shareholders on June 16, 2006, provided for the issuance of a maximum of
The Company’s Board of Directors approved the 2015 Non-Employee Director Stock Option Plan, or the 2015 Director Plan, on March 12, 2015, which was approved by the Company’s shareholders on June 5, 2015, and on which exemptive relief to implement the 2015 Director Plan was received from the SEC on February 29, 2016. A total of
The Company’s Board of Directors approved the First Amended and Restated 2006 Director Plan, or the Amended Director Plan, on April 16, 2009, which was approved by the Company’s shareholders on June 5, 2009, and on which exemptive relief to implement the Amended Director Plan was received from the SEC on July 17, 2012. A total of
Additional shares are only available for future issuance under the 2018 Plan. At March 31, 2021,
The fair value of each restricted stock grant is determined on the date of grant by the closing market price of the Company’s common stock on the grant date. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. The weighted average fair value of options granted was $
|
|
Three Months Ended March 31, |
|
|||||
|
|
2021 |
|
|
2020 |
|
||
Risk free interest rate |
|
|
|
% |
|
|
|
% |
Expected dividend yield |
|
|
— |
|
|
|
— |
|
Expected life of option in years(1) |
|
|
|
|
|
|
|
|
Expected volatility(2) |
|
|
|
|
|
|
|
|
(1) |
|
(2) |
|
Page 27 of 60
The following table presents the activity for the stock option programs for the 2021 first quarter and the 2020 full year.
|
|
Number of Options |
|
|
|
Exercise Price Per Share |
|
|
Weighted Average Exercise Price |
|
|||
Outstanding at December 31, 2019 |
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Exercised(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Exercised(1) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at March 31, 2021(2) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
(2) |
|
The following table presents the activity for the restricted stock programs for the 2021 first quarter and the 2020 full year.
|
|
Number of Shares |
|
|
|
Grant Price Per Share |
|
|
Weighted Average Exercise Price |
|
|||
Outstanding at December 31, 2019 |
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Vested(1) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Vested(1) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
(2) |
|
Page 28 of 60
During the three months ended March 31, 2021, the Company granted
The following table presents the activity for the unvested options outstanding under the plans for the 2021 first quarter.
|
|
Number of Options |
|
|
|
Exercise Price Per Share |
|
|
Weighted Average Exercise Price |
|
|||
Outstanding at December 31, 2020 |
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Vested |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
The intrinsic value of the options vested was $
(9) SEGMENT REPORTING
The Company has
The four lending segments reflect the main types of lending performed at the Company, which are recreation, home improvement, commercial, and medallion. The recreation and home improvement lending segments are conducted by the Bank and include loans in all fifty states, with the highest concentrations in Texas, Florida, and California at
In addition, our non-operating segments include RPAC, which is a race car team, and our corporate and other investments segment which includes items not allocated to our operating segments such as investment securities, equity investments, intercompany eliminations, and other corporate elements. As a result of COVID-19, the prior year race season had been suspended from March 15, 2020 through May 17, 2020. As states reopened, NASCAR resumed races and completed all races scheduled in 2020. Commencing in the 2020 second quarter, the Bank began issuing loans related to the new strategic partnership business, which is currently included within the corporate and other investment segment due to its small size.
As part of segment reporting, capital ratios for all operating segments have been normalized at
Page 29 of 60
The following tables present segment data as of and for the three months ended March 31, 2021 and 2020.
|
|
Consumer Lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corp. |
|
|
|
|
|
||||||
Three Months Ended March 31, 2021 (Dollars in thousands) |
|
Recreation |
|
|
Home Improvement |
|
|
Commercial Lending |
|
|
Medallion Lending |
|
|
RPAC |
|
|
and Other Investments |
|
|
Consolidated |
|
|||||||
Total interest income |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
|
|
|
$ |
|
|
Total interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
Provision for loan losses (benefit) |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
Net interest income (loss) after loss provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
Sponsorship and race winnings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Race team related expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Other income (expense), net |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net income (loss) before taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
Income tax (provision) benefit |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
Net income (loss) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, net |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
|
$ |
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funds borrowed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
|
% |
|
|
|
% |
|
|
|
% |
|
|
( |
)% |
|
|
( |
)% |
|
|
( |
)% |
|
|
|
% |
Return on average equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
Interest yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
N/A |
|
|
N/A |
|
|
|
|
|
||
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
N/A |
|
|
N/A |
|
|
|
|
|
||
Reserve coverage |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
|
|
N/A |
|
|
N/A |
|
|
|
|
|
||
Delinquency status(2) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
|
|
N/A |
|
|
N/A |
|
|
|
|
|
||
Charge-off ratio |
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
|
( |
) |
|
N/A |
|
|
N/A |
|
|
|
|
|
(1) |
Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business. |
(2) |
|
(3) |
|
Page 30 of 60
|
|
Consumer Lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corp. |
|
|
|
|
|
||||||
Three Months Ended March 31, 2020 (Dollars in thousands) |
|
Recreation |
|
|
Home Improvement |
|
|
Commercial Lending |
|
|
Medallion Lending |
|
|
RPAC |
|
|
and Other Investments |
|
|
Consolidated |
|
|||||||
Total interest income |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
|
$ |
|
|
Total interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
Provision for loan losses |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Net interest income (loss) after loss provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
Sponsorship and race winning |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Race team related expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Other income (expense), net |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net income (loss) before taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Income tax (provision) benefit |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Balance Sheet Data as of March 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, net |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
|
$ |
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funds borrowed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data as of December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, net |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
|
$ |
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funds borrowed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Ratios as of March 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
|
% |
|
|
|
% |
|
|
|
% |
|
|
( |
)% |
|
|
( |
)% |
|
|
( |
)% |
|
|
( |
)% |
Return on average equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
NM |
|
|
|
( |
) |
|
|
( |
) |
|
Interest yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
N/A |
|
|
|
|
|
||
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
N/A |
|
|
N/A |
|
|
|
|
|
||
Reserve coverage |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
|
|
N/A |
|
|
N/A |
|
|
|
|
|
||
Delinquency status(2) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
|
|
N/A |
|
|
N/A |
|
|
|
|
|
||
Charge-off ratio |
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
|
|
|
|
N/A |
|
|
N/A |
|
|
|
|
|
(1) |
|
(2) |
Loans 90 days or more past due. |
(3) |
Ratio is based on total commercial lending balances, and relates to the total loan business. |
|
Page 31 of 60
(10) COMMITMENTS AND CONTINGENCIES
(A) EMPLOYMENT AGREEMENTS
The Company has employment agreements with certain key officers for either a one-, two- or five-year term. Annually, the contracts with a five-year term will generally renew for new five-year terms unless prior to the end of the first year of each five-year term, either the Company or the executive provides notice to the other party of its intention not to extend the employment period beyond the current five-year term. Typically, the contracts with a one- or two-year term will renew for new one- or two-year terms unless prior to the term either the Company or the executive provides notice to the other party of its intention not to extend the employment period beyond the current one or two-year terms; however, there is currently one agreement that renews after two years for additional one- year terms. In the event of a change in control, as defined, during the employment period, the agreements provide for severance compensation to the executive in an amount equal to the balance of the salary, bonus, and value of fringe benefits which the executive would be entitled to receive for the remainder of the employment period.
(B) OTHER COMMITMENTS
The Company had no commitments to extend credit or make investments outstanding at March 31, 2021. Generally, any commitments would be on the same terms as loans to or investments in existing borrowers or investees, and generally have fixed expiration dates. Since some commitments would be expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
(C) LITIGATION
The Company and its subsidiaries become defendants to various legal proceedings arising from the normal course of business. In the opinion of management, based on the advice of legal counsel, there is no proceeding pending, or to the knowledge of management threatened, which in the event of an adverse decision could result in a material adverse impact on the financial condition or results of operations of the Company.
(D) REGULATORY
In the ordinary course of business, the Company and its subsidiaries are subject to inquiries from certain regulators. During 2014, FSVC was examined by the SBA. The foregoing regulatory examination was resolved in January 2017 as a result of FSVC’s transfer to liquidation status and the restructure of the FSVC loan described in Note 5.
(11) RELATED PARTY TRANSACTIONS
Certain directors, officers and stockholders of the Company are also directors and officers of its main consolidated subsidiaries, MFC, MCI, FSVC, and the Bank, as well as other subsidiaries. Officer salaries are set by the Board of Directors of the Company.
Jeffrey Rudnick, the son of one of the Company’s directors, was an officer of LAX Group, LLC (LAX), one of the Company’s equity investments that sold its assets on December 16, 2020. In January 2020, Mr. Rudnick received a salary from LAX of $
The Company’s subsidiary RPAC, has an agreement with minority shareholder Richard Petty, in which it makes an annual payment of $
(12) FAIR VALUE OF FINANCIAL INSTRUMENTS
FASB ASC Topic 825, “Financial Instruments,” requires disclosure of fair value information about certain financial instruments, whether assets, liabilities, or off-balance-sheet commitments, if practicable. The following methods and assumptions were used to estimate the fair value of each class of financial instrument. Fair value estimates that were derived from broker quotes
Page 32 of 60
cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.
(a) Cash—Book value equals fair value.
(b) Equity investments and securities—The Company’s equity securities are recorded at cost less any impairment plus or minus observable price changes.
(c) Investment securities—The Company’s investments are recorded at the estimated fair value of such investments.
(d) Loans receivable—The Company’s loans are recorded at book value which approximated fair value.
(e) Floating rate borrowings—Due to the short-term nature of these instruments, the carrying amount approximated fair value.
(f) Commitments to extend credit—The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and present creditworthiness of the counter parties. For fixed rate loan commitments, fair value also includes a consideration of the difference between the current levels of interest rates and the committed rates. At March 31, 2021 and December 31, 2020, the estimated fair value of these off-balance-sheet instruments was not material.
(g) Fixed rate borrowings—
|
|
March 31, 2021 |
|
|
December 31, 2020 |
|
||||||||||
(Dollars in thousands) |
|
Carrying Amount |
|
|
Fair Value |
|
|
Carrying Amount |
|
|
Fair Value |
|
||||
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and federal funds sold(1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Equity investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest receivable(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities(3) |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds borrowed(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest payable(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
(2) |
|
(3) |
|
(4) |
|
(13) FAIR VALUE OF ASSETS AND LIABILITIES
The Company follows the provisions of FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements.
In accordance with FASB ASC 820, the Company has categorized its assets and liabilities measured at fair value, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs (level 3). Our assessment and classification of an investment within a level can change over time based upon maturity or liquidity of the investment and would be reflected at the beginning of the quarter in which the change occurred.
As required by FASB ASC 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a level 3 fair value measurement may include inputs that are observable (levels 1 and 2) and unobservable (level 3). Therefore gains and losses for such assets and liabilities categorized within the level 3 table below may include changes in fair value that are attributable to both observable inputs (levels 1 and 2) and unobservable inputs (level 3).
Page 33 of 60
Assets and liabilities measured at fair value, recorded on the consolidated balance sheets, are categorized based on the inputs to the valuation techniques as follows:
Level 1. Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access (examples include active exchange-traded equity securities, exchange-traded derivatives, most US Government and agency securities, and certain other sovereign government obligations).
Level 2. Assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:
|
A) |
Quoted prices for similar assets or liabilities in active markets (for example, restricted stock); |
|
B) |
Quoted price for identical or similar assets or liabilities in non-active markets (for example, corporate and municipal bonds, which trade infrequently); |
|
C) |
Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including interest rate and currency swaps); and |
|
D) |
Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability (examples include certain residential and commercial mortgage-related assets, including loans, securities, and derivatives). |
Level 3. Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the assets or liability (examples include certain private equity investments, and certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).
A review of fair value hierarchy classification is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain assets or liabilities. Reclassifications impacting level 3 of the fair value hierarchy are reported as transfers in/out of the level 3 category as of the beginning of the quarter in which the reclassifications occur.
Equity investments were recorded at cost less impairment plus or minus observable price changes. Commencing in 2020, the Company elected to measure equity investments at fair value on a non-recurring basis, which have been adjusted for all periods presented.
The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of March 31, 2021 and December 31, 2020.
March 31, 2021 (Dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
— |
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
Available for sale investment securities |
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Equity securities |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Total(1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
(1) |
|
December 31, 2020 (Dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
— |
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
Available for sale investment securities(1) |
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Total |
|
$ |
— |
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
(1) |
|
|
|
Page 34 of 60
The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a non-recurring basis as of March 31, 2021 and December 31, 2020.
March 31, 2021 (Dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investments |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
|
$ |
|
|
Impaired loans |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Loan collateral in process of foreclosure |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
|
$ |
|
|
December 31, 2020 (Dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investments |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
|
$ |
|
|
Impaired loans |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Loan collateral in process of foreclosure |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
|
$ |
|
|
Significant Unobservable Inputs
ASC Topic 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as level 3 within the fair value hierarchy. The tables below are not intended to be all-inclusive, but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.
