XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Schedule of Segment Data

The following tables present segment data as of and for the three and six months ended June 30, 2020 and 2019.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended June 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

27,229

 

 

$

6,326

 

 

$

1,726

 

 

$

(7

)

 

$

 

 

$

314

 

 

$

35,588

 

Total interest expense

 

 

3,226

 

 

 

1,236

 

 

 

617

 

 

 

988

 

 

 

40

 

 

 

2,728

 

 

 

8,835

 

Net interest income (loss)

 

 

24,003

 

 

 

5,090

 

 

 

1,109

 

 

 

(995

)

 

 

(40

)

 

 

(2,414

)

 

 

26,753

 

Provision for loan losses

 

 

8,292

 

 

 

760

 

 

 

 

 

 

7,889

 

 

 

 

 

 

 

 

 

16,941

 

Net interest income (loss)

   after loss provision

 

 

15,711

 

 

 

4,330

 

 

 

1,109

 

 

 

(8,884

)

 

 

(40

)

 

 

(2,414

)

 

 

9,812

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,626

 

 

 

 

 

 

3,626

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,818

)

 

 

 

 

 

(1,818

)

Other income (expense), net

 

 

(6,497

)

 

 

(1,962

)

 

 

(584

)

 

 

(2,292

)

 

 

(1,378

)

 

 

(2,025

)

 

 

(14,738

)

Net income (loss) before taxes

 

 

9,214

 

 

 

2,368

 

 

 

525

 

 

 

(11,176

)

 

 

390

 

 

 

(4,439

)

 

 

(3,118

)

Income tax benefit (provision)

 

 

(2,356

)

 

 

(606

)

 

 

(131

)

 

 

2,785

 

 

 

(97

)

 

 

1,258

 

 

 

853

 

Net income (loss)

 

$

6,858

 

 

$

1,762

 

 

$

394

 

 

$

(8,391

)

 

$

293

 

 

$

(3,181

)

 

$

(2,265

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

759,764

 

 

$

278,000

 

 

$

68,140

 

 

$

84,369

 

 

$

 

 

$

3,344

 

 

$

1,193,617

 

Total assets

 

 

775,151

 

 

 

288,501

 

 

 

86,831

 

 

 

190,657

 

 

 

30,542

 

 

 

280,061

 

 

 

1,651,743

 

Total funds borrowed

 

 

617,066

 

 

 

229,237

 

 

 

70,567

 

 

 

151,614

 

 

 

8,615

 

 

 

218,695

 

 

 

1,295,794

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

3.68

%

 

 

2.58

%

 

 

1.86

%

 

 

(17.19

)%

 

 

3.88

%

 

 

(8.96

)%

 

 

(0.98

)%

Return on average equity

 

 

18.38

 

 

 

12.88

 

 

 

9.28

 

 

 

(85.96

)

 

 

(53.94

)

 

 

(38.05

)

 

 

(4.97

)

Interest yield

 

 

14.91

 

 

 

9.66

 

 

 

10.67

 

 

 

(0.03

)

 

N/A

 

 

N/A

 

 

 

10.95

 

Net interest margin

 

 

13.15

 

 

 

7.77

 

 

 

6.86

 

 

 

(4.08

)

 

N/A

 

 

N/A

 

 

 

8.23

 

Reserve coverage

 

 

3.43

 

 

 

1.44

 

 

 

0.00

 

(1)

 

29.84

 

 

N/A

 

 

N/A

 

 

 

5.31

 

Delinquency status(2)

 

 

0.44

 

 

 

0.05

 

 

 

0.15

 

(1)

 

10.29

 

 

N/A

 

 

N/A

 

 

 

1.26

 

Charge-off ratio

 

 

1.95

 

 

 

0.30

 

 

 

0.00

 

(3)

 

1.12

 

 

N/A

 

 

N/A

 

 

 

1.39

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Six Months Ended June 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

53,563

 

 

$

12,213

 

 

$

3,484

 

 

$

995

 

 

$

 

