XML 56 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Allowance for Loan Losses - Schedule of Activity of Gross Loans (Detail) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance [1]     $ 1,136,694,000  
Charge-offs, net [2] $ (4,021,000) $ (11,363,000) (12,598,000) $ (24,239,000)
Transfer to loan collateral in process of foreclosure, net (5,188,000) (10,354,000) (12,125,000) (19,451,000)
Amortization of origination costs     (2,891,000) (2,389,000)
Paid-in-kind interest     634,000 425,000
Gross loans, ending balance [3] 1,234,687,000   1,234,687,000  
Recreation [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance [1]     689,810,000  
Transfer to loan collateral in process of foreclosure, net (3,003,000) (3,491,000) (7,781,000) (6,883,000)
Gross loans, ending balance [3] 761,403,000   761,403,000  
Home Improvement [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance [1]     250,830,000  
Gross loans, ending balance [3] 285,455,000   285,455,000  
Medallion [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance [1]     126,287,000  
Transfer to loan collateral in process of foreclosure, net (2,185,000) (6,863,000) (4,344,000) (12,568,000)
Gross loans, ending balance [3],[4] 116,345,000   116,345,000  
Strategic Partnership [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Charge-offs, net 0 0 0 0
Gross loans, ending balance [3] 8,000   8,000  
Bank Holding Company Accounting [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 1,183,779,000 1,024,200,000 1,160,855,000 1,017,882,000
Loan originations 154,072,000 145,498,000 259,356,000 236,277,000
Principal payments, sales and maturities (69,917,000) (60,313,000) (137,286,000) (122,616,000)
Charge-offs, net (4,021,000) (11,363,000) (12,598,000) (24,239,000)
Transfer to loan collateral in process of foreclosure, net (5,188,000) (10,354,000) (12,125,000) (19,451,000)
Amortization of origination costs (1,587,000) (1,238,000) (2,891,000) (2,389,000)
Amortization of loan premium (179,000) (1,081,000) (508,000) (2,173,000)
FASB origination costs 3,294,000 2,938,000 5,157,000 4,759,000
Paid-in-kind interest 341,000 188,000 634,000 425,000
Gross loans, ending balance 1,260,594,000 1,088,475,000 1,260,594,000 1,088,475,000
Bank Holding Company Accounting [Member] | Recreation [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 735,175,000 609,999,000 713,332,000 587,038,000
Loan originations 106,206,000 102,695,000 175,850,000 166,327,000
Principal payments, sales and maturities (49,457,000) (40,088,000) (86,529,000) (73,140,000)
Charge-offs, net (3,565,000) (2,433,000) (9,946,000) (7,363,000)
Transfer to loan collateral in process of foreclosure, net (3,003,000) (3,491,000) (7,781,000) (6,883,000)
Amortization of origination costs (2,031,000) (1,582,000) (3,760,000) (3,020,000)
Amortization of loan premium (51,000) (67,000) (103,000) (136,000)
FASB origination costs 3,511,000 3,507,000 5,722,000 5,717,000
Gross loans, ending balance 786,785,000 668,540,000 786,785,000 668,540,000
Bank Holding Company Accounting [Member] | Home Improvement [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 255,899,000 193,275,000 247,324,000 183,155,000
Loan originations 44,713,000 33,533,000 78,178,000 60,180,000
Principal payments, sales and maturities (18,496,000) (16,837,000) (42,720,000) (33,072,000)
Charge-offs, net (196,000) (86,000) (832,000) (245,000)
Amortization of origination costs 455,000 347,000 896,000 693,000
Amortization of loan premium (82,000) (111,000) (168,000) (220,000)
FASB origination costs (221,000) (572,000) (606,000) (942,000)
Gross loans, ending balance 282,072,000 209,549,000 282,072,000 209,549,000
Bank Holding Company Accounting [Member] | Commercial [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 68,257,000 55,211,000 69,767,000 64,083,000
Loan originations 3,000,000 9,270,000 5,175,000 9,770,000
Principal payments, sales and maturities (132,000) (226,000) (4,112,000) (9,805,000)
Amortization of origination costs 2,000 1,000 4,000 30,000
FASB origination costs 8,000 (2,000) 8,000 (61,000)
Paid-in-kind interest 341,000 188,000 634,000 425,000
Gross loans, ending balance 71,476,000 64,442,000 71,476,000 64,442,000
Bank Holding Company Accounting [Member] | Medallion [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 124,448,000 165,715,000 130,432,000 183,606,000
Principal payments, sales and maturities (1,687,000) (3,162,000) (3,780,000) (6,599,000)
Charge-offs, net (260,000) (8,844,000) (1,820,000) (16,631,000)
Transfer to loan collateral in process of foreclosure, net (2,185,000) (6,863,000) (4,344,000) (12,568,000)
Amortization of origination costs (13,000) (4,000) (31,000) (92,000)
Amortization of loan premium (46,000) (903,000) (237,000) (1,817,000)
FASB origination costs (4,000) 5,000 33,000 45,000
Gross loans, ending balance 120,253,000 $ 145,944,000 120,253,000 $ 145,944,000
Bank Holding Company Accounting [Member] | Strategic Partnership [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Loan originations 153,000   153,000  
Principal payments, sales and maturities (145,000)   (145,000)  
Gross loans, ending balance $ 8,000   $ 8,000  
[1] Excludes loan premiums of $5,758 resulting from purchase price accounting and $18,403 of capitalized loan origination costs.
[2] As of June 30, 2020, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the medallion loan portfolio were $245,058, representing collection opportunities for the Company.
[3] Excludes loan premiums of $5,251 resulting from purchase price accounting and $20,656 of capitalized loan origination costs.
[4]

Included in the current medallion loan aging bucket were $80,403 of loans that had been granted deferral status under the CARES Act, some or all of which may have become delinquent had they not been granted the deferral status.