(Dollars in thousands) |
|
Fair Value at 3/31/21 |
|
|
Valuation Techniques |
|
Unobservable Inputs |
|
Range (Weighted Average) |
|
Equity investments |
|
$ |
|
|
|
Investee financial analysis |
|
Financial condition and operating performance of the borrower (1) |
|
N/A |
|
|
|
|
|
|
|
|
Collateral support |
|
N/A |
|
|
|
|
|
(4) |
Precedent market transaction |
|
Offering price |
|
$8.73 / share |
Impaired loans |
|
|
|
|
|
Market approach |
|
Historical and actual loss experience |
|
1.50% - 6.00% |
|
|
|
|
|
|
|
|
|
|
60% of balance |
|
|
|
|
|
|
|
|
Transfer prices (2) |
|
$0.0 - 79.5 |
|
|
|
|
|
|
|
|
Collateral value |
|
N/A |
Loan collateral in process of foreclosure |
|
|
|
|
|
Market approach |
|
Transfer prices (2) |
|
$0.0 - 79.5 |
|
|
|
|
|
|
|
|
Collateral value (3) |
|
$0.7 - 31.1 |
Page 35 of 60
(Dollars in thousands) |
|
Fair Value at 12/31/20 |
|
|
Valuation Techniques |
|
Unobservable Inputs |
|
Range (Weighted Average) |
|
Equity investments |
|
$ |
|
|
|
Investee financial analysis |
|
Financial condition and operating performance of the borrower (1) |
|
N/A |
|
|
|
|
|
|
|
|
Collateral support |
|
N/A |
|
|
|
|
|
|
Precedent market transaction |
|
Offering price |
|
$8.73 / share |
Impaired loans |
|
|
|
|
|
Market approach |
|
Historical and actual loss experience |
|
1.50% - 6.00% |
|
|
|
|
|
|
|
|
|
|
60% of balance |
|
|
|
|
|
|
|
|
Transfer prices (2) |
|
$0.6 - 108.7 |
|
|
|
|
|
|
|
|
Collateral value |
|
N/A |
Loan collateral in process of foreclosure |
|
|
|
|
|
Market approach |
|
Transfer prices (2) |
|
$0.6 - 108.7 |
|
|
|
|
|
|
|
|
Collateral value (3) |
|
$0.7 - 32.3 |
|
(1) |
Includes projections based on revenue, EBITDA, leverage, and liquidation amounts. These assumptions are based on a variety of factors, including economic conditions, industry, and market developments, market valuations of comparable companies, and company-specific developments, including exit strategies and realization opportunities. |
|
(2) |
Represents amount net of liquidation costs. |
|
(3) |
Relates to the recreation portfolio. |
|
(4) |
Subsequent to quarter end, the Company sold |
(14) MEDALLION BANK PREFERRED STOCK (Non-controlling interest)
On December 17, 2019, the Bank closed an initial public offering of
On July 21, 2011, the Bank issued, and the US Treasury purchased
(15) VARIABLE INTEREST ENTITIES
During the 2018 third quarter, the Company determined that Trust III was a VIE. Trust III had been consolidated as a subsidiary of MFC historically, although it should have been consolidated under the variable interest model, since MFC was its primary beneficiary until October 31, 2018. Trust III is a VIE since the key decision-making authority rests in the servicing agreement (where MFC is the servicer for Trust III) rather than in the voting rights of the equity interests and as a result the decision-making rights are considered a variable interest. This conclusion is supported by a qualitative assessment that Trust III does not have sufficient equity at risk. Since the inception of Trust III, MFC had also been party to a limited guaranty which was considered a variable interest because, pursuant to the guaranty, MFC absorbed variability as a result of the on-going performance of the loans in Trust III. As of October 31, 2018, the Company determined that MFC was no longer the primary beneficiary of Trust III and accordingly deconsolidated the VIE, leading to a net gain of $
In December 2008, Trust III entered into the DZ loan agreement with DZ Bank, to provide up to $
Page 36 of 60
(16) SUBSEQUENT EVENTS
The Company evaluated the effects of events that have occurred subsequent to March 31, 2021, through the date of financial statement issuance.
One of the notes payable to banks with an outstanding amount of $528,000 with a maturity date of
Page 37 of 60
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OBJECTIVE
The information contained in this section should be read in conjunction with the consolidated financial statements and the accompanying notes thereto for the quarter ended March 31, 2021 and the year ended December 31, 2020. This section is intended to provide management’s perspective of our financial condition and results of operations. In addition, this section contains forward-looking statements. These forward-looking statements are subject to the inherent uncertainties in predicting future results and conditions. Certain factors that could cause actual results and conditions to differ materially from those projected in these forward-looking statements are described in the Risk Factors in the Company’s Annual Report on Form 10-K.
GENERAL
We are a finance company whose strategic focus and growth in recent years has been through Medallion Bank (a wholly-owned subsidiary), which originates consumer loans for the purchase of recreational vehicles, boats, motorcycles, and trailers, and to finance home improvements. Historically we have had a leading position in originating, acquiring, and servicing loans that finance taxi medallions and various types of commercial businesses.
Since Medallion Bank acquired a consumer loan portfolio and began originating consumer loans in 2004, it has increased its consumer loan portfolio at a compound annual growth rate of 16% (19% if there had been no loan sales during 2016, 2017, and 2018). We have transitioned away from medallion lending and have placed our strategic focus on our growing consumer finance portfolio. As a result of our change in strategy, as of March 31, 2021, our consumer loans represented 92% of our loan portfolio, with commercial loans representing 5% and medallion loans representing 3%. Total assets under management, which includes assets serviced for third-party investors, were $1.8 billion as of March 31, 2021 and December 31, 2020 and $1.6 billion as of March 31, 2020, and have grown at a compound annual growth rate of 9% from $215,000,000 at the end of 1996.
Our loan-related earnings depend primarily on our level of net interest income. Net interest income is the difference between the total yield on our loan portfolio and the average cost of borrowed funds. We fund our operations through a wide variety of interest-bearing sources, such as bank certificates of deposit issued to customers, debentures issued to and guaranteed by the SBA, privately placed notes, and bank term debt. Net interest income fluctuates with changes in the yield on our loan portfolio and changes in the cost of borrowed funds, as well as changes in the amount of interest-bearing assets and interest-bearing liabilities held by us. Net interest income is also affected by economic, regulatory, and competitive factors that influence interest rates, loan demand, and the availability of funding to finance our lending activities. We, like other financial institutions, are subject to interest rate risk to the degree that our interest-earning assets reprice on a different basis than our interest-bearing liabilities.
We also provide debt, mezzanine, and equity investment capital to companies in a variety of industries, consistent with our investment objectives. These investments may be venture capital style investments which may not be fully collateralized. Our investments are typically in the form of secured debt instruments with fixed interest rates accompanied by an equity stake or warrants to purchase an equity interest for a nominal exercise price (such warrants are included in equity investments on the consolidated balance sheets). Interest income is earned on the debt instruments.
In 2019, Medallion Bank began the process to build-out a strategic partnership program with financial technology, or fintech, companies. Medallion Bank entered into an initial partnership in 2020 and began issuing its first loans and entered into another strategic partnership in 2021, which will soon be active, while continuing to explore opportunities with additional fintech companies.
In recent years, we have focused on growing our consumer lending segments and maintaining the profitability of our commercial lending segment. Since the beginning of 2020, we have taken various steps to pursue this strategy, including:
|
• |
carrying-out cost-cutting measures, such as reducing our employee headcount by 21% at our parent company Medallion Financial Corp. and closing satellite offices in Long Island City, Chicago, and Boston; |
|
• |
exiting non-core investments, such as selling the assets of LAX Group, LLC on December 16, 2020, and expecting to sell, when practicable to maximize our proceeds, other non-core investments like our remaining art investments of less than $1,000,000 in Medallion Fine Art, Inc.; |
|
• |
strengthening our initiative to grow the Bank by partnering with two fintech companies in our strategic partnership program; and |
Page 38 of 60
Our wholly-owned subsidiary, Medallion Bank, or the Bank, is a bank regulated by the FDIC and the Utah Department of Financial Institutions that originates consumer loans, raises deposits, and conducts other banking activities. The Bank generally provides us with our lowest cost of funds which it raises through bank certificates of deposit. To take advantage of this low cost of funds, historically we have referred a portion of our medallion and commercial loans to the Bank, which originated these loans, and have been serviced by Medallion Servicing Corp., or MSC. However, at this time the Bank is not originating any new medallion loans and is working with MSC to service its existing portfolio. MSC earns referral and servicing fees for these activities.
COVID-19
The ongoing coronavirus, or COVID-19, pandemic, its broad impact and preventive measures taken to contain or mitigate the outbreak have had, and are likely to continue to have, significant negative effects on the US and global economy, employment levels, employee productivity, and financial market conditions. This has had, and may continue to have increasingly negative effects on the ability of our borrowers to repay outstanding loans, the value of collateral securing loans, the demand for loans and other financial services products and consumer discretionary spending. As a result of these or other consequences, the outbreak has adversely and materially affected our business, results of operations and financial condition. Although we are seeing early signs of recovery, it remains uncertain, and the effects of the outbreak on us could be exacerbated given that our business model is largely consumer and small business directed, which are more severely affected by COVID-19 and the preventative measures taken to contain or mitigate the outbreak, including its significant negative effects on consumer discretionary spending. The full extent to which the outbreak will continue to impact our operations will depend on future developments, which are highly uncertain and cannot be predicted at this time, and include the duration, severity and scope of the continued outbreak, the actions taken to contain or mitigate the outbreak and how long, and to what extent the economic recovery from its effects will take.
We have taken steps to operate through this crisis, including having our workforce work remotely on a part-time basis in New York, though our employees outside of New York largely continue to work remotely. Despite elevated risks associated with a remote workforce, we implemented additional mitigating controls to help reduce such risks. In addition, we implemented a number of cost-cutting measures, such as reducing employee headcount by 21% at our parent company, Medallion Financial Corp., and closing satellite offices in Long Island City, Chicago and Boston.
In March 2020, we adjusted the payment policies and procedures with our consumer and medallion businesses, and allowed borrowers to defer payments up to 180 days. As of March 31, 2021, minimal consumer loans remained on deferral and no medallion loans remained on deferral. For our consumer loan portfolios, although we believe that our deferral programs have been effective to date in mitigating the effect of COVID-19, the ultimate effects of COVID-19 on these portfolios remains to be seen. For our medallion portfolio, we determined that anticipated payment activity on our medallion portfolio was impossible to quantify upon exit of the deferral moratorium, and therefore deemed all such loans as impaired. As a result, all medallion loans were placed on nonaccrual status and written down to net collateral value of $79,500 at December 31, 2020 and remained at that level as of March 31, 2021 for New York City taxi medallions. We will continue to monitor our medallion portfolio and related assets, which may result in additional write-downs, charge-offs or impairments, the impact of which could be material to our results of operations and financial condition.
Substantially all our medallion loans and related assets are concentrated in New York City. As a result of the COVID-19 pandemic, economic activity and taxi ridership decreased dramatically in New York City and despite the reopening of New York City, there has not been a substantial increase in ridership and gross meter fares. The extent to which the COVID-19 pandemic will continue to adversely affect taxi medallion owners and, by extension, our medallion loans and related assets, will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic, actions taken by governmental authorities, and the direct and indirect impact of the pandemic on taxi medallion owners and the behaviors of people who have historically taken taxis.
In regards to our commercial business, many of our mezzanine portfolio companies were able to access the Paycheck Protection Program, providing needed liquidity during a period of depressed market demands. MCI drew on its remaining unfunded commitments and received a commitment from the SBA for $25,000,000 in debenture financing with a ten-year term, upon a capital infusion from Medallion Financial Corp. For the commercial portfolio, performance is slowly recovering although lingering impacts of COVID-19 continue to weigh on performance.
RPAC received $747,000 under the Paycheck Protection Program in the 2020 second quarter, and has not yet applied for forgiveness, but expects to.
Page 39 of 60
Average Balances and Rates
The following table shows the Company’s consolidated average balance sheet, interest income and expense, and the average interest earning/bearing assets and liabilities, and which reflects the average yield on assets and average costs on liabilities for the three months ended March 31, 2021 and 2020.