 

$

875

 

 

$

71,130

 

Total interest expense

 

 

6,792

 

 

 

2,523

 

 

 

1,274

 

 

 

2,837

 

 

 

80

 

 

 

4,329

 

 

 

17,835

 

Net interest income (loss)

 

 

46,771

 

 

 

9,690

 

 

 

2,210

 

 

 

(1,842

)

 

 

(80

)

 

 

(3,454

)

 

 

53,295

 

Provision for loan losses

 

 

18,893

 

 

 

2,296

 

 

 

 

 

 

12,293

 

 

 

 

 

 

 

 

 

33,482

 

Net interest income (loss)

   after loss provision

 

 

27,878

 

 

 

7,394

 

 

 

2,210

 

 

 

(14,135

)

 

 

(80

)

 

 

(3,454

)

 

 

19,813

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,199

 

 

 

 

 

 

6,199

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,948

)

 

 

 

 

 

(3,948

)

Other income (expense), net

 

 

(13,869

)

 

 

(4,302

)

 

 

(1,479

)

 

 

(10,865

)

 

 

(3,223

)

 

 

(7,694

)

 

 

(41,432

)

Net income (loss) before taxes

 

 

14,009

 

 

 

3,092

 

 

 

731

 

 

 

(25,000

)

 

 

(1,052

)

 

 

(11,148

)

 

 

(19,368

)

Income tax benefit (provision)

 

 

(3,582

)

 

 

(791

)

 

 

(182

)

 

 

6,230

 

 

 

262

 

 

 

2,165

 

 

 

4,102

 

Net income (loss)

 

$

10,427

 

 

$

2,301

 

 

$

549

 

 

$

(18,770

)

 

$

(790

)

 

$

(8,983

)

 

$

(15,266

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

759,764

 

 

$

278,000

 

 

$

68,140

 

 

$

84,369

 

 

$

 

 

$

3,344

 

 

$

1,193,617

 

Total assets

 

 

775,151

 

 

 

288,501

 

 

 

86,831

 

 

 

190,657

 

 

 

30,542

 

 

 

280,061

 

 

 

1,651,743

 

Total funds borrowed

 

 

617,066

 

 

 

229,237

 

 

 

70,567

 

 

 

151,614

 

 

 

8,615

 

 

 

218,695

 

 

 

1,295,794

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

2.85

%

 

 

1.72

%

 

 

1.30

%

 

 

(18.56

)%

 

 

(5.17

)%

 

 

(7.14

)%

 

 

(2.23

)%

Return on average equity

 

 

14.25

 

 

 

8.62

 

 

 

6.48

 

 

 

(92.14

)

 

 

81.74

 

 

 

(26.03

)

 

 

(10.82

)

Interest yield

 

 

14.98

 

 

 

9.58

 

 

 

10.97

 

 

 

2.04

 

 

N/A

 

 

N/A

 

 

 

11.31

 

Net interest margin

 

 

13.08

 

 

 

7.58

 

 

 

6.96

 

 

 

(3.78

)

 

N/A

 

 

N/A

 

 

 

8.48

 

Reserve coverage

 

 

3.43

 

 

 

1.44

 

 

 

0.00

 

(1)

 

29.84

 

 

N/A

 

 

N/A

 

 

 

5.31

 

Delinquency status(2)

 

 

0.44

 

 

 

0.05

 

 

 

0.15

 

(1)

 

10.29

 

 

N/A

 

 

N/A

 

 

 

1.26

 

Charge-off ratio

 

 

2.78

 

 

 

0.65

 

 

 

0.00

 

(3)

 

3.73

 

 

N/A

 

 

N/A

 

 

 

2.21

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

24,370

 

 

$

4,678

 

 

$

1,641

 

 

$

666

 

 

$

 

 

$

660

 

 

$

32,015

 

Total interest expense

 

 

3,189

 

 

 

1,037

 

 

 

666

 

 

 

1,591

 

 

 

36

 

 

 

2,302

 

 

 

