XML 28 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting

(9) SEGMENT REPORTING

The Company has six business segments, which include four lending and two non-operating segments, which are reflective of how Company management makes decisions about its business and operations.

The four lending segments reflect the main types of lending performed at the Company, which are recreation, home improvement, commercial, and medallion. The recreation and home improvement lending segments are conducted by the Bank in all fifty states, with the highest concentrations in Texas, Florida, and California at 16%, 10%, and 9% of loans outstanding and with no other states over 9% as of September 30, 2020. The recreation lending segment is a consumer finance business that works with third-party dealers and financial service providers for the purpose of financing RVs, boats, and other consumer recreational equipment, of which RVs, boats, and trailers make up 61%, 20%, and 12% of the segment portfolio as of September 30, 2020. The home improvement lending segment works with contractors and financial service providers to finance residential home improvements concentrated in swimming pools, roofs, windows, and solar panels, at 28%, 24%, 12%, and 9% of total home improvement loans outstanding, and with no other product lines over 9% as of September 30, 2020. The commercial lending segment focuses on enterprise wide industries, including manufacturing services, and various other industries, in which 54% of these loans are made in the Midwest. The medallion lending segment arose in connection with the financing of the medallions, taxis, and related assets, of which 90% were in New York City as of September 30, 2020.

In addition, our non-operating segments include RPAC, which is a race car team, and our corporate and other investments segment which includes items not allocated to our operating segments such as investment securities, equity investments, intercompany eliminations, and other corporate elements. As a result of COVID-19, the current year race season had been suspended from March 15, 2020 through May 17, 2020. As states began to reopen, NASCAR resumed races and expects to complete all races scheduled. Commencing the second quarter 2020, the Bank began issuing loans related to the new strategic partnership business, which is currently included within the corporate and other investment segment due to its small size.

As part of the segment reporting, capital ratios for all operating segments have been normalized at 20%, which approximates the percentage of consolidated total equity divided by total assets, with the net adjustment applied to corporate and other investments. In addition, the commercial segment exclusively represents the mezzanine lending business, and the legacy commercial loan business (immaterial to total) has been allocated to corporate and other investments.

The following tables present segment data as of and for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

28,962

 

 

$

7,218

 

 

$

1,791

 

 

$

(909

)

 

$

 

 

$

378

 

 

$

37,440

 

Total interest expense

 

 

3,476

 

 

 

1,655

 

 

 

663

 

 

 

(56

)

 

 

42

 

 

 

2,604

 

 

 

8,384

 

Net interest income (loss)

 

 

25,486

 

 

 

5,563

 

 

 

1,128

 

 

 

(853

)

 

 

(42

)

 

 

(2,226

)

 

 

29,056

 

Provision for loan losses

 

 

1,812

 

 

 

745

 

 

 

 

 

 

37,196

 

 

 

 

 

 

(4

)

 

 

39,749

 

Net interest income (loss)

   after loss provision

 

 

23,674

 

 

 

4,818

 

 

 

1,128

 

 

 

(38,049

)

 

 

(42

)

 

 

(2,222

)

 

 

(10,693

)

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,962

 

 

 

 

 

 

8,962

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,636

)

 

 

 

 

 

(2,636

)

Other income (expense), net

 

 

(7,246

)

 

 

(2,700

)

 

 

(712

)

 

 

(9,738

)

 

 

(2,503

)

 

 

(1,148

)

 

 

(24,047

)

Net income (loss) before taxes

 

 

16,428

 

 

 

2,118

 

 

 

416

 

 

 

(47,787

)

 

 

3,781

 

 

 

(3,370

)

 

 

(28,414

)

Income tax (provision)  benefit

 

 

(4,201

)

 

 

(541

)

 

 

(104

)

 

 

11,908

 

 

 

(942

)

 

 

2,261

 

 

 

8,381

 

Net income (loss)

 

$

12,227

 

 

$

1,577

 

 

$

312

 

 

$

(35,879

)

 

$

2,839

 

 

$

(1,109

)

 

$

(20,033

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

774,956

 

 

$

310,691

 

 

$

68,042

 

 

$

33,521

 

 

$

 

 

$

3,334

 

 

$

1,190,544

 

Total assets

 

 

788,459

 

 

 

321,084

 

 

 

80,247

 

 

 

142,450

 

 

 

40,112

 

 

 

231,923

 

 

 

1,604,275

 

Total funds borrowed

 

 

628,528

 

 

 

255,778

 

 