|
|
Three Months Ended March 31, |
|
|||||||||||||||||||||
|
|
2021 |
|
|
2020 |
|
||||||||||||||||||
(Dollars in thousands) |
|
Average Balance |
|
|
Interest |
|
|
Average Yield/Cost |
|
|
Average Balance |
|
|
Interest |
|
|
Average Yield/Cost |
|
||||||
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning cash and cash equivalents |
|
$ |
2,993 |
|
|
$ |
18 |
|
|
|
2.44 |
% |
|
$ |
— |
|
|
$ |
— |
|
|
|
0.00 |
% |
Federal funds sold |
|
|
44,873 |
|
|
|
5 |
|
|
|
0.05 |
|
|
|
41,402 |
|
|
|
108 |
|
|
|
1.05 |
|
Investment securities |
|
|
42,046 |
|
|
|
202 |
|
|
|
1.95 |
|
|
|
47,031 |
|
|
|
331 |
|
|
|
2.83 |
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recreation |
|
|
774,823 |
|
|
|
27,442 |
|
|
|
14.36 |
|
|
|
702,380 |
|
|
|
26,334 |
|
|
|
15.08 |
|
Home improvement |
|
|
332,270 |
|
|
|
7,918 |
|
|
|
9.66 |
|
|
|
248,355 |
|
|
|
5,887 |
|
|
|
9.53 |
|
Commercial |
|
|
61,244 |
|
|
|
1,560 |
|
|
|
10.33 |
|
|
|
68,003 |
|
|
|
1,880 |
|
|
|
11.12 |
|
Medallion |
|
|
11,945 |
|
|
|
(69 |
) |
|
|
(2.34 |
) |
|
|
102,574 |
|
|
|
1,002 |
|
|
|
3.93 |
|
Strategic partnership |
|
|
27 |
|
|
|
4 |
|
|
|
60.08 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total loans |
|
|
1,180,309 |
|
|
|
36,855 |
|
|
|
12.66 |
|
|
|
1,121,312 |
|
|
|
35,103 |
|
|
|
12.59 |
|
Total interest-earning assets |
|
|
1,270,221 |
|
|
|
37,080 |
|
|
|
11.84 |
|
|
|
1,209,745 |
|
|
|
35,542 |
|
|
|
11.82 |
|
Non-interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
61,370 |
|
|
|
|
|
|
|
|
|
|
|
17,567 |
|
|
|
|
|
|
|
|
|
Equity investments |
|
|
9,583 |
|
|
|
|
|
|
|
|
|
|
|
10,687 |
|
|
|
|
|
|
|
|
|
Income tax receivable |
|
|
518 |
|
|
|
|
|
|
|
|
|
|
|
500 |
|
|
|
|
|
|
|
|
|
Loan collateral in process of foreclosure(1) |
|
|
53,543 |
|
|
|
|
|
|
|
|
|
|
|
51,090 |
|
|
|
|
|
|
|
|
|
Goodwill and intangible assets |
|
|
201,715 |
|
|
|
|
|
|
|
|
|
|
|
203,160 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
45,702 |
|
|
|
|
|
|
|
|
|
|
|
41,400 |
|
|
|
|
|
|
|
|
|
Total non-interest-earning assets |
|
|
372,431 |
|
|
|
|
|
|
|
|
|
|
|
324,404 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,642,652 |
|
|
|
|
|
|
|
|
|
|
$ |
1,534,149 |
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
1,045,381 |
|
|
$ |
4,711 |
|
|
|
1.83 |
% |
|
$ |
949,262 |
|
|
$ |
5,941 |
|
|
|
2.52 |
% |
Retail and privately placed notes |
|
|
125,372 |
|
|
|
2,632 |
|
|
|
8.51 |
|
|
|
69,625 |
|
|
|
1,683 |
|
|
|
9.72 |
|
SBA debentures and borrowings |
|
|
65,080 |
|
|
|
572 |
|
|
|
3.56 |
|
|
|
71,525 |
|
|
|
686 |
|
|
|
3.86 |
|
Preferred securities |
|
|
33,000 |
|
|
|
193 |
|
|
|
2.37 |
|
|
|
33,000 |
|
|
|
314 |
|
|
|
3.83 |
|
Notes payable to banks |
|
|
27,622 |
|
|
|
258 |
|
|
|
3.79 |
|
|
|
33,259 |
|
|
|
336 |
|
|
|
4.06 |
|
Other borrowings |
|
|
8,707 |
|
|
|
41 |
|
|
|
1.91 |
|
|
|
7,812 |
|
|
|
40 |
|
|
|
2.06 |
|
Total interest-bearing liabilities |
|
|
1,305,162 |
|
|
|
8,407 |
|
|
|
2.61 |
|
|
|
1,164,483 |
|
|
|
9,000 |
|
|
|
3.11 |
|
Non-interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liability |
|
|
1,304 |
|
|
|
|
|
|
|
|
|
|
|
8,265 |
|
|
|
|
|
|
|
|
|
Other liabilities(2) |
|
|
27,788 |
|
|
|
|
|
|
|
|
|
|
|
30,066 |
|
|
|
|
|
|
|
|
|
Total non-interest-bearing liabilities |
|
|
29,092 |
|
|
|
|
|
|
|
|
|
|
|
38,331 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,334,254 |
|
|
|
|
|
|
|
|
|
|
|
1,202,814 |
|
|
|
|
|
|
|
|
|
Non-controlling interest |
|
|
73,040 |
|
|
|
|
|
|
|
|
|
|
|
70,855 |
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
235,358 |
|
|
|
|
|
|
|
|
|
|
|
260,480 |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
|
$ |
1,642,652 |
|
|
|
|
|
|
|
|
|
|
$ |
1,534,149 |
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
28,673 |
|
|
|
|
|
|
|
|
|
|
$ |
26,542 |
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
9.18 |
% |
|
|
|
|
|
|
|
|
|
|
8.80 |
% |
(1) |
Includes financed sales of this collateral to third parties reported separately from the loan portfolio, and that are conducted by Medallion Bank of $3,818 and $9,157 as of March 31, 2021 and 2020. |
(2) |
Includes deferred financing costs of $6,523 and $4,674 as of March 31, 2021 and 2020. |
Page 40 of 60
During the quarter, our net loans receivable had a yield of 11.84% (compared to 11.82% in the prior year’s first quarter), mainly driven by the increased yield in the home improvement portfolio as well as the new strategic partnership loans and other interest earning cash and cash equivalents, which was largely offset by the decline in yield for the recreation portfolio due to the increased reserves percentages as a result of COVID-19 as well as the decline in both commercial and the medallion portfolios as a result of the non-accruals. The debt, mainly certificates of deposit, helps fund our growing consumer loan business and as market rates have decreased, so has the average cost of borrowings. In addition, we issued new privately placed notes since December 31, 2020, which were at lower rates compared to the prior issuances.
Rate/Volume Analysis
The following table presents the change in interest income and expense due to changes in the average balances (volume) and average rates, calculated for the period indicated.
|
|
Three Months Ended March 31, |
|
|||||||||||||||||||||
|
|
2021 |
|
|
2020 |
|
||||||||||||||||||
(Dollars in thousands) |
|
Increase (Decrease) In Volume |
|
|
Increase (Decrease) in Rate |
|
|
Net Change |
|
|
Increase (Decrease) In Volume |
|
|
Increase (Decrease) in Rate |
|
|
Net Change |
|
||||||
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning cash and cash equivalents |
|
$ |
18 |
|
|
$ |
- |
|
|
$ |
18 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Federal funds sold |
|
|
9 |
|
|
|
(112 |
) |
|
|
(103 |
) |
|
|
35 |
|
|
|
(72 |
) |
|
|
(37 |
) |
Investment securities |
|
|
(35 |
) |
|
|
(94 |
) |
|
|
(129 |
) |
|
|
20 |
|
|
|
25 |
|
|
|
45 |
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recreation |
|
|
2,493 |
|
|
|
(1,386 |
) |
|
|
1,107 |
|
|
|
4,467 |
|
|
|
(613 |
) |
|
|
3,854 |
|
Home improvement |
|
|
1,951 |
|
|
|
80 |
|
|
|
2,031 |
|
|
|
1,511 |
|
|
|
51 |
|
|
|
1,562 |
|
Commercial |
|
|
(187 |
) |
|
|
(132 |
) |
|
|
(319 |
) |
|
|
310 |
|
|
|
(397 |
) |
|
|
(87 |
) |
Medallion |
|
|
(485 |
) |
|
|
(586 |
) |
|
|
(1,071 |
) |
|
|
(421 |
) |
|
|
582 |
|
|
|
161 |
|
Strategic partnerships |
|
|
4 |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total loans |
|
|
3,776 |
|
|
|
(2,024 |
) |
|
|
1,752 |
|
|
|
5,867 |
|
|
|
(377 |
) |
|
|
5,490 |
|
Total interest-earning assets |
|
|
3,768 |
|
|
|
(2,230 |
) |
|
|
1,538 |
|
|
|
5,922 |
|
|
|
(424 |
) |
|
|
5,498 |
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
597 |
|
|
$ |
(1,828 |
) |
|
$ |
(1,231 |
) |
|
$ |
656 |
|
|
$ |
362 |
|
|
$ |
1,018 |
|
Retail and privately placed notes |
|
|
1,156 |
|
|
|
(206 |
) |
|
|
950 |
|
|
|
804 |
|
|
|
(57 |
) |
|
|
747 |
|
SBA debentures and borrowings |
|
|
(62 |
) |
|
|
(52 |
) |
|
|
(114 |
) |
|
|
(74 |
) |
|
|
(4 |
) |
|
|
(78 |
) |
Notes payable to banks |
|
|
(55 |
) |
|
|
(23 |
) |
|
|
(78 |
) |
|
|
(255 |
) |
|
|
(74 |
) |
|
|
(329 |
) |
Preferred securities |
|
|
— |
|
|
|
(121 |
) |
|
|
(121 |
) |
|
|
— |
|
|
|
(84 |
) |
|
|
(84 |
) |
Other borrowings |
|
|
4 |
|
|
|
(3 |
) |
|
|
1 |
|
|
|
1 |
|
|
|
3 |
|
|
|
4 |
|
Total interest-bearing liabilities |
|
|
1,640 |
|
|
|
(2,233 |
) |
|
|
(593 |
) |
|
|
1,132 |
|
|
|
146 |
|
|
|
1,278 |
|
Net |
|
$ |
2,128 |
|
|
$ |
3 |
|
|
$ |
2,131 |
|
|
$ |
4,790 |
|
|
$ |
(570 |
) |
|
$ |
4,220 |
|
During the three months ended March 31, 2021, the increase in the interest earning assets was mainly driven by the increase in volume of consumer loans, even as the rates declined. The debt change similarly was driven by the increase in the borrowings, mainly driven by the deposits, which are used to fund the consumer loans, along with new privately placed notes.
Our interest expense is driven by the interest rates payable on our bank certificates of deposit, short-term credit facilities with banks, fixed-rate, long-term debentures issued to the SBA, and other short-term notes payable. The Bank issues brokered bank certificates of deposit, which are our lowest borrowing costs. The Bank is able to bid on these deposits at a wide variety of maturity levels, which allows for improved interest rate management strategies.
Our cost of funds is primarily driven by the rates paid on our various debt instruments and their relative mix, and changes in the levels of average borrowings outstanding. See Note 5 to the consolidated financial statements for details on the terms of our outstanding debt. Our debentures issued to the SBA typically have terms of ten years.
Page 41 of 60
We measure our borrowing costs as our aggregate interest expense for all of our interest-bearing liabilities divided by the average amount of such liabilities outstanding during the period. The tables above show the average borrowings and related borrowing costs for the three months ended March 31, 2021 and 2020.
We continue to seek SBA funding through Medallion Capital, Inc., or Medallion Capital, to the extent it offers attractive rates. SBA financing subjects its recipients to limits on the amount of secured bank debt they may incur. We use SBA funding to fund loans that qualify under the Small Business Investment Act of 1985, as amended, or the SBIA, and SBA regulations. In July 2020, we obtained a $25,000,000 commitment from the SBA. We believe that financing operations primarily with short-term floating rate secured bank debt has generally decreased our interest expense, but has also increased our exposure to the risk of increases in market interest rates, which we mitigate with certain interest rate strategies. At March 31, 2021 and 2020, short-term adjustable rate debt constituted 3% and 4% of total debt.
Loans
Gross loans are reported at the principal amount outstanding, inclusive of deferred loan acquisition costs, which primarily includes deferred fees paid to loan originators, and which are amortized to interest income over the life of the loan. During the three months ended March 31, 2021, there was continued growth in the consumer lending segments along with recoveries on the medallion segment, which was partly offset by consumer and medallion charge-offs during the period, the continuing of loans aged over 120 days transferred to loan collateral in process of foreclosure and payments received from borrowers.
Three Months Ended March 31, 2021 (Dollars in thousands) |
|
Recreation |
|
|
Home Improvement |
|
|
Commercial |
|
|
Medallion |
|
|
Strategic Partnership |
|
|
Total |
|
||||||
Gross loans – December 31, 2020 |
|
$ |
792,686 |
|
|
$ |
334,033 |
|
|
$ |
65,327 |
|
|
$ |
37,768 |
|
|
$ |
24 |
|
|
$ |
1,229,838 |
|
Loan originations |
|
|
93,850 |
|
|
|
48,059 |
|
|
|
4,156 |
|
|
|
— |
|
|
|
1,944 |
|
|
|
148,009 |
|
Principal payments, sales, and maturities |
|
|
(58,427 |
) |
|
|
(40,069 |
) |
|
|
(10,965 |
) |
|
|
(1,825 |
) |
|
|
(1,910 |
) |
|
|
(113,196 |
) |
Charge-offs, net |
|
|
(2,584 |
) |
|
|
(249 |
) |
|
|
— |
|
|
|
75 |
|
|
|
— |
|
|
|
(2,758 |
) |
Transfer to loan collateral in process of foreclosure, net |
|
|
(3,053 |
) |
|
|
— |
|
|
|
— |
|
|
|
(696 |
) |
|
|
— |
|
|
|
(3,749 |
) |
Amortization of origination costs |
|
|
(2,162 |
) |
|
|
497 |
|
|
|
11 |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(1,656 |
) |
Amortization of loan premium |
|
|
(41 |
) |
|
|
(76 |
) |
|
|
— |
|
|
|
(70 |
) |
|
|
— |
|
|
|
(187 |
) |
FASB origination costs |
|
|
2,663 |
|
|
|
(74 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,589 |
|
Paid-in-kind interest |
|
|
— |
|
|
|
— |
|
|
|
325 |
|
|
|
— |
|
|
|
— |
|
|
|
325 |
|
Gross loans – March 31, 2021 |
|
$ |
822,932 |
|
|
$ |
342,121 |
|
|
$ |
58,854 |
|
|
$ |
35,250 |
|
|
$ |
58 |
|
|
$ |
1,259,215 |
|
Three Months Ended March 31, 2020 (Dollars in thousands) |
|
Recreation |
|
|
Home Improvement |
|
|
Commercial |
|
|
Medallion |
|
|
Total |
|
|||||
Gross loans – December 31, 2019 |
|
$ |
713,332 |
|
|
$ |
247,324 |
|
|
$ |
69,767 |
|
|
$ |
130,432 |
|
|
$ |
1,160,855 |
|
Loan originations |
|
|
69,643 |
|
|
|
33,465 |
|
|
|
2,175 |
|
|
|
— |
|
|
|
105,283 |
|
Principal payments, sales, and maturities |
|
|
(37,070 |
) |
|
|
(24,225 |
) |
|
|
(3,999 |
) |
|
|
(2,075 |
) |
|
|
(67,369 |
) |
Charge-offs, net |
|
|
(6,382 |
) |
|
|
(636 |
) |
|
|
— |
|
|
|
(1,559 |
) |
|
|
(8,577 |
) |
Transfer to loan collateral in process of foreclosure, net |
|
|
(4,779 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2,159 |
) |
|
|
(6,938 |
) |
Amortization of origination costs |
|
|
(1,728 |
) |
|
|
441 |
|
|
|
2 |
|
|
|
(19 |
) |
|
|
(1,304 |
) |
Amortization of loan premium |
|
|
(52 |
) |
|
|
(86 |
) |
|
— |
|
|
|
(191 |
) |
|
|
(329 |
) |
|
FASB origination costs |
|
|
2,211 |
|
|
|
(384 |
) |
|
|
19 |
|
|
|
19 |
|
|
|
1,865 |
|
Paid-in-kind interest |
|
— |
|
|
— |
|
|
|
293 |
|
|
— |
|
|
|
293 |
|
|||
Gross loans – March 31, 2020 |
|
$ |
735,175 |
|
|
$ |
255,899 |
|
|
$ |
68,257 |
|
|
$ |
124,448 |
|
|
$ |
1,183,779 |
|
The following table presents the approximate maturities and sensitivity to changes in interest rates for our loans as of March 31, 2021.