8,821

 

Net interest income (loss)

 

 

21,181

 

 

 

3,641

 

 

 

975

 

 

 

(925

)

 

 

(36

)

 

 

(1,642

)

 

 

23,194

 

Provision for loan losses

 

 

6,176

 

 

 

813

 

 

 

 

 

 

8,182

 

 

 

 

 

 

 

 

 

15,171

 

Net interest income (loss) after loss

   provision

 

 

15,005

 

 

 

2,828

 

 

 

975

 

 

 

(9,107

)

 

 

(36

)

 

 

(1,642

)

 

 

8,023

 

Sponsorship and race winning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,889

 

 

 

 

 

 

4,889

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,550

)

 

 

 

 

 

(2,550

)

Other income (expense), net

 

 

(5,938

)

 

 

(1,719

)

 

 

(780

)

 

 

(6,558

)

 

 

(1,717

)

 

 

(2,128

)

 

 

(18,840

)

Net income (loss) before taxes

 

 

9,067

 

 

 

1,109

 

 

 

195

 

 

 

(15,665

)

 

 

586

 

 

 

(3,770

)

 

 

(8,478

)

Income tax benefit (provision)

 

 

(2,349

)

 

 

(288

)

 

 

(48

)

 

 

3,779

 

 

 

(141

)

 

 

882

 

 

 

1,835

 

Net income (loss)

 

$

6,718

 

 

$

821

 

 

$

147

 

 

$

(11,886

)

 

$

445

 

 

$

(2,888

)

 

$

(6,643

)

Balance Sheet Data as of

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

655,868

 

 

$

206,636

 

 

$

60,395

 

 

$

121,314

 

 

$

 

 

$

3,592

 

 

$

1,047,805

 

Total assets

 

 

667,600

 

 

 

217,757

 

 

 

86,725

 

 

 

235,948

 

 

 

33,526

 

 

 

240,397

 

 

 

1,481,953

 

Total funds borrowed

 

 

531,708

 

 

 

173,226

 

 

 

68,654

 

 

 

187,575

 

 

 

7,713

 

 

 

186,460

 

 

 

1,155,336

 

Selected Financial Ratios as of

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.21

%

 

 

1.94

%

 

 

0.66

%

 

 

(19.43

)%

 

 

5.54

%

 

 

(4.82

)%

 

 

(2.06

)%

Return on average equity

 

 

16.16

 

 

 

7.88

 

 

 

3.31

 

 

 

(97.16

)

 

 

(47.72

)

 

 

(20.68

)

 

 

(10.34

)

Interest yield

 

 

15.53

 

 

 

9.46

 

 

 

11.02

 

 

 

1.99

 

 

N/A

 

 

N/A

 

 

 

11.67

 

Net interest margin

 

 

13.50

 

 

 

7.36

 

 

 

6.55

 

 

 

(2.77

)

 

N/A

 

 

N/A

 

 

 

8.46

 

Reserve coverage

 

 

1.90

 

 

 

1.39

 

 

 

0.71

 

(1)

 

16.88

 

 

N/A

 

 

N/A

 

 

 

3.74

 

Delinquency status(2)

 

 

0.56

 

 

 

0.08

 

 

 

1.13

 

(1)

 

2.66

 

 

N/A

 

 

N/A

 

 

 

0.78

 

Charge-off ratio

 

 

1.55

 

 

 

0.17

 

 

0.00

 

(3)

 

26.47

 

 

N/A

 

 

N/A

 

 

 

4.46

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Six Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

46,849

 

 

$

9,003

 

 

$

3,517

 

 

$

1,507

 

 

$

 

 

$

1,182

 

 

$

62,058

 

Total interest expense

 

 

5,963

 

 

 

1,943

 

 

 

1,367

 

 

 

3,500

 

 

 

72

 

 

 

3,698

 

 

 

16,543

 

Net interest income (loss)

 

 

40,886

 

 

 

7,060

 

 

 

2,150

 

 

 

(1,993

)

 

 

(72

)