 

65,906

 

 

 

113,009

 

 

 

8,652

 

 

 

199,312

 

 

 

1,271,185

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

6.22

%

 

 

2.06

%

 

 

1.49

%

 

 

(85.70

)%

 

 

31.97

%

 

 

(8.78

)%

 

 

(5.69

)%

Return on average equity

 

 

31.11

 

 

 

10.29

 

 

 

6.82

 

 

NM

 

 

NM

 

 

 

(54.58

)

 

 

(29.77

)

Interest yield

 

 

14.97

 

 

 

9.73

 

 

 

10.51

 

 

 

(5.34

)

 

N/A

 

 

N/A

 

 

 

11.23

 

Net interest margin

 

 

13.18

 

 

 

7.50

 

 

 

6.62

 

 

 

(3.89

)

 

N/A

 

 

N/A

 

 

 

8.72

 

Reserve coverage

 

 

3.48

 

 

 

1.51

 

 

 

0.00

 

 

 

63.28

 

 

N/A

 

 

N/A

 

 

 

7.07

 

Delinquency status(2)

 

 

0.52

 

 

 

0.03

 

 

 

2.67

 

 

 

8.31

 

 

N/A

 

 

N/A

 

 

 

1.07

 

Charge-off ratio

 

 

0.44

 

 

 

0.09

 

 

 

(0.02

)

 

 

89.89

 

 

N/A

 

 

N/A

 

 

 

5.36

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Nine Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

82,525

 

 

$

19,431

 

 

$

5,275

 

 

$

86

 

 

$

 

 

$

1,253

 

 

$

108,570

 

Total interest expense

 

 

10,268

 

 

 

4,178

 

 

 

1,937

 

 

 

2,781

 

 

 

122

 

 

 

6,933

 

 

 

26,219

 

Net interest income (loss)

 

 

72,257

 

 

 

15,253

 

 

 

3,338

 

 

 

(2,695

)

 

 

(122

)

 

 

(5,680

)

 

 

82,351

 

Provision for loan losses

 

 

20,705

 

 

 

3,041

 

 

 

 

 

 

49,489

 

 

 

 

 

 

(4

)

 

 

73,231

 

Net interest income (loss)

   after loss provision

 

 

51,552

 

 

 

12,212

 

 

 

3,338

 

 

 

(52,184

)

 

 

(122

)

 

 

(5,676

)

 

 

9,120

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,161

 

 

 

 

 

 

15,161

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,584

)

 

 

 

 

 

(6,584

)

Other income (expense), net

 

 

(21,115

)

 

 

(7,002

)

 

 

(2,191

)

 

 

(20,603

)

 

 

(5,726

)

 

 

(8,842

)

 

 

(65,479

)

Net income (loss) before taxes

 

 

30,437

 

 

 

5,210

 

 

 

1,147

 

 

 

(72,787

)

 

 

2,729

 

 

 

(14,518

)

 

 

(47,782

)

Income tax (provision) benefit

 

 

(7,783

)

 

 

(1,332

)

 

 

(286

)

 

 

18,138

 

 

 

(680

)

 

 

4,426

 

 

 

12,483

 

Net income (loss)

 

$

22,654

 

 

$

3,878

 

 

$

861

 

 

$

(54,649

)

 

$

2,049

 

 

$

(10,092

)

 

$

(35,299

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

774,956

 

 

$

310,691

 

 

$

68,042

 

 

$

33,521

 

 

$

 

 

$

3,334

 

 

$

1,190,544

 

Total assets

 

 

788,459

 

 

 

321,084

 

 

 

80,247

 

 

 

142,450

 

 

 

40,112

 

 

 

231,923

 

 

 

1,604,275

 

Total funds borrowed

 

 

628,528

 

 

 

255,778

 

 

 

65,906

 

 

 

113,009

 

 

 

8,652

 

 

 

199,312

 

 

 

1,271,185

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.04

%

 

 

1.84

%

 

 

1.37

%

 

 

(38.80

)%

 

 

8.27

%

 

 

(5.45

)%

 

 

(3.43

)%

Return on average equity

 

 

20.20

 

 

 

9.19

 

 

 

6.56

 

 

 

(192.88

)

 

NM

 

 

 

(22.64

)

 

 

(17.02

)

Interest yield

 

 

14.99

 

 

 

9.62

 

 

 

10.58

 

 

 

0.13

 

 

N/A

 

 

N/A

 

 

 

11.31

 

Net interest margin

 

 