Page 42 of 60
|
|
Loan Maturity |
|
|||||||||||||||||
(Dollars in thousands) |
|
Within 1 year |
|
|
After 1 to 5 years |
|
|
After 5 to 15 years |
|
|
After 15 years |
|
|
Total |
|
|||||
Fixed-rate |
|
$ |
30,381 |
|
|
$ |
160,621 |
|
|
$ |
975,023 |
|
|
$ |
55,763 |
|
|
$ |
1,221,788 |
|
Recreation |
|
|
1,640 |
|
|
|
75,649 |
|
|
|
708,451 |
|
|
|
1,885 |
|
|
|
787,625 |
|
Home improvement |
|
|
12,468 |
|
|
|
17,558 |
|
|
|
260,723 |
|
|
|
53,878 |
|
|
|
344,627 |
|
Commercial |
|
|
7,591 |
|
|
|
43,626 |
|
|
|
5,849 |
|
|
|
— |
|
|
|
57,066 |
|
Medallion |
|
|
8,682 |
|
|
|
23,788 |
|
|
|
— |
|
|
|
— |
|
|
|
32,470 |
|
Adjustable-rate |
|
$ |
5,919 |
|
|
$ |
6,600 |
|
|
$ |
40 |
|
|
$ |
— |
|
|
$ |
12,559 |
|
Recreation |
|
|
4,684 |
|
|
|
4,810 |
|
|
|
40 |
|
|
|
— |
|
|
|
9,534 |
|
Home improvement |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial |
|
|
— |
|
|
|
1,790 |
|
|
|
— |
|
|
|
— |
|
|
|
1,790 |
|
Medallion |
|
|
1,235 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,235 |
|
Total(1)(2) |
|
$ |
36,300 |
|
|
$ |
167,221 |
|
|
$ |
975,063 |
|
|
$ |
55,763 |
|
|
$ |
1,234,347 |
|
|
(1) |
Excludes strategic partnership loans. |
|
(2) |
As of March 31, 2021, there were no floating rate loans. |
Provision and Allowance for Loan Loss
During the three months ended March 31, 2021, New York City taxi medallion values remained constant at a net realizable value of $79,500, even as other markets slightly declined, whereas for the three months ended March 31 2020 as a result of the initial impact of COVID-19, the New York City taxi medallion values had decreased from $167,000 to $124,500. In addition, the consumer and recreation loan allowance percentages had remained relatively in line for the three months ended March 31, 2021, whereas for the three months ended March 31, 2020, due to the change in economic factors due to COVID-19, the Company increased the reserve percentages for the consumer loan portfolio between 25 to 50 basis points.
The following table set forth the activity in the allowance for loan losses for the three months ended March 31, 2021 and 2020.
|
|
Three Months Ended March 31, |
|
|||||
(Dollars in thousands) |
|
2021 |
|
|
2020 |
|
||
Allowance for loan losses – beginning balance |
|
$ |
57,548 |
|
|
$ |
46,093 |
|
Charge-offs |
|
|
|
|
|
|
|
|
Recreation |
|
|
(5,053 |
) |
|
|
(8,244 |
) |
Home improvement |
|
|
(681 |
) |
|
|
(1,011 |
) |
Commercial |
|
|
— |
|
|
|
— |
|
Medallion |
|
|
(1,114 |
) |
|
|
(1,924 |
) |
Total charge-offs |
|
|
(6,848 |
) |
|
|
(11,179 |
) |
Recoveries |
|
|
|
|
|
|
|
|
Recreation |
|
|
2,469 |
|
|
|
1,862 |
|
Home improvement |
|
|
432 |
|
|
|
375 |
|
Commercial |
|
|
— |
|
|
|
— |
|
Medallion |
|
|
1,189 |
|
|
|
365 |
|
Total recoveries |
|
|
4,090 |
|
|
|
2,602 |
|
Net charge-offs(1) |
|
|
(2,758 |
) |
|
|
(8,577 |
) |
Provision for loan losses |
|
|
3,019 |
|
|
|
16,541 |
|
Allowance for loan losses – ending balance(2) (3) |
|
$ |
57,809 |
|
|
$ |
54,057 |
|
(1) |
As of March 31, 2021, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the medallion portfolio were $282,450, some of which represents collection opportunities for the Company. |
(2) |
As of September 30, 2020, the general reserves previously recorded for the Company’s medallion loan portfolio had been reversed as all loans had been deemed impaired and written down to collateral value. |
(3) |
As of March 31, 2021, there was no allowance for loan loss and net charge-offs related to the strategic partnership loans. |
Page 43 of 60
The following tables set forth the allowance for loan losses by type as of March 31, 2021 and December 31, 2020.
March 31, 2021 (Dollars in thousands) |
|
Amount |
|
|
Percentage of Allowance |
|
|
Allowance as a Percent of Loan Category |
|
|
Allowance as a Percent of Nonaccrual |
|
||||
Recreation |
|
$ |
28,378 |
|
|
|
49 |
% |
|
|
3.45 |
% |
|
|
561.61 |
% |
Home improvement |
|
|
5,358 |
|
|
|
9 |
|
|
|
1.57 |
|
|
NM |
|
|
Commercial |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
Medallion |
|
|
24,073 |
|
|
|
42 |
|
|
|
68.29 |
|
|
|
70.05 |
|
Total |
|
$ |
57,809 |
|
|
|
100 |
% |
|
|
4.59 |
% |
|
|
1.02 |
% |
December 31, 2020 (Dollars in thousands) |
|
Amount |
|
|
Percentage of Allowance |
|
|
Allowance as a Percent of Loan Category |
|
|
Allowance as a Percent of Nonaccrual |
|
||||
Recreation |
|
$ |
27,348 |
|
|
|
48 |
% |
|
|
3.45 |
% |
|
|
378.20 |
% |
Home improvement |
|
|
5,157 |
|
|
|
9 |
|
|
|
1.54 |
|
|
NM |
|
|
Commercial |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Medallion |
|
|
25,043 |
|
|
|
43 |
|
|
|
66.31 |
|
|
|
68.01 |
|
Total |
|
$ |
57,548 |
|
|
|
100 |
% |
|
|
4.68 |
% |
|
|
93.17 |
% |
As of March 31, 2021, the allowance for loan losses had remained relatively in line with December 31, 2020, mainly driven by the New York City medallion collateral value remaining consistent due to the economy slowly re-opening and recovering from the COVID-19 pandemic as well as the consumer rates remaining consistent.
We generally follow a practice of discontinuing the accrual of interest income on our loans that are in arrears as to payments for a period of 90 days or more. We deliver a default notice and begin foreclosure and liquidation proceedings when management determines that pursuit of these remedies is the most appropriate course of action under the circumstances. A loan is considered to be delinquent if the borrower fails to make a payment on time; however, during the course of discussion on delinquent status, we may agree to modify the payment terms of the loan with a borrower that cannot make payments in accordance with the original loan agreement. For loan modifications, the loan will only be returned to accrual status if all past due interest and principal payments are brought fully current. For credit that is collateral based, we evaluate the anticipated net residual value we would receive upon foreclosure of such collateral, if necessary. There can be no assurance, however, that the collateral securing these loans will be adequate in the event of foreclosure. For credit that is cash flow-based, we assess our collateral position, and evaluate most of these relationships as ongoing businesses, expecting to locate and install a new operator to run the business and reduce the debt. We cannot predict the ultimate impact that the ongoing COVID-19 pandemic will have on the loan portfolios due to the greater than typical uncertainty surrounding COVID-19 and its related significant negative effects on the economy and financial markets.
For the consumer loan portfolio, the process to repossess the collateral is started at 60 days past due. If the collateral is not located and the account reaches 120 days delinquent, the account is charged-off to realized losses. If the collateral is repossessed, a realized loss is recorded to write the collateral down to its net realizable value, and the collateral is sent to auction. When the collateral is sold, the net auction proceeds are applied to the account, and any remaining balance is written off as a realized loss, and any excess proceeds are recorded as a recovery. Proceeds collected on charged off accounts are recorded as recoveries. All collection, repossession, and recovery efforts are handled on behalf of the Bank by the servicer.
The following table shows the trend in loans 90 days or more past due as of the dates indicated.
|
|
March 31, 2021 |
|
|
December 31, 2020 |
|
|
March 31, 2020 |
|
|||||||||||||||
(Dollars in thousands) |
|
Amount |
|
|
%(1) |
|
|
Amount |
|
|
%(1) |
|
|
Amount |
|
|
%(1) |
|
||||||
Recreation |
|
$ |
3,152 |
|
|
|
0.2 |
% |
|
$ |
5,343 |
|
|
|
0.5 |
% |
|
$ |
5,225 |
|
|
|
0.5 |
% |
Home improvement |
|
|
149 |
|
|
|
0.0 |
|
|
|
170 |
|
|
|
0.0 |
|
|
|
220 |
|
|
|
0.0 |
|
Commercial |
|
|
75 |
|
|
|
0.0 |
|
|
|
75 |
|
|
|
0.0 |
|
|
|
107 |
|
|
|
0.0 |
|
Medallion |
|
|
742 |
|
|
|
0.1 |
|
|
|
1,290 |
|
|
|
0.1 |
|
|
|
1,462 |
|
|
|
0.1 |
|
Total loans 90 days or more past due |
|
$ |
4,118 |
|
|
|
0.3 |
% |
|
$ |
6,878 |
|
|
|
0.6 |
% |
|
$ |
7,014 |
|
|
|
0.6 |
% |
(1) |
Percentages are calculated against the total loan portfolio. |
Page 44 of 60
We estimate that the weighted average loan-to-value ratio of our medallion loans was approximately 362%, 327%, and 244% as of March 31, 2021, December 31, 2020, and March 31, 2020.
Recreation and medallion loans that reach 120 days past due are charged down to collateral value and reclassified to loan collateral in process of foreclosure. The following tables show the activity of loan collateral in process of foreclosure for the three months ended March 31, 2021 and 2020.
Three Months Ended March 31, 2021 (Dollars in thousands) |
|
Recreation |
|
|
Medallion |
|
|
Total |
|
|||
Loan collateral in process of foreclosure – December 31, 2020 |
|
$ |
1,432 |
|
|
$ |
53,128 |
|
|
$ |
54,560 |
|
Transfer from loans, net |
|
|
3,053 |
|
|
|
749 |
|
|
|
3,802 |
|
Sales |
|
|
(2,298 |
) |
|
|
— |
|
|
|
(2,298 |
) |
Cash payments received |
|
|
— |
|
|
|
(1,329 |
) |
|
|
(1,329 |
) |
Collateral valuation adjustments |
|
|
(1,217 |
) |
|
|
(2,785 |
) |
|
|
(4,002 |
) |
Loan collateral in process of foreclosure – March 31, 2021 |
|
$ |
970 |
|
|
$ |
49,763 |
|
|
$ |
50,733 |
|
Three Months Ended March 31, 2020 (Dollars in thousands) |
|
Recreation |
|
|
Medallion |
|
|
Total |
|
|||
Loan collateral in process of foreclosure – December 31, 2019 |
|
$ |
1,476 |
|
|
$ |
51,235 |
|
|
$ |
52,711 |
|
Transfer from loans, net |
|
|
4,779 |
|
|
|
2,159 |
|
|
|
6,938 |
|
Sales |
|
|
(1,999 |
) |
|
|
(300 |
) |
|
|
(2,299 |
) |
Cash payments received |
|
|
— |
|
|
|
(1,708 |
) |
|
|
(1,708 |
) |
Collateral valuation adjustments |
|
|
(2,539 |
) |
|
|
(6,286 |
) |
|
|
(8,825 |
) |
Loan collateral in process of foreclosure – March 31, 2020 |
|
$ |
1,717 |
|
|
$ |
45,100 |
|
|
$ |
46,817 |
|
SEGMENT RESULTS
We manage our financial results under four operating segments: recreation lending, home improvement lending, commercial lending, and medallion lending. We also show results for two non-operating segments; RPAC and corporate and other investments. All results are for the three months ended March 31, 2021 and 2020.
