XML 90 R79.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Schedule of Segment Data (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Segment Reporting Disclosure [Line Items]              
Total interest income $ 35,588   $ 32,015   $ 71,130 $ 62,058  
Total interest expense [1] 8,835   8,821   17,835 16,543  
Net interest income 26,753   23,194   53,295 45,515  
Provision for loan losses 16,941   15,171   33,482 28,514  
Net interest income (loss) after loss provision 9,812   8,023   19,813 17,001  
Sponsorship and race winnings 3,626   4,889   6,199 8,068  
Race team related expenses (1,818)   (2,550)   (3,948) (4,548)  
Other income (expense), net (14,738)   (18,840)   (41,432) (27,860)  
Loss before income taxes (3,118)   (8,478)   (19,368) (7,339)  
Income tax benefit (provision) 853   1,835   4,102 2,091  
Net income (loss) (2,265) $ (13,001) (6,643) $ 1,395 (15,266) (5,248)  
Balance Sheet Data              
Total loans, net 1,193,617   1,047,805   1,193,617 1,047,805 $ 1,114,762
Total assets 1,651,743   1,481,953   1,651,743 1,481,953 1,541,667
Total funds borrowed $ 1,295,794   $ 1,155,336   $ 1,295,794 $ 1,155,336 1,169,593
Selected Financial Ratios              
Return on average assets (0.98%)   (2.06%)   (2.23%) (0.89%)  
Return on average equity (4.97%)   (10.34%)   (10.82%) (4.36%)  
Interest yield 10.95%   11.67%   11.31% 11.58%  
Net interest margin 8.23%   8.46%   8.48% 8.49%  
Reserve coverage 5.31%   3.74%   5.31% 3.74%  
Delinquency status [2] 1.26%   0.78%   1.26% 0.78%  
Charge-off ratio 1.39%   4.46%   2.21% 4.88%  
RPAC [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest expense $ 40   $ 36   $ 80 $ 72  
Net interest income (40)   (36)   (80) (72)  
Net interest income (loss) after loss provision (40)   (36)   (80) (72)  
Sponsorship and race winnings 3,626   4,889   6,199 8,068  
Race team related expenses (1,818)   (2,550)   (3,948) (4,548)  
Other income (expense), net (1,378)   (1,717)   (3,223) (3,514)  
Loss before income taxes 390   586   (1,052) (66)  
Income tax benefit (provision) (97)   (141)   262 16  
Net income (loss) 293   445   (790) (50)  
Balance Sheet Data              
Total assets 30,542   33,526   30,542 33,526 31,538
Total funds borrowed $ 8,615   $ 7,713   $ 8,615 $ 7,713 7,794
Selected Financial Ratios              
Return on average assets 3.88%   5.54%   (5.17%) (0.32%)  
Return on average equity (53.94%)   (47.72%)   81.74% (3.13%)  
Operating Segments [Member] | Consumer Lending [Member] | Recreation [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 27,229   $ 24,370   $ 53,563 $ 46,849  
Total interest expense 3,226   3,189   6,792 5,963  
Net interest income 24,003   21,181   46,771 40,886  
Provision for loan losses 8,292   6,176   18,893 13,181  
Net interest income (loss) after loss provision 15,711   15,005   27,878 27,705  
Other income (expense), net (6,497)   (5,938)   (13,869) (11,320)  
Loss before income taxes 9,214   9,067   14,009 16,385  
Income tax benefit (provision) (2,356)   (2,349)   (3,582) (4,244)  
Net income (loss) 6,858   6,718   10,427 12,141  
Balance Sheet Data              
Total loans, net 759,764   655,868   759,764 655,868 695,257
Total assets 775,151   667,600   775,151 667,600 707,377
Total funds borrowed $ 617,066   $ 531,708   $ 617,066 $ 531,708 563,805
Selected Financial Ratios              
Return on average assets 3.68%   4.21%   2.85% 3.93%  
Return on average equity 18.38%   16.16%   14.25% 16.26%  
Interest yield 14.91%   15.53%   14.98% 15.49%  
Net interest margin 13.15%   13.50%   13.08% 13.52%  
Reserve coverage 3.43%   1.90%   3.43% 1.90%  
Delinquency status [2] 0.44%   0.56%   0.44% 0.56%  
Charge-off ratio 1.95%   1.55%   2.78% 2.43%  
Operating Segments [Member] | Consumer Lending [Member] | Home Improvement [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 6,326   $ 4,678   $ 12,213 $ 9,003  
Total interest expense 1,236   1,037   2,523 1,943  
Net interest income 5,090   3,641   9,690 7,060  
Provision for loan losses 760   813   2,296 1,362  
Net interest income (loss) after loss provision 4,330   2,828   7,394 5,698  
Other income (expense), net (1,962)   (1,719)   (4,302) (3,356)  
Loss before income taxes 2,368   1,109   3,092 2,342  
Income tax benefit (provision) (606)   (288)   (791) (607)  
Net income (loss) 1,762   821   2,301 1,735  
Balance Sheet Data              
Total loans, net 278,000   206,636   278,000 206,636 244,716