13.13

 

 

 

7.53

 

 

 

6.69

 

 

 

(4.12

)

 

N/A

 

 

N/A

 

 

 

8.58

 

Reserve coverage

 

 

3.48

 

 

 

1.51

 

 

 

0.00

 

 

 

63.28

 

 

N/A

 

 

N/A

 

 

 

7.07

 

Delinquency status(2)

 

 

0.52

 

 

 

0.03

 

 

 

2.67

 

 

 

8.31

 

 

N/A

 

 

N/A

 

 

 

1.07

 

Charge-off ratio

 

 

1.96

 

 

 

0.44

 

 

 

(0.01

)

 

 

26.21

 

 

N/A

 

 

N/A

 

 

 

3.30

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

26,147

 

 

$

5,184

 

 

$

1,842

 

 

$

975

 

 

$

 

 

$

492

 

 

$

34,640

 

Total interest expense

 

 

3,578

 

 

 

1,309

 

 

 

741

 

 

 

1,935

 

 

 

47

 

 

 

1,615

 

 

 

9,225

 

Net interest income (loss)

 

 

22,569

 

 

 

3,875

 

 

 

1,101

 

 

 

(960

)

 

 

(47

)

 

 

(1,123

)

 

 

25,415

 

Provision for loan losses

 

 

6,744

 

 

 

(629

)

 

 

364

 

 

 

1,858

 

 

 

 

 

 

 

 

 

8,337

 

Net interest income (loss) after loss

   provision

 

 

15,825

 

 

 

4,504

 

 

 

737

 

 

 

(2,818

)

 

 

(47

)

 

 

(1,123

)

 

 

17,078

 

Sponsorship and race winning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,940

 

 

 

 

 

 

7,940

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,663

)

 

 

 

 

 

(2,663

)

Other income (expense), net

 

 

(6,181

)

 

 

(2,000

)

 

 

563

 

 

 

(2,762

)

 

 

(1,784

)

 

 

(2,591

)

 

 

(14,755

)

Net income (loss) before taxes

 

 

9,644

 

 

 

2,504

 

 

 

1,300

 

 

 

(5,580

)

 

 

3,446

 

 

 

(3,714

)

 

 

7,600

 

Income tax (provision) benefit

 

 

(2,497

)

 

 

(648

)

 

 

(314

)

 

 

1,345

 

 

 

(831

)

 

 

2,780

 

 

 

(165

)

Net income (loss)

 

$

7,147

 

 

$

1,856

 

 

$

986

 

 

$

(4,235

)

 

$

2,615

 

 

$

(934

)

 

$

7,435

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

690,466

 

 

$

228,491

 

 

$

64,646

 

 

$

112,003

 

 

$

 

 

$

3,563

 

 

$

1,099,169

 

Total assets

 

 

702,541

 

 

 

239,991

 

 

 

87,486

 

 

 

226,868

 

 

 

33,134

 

 

 

229,734

 

 

 

1,519,754

 

Total funds borrowed

 

 

559,995

 

 

 

190,871

 

 

 

69,658

 

 

 

180,040

 

 

 

7,758

 

 

 

178,793

 

 

 

1,187,115

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.14

%

 

 

3.22

%

 

 

4.49

%

 

 

(7.26

)%

 

 

31.13

%

 

 

(1.54

)%

 

 

1.31

%

Return on average equity

 

 

20.69

 

 

 

16.09

 

 

 

22.45

 

 

 

(36.30

)

 

NM

 

 

 

(7.81

)

 

 

6.81

 

Interest yield

 

 

15.35

 

 

 

9.46

 

 

 

11.09

 

 

 

3.30

 

 

N/A

 

 

N/A

 

 

 

11.87

 

Net interest margin

 

 

13.25

 

 

 

7.07

 

 

 

6.63

 

 

 

(3.25

)

 

N/A

 

 

N/A

 

 

 

8.71

 

Reserve coverage

 

 

2.25

 

 

 

0.97

 

 

 

0.00

 

(1)

 

18.22

 

 

N/A

 

 

N/A

 

 

 

3.77

 

Delinquency status(2)

 

 

0.69

 

 

 

0.11

 

 

 

0.40

 

(1)

 

2.41

 

 

N/A

 

 

N/A

 

 

 

0.73

 

Charge-off ratio

 

 

2.05

 

 

 

0.09

 

 

 

4.93

 

(3)

 

5.20

 

 

N/A

 

 

N/A

 

 

 

2.17

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Nine Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