Recreation Lending
The recreation lending segment is a high-growth prime and non-prime consumer finance business which is a significant source of income for us, accounting for 74% of our interest income for the three months ended March 31, 2021 and 2020. The loans are secured primarily by RVs, boats, and trailers, with RV loans making up 60% of the portfolio, boat loans making up 19% of the portfolio, and trailer loans 11% as of March 31, 2021, compared to 61%, 18% and 13% as of March 31, 2020. Recreation loans are made to borrowers residing in all fifty states, with the highest concentrations in Texas, California, and Florida, at 17%, 10%, and 10% of loans outstanding, compared to 18%, 10%, and 10% as of March 31, 2020, and with no other states over 10%.
During the three months ended March 31, 2021, the recreation portfolio continued its growth compared to the three months ended March 31, 2020. Additionally, reserves were strengthened while the delinquencies and charge-offs improved. Also, the allowance percentages remained in line whereas in the prior period there had been an increase due to the uncertainty regarding the COVID-19 pandemic.
Page 45 of 60
The following table presents certain financial data and ratios as of and for the three months ended March 31, 2021 and 2020.
|
|
Three Months Ended March 31, |
|
|||||
(Dollars in thousands) |
|
2021 |
|
|
2020 |
|
||
Selected Earnings Data |
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
27,442 |
|
|
$ |
26,334 |
|
Total interest expense |
|
|
2,794 |
|
|
|
3,566 |
|
Net interest income |
|
|
24,648 |
|
|
|
22,768 |
|
Provision for loan losses |
|
|
3,613 |
|
|
|
10,601 |
|
Net interest income after loss provision |
|
|
21,035 |
|
|
|
12,167 |
|
Other income (expense), net |
|
|
(5,463 |
) |
|
|
(7,372 |
) |
Net income before taxes |
|
|
15,572 |
|
|
|
4,795 |
|
Income tax provision |
|
|
(4,010 |
) |
|
|
(1,226 |
) |
Net income after taxes |
|
$ |
11,562 |
|
|
$ |
3,569 |
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
Total loans, gross |
|
$ |
822,932 |
|
|
$ |
735,175 |
|
Total loan allowance |
|
|
28,378 |
|
|
|
22,294 |
|
Total loans, net |
|
|
794,554 |
|
|
|
712,881 |
|
Total assets |
|
|
807,244 |
|
|
|
725,337 |
|
Total borrowings |
|
|
641,993 |
|
|
|
577,715 |
|
Selected Financial Ratios |
|
|
|
|
|
|
|
|
Return on average assets |
|
|
5.92 |
% |
|
|
2.00 |
% |
Return on average equity |
|
|
29.59 |
|
|
|
10.02 |
|
Interest yield |
|
|
14.36 |
|
|
|
15.08 |
|
Net interest margin |
|
|
12.90 |
|
|
|
13.04 |
|
Reserve coverage |
|
|
3.45 |
|
|
|
3.03 |
|
Delinquency status(1) |
|
|
0.40 |
|
|
|
0.73 |
|
Charge-off % |
|
|
1.35 |
|
|
|
3.65 |
|
(1) |
Loans 90 days or more past due. |
Home Improvement Lending
The home improvement lending segment works with contractors and financial service providers to finance residential home improvements and is concentrated in roofs, swimming pools, windows, and solar panels at 25%, 25%, 13%, and 7% of total loans outstanding as of March 31, 2021, as compared to 22%, 22%, 14%, and 12% as of March 31, 2020, with no other collateral types over 7%. Home improvement loans are made to borrowers residing in all fifty states, with the highest concentrations in Florida, Texas, and Ohio at 11%, 11%, and 9% of loans outstanding March 31, 2021, compared to 10%, 11%, and 11% as of March 31, 2020, and with no other states over 9%.
For the three months ended March 31, 2021, the home improvement loan portfolio continued to grow rapidly, leading to an increase in interest income and overall net income, while maintaining its high net interest margin. Additionally, loan loss reserves were strengthened while charge-offs and delinquencies improved.
Page 46 of 60
The following table presents certain financial data and ratios as of and for the three months ended March 31, 2021 and 2020.
|
|
Three Months Ended March 31, |
|
|||||
(Dollars in thousands) |
|
2021 |
|
|
2020 |
|
||
Selected Earnings Data |
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
7,918 |
|
|
$ |
5,887 |
|
Total interest expense |
|
|
1,208 |
|
|
|
1,287 |
|
Net interest income |
|
|
6,710 |
|
|
|
4,600 |
|
Provision for loan losses |
|
|
450 |
|
|
|
1,536 |
|
Net interest income after loss provision |
|
|
6,260 |
|
|
|
3,064 |
|
Other income (expense), net |
|
|
(1,914 |
) |
|
|
(2,340 |
) |
Net income before taxes |
|
|
4,346 |
|
|
|
724 |
|
Income tax provision |
|
|
(1,119 |
) |
|
|
(185 |
) |
Net income after taxes |
|
$ |
3,227 |
|
|
$ |
539 |
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
Total loans, gross |
|
$ |
342,121 |
|
|
$ |
255,899 |
|
Total loan allowance |
|
|
5,358 |
|
|
|
3,507 |
|
Total loans, net |
|
|
336,763 |
|
|
|
252,392 |
|
Total assets |
|
|
348,456 |
|
|
|
261,743 |
|
Total borrowings |
|
|
277,672 |
|
|
|
208,519 |
|
Selected Financial Ratios |
|
|
|
|
|
|
|
|
Return on average assets |
|
|
3.80 |
% |
|
|
0.84 |
% |
Return on average equity |
|
|
19.00 |
|
|
|
4.20 |
|
Interest yield |
|
|
9.66 |
|
|
|
9.53 |
|
Net interest margin |
|
|
8.19 |
|
|
|
7.43 |
|
Reserve coverage |
|
|
1.57 |
|
|
|
1.37 |
|
Delinquency status(1) |
|
|
0.04 |
|
|
|
0.08 |
|
Charge-off % |
|
|
0.30 |
|
|
|
1.03 |
|
(1) |
Loans 90 days or more past due. |
Commercial Lending
We originate both senior and subordinated loans nationwide to businesses in a variety of industries, more than 68% of which are located in the Midwest region, with the rest scattered across the country. These mezzanine loans are primarily secured by a second position on all assets of the businesses and generally range in amount from $2,000,000 to $5,000,000 at origination, and typically include an equity component as part of the financing. The commercial lending business has concentrations in manufacturing and professional, scientific, and technical services, making up 56% and 15% of the loans outstanding as of March 31, 2021, compared to 58% and 14% as of March 31, 2020.
The following table presents certain financial data and ratios as of and for the three months ended March 31, 2021 and 2020. The commercial segment encompasses the mezzanine lending business, and the other legacy commercial loans (immaterial to total) have been allocated to corporate and other investments. The commercial segment decreased as early payoffs exceeded new loans recorded during the quarter. Net income improved as expenses decreased and credit quality remained solid.
Page 47 of 60
|
|
Three Months Ended March 31, |
|
|||||
(Dollars in thousands) |
|
2021 |
|
|
2020 |
|
||
Selected Earnings Data |
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
1,482 |
|
|
$ |
1,758 |
|
Total interest expense |
|
|
572 |
|
|
|
657 |
|
Net interest income |
|
|
910 |
|
|
|
1,101 |
|
Provision for loan losses |
|
|
— |
|
|
|
— |
|
Net interest income after loss provision |
|
|
910 |
|
|
|
1,101 |
|
Other income (expense), net |
|
|
(460 |
) |
|
|
(895 |
) |
Net income before taxes |
|
|
450 |
|
|
|
206 |
|
Income tax provision |
|
|
(113 |
) |
|
|
(51 |
) |
Net income after taxes |
|
$ |
337 |
|
|
$ |
155 |
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
Total loans, gross |
|
$ |
55,567 |
|
|
$ |
64,911 |
|
Total loan allowance |
|
|
— |
|
|
|
— |
|
Total loans, net |
|
|
55,567 |
|
|
|
64,911 |
|
Total assets |
|
|
71,922 |
|
|
|
83,864 |
|
Total borrowings |
|
|
59,533 |
|
|
|
68,469 |
|
Selected Financial Ratios |
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.79 |
% |
|
|
0.74 |
% |
Return on average equity |
|
|
8.96 |
|
|
|
3.69 |
|
Interest yield |
|
|
10.37 |
|
|
|
10.40 |
|
Net interest margin |
|
|
6.37 |
|
|
|
6.51 |
|
Reserve coverage(1) |
|
|
0.00 |
|
|
|
0.00 |
|
Delinquency status(1) (2) |
|
|
0.13 |
|
|
|
0.16 |
|
Charge-off %(3) |
|
|
0.00 |
|
|
|
0.00 |
|
(1) |
Ratio is based off of total commercial balances, and relates solely to the legacy commercial loan balances. |
(2) |
Loans 90 days or more past due. |
(3) |
Ratio is based on total commercial lending balances, and relates to the total loan business. |
|
|
March 31, 2021 |
|
|
March 31, 2020 |
|
||||||||||
Geographic Concentrations (Dollars in thousands) |
|
Total Gross Loans |
|
|
% of Market |
|
|
Total Gross Loans |
|
|
% of Market |
|
||||
Illinois |
|
$ |
11,146 |
|
|
|
20 |
% |
|
$ |
9,239 |
|
|
|
14 |
% |
Michigan |
|
|
10,502 |
|
|
|
19 |
|
|
|
10,357 |
|
|
|
16 |
|
Minnesota |
|
|
8,208 |
|
|
|
15 |
|
|
|
5,710 |
|
|
|
9 |
|
North Carolina |
|
|
5,849 |
|
|
|
11 |
|
|
|
5,250 |
|
|
|
8 |
|
Texas |
|
|
5,569 |
|
|
|
10 |
|
|
|
5,555 |
|
|
|
9 |
|
New Jersey |
|
|
4,164 |
|
|
|
7 |
|
|
|
4,981 |
|
|
|
8 |
|
Kansas |
|
|
4,107 |
|
|
|
7 |
|
|
|
4,107 |
|
|
|
6 |
|
Other(1) |
|
|
6,022 |
|
|
|
11 |
|
|
|
19,712 |
|
|
|
30 |
|
Total |
|
$ |
55,567 |
|
|
|
100 |
% |
|
$ |
64,911 |
|
|
|
100 |
% |
(1) |
Includes four other states, which were all under 6% as of March 31, 2021, and eight other states, all under 8% as of March 31, 2020. |
Medallion Lending
The medallion lending segment operates mainly in the New York City, Newark, and Chicago markets. We have a long history of owning, managing, and financing taxi fleets, taxi medallions, and corporate car services. During the three months ended March 31, 2021, taxi medallion values remained consistent in the New York City market even as other markets saw declines. We continue to experience a decline in interest income due to all loans being placed on nonaccrual as of September 30, 2020, and by removing underperforming loans from the portfolio by transferring them to loan collateral in process of foreclosure with charge-offs to collateral value. All the loans are secured by taxi medallions and enhanced by personal guarantees of the shareholders and owners.
Page 48 of 60
The following table presents certain financial data and ratios as of and for the three months ended March 31, 2021 and 2020.