Total assets 288,501   217,757   288,501 217,757 252,704
Total funds borrowed $ 229,237   $ 173,226   $ 229,237 $ 173,226 201,605
Selected Financial Ratios              
Return on average assets 2.58%   1.94%   1.72% 1.98%  
Return on average equity 12.88%   7.88%   8.62% 8.65%  
Interest yield 9.66%   9.46%   9.58% 9.44%  
Net interest margin 7.77%   7.36%   7.58% 7.40%  
Reserve coverage 1.44%   1.39%   1.44% 1.39%  
Delinquency status [2] 0.05%   0.08%   0.05% 0.08%  
Charge-off ratio 0.30%   0.17%   0.65% 0.26%  
Operating Segments [Member] | Commercial Lending [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 1,726   $ 1,641   $ 3,484 $ 3,517  
Total interest expense 617   666   1,274 1,367  
Net interest income 1,109   975   2,210 2,150  
Net interest income (loss) after loss provision 1,109   975   2,210 2,150  
Other income (expense), net (584)   (780)   (1,479) (1,095)  
Loss before income taxes 525   195   731 1,055  
Income tax benefit (provision) (131)   (48)   (182) (254)  
Net income (loss) 394   147   549 801  
Balance Sheet Data              
Total loans, net 68,140   60,395   68,140 60,395 66,405
Total assets 86,831   86,725   86,831 86,725 84,924
Total funds borrowed $ 70,567   $ 68,654   $ 70,567 $ 68,654 68,666
Selected Financial Ratios              
Return on average assets 1.86%   0.66%   1.30% 1.81%  
Return on average equity 9.28%   3.31%   6.48% 9.03%  
Interest yield 10.67%   11.02%   10.97% 11.85%  
Net interest margin 6.86%   6.55%   6.96% 7.24%  
Reserve coverage 0.00% [3]   0.71% [3]   0.00% [4] 0.71% [3]  
Delinquency status [2] 0.15% [3]   1.13% [3]   0.15% [4] 1.13% [3]  
Charge-off ratio [5] 0.00%   0.00%   0.00% 0.00%  
Operating Segments [Member] | Medallion Lending [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ (7)   $ 666   $ 995 $ 1,507  
Total interest expense 988   1,591   2,837 3,500  
Net interest income (995)   (925)   (1,842) (1,993)  
Provision for loan losses 7,889   8,182   12,293 13,516  
Net interest income (loss) after loss provision (8,884)   (9,107)   (14,135) (15,509)  
Other income (expense), net (2,292)   (6,558)   (10,865) (5,344)  
Loss before income taxes (11,176)   (15,665)   (25,000) (20,853)  
Income tax benefit (provision) 2,785   3,779   6,230 5,030  
Net income (loss) (8,391)   (11,886)   (18,770) (15,823)  
Balance Sheet Data              
Total loans, net 84,369   121,314   84,369 121,314 105,022
Total assets 190,657   235,948   190,657 235,948 217,483
Total funds borrowed $ 151,614   $ 187,575   $ 151,614 $ 187,575 176,825
Selected Financial Ratios              
Return on average assets (17.19%)   (19.43%)   (18.56%) (12.53%)  
Return on average equity (85.96%)   (97.16%)   (92.14%) (62.63%)  
Interest yield (0.03%)   1.99%   2.04% 2.17%  
Net interest margin (4.08%)   (2.77%)   (3.78%) (2.87%)  
Reserve coverage 29.84%   16.88%   29.84% 16.88%  
Delinquency status [2] 10.29%   2.66%   10.29% 2.66%  
Charge-off ratio 1.12%   26.47%   3.73% 23.94%  
Intersegment Eliminations [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 314   $ 660   $ 875 $ 1,182  
Total interest expense 2,728   2,302   4,329 3,698  
Net interest income (2,414)   (1,642)   (3,454) (2,516)  
Provision for loan losses           455  
Net interest income (loss) after loss provision (2,414)   (1,642)   (3,454) (2,971)  
Other income (expense), net (2,025)   (2,128)   (7,694) (3,231)  
Loss before income taxes (4,439)   (3,770)   (11,148) (6,202)  
Income tax benefit (provision) 1,258   882   2,165 2,150  
Net income (loss) (3,181)   (2,888)   (8,983) (4,052)  
Balance Sheet Data              
Total loans, net 3,344   3,592   3,344 3,592 3,362
Total assets 280,061   240,397   280,061 240,397 247,641
Total funds borrowed $ 218,695   $ 186,460   $ 218,695 $ 186,460 $ 150,898
Selected Financial Ratios              
Return on average assets (8.96%)   (4.82%)   (7.14%) (3.16%)  
Return on average equity (38.05%)   (20.68%)   (26.03%) (12.54%)  
[1] Average borrowings outstanding were $1,290,318 and $1,227,413, and the related average borrowing costs were 2.75% and 2.92%, for the three and six months ended June 30, 2020, and were $1,127,509 and $1,108,512 and 3.14% and 3.01% for the three and six months ended June 30, 2019.  
[2] Loans 90 days or more past due.
[3] Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.
[4] Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business
[5] Ratio is based on total commercial lending balances, and relates to the total loan business.