 

 

(2,516

)

 

 

45,515

 

Provision for loan losses

 

 

13,181

 

 

 

1,362

 

 

 

 

 

 

13,516

 

 

 

 

 

 

455

 

 

 

28,514

 

Net interest income (loss) after loss

   provision

 

 

27,705

 

 

 

5,698

 

 

 

2,150

 

 

 

(15,509

)

 

 

(72

)

 

 

(2,971

)

 

 

17,001

 

Sponsorship and race winning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,068

 

 

 

 

 

 

8,068

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,548

)

 

 

 

 

 

(4,548

)

Other income (expense), net

 

 

(11,320

)

 

 

(3,356

)

 

 

(1,095

)

 

 

(5,344

)

 

 

(3,514

)

 

 

(3,231

)

 

 

(27,860

)

Net income (loss) before taxes

 

 

16,385

 

 

 

2,342

 

 

 

1,055

 

 

 

(20,853

)

 

 

(66

)

 

 

(6,202

)

 

 

(7,339

)

Income tax benefit (provision)

 

 

(4,244

)

 

 

(607

)

 

 

(254

)

 

 

5,030

 

 

 

16

 

 

 

2,150

 

 

 

2,091

 

Net income (loss)

 

$

12,141

 

 

$

1,735

 

 

$

801

 

 

$

(15,823

)

 

$

(50

)

 

$

(4,052

)

 

$

(5,248

)

Balance Sheet Data as of

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

655,868

 

 

$

206,636

 

 

$

60,395

 

 

$

121,314

 

 

$

 

 

$

3,592

 

 

$

1,047,805

 

Total assets

 

 

667,600

 

 

 

217,757

 

 

 

86,725

 

 

 

235,948

 

 

 

33,526

 

 

 

240,397

 

 

 

1,481,953

 

Total funds borrowed

 

 

531,708

 

 

 

173,226

 

 

 

68,654

 

 

 

187,575

 

 

 

7,713

 

 

 

186,460

 

 

 

1,155,336

 

Balance Sheet Data as of

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

695,257

 

 

$

244,716

 

 

$

66,405

 

 

$

105,022

 

 

$

 

 

$

3,362

 

 

$

1,114,762

 

Total assets

 

 

707,377

 

 

 

252,704

 

 

 

84,924

 

 

 

217,483

 

 

 

31,538

 

 

 

247,641

 

 

 

1,541,667

 

Total funds borrowed

 

 

563,805

 

 

 

201,605

 

 

 

68,666

 

 

 

176,825

 

 

 

7,794

 

 

 

150,898

 

 

 

1,169,593

 

Selected Financial Ratios as of

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

3.93

%

 

 

1.98

%

 

 

1.81

%

 

 

(12.53

)%

 

 

(0.32

)%

 

 

(3.16

)%

 

 

(0.89

)%

Return on average equity

 

 

16.26

 

 

 

8.65

 

 

 

9.03

 

 

 

(62.63

)

 

 

(3.13

)

 

 

(12.54

)

 

 

(4.36

)

Interest yield

 

 

15.49

 

 

 

9.44

 

 

 

11.85

 

 

 

2.17

 

 

N/A

 

 

N/A

 

 

 

11.58

 

Net interest margin

 

 

13.52

 

 

 

7.40

 

 

 

7.24

 

 

 

(2.87

)

 

N/A

 

 

N/A

 

 

 

8.49

 

Reserve coverage

 

 

1.90

 

 

 

1.39

 

 

 

0.71

 

(1)

 

16.88

 

 

N/A

 

 

N/A

 

 

 

3.74

 

Delinquency status(2)

 

 

0.56

 

 

 

0.08

 

 

 

1.13

 

(1)

 

2.66

 

 

N/A

 

 

N/A

 

 

 

0.78

 

Charge-off ratio

 

 

2.43

 

 

 

0.26

 

 

 

0.00

 

(3)

 

23.94

 

 

N/A

 

 

N/A

 

 

 

4.88

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.