|
|
Three Months Ended March 31, |
|
|||||
(Dollars in thousands) |
|
2021 |
|
|
2020 |
|
||
Selected Earnings Data |
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
(69 |
) |
|
$ |
1,002 |
|
Total interest expense |
|
|
1,370 |
|
|
|
1,849 |
|
Net interest loss |
|
|
(1,439 |
) |
|
|
(847 |
) |
Provision for loan losses |
|
|
(1,044 |
) |
|
|
4,404 |
|
Net interest loss after loss provision |
|
|
(395 |
) |
|
|
(5,251 |
) |
Other income (expense), net |
|
|
(2,144 |
) |
|
|
(8,573 |
) |
Net loss before taxes |
|
|
(2,539 |
) |
|
|
(13,824 |
) |
Income tax benefit |
|
|
637 |
|
|
|
3,445 |
|
Net loss after taxes |
|
$ |
(1,902 |
) |
|
$ |
(10,379 |
) |
Balance Sheet Data |
|
|
|
|
|
|
|
|
Total loans, gross |
|
$ |
35,250 |
|
|
$ |
124,448 |
|
Total loan allowance |
|
|
24,073 |
|
|
|
28,256 |
|
Total loans, net |
|
|
11,177 |
|
|
|
96,192 |
|
Total assets |
|
|
116,639 |
|
|
|
201,959 |
|
Total borrowings |
|
|
92,469 |
|
|
|
160,812 |
|
Selected Financial Ratios |
|
|
|
|
|
|
|
|
Return on average assets |
|
|
(6.40 |
)% |
|
|
(19.90 |
)% |
Return on average equity |
|
|
(31.98 |
) |
|
|
(98.50 |
) |
Interest yield |
|
|
(2.34 |
) |
|
|
3.93 |
|
Net interest margin |
|
|
(48.86 |
) |
|
|
(3.32 |
) |
Reserve coverage |
|
|
68.29 |
|
|
|
22.71 |
|
Delinquency status(1) |
|
|
2.20 |
|
|
|
1.21 |
|
Charge-off % |
|
|
(2.55 |
) |
|
|
6.11 |
|
(1) |
Loans 90 days or more past due. |
|
|
March 31, 2021 |
|
|
March 31, 2020 |
|
||||||||||
Geographic Concentration (Dollars in thousands) |
|
Total Gross Loans |
|
|
% of Market |
|
|
Total Gross Loans |
|
|
% of Market |
|
||||
New York City |
|
$ |
32,037 |
|
|
|
91 |
% |
|
$ |
111,696 |
|
|
|
90 |
% |
Newark |
|
|
2,939 |
|
|
|
8 |
|
|
|
12,013 |
|
|
|
10 |
|
All Other |
|
|
274 |
|
|
|
1 |
|
|
|
739 |
|
|
|
— |
|
Total |
|
$ |
35,250 |
|
|
|
100 |
% |
|
$ |
124,448 |
|
|
|
100 |
% |
|
|
March 31, 2021 |
|
|
March 31, 2020 |
|
||||||||||
Geographic Concentration (Dollars in thousands) |
|
Total Loan Collateral in Process of Foreclosure Loans |
|
|
% of Market |
|
|
Total Loan Collateral in Process of Foreclosure Loans |
|
|
% of Market |
|
||||
New York City |
|
$ |
38,383 |
|
|
|
77 |
% |
|
$ |
34,294 |
|
|
|
76 |
% |
Newark |
|
|
6,267 |
|
|
|
13 |
|
|
|
3,415 |
|
|
|
8 |
|
Chicago |
|
|
4,824 |
|
|
|
10 |
|
|
|
6,378 |
|
|
|
14 |
|
All Other |
|
|
289 |
|
|
|
— |
|
|
|
1,013 |
|
|
|
2 |
|
Total |
|
$ |
49,763 |
|
|
|
100 |
% |
|
$ |
45,100 |
|
|
|
100 |
% |
RPAC
We are the majority owner and managing member of RPAC Racing, LLC, a performance and marketing company for NASCAR. Revenues are mainly earned through sponsorships and race winning activity over the ten month race season (February through November) during the year. As a result of COVID-19, the prior year race season had been suspended from March 15, 2020 through May 17, 2020. As states began to reopen, NASCAR began racing and completed all races on a revised schedule.
Page 49 of 60
The following table presents certain financial data and ratios as of and for the three months ended March 31, 2021 and 2020.
|
|
Three Months Ended March 31, |
|
|||||
(Dollars in thousands) |
|
2021 |
|
|
2020 |
|
||
Selected Earnings Data |
|
|
|
|
|
|
|
|
Sponsorship, race winnings, and other income |
|
$ |
2,473 |
|
|
$ |
2,573 |
|
Race team and other expenses |
|
|
3,883 |
|
|
|
3,975 |
|
Interest expense |
|
|
41 |
|
|
|
40 |
|
Total expenses |
|
|
3,924 |
|
|
|
4,015 |
|
Net income (loss) before taxes |
|
|
(1,451 |
) |
|
|
(1,442 |
) |
Income tax (provision) |
|
|
364 |
|
|
|
359 |
|
Net income (loss) after taxes |
|
$ |
(1,087 |
) |
|
$ |
(1,083 |
) |
Balance Sheet Data |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
32,724 |
|
|
$ |
30,171 |
|
Total borrowings |
|
|
8,726 |
|
|
|
7,830 |
|
Selected Financial Ratios |
|
|
|
|
|
|
|
|
Return on average assets |
|
|
(13.27 |
)% |
|
|
(14.12 |
)% |
Return on average equity |
|
|
(378.20 |
) |
|
NM |
|
Corporate and Other Investments
This non-operating segment relates to our equity and investment securities as well as our legacy commercial business, and other assets, liabilities, revenues, and expenses not allocated to the operating segments. Commencing with the 2020 second quarter, the Bank began issuing loans related to the new strategic partnership business, which is currently included within this segment, for a total of $58,000 in net loans as of March 31, 2021. This segment also reflects the elimination of all intercompany activity among the consolidated entities.
The following table presents certain financial data and ratios as of and for the three months ended March 31, 2021 and 2020.
|
|
Three Months Ended March 31, |
|
|||||
(Dollars in thousands) |
|
2021 |
|
|
2020 |
|
||
Selected Earnings Data |
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
307 |
|
|
$ |
561 |
|
Total interest expense |
|
|
2,422 |
|
|
|
1,601 |
|
Net interest loss |
|
|
(2,115 |
) |
|
|
(1,040 |
) |
Provision for loan losses |
|
|
— |
|
|
|
— |
|
Net interest loss after loss provision |
|
|
(2,115 |
) |
|
|
(1,040 |
) |
Other income (expense), net |
|
|
(1,314 |
) |
|
|
(5,669 |
) |
Net loss before taxes |
|
|
(3,429 |
) |
|
|
(6,709 |
) |
Income tax benefit |
|
|
363 |
|
|
|
907 |
|
Net loss after taxes |
|
$ |
(3,066 |
) |
|
$ |
(5,802 |
) |
Balance Sheet Data |
|
|
|
|
|
|
|
|
Total loans, gross |
|
$ |
3,345 |
|
|
$ |
3,346 |
|
Total loan allowance |
|
|
— |
|
|
|
— |
|
Total loans, net |
|
|
3,345 |
|
|
|
3,346 |
|
Total assets |
|
|
311,765 |
|
|
|
231,321 |
|
Total borrowings |
|
|
266,366 |
|
|
|
153,300 |
|
Selected Financial Ratios |
|
|
|
|
|
|
|
|
Return on average assets |
|
|
(4.16 |
)% |
|
|
(9.74 |
)% |
Return on average equity |
|
|
(30.80 |
) |
|
|
(29.89 |
) |
Page 50 of 60
Summary Consolidated Financial Data
The table below presents selected financial data for the Company for the three months ended March 31, 2021 and 2020.
(Dollars in thousands, except per share data) |
|
For the Three Months Ended March 31, 2021 |
|
|
For the Three Months Ended March 31, 2020 |
|
||
Selected financial ratios |
|
|
|
|
|
|
|
|
Return on average assets (ROA) |
|
|
2.08 |
% |
|
|
(3.57 |
)% |
Return on average equity (ROE) |
|
|
11.09 |
|
|
|
(16.56 |
) |
Dividend payout ratio |
|
|
- |
|
|
|
— |
|
Net interest margin |
|
|
9.18 |
|
|
|
8.80 |
|
Other income ratio(3) |
|
|
0.62 |
|
|
|
(2.32 |
) |
Total expense ratio(4) |
|
|
8.60 |
|
|
|
8.32 |
|
Equity to assets(2) |
|
|
18.48 |
|
|
|
20.89 |
|
Debt to equity (1) |
|
4.3x |
|
|
3.7x |
|
||
Loans receivable to assets |
|
|
71 |
% |
|
|
69 |
% |
Net charge-offs |
|
|
(2,758 |
) |
|
|
(8,577 |
) |
Net charge-offs as a % of average loans receivable |
|
|
0.95 |
% |
|
|
3.08 |
% |
Allowance coverage ratio |
|
|
4.59 |
|
|
|
4.57 |
|
(1) |
Excludes the $6,523 and $4,674 related to deferred financing costs as of March 31, 2021 and 2020. |
(2) |
Includes $72,282 and $70,455 related to non-controlling interests in consolidated subsidiaries as of March 31, 2021 and 2020. |
(3) |
Other income ratio represents other income divided by average interest earning assets. |
(4) |
Total expense ratio represents total expenses (interest expense, operating expenses, and income taxes) divided by average interest earning assets. |
Consolidated Results of Operations
Three Months Ended Mach 31, 2021 compared to the Three Months Ended March 31, 2020
Net income attributable to shareholders was $8,431,000, or $0.34 per share, for the three months ended March 31, 2021, compared to the net loss attributable to shareholders of $13,643,000, or $0.56 per share, for the three months ended March 31, 2020.
Total interest income was $37,080,000 for the three months ended March 31, 2021, compared to $35,542,000 for the three months ended March 31, 2020. The increase in interest income reflected the continued growth in the consumer lending segments, which was partially offset by contraction in the medallion lending segment, driven by both a decline in overall medallion loans along with all loans being placed on nonaccrual. The yield on interest earning assets was 11.84% for three months ended March 31, 2021, compared to 11.82% for three months ended March 31, 2020. Average interest earning assets were $1,270,221,000 for the three months ended March 31, 2021, an increase from $1,209,745,000 for the three months ended March 31, 2020.
Loans before the allowance for loan losses were $1,259,215,000 as of March 31, 2021, comprised of recreation ($822,932,000), home improvement ($342,121,000), commercial ($58,854,000), medallion ($35,250,000), and strategic partnership ($58,000) loans. The Company had an allowance for loan losses as of March 31, 2021 of $57,809,000, which was attributable to the recreation (49%), medallion (42%), and home improvement (9%) loan portfolios. As of December 31, 2020, loans before allowance for loan losses were $1,229,838,000 as of December 31, 2020, comprised of recreation ($792,686,000), home improvement ($334,033,000), commercial ($65,327,000), medallion ($37,768,000), and strategic partnership ($24,000) loans. The Company had an allowance for loan losses as of December 31, 2020 of $57,548,000, which was attributable to the recreation (48%), medallion (43%), and home improvement (9%) loan portfolios.
Loans increased $29,116,000, or 3%, from December 31, 2020 to $1.2 billion as of March 31, 2021 as a result of $150,598,000 of loan originations, partially offset by principal payments, net charge-offs (mainly on consumer loans), and transfers to loan collateral in process of foreclosure. The provision for loan losses was $3,019,000 for the three months ended March 31, 2021, compared to $16,541,000 for the three months ended March 31, 2020. The improvement was mainly due to the increase of reserve percentages ranging from 25 to 50 basis points on the recreation subprime loan business, related to the uncertainty about the potential impact on the business as a result of COVID-19 in the prior year quarter, along with continued recoveries on the medallion loan
Page 51 of 60
portfolio in the current quarter. The charge-off ratios on the loan portfolios decreased to 0.95% for the three months ended March 31, 2021 compared to 3.08% for the three months ended March 31, 2020, mostly due to the medallion segment. See Note 4 for additional information on loans and the allowance for loan losses.
Interest expense was $8,407,000 for the three months ended March 31, 2021, compared to $9,000,000 for the three months ended March 31, 2020. The average cost of borrowed funds was 2.61% for the three months ended March 31, 2021, compared to 3.11% for the three months ended March 31, 2020, mainly driven by the decline in market rates for deposits as well as the new issuances of privately placed notes at a lower rates. Average debt outstanding was $1,305,162,000 for the three months ended March 31, 2021, compared to $1,164,483,000 for the three months ended March 31, 2020. This increase was driven by the issuance of additional certificates of deposits to increase our liquidity and help fund the growing consumer segment along with the new issuance of privately placed notes. See page 40 for a table which shows average balances and cost of funds for our funding sources.
Net interest income was $28,673,000 for the three months ended March 31, 2021, compared to $26,542,000 for the three months ended March 31, 2020. The net interest margin was 9.18%, compared to 8.80% for the three months ended March 31, 2020, reflecting the above.
Net other income (loss), which is comprised of sponsorship and race winnings, prepayment fees, servicing fee income, late charges, write-downs of loan collateral, impairment of equity investments, and other miscellaneous income, was $1,937,000 for the three months ended March 31, 2021, compared to a loss of $6,980,000 for the three months ended March 31, 2020. The improvement was mainly due to lower reductions in collateral values for the Newark and Chicago taxi medallion markets, along with a $1,767,000 gain on debt extinguishment in the 2021 first quarter, and a $3,510,000 charge in connection with the writeoff of a non-core sports-related investment in the 2020 first quarter. We expect to realize a gain on debt extinguishment of $2,316,000 in the 2021 second quarter due to the repayment of certain bank notes.
Operating expenses were $14,642,000 for the three months ended March 31, 2021, compared to $19,271,000 for the three months ended March 31, 2020. Salaries and benefits were $5,685,000 for the three months ended March 31, 2021, a decrease from $6,933,000 for three months ended March 31, 2020, which was mainly attributable a decrease in bonuses for most of the Company. Race team costs were $2,122,000 for the three months ended March 31, 2021, which was mainly in line with the $2,130,000 for the three months ended March 31, 2020. Professional fees were $507,000 for the three months ended March 31, 2021, a decrease from the $3,589,000 for the three months ended March 31, 2020, which was primarily related to legal costs for a variety of corporate matters. Loan servicing costs were $1,647,000 for the three months ended March 31, 2021, up from $1,612,000 for the three months ended March 31, 2020, primarily reflecting the increased costs of servicing the growing recreation and home improvement consumer loans, which grew 18% from March 31, 2020. Loan collection costs remained relatively in line from $1,229,000 for the three months ended March 31, 2020, to $1,232,000 the three months ended March 31, 2021. Occupancy and other operating expenses were $3,449,000 for the three months ended March 31, 2021, which decreased $329,000, or 9%, compared to the three months ended March 31, 2020, due to lower race-related other costs, lower computer expenses and lower travel, meals and entertainment expenses as a result of the continued shut-downs related to COVID-19.
Income tax provision was $3,878,000 for the three months ended March 31, 2021, compared to an income tax benefit of $3,249,000 for the three months ended March 31, 2020. The current provision and prior benefit is due to the above. See Note 7 for more information.