72,996

 

 

$

14,187

 

 

$

5,359

 

 

$

2,482

 

 

$

 

 

$

1,674

 

 

$

96,698

 

Total interest expense

 

 

9,541

 

 

 

3,252

 

 

 

2,108

 

 

 

5,435

 

 

 

119

 

 

 

5,313

 

 

 

25,768

 

Net interest income (loss)

 

 

63,455

 

 

 

10,935

 

 

 

3,251

 

 

 

(2,953

)

 

 

(119

)

 

 

(3,639

)

 

 

70,930

 

Provision for loan losses

 

 

19,925

 

 

 

733

 

 

 

364

 

 

 

15,374

 

 

 

 

 

 

455

 

 

 

36,851

 

Net interest income (loss) after loss

   provision

 

 

43,530

 

 

 

10,202

 

 

 

2,887

 

 

 

(18,327

)

 

 

(119

)

 

 

(4,094

)

 

 

34,079

 

Sponsorship and race winning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,008

 

 

 

 

 

 

16,008

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,211

)

 

 

 

 

 

(7,211

)

Other income (expense), net

 

 

(17,501

)

 

 

(5,356

)

 

 

(532

)

 

 

(8,106

)

 

 

(5,298

)

 

 

(5,822

)

 

 

(42,615

)

Net income (loss) before taxes

 

 

26,029

 

 

 

4,846

 

 

 

2,355

 

 

 

(26,433

)

 

 

3,380

 

 

 

(9,916

)

 

 

261

 

Income tax (provision) benefit

 

 

(6,741

)

 

 

(1,255

)

 

 

(568

)

 

 

6,375

 

 

 

(815

)

 

 

4,930

 

 

 

1,926

 

Net income (loss)

 

$

19,288

 

 

$

3,591

 

 

$

1,787

 

 

$

(20,058

)

 

$

2,565

 

 

$

(4,986

)

 

$

2,187

 

Balance Sheet Data as of

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

690,466

 

 

$

228,491

 

 

$

64,646

 

 

$

112,003

 

 

$

 

 

$

3,563

 

 

$

1,099,169

 

Total assets

 

 

702,541

 

 

 

239,991

 

 

 

87,486

 

 

 

226,868

 

 

 

33,134

 

 

 

229,734

 

 

 

1,519,754

 

Total funds borrowed

 

 

559,995

 

 

 

190,871

 

 

 

69,658

 

 

 

180,040

 

 

 

7,758

 

 

 

178,793

 

 

 

1,187,115

 

Balance Sheet Data as of

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

695,257

 

 

$

244,716

 

 

$

66,405

 

 

$

105,022

 

 

$

 

 

$

3,362

 

 

$

1,114,762

 

Total assets

 

 

707,377

 

 

 

252,704

 

 

 

84,924

 

 

 

217,483

 

 

 

31,538

 

 

 

247,641

 

 

 

1,541,667

 

Total funds borrowed

 

 

563,805

 

 

 

201,605

 

 

 

68,666

 

 

 

176,825

 

 

 

7,794

 

 

 

150,898

 

 

 

1,169,593

 

Selected Financial Ratios as of

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.01

%

 

 

2.50

%

 

 

2.69

%

 

 

(10.82

)%

 

 

10.76

%

 

 

(2.90

)%

 

 

(0.12

)%

Return on average equity

 

 

17.42

 

 

 

11.34

 

 

 

13.43

 

 

 

(54.12

)

 

NM

 

 

 

(11.52

)

 

 

(0.60

)

Interest yield

 

 

15.45

 

 

 

9.44

 

 

 

11.59

 

 

 

2.50

 

 

N/A

 

 

N/A

 

 

 

11.68

 

Net interest margin

 

 

13.43

 

 

 

7.27

 

 

 

7.03

 

 

 

(2.97

)

 

N/A

 

 

N/A

 

 

 

8.57

 

Reserve coverage

 

 

2.25

 

 

 

0.97

 

 

 

0.00

 

(1)

 

18.22

 

 

N/A

 

 

N/A

 

 

 

3.77

 

Delinquency status(2)

 

 

0.69

 

 

 

0.11

 

 

 

0.40

 

(1)

 

2.41

 

 

N/A

 

 

N/A

 

 

 

0.73

 

Charge-off ratio

 

 

2.30

 

 

 

0.20

 

 

 

1.77

 

(3)

 

18.29

 

 

N/A

 

 

N/A

 

 

 

3.92

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.