Loan collateral in process of foreclosure was $50,733,000 at March 31, 2021, a decrease from $54,560,000 at December 31, 2020. The decrease primarily reflects the continued decline in collateral values on the medallion portfolio and payments received, partly offset by additional loans having reached 120 days past due and being charged down to their collateral value and reclassified to loan collateral in process of foreclosure.
ASSET/LIABILITY MANAGEMENT
Interest Rate Sensitivity
We, like other financial institutions, are subject to interest rate risk to the extent that our interest-earning assets (consisting of consumer, commercial, and medallion loans, and investment securities) reprice on a different basis over time in comparison to our interest-bearing liabilities (consisting primarily of bank certificates of deposit, credit facilities and borrowings from banks and other lenders, and SBA debentures and borrowings).
Having interest-bearing liabilities that mature or reprice more frequently on average than assets may be beneficial in times of declining interest rates, although such an asset/liability structure may result in declining net earnings during periods of rising interest
Page 52 of 60
rates. Abrupt increases in market rates of interest may have an adverse impact on our earnings until we are able to originate new loans at the higher prevailing interest rates. Conversely, having interest-earning assets that mature or reprice more frequently on average than liabilities may be beneficial in times of rising interest rates, although this asset/liability structure may result in declining net earnings during periods of falling interest rates. This mismatch between maturities and interest rate sensitivities of our interest-earning assets and interest-bearing liabilities results in interest rate risk.
The effect of changes in interest rates is mitigated by regular turnover of the portfolio. We believe that the average life of our loan portfolio varies to some extent as a function of changes in interest rates. Borrowers are more likely to exercise prepayment rights in a decreasing interest rate environment because the interest rate payable on the borrower’s loan is high relative to prevailing interest rates. Conversely, borrowers are less likely to prepay in a rising interest rate environment. However, borrowers may prepay for a variety of other reasons, such as to monetize increases in the underlying collateral values. In addition, we manage our exposure to increases in market rates of interest by incurring fixed-rate indebtedness, such as ten year subordinated SBA debentures, and by setting repricing intervals on certificates of deposit, for terms of up to five years.
A relative measure of interest rate risk can be derived from our interest rate sensitivity gap. The interest rate sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities, which mature and/or reprice within specified intervals of time. The gap is considered to be positive when repriceable assets exceed repriceable liabilities, and negative when repriceable liabilities exceed repriceable assets. A relative measure of interest rate sensitivity is provided by the cumulative difference between interest sensitive assets and interest sensitive liabilities for a given time interval expressed as a percentage of total assets.
The following table presents our interest rate sensitivity gap at March 31, 2021. The principal amounts of interest earning assets are assigned to the time frames in which such principal amounts are contractually obligated to be repriced. We have not reflected an assumed annual prepayment rate for such assets in this table.
March 31, 2021 Cumulative Rate Gap(1) |
|
|||||||||||||||||||||||||||||||
(Dollars in thousands) |
|
Less Than 1 Year |
|
|
More Than 1 and Less Than 2 Years |
|
|
More Than 2 and Less Than 3 Years |
|
|
More Than 3 and Less Than 4 Years |
|
|
More Than 4 and Less Than 5 Years |
|
|
More Than 5 and Less Than 6 Years |
|
|
Thereafter |
|
|
Total |
|
||||||||
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating-rate |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Adjustable rate |
|
|
5,919 |
|
|
|
5,229 |
|
|
|
1,340 |
|
|
|
31 |
|
|
|
— |
|
|
|
25 |
|
|
|
15 |
|
|
|
12,559 |
|
Fixed-rate |
|
|
30,381 |
|
|
|
24,339 |
|
|
|
32,629 |
|
|
|
54,145 |
|
|
|
49,509 |
|
|
|
55,452 |
|
|
|
975,334 |
|
|
|
1,221,789 |
|
Cash, cash equivalents, and federal funds sold |
|
|
138,777 |
|
|
|
— |
|
|
|
— |
|
|
|
250 |
|
|
|
500 |
|
|
|
750 |
|
|
|
— |
|
|
|
140,277 |
|
Investment securities |
|
|
2,607 |
|
|
|
4,771 |
|
|
|
2,147 |
|
|
|
7,358 |
|
|
|
3,641 |
|
|
|
2,060 |
|
|
|
15,497 |
|
|
|
38,081 |
|
Total earning assets |
|
$ |
177,684 |
|
|
$ |
34,339 |
|
|
$ |
36,116 |
|
|
$ |
61,784 |
|
|
$ |
53,650 |
|
|
$ |
58,287 |
|
|
$ |
990,846 |
|
|
$ |
1,412,706 |
|
Interest bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
398,096 |
|
|
$ |
244,883 |
|
|
$ |
193,105 |
|
|
$ |
116,117 |
|
|
$ |
134,284 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,086,485 |
|
Retail and privately placed notes |
|
|
33,625 |
|
|
|
— |
|
|
|
36,000 |
|
|
|
— |
|
|
|
28,250 |
|
|
|
— |
|
|
|
42,100 |
|
|
|
139,975 |
|
SBA debentures and borrowings |
|
|
14,008 |
|
|
|
5,000 |
|
|
|
2,500 |
|
|
|
12,500 |
|
|
|
15,500 |
|
|
|
4,500 |
|
|
|
5,500 |
|
|
|
59,508 |
|
Preferred securities |
|
|
33,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
33,000 |
|
Notes payable to banks |
|
|
18,325 |
|
|
|
280 |
|
|
|
210 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18,815 |
|
Other borrowings |
|
|
7,979 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
747 |
|
|
|
— |
|
|
|
— |
|
|
|
8,726 |
|
Total liabilities |
|
$ |
505,033 |
|
|
$ |
250,163 |
|
|
$ |
231,815 |
|
|
$ |
128,617 |
|
|
$ |
178,781 |
|
|
$ |
4,500 |
|
|
$ |
47,600 |
|
|
$ |
1,346,509 |
|
Interest rate gap |
|
$ |
(327,349 |
) |
|
$ |
(215,824 |
) |
|
$ |
(195,699 |
) |
|
$ |
(66,833 |
) |
|
$ |
(125,131 |
) |
|
$ |
53,787 |
|
|
$ |
943,246 |
|
|
$ |
66,197 |
|
Cumulative interest rate gap |
|
$ |
(327,349 |
) |
|
$ |
(543,173 |
) |
|
$ |
(738,872 |
) |
|
$ |
(805,705 |
) |
|
$ |
(930,836 |
) |
|
$ |
(877,049 |
) |
|
$ |
66,197 |
|
|
$ |
— |
|
December 31, 2020(2) |
|
$ |
(366,801 |
) |
|
$ |
(570,449 |
) |
|
$ |
(719,385 |
) |
|
$ |
(827,236 |
) |
|
$ |
(907,295 |
) |
|
$ |
(860,941 |
) |
|
$ |
52,347 |
|
|
$ |
— |
|
December 31, 2019(2) |
|
$ |
(260,323 |
) |
|
$ |
(500,953 |
) |
|
$ |
(651,546 |
) |
|
$ |
(689,819 |
) |
|
$ |
(748,187 |
) |
|
$ |
(706,935 |
) |
|
$ |
83,402 |
|
|
$ |
— |
|
(1) |
The ratio of the cumulative one year gap to total interest rate sensitive assets was (23%) as of March 31, 2021, and was (27%) as of December 31, 2020 and was (21%) as of December 31, 2019. |
(2) |
Excludes federal funds sold and investment securities. |
Our interest rate sensitive assets were $1,412,706,000 and interest rate sensitive liabilities were $1,346,509,000 at March 31, 2021. The one-year cumulative interest rate gap was a negative $327,349,000 or 23% of interest rate sensitive assets. We seek to manage interest rate risk by originating adjustable-rate loans, by incurring fixed-rate indebtedness, by evaluating appropriate derivatives, pursuing securitization opportunities, and by other options consistent with managing interest rate risk.
Page 53 of 60
With the cessation of LIBOR at the end of 2021, we are currently reviewing the impact on our loans and borrowings. We do not have lendings tied to LIBOR and do not expect a significant impact on our loans. We expect to rely on our lenders to adjust and communicate rate adjustments; however, we do not expect a material impact on our borrowings.
Liquidity and Capital Resources
Our sources of liquidity are with a variety of local and regional banking institutions, unfunded commitments to sell debentures to the SBA, loan amortization and prepayments, private issuances of debt securities, participations or sales of loans to third parties, the disposition of other assets of the Company, and dividends from Medallion Capital and the Bank, and are subject to compliance with regulatory ratios. As of March 31, 2021, we had unfunded commitments from the SBA of $25,000,000.
Additionally, the Bank has access to independent sources of funds for our business originated there, primarily through brokered certificates of deposit. The Bank has up to $45,000,000 available under Fed Funds lines with several commercial banks. In addition, the Bank can retain earnings in its business to fund future growth.
In February 2021, we completed a private placement to certain institutional investors of $25,000,000 aggregate principal amount of 7.25% unsecured senior notes due February 2026, with interest payable semiannually. Follow-on offerings of these notes in March and April 2021 raised an additional $3,250,000 and $3,000,000.
In December 2020, we completed a private placement to certain institutional investors of $33,600,000 aggregate principal amount of 7.50% unsecured senior notes due December 2027, with interest payable semiannually. Follow-on offerings of these notes in February and March 2021 raised an additional $8,500,000. An additional follow-on offering of these notes in April 2021 raised an additional $11,650,000.
The net proceeds from the December 2020, February 2021, March 2021 and April 2021 private placements is being used for general corporate purposes, including repayment of outstanding debt such as the repayment of our 9.00% retail notes at maturity in April 2021 and to pay down other borrowings, including some borrowings at a discount.
In December 2019, the Bank closed an initial public offering of $46,000,000 aggregate liquidation amount, yielding net proceeds of $42,485,000, of its Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F. Dividends are payable quarterly from the date of issuance to, but excluding April 1, 2025, at a rate of 8% per annum, and from and including April 1, 2025, at a floating rate equal to a benchmark rate (which is expected to be three-month Secured Overnight Financing Rate, or SOFR) plus a spread of 6.46% per annum.
In March 2019, we completed a private placement to certain institutional investors of $30,000,000 aggregate principal amount of 8.25% unsecured notes due 2024, with interest payable semiannually. A follow-on offering of these notes in the 2019 third quarter raised an additional $6,000,000.
The table below presents the components of our debt at March 31, 2021, exclusive of deferred financing costs of $6,523,000. See Note 5 to the consolidated financial statements for details of the contractual terms of our borrowings.
(Dollars in thousands) |
|
Balance |
|
|
Percentage |
|
|
Rate (1) |
|
|||
Deposits(2) |
|
$ |
1,086,735 |
|
|
|
81 |
% |
|
|
1.61 |
% |
Retail and privately placed notes |
|
|
139,975 |
|
|
|
10 |
|
|
|
8.00 |
|
SBA debentures and borrowings |
|
|
59,508 |
|
|
|
4 |
|
|
|
3.12 |
|
Preferred securities |
|
|
33,000 |
|
|
|
2 |
|
|
|
2.30 |
|
Notes payable to banks |
|
|
18,815 |
|
|
|
2 |
|
|
|
3.72 |
|
Other borrowings |
|
|
8,726 |
|
|
|
1 |
|
|
|
1.91 |
|
Total outstanding debt |
|
$ |
1,346,759 |
|
|
|
100 |
% |
|
|
2.43 |
|
(1) |
Weighted average contractual rate as of March 31, 2021. |
(2) |
Balance includes $250 of strategic partner reserve deposits as of March 31, 2021. |
Page 54 of 60
Our contractual obligations expire on or mature at various dates through September 2037. The following table shows all contractual obligations at March 31, 2021.
|
|
Payments due by period |
|
|||||||||||||||||||||||||
(Dollars in thousands) |
|
Less than 1 year |
|
|
1 – 2 years |
|
|
2 – 3 years |
|
|
3 – 4 years |
|
|
4 – 5 years |
|
|
More than 5 years |
|
|
Total(1) |
|
|||||||
Deposits(2) |
|
$ |
398,096 |
|
|
$ |
244,883 |
|
|
$ |
193,105 |
|
|
$ |
116,117 |
|
|
$ |
134,284 |
|
|
$ |
— |
|
|
$ |
1,086,485 |
|
Retail and privately placed notes |
|
|
33,625 |
|
|
|
— |
|
|
|
36,000 |
|
|
|
— |
|
|
|
28,250 |
|
|
|
42,100 |
|
|
|
139,975 |
|
SBA debentures and borrowings |
|
|
14,008 |
|
|
|
5,000 |
|
|
|
2,500 |
|
|
|
12,500 |
|
|
|
15,500 |
|
|
|
10,000 |
|
|
|
59,508 |
|
Preferred securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
33,000 |
|
|
|
33,000 |
|
Notes payable to banks |
|
|
18,325 |
|
|
|
280 |
|
|
|
210 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18,815 |
|
Other borrowings |
|
|
7,979 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
747 |
|
|
|
— |
|
|
|
8,726 |
|
Operating lease obligations |
|
|
2,454 |
|
|
|
2,389 |
|
|
|
2,360 |
|
|
|
2,377 |
|
|
|
2,395 |
|
|
|
2,918 |
|
|
|
14,893 |
|
Total |
|
$ |
474,487 |
|
|
$ |
252,552 |
|
|
$ |
234,175 |
|
|
$ |
130,994 |
|
|
$ |
181,176 |
|
|
$ |
88,018 |
|
|
$ |
1,361,402 |
|
(1) |
Total debt is exclusive of deferred financing costs of $6,523. |
(2) |
Balance excludes $250 of strategic partner reserve deposits as of March 31, 2021. |
Approximately $722,000,000 of our borrowing relationships have maturity dates during the next two years, including almost $643,000,000 of brokered CDs. Additionally, on April 15, 2021, we paid off the $33,625,000 aggregate principal amount of our retail notes. We have arranged for changes to the terms of the notes, and payment and borrowing base calculations which we anticipate will facilitate our operations for the foreseeable future.
In addition, the illiquidity of portions of our loan portfolio and investments may adversely affect our ability to dispose of them at times when it may be advantageous for us to liquidate such portfolio or investments. In addition, if we were required to liquidate some or all of our portfolio, the proceeds of such liquidation may be significantly less than the current value of such investments. Because we borrow money to make loans and investments, our net operating income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest these funds. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our interest income. In periods of sharply rising interest rates, our cost of funds would increase, which would reduce our net interest income.
We use a combination of long-term and short-term borrowings and equity capital to finance our investing activities. Our long-term fixed-rate investments are financed primarily with short-term floating-rate debt, and to a lesser extent by term fixed-rate debt. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations. We have analyzed the potential impact of changes in interest rates on net interest income. Assuming that the balance sheet were to remain constant and no actions were taken to alter the existing interest rate sensitivity a hypothetical immediate 1% increase in interest rates would result in an increase to net income as of March 31, 2021 by $1,429,000 on an annualized basis, and the impact of such an immediate increase of 1% over an one year period would have been ($1,541,000) at March 31, 2021. Although management believes that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in credit quality, size, and composition of the assets on the balance sheet, and other business developments that could affect net income from operations in a particular quarter or for the year taken as a whole. Accordingly, no assurances can be given that actual results would not differ materially from the potential outcome simulated by these estimates.
Page 55 of 60
We continue to work with investment banking firms and other financial intermediaries to investigate the viability of a number of other financing options which include, among others, the sale or spinoff of certain assets or divisions, the development of a securitization conduit program, and other independent financing for certain subsidiaries or asset classes. These financing options would also provide additional sources of funds for both external expansion and continuation of internal growth.
The following table illustrates sources of available funds for us and each of our subsidiaries, and amounts outstanding under credit facilities and their respective end of period weighted average interest rates at March 31, 2021. See Note 5 to the consolidated financial statements for additional information about each credit facility.
(Dollars in thousands) |
|
Medallion Financial Corp. |
|
|
MB |
|
|
MFC |
|
|
MCI |
|
|
FSVC |
|
|
RPAC and Other |
|
|
March 31, 2021(1) |
|
|
December 31, 2020(1) |
|
||||||||
Cash and cash equivalents |
|
$ |
54,962 |
|
(2) |
$ |
72,352 |
|
|
$ |
1,044 |
|
|
$ |
8,528 |
|
|
$ |
216 |
|
|
$ |
3,175 |
|
|
$ |
140,277 |
|
|
$ |
112,040 |
|
Brokered CDs & other funds borrowed |
|
|
— |
|
|
|
1,086,735 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,086,735 |
|
|
|
1,068,072 |
|
Average interest rate |
|
|
— |
|
|
|
1.61 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.61 |
% |
|
|
1.71 |
% |
Maturity |
|
|
— |
|
|
4/21-3/26 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
4/21-3/26 |
|
|
1/21-12/25 |
|
|||
Retail and privately placed notes |
|
|
139,975 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
139,975 |
|
|
|
103,225 |
|
Average interest rate |
|
|
8.00 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8.00 |
% |
|
|
8.25 |
% |
Maturity |
|
4/21-12/27 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
4/21-12/27 |
|
|
4/21-12/27 |
|
|||
SBA debentures and borrowings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
70,500 |
|
|
|
14,008 |
|
|
|
— |
|
|
|
84,508 |
|
|
|
93,008 |
|
Amounts undisbursed |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
25,000 |
|
|
|
— |
|
|
|
— |
|
|
|
25,000 |
|
|
|
25,000 |
|
Amounts outstanding |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45,500 |
|
|
|
14,008 |
|
|
|
— |
|
|
|
59,508 |
|
|
|
68,008 |
|
Average interest rate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.08 |
% |
|
|
3.25 |
% |
|
|
— |
|
|
|
3.12 |
% |
|
|
3.36 |
% |
Maturity |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
3/23- 9/30 |
|
|
4/15/2021 |
|
|
|
— |
|
|
4/21- 9/30 |
|
|
3/21-9/30 |
|
||||
Bank loans |
|
|
9,172 |
|
|
|
— |
|
|
|
9,643 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18,815 |
|
|
|
31,261 |
|
Average interest rate |
|
|
3.88 |
% |
|
|
— |
|
|
|
3.54 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.72 |
% |
|
|
3.67 |
% |
Maturity |
|
8/21-12/21 |
|
|
|
— |
|
|
12/21-12/23 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
8/21-12/23 |
|
|
2/21-12/23 |
|
||||
Preferred securities |
|
|
33,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
33,000 |
|
|
|
33,000 |
|
Average interest rate |
|
|
2.30 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.30 |
% |
|
|
2.35 |
% |
Maturity |
|
9/37 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
9/37 |
|
|
9/37 |
|
|||
Other borrowings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,726 |
|
|
|
8,726 |
|
|
|
8,689 |
|
Average interest rate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.91 |
% |
|
|
1.91 |
% |
|
|
1.91 |
% |
Maturity |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
12/21 - 6/25 |
|
|
12/21 - 6/25 |
|
|
12/21-6/25 |
|
|||
Total cash |
|
$ |
54,962 |
|
|
$ |
72,352 |
|
|
$ |
1,044 |
|
|
$ |
8,528 |
|
|
$ |
216 |
|
|
$ |
3,175 |
|
|
$ |
140,277 |
|
|
$ |
112,040 |
|
Total debt outstanding |
|
$ |
182,147 |
|
|
$ |
1,086,735 |
|
|
$ |
9,643 |
|
|
$ |
45,500 |
|
|
$ |
14,008 |
|
|
$ |
8,726 |
|
|
$ |
1,346,759 |
|
|
$ |
1,312,255 |
|
(1) |
Total debt is exclusive of deferred financing costs of $6,523 and $5,805 as of March 31, 2021 and December 31, 2020. |
(2) |
Includes $2,970 of an interest reserve associated with the 2019 private placement, which can be used for no other purpose for three years. |
Loan amortization, prepayments, and sales also provide a source of funding for us. Prepayments on loans are influenced significantly by general interest rates, medallion loan market values, economic conditions, and competition.
We also generate liquidity through deposits generated at the Bank, borrowing arrangements with other banks, and through the issuance of SBA debentures, as well as from cash flow from operations. In addition, we may choose to participate a greater portion of our loan portfolio to third parties. We are actively seeking additional sources of liquidity; however, given current market conditions, there can be no assurance that we will be able to secure additional liquidity on terms favorable to us or at all. If that occurs, we may decline to underwrite lower yielding loans in order to conserve capital until credit conditions in the market become more favorable; or we may be required to dispose of assets when we would not otherwise do so, and at prices which may be below the net book value of such assets in order for us to repay indebtedness on a timely basis.
Page 56 of 60
Recently Issued Accounting Standards
In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses, or Topic 326: Measurement of Credit Losses on Financial Instruments, or ASU 2016-13. The main objective of this new standard is to provide financial statement users with more decision-useful information about the expected credit losses on financial assets and other commitments to extend credit held by a reporting entity at each reporting date. Under the new standard, the concepts used by entities to account for credit losses on financial instruments will fundamentally change. The existing “probable” and “incurred” loss recognition threshold is removed. Loss estimates are based upon lifetime “expected” credit losses. The use of past and current events must now be supplemented with “reasonable and supportable” expectations about the future to determine the amount of credit loss. The collective changes to the recognition and measurement accounting standards for financial instruments and their anticipated impact on the allowance for credit losses modeling have been universally referred to as the CECL (current expected credit loss) model. ASU 2016-13 applies to all entities and is effective for fiscal years beginning after December 15, 2019 for public entities, with early adoption permitted. In November 2019, the FASB issued ASU 2019-10 to defer implementation of the standard for smaller reporting companies, such as us, to fiscal years beginning after December 15, 2022. We are assessing the impact the update will have on our financial statements, and expect the update to have a material impact on our accounting for estimated credit losses on our loans.
Dividends
We have not paid dividends on our common stock since 2016 and do not currently anticipate paying dividends. We may, however, re-evaluate paying dividends in the future depending on market conditions.
Control Statutes
Because the Bank is an “insured depository institution” within the meaning of the Federal Deposit Insurance Act and the Change in Bank Control Act and we are a “financial institution holding company” within the meaning of the Utah Financial Institutions Act, federal and Utah law and regulations prohibit any person or company from acquiring control of us and, indirectly, the Bank, without, in most cases, prior written approval of the FDIC or the Commissioner of Utah Department of Financial Institutions, as applicable. Under the Change in Bank Control Act, control is conclusively presumed if, among other things, a person or company acquires 25% or more of any class of our voting stock. A rebuttable presumption of control arises if a person or company acquires 10% or more of any class of voting stock and is subject to a number of specified “control factors” as set forth in the applicable regulations. Although the Bank is an “insured depository institution” within the meaning of the Federal Deposit Insurance Act and the Change in Bank Control Act, your investment in the Company is not insured or guaranteed by the FDIC, or any other agency, and is subject to loss. Under the Utah Financial Institutions Act, control is defined as the power directly or indirectly or through or in concert with one or more persons to (1) direct or exercise a controlling influence over the management or policies of us or the election of a majority of the directors of us, or (2) to vote 20% or more of any class of our voting securities by an individual or to vote more than 10% of any class of our voting securities by a person other than an individual. If any holder of any series of the Bank’s preferred stock is or becomes entitled to vote for the election of the Bank’s directors, such series will be deemed a class of voting stock, and any other person will be required to obtain the non-objection of the FDIC under the Change in Bank Control Act to acquire or maintain 10% or more of that series. Investors are responsible for ensuring that they do not, directly or indirectly, acquire shares of our common stock in excess of the amount which can be acquired without regulatory approval.
In addition to the regulations detailed above, our operations are subject to supervision and regulation by other federal, state, and local laws and regulations. Additionally, our operations may be subject to various laws and judicial and administrative decisions. This oversight may serve to:
|
• |
regulate credit granting activities, including establishing licensing requirements, if any, in various jurisdictions; |
|
• |
establish maximum interest rates, finance charges and other charges; |
|
• |
require disclosures to customers; |
|
• |
govern secured transactions; |
|
• |
set collection, foreclosure, repossession, and claims handling procedures and other trade practices; |
|
• |
prohibit discrimination in the extension of credit and administration of loans; and |
|
• |
regulate the use and reporting of information related to a borrower’s credit experience and other data collection. |
Page 57 of 60
Changes to laws of states in which we do business could affect the operating environment in substantial and unpredictable ways. We cannot predict whether such changes will occur or, if they occur, the ultimate effect they would have upon our financial condition or results of operations.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There has been no material change in disclosure regarding quantitative and qualitative disclosures about market risk since we filed our Annual Report on Form 10-K for the year ended December 31, 2020.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures pursuant to Rules 13a—15(e) and 15d – 15(e) under the Securities Exchange Act of 1934, and have concluded that they are effective as of March 31, 2021 to provide reasonable assurance that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms and (ii) accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.
Changes in Internal Control over Financial Reporting
As required by Rule 13a-15(d) under the Exchange Act, our management, including our Chief Executive Officer and Chief Financial Officer, have evaluated our internal control over financial reporting to determine whether any changes occurred during the 2021 first quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting, and have concluded that there have been no changes that occurred during the 2021 first quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are currently involved in various legal proceedings incident to the ordinary course of our business, including collection matters with respect to certain loans. We intend to vigorously defend any outstanding claims and pursue our legal rights. In the opinion of our management and based upon the advice of legal counsel, there is no proceeding pending, or to the knowledge of management threatened, which in the event of an adverse decision could result in a material adverse effect on our results of operations or financial condition.
ITEM 1A. RISK FACTORS
There have been no material changes in our risk factors from those disclosed in Part 1, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, which was filed with the Securities and Exchange Commission on March 16, 2021.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
We did not repurchase any of our shares during the three months ended March 31, 2021. Accordingly, under our Stock Repurchase Program previously authorized by our Board of Directors, up to $22,874,509 of shares remain authorized for repurchase under the program.
Page 58 of 60
ITEM 6. EXHIBITS
EXHIBITS
Number |
|
Description |
|
|
|
4.1 |
|
|
|
|
|
31.1 |
|
|
|
|
|
31.2 |
|
|
|
|
|
32.1 |
|
|
|
|
|
32.2 |
|
|
|
|
|
101.INS |
|
XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
101.LAB |
|
Inline XBRL Taxonomy Extension Labels Linkbase Document |
|
|
|
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Page 59 of 60
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MEDALLION FINANCIAL CORP. |
|
|
|
|
|
Date: |
May 5, 2021 |
|
|
By: |
/s/ Alvin Murstein |
|
Alvin Murstein |
|
Chairman and Chief Executive Officer |
|
|
By: |
/s/ Larry D. Hall |
|
Larry D. Hall |
|
|
|
Senior Vice President and |
|
Chief Financial Officer |
|
|
|
Signing on behalf of the registrant as principal financial and accounting officer. |
Page 60 of 60