XML 50 R39.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Data

The following tables present segment data as of June 30, 2019 and for the three and six months then ended, and as of June 30, 2018, and for the three months then ended.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

24,370

 

 

$

4,678

 

 

$

1,641

 

 

$

666

 

 

$

 

 

$

660

 

 

$

32,015

 

Total interest expense

 

 

3,189

 

 

 

1,037

 

 

 

666

 

 

 

1,591

 

 

 

36

 

 

 

2,302

 

 

 

8,821

 

Net interest income (loss)

 

 

21,181

 

 

 

3,641

 

 

 

975

 

 

 

(925

)

 

 

(36

)

 

 

(1,642

)

 

 

23,194

 

Provision for loan losses

 

 

6,176

 

 

 

813

 

 

 

 

 

 

8,182

 

 

 

 

 

 

 

 

 

15,171

 

Net interest income (loss)

   after loss provision

 

 

15,005

 

 

 

2,828

 

 

 

975

 

 

 

(9,107

)

 

 

(36

)

 

 

(1,642

)

 

 

8,023

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,889

 

 

 

 

 

 

4,889

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,550

)

 

 

 

 

 

(2,550

)

Other (expense)

 

 

(5,938

)

 

 

(1,719

)

 

 

(780

)

 

 

(6,558

)

 

 

(1,717

)

 

 

(2,128

)

 

 

(18,840

)

Net income (loss) before taxes

 

 

9,067

 

 

 

1,109

 

 

 

195

 

 

 

(15,665

)

 

 

586

 

 

 

(3,770

)

 

 

(8,478

)

Income tax benefit (provision)

 

 

(2,349

)

 

 

(288

)

 

 

(48

)

 

 

3,779

 

 

 

(141

)

 

 

882

 

 

 

1,835

 

Net income (loss) after tax

 

$

6,718

 

 

$

821

 

 

$

147

 

 

$

(11,886

)

 

$

445

 

 

$

(2,888

)

 

$

(6,643

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

655,868

 

 

$

206,636

 

 

$

60,395

 

 

$

121,314

 

 

$

 

 

$

3,592

 

 

$

1,047,805

 

Total assets

 

 

667,600

 

 

 

217,757

 

 

 

86,725

 

 

 

235,948

 

 

 

33,526

 

 

 

240,397

 

 

 

1,481,953

 

Total funds borrowed

 

 

531,708

 

 

 

173,226

 

 

 

68,654

 

 

 

187,575

 

 

 

7,713

 

 

 

186,460

 

 

 

1,155,336

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on assets

 

 

4.21

%

 

 

1.94

%

 

 

0.66

%

 

 

(19.43

)%

 

 

5.54

%

 

 

(4.82

)%

 

 

(2.06

)%

Return on equity

 

 

16.16

 

 

 

7.88

 

 

 

3.31

 

 

 

(97.16

)

 

 

(47.72

)

 

 

(20.68

)

 

 

(10.34

)

Interest yield

 

 

15.53

 

 

 

9.46

 

 

 

11.02

 

 

 

1.99

 

 

N/A

 

 

N/A

 

 

 

11.67

 

Net interest margin

 

 

13.50

 

 

 

7.36

 

 

 

6.55

 

 

 

(2.77

)

 

N/A

 

 

N/A

 

 

 

8.46

 

Reserve coverage

 

 

1.90

 

 

 

1.39

 

 

 

0.71

 

(1)

 

16.88

 

 

N/A

 

 

N/A

 

 

 

3.74

 

Delinquency ratio

 

 

0.56

 

 

 

0.08

 

 

 

1.13

 

(1)

 

2.66

 

 

N/A

 

 

N/A

 

 

 

0.78

 

Charge-off ratio

 

 

1.55

 

 

 

0.17

 

 

 

0.00

 

(1)

 

26.47

 

 

N/A

 

 

N/A

 

 

 

4.46

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Six Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

46,849

 

 

$

9,003

 

 

$

3,517

 

 

$

1,507

 

 

$

 

 

$

1,182

 

 

$

62,058

 

Total interest expense

 

 

5,963

 

 

 

1,943

 

 

 

1,367

 

 

 

3,500

 

 

 

72

 

 

 

3,698

 

 

 

16,543

 

Net interest income (loss)

 

 

40,886

 

 

 

7,060

 

 

 

2,150

 

 

 

(1,993

)

 

 

(72

)

 

 

(2,516

)

 

 

45,515

 

Provision for loan losses

 

 

13,181

 

 

 

1,362

 

 

 

 

 

 

13,516

 

 

 

 

 

 

455

 

 

 

28,514

 

Net interest income (loss)

   after loss provision

 

 

27,705

 

 

 

5,698

 

 

 

2,150

 

 

 

(15,509

)

 

 

(72

)

 

 

(2,971

)

 

 

17,001

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,068

 

 

 

 

 

 

8,068

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,548

)

 

 

 

 

 

(4,548

)

Other (expense)

 

 

(11,320

)

 

 

(3,356

)

 

 

(1,095

)

 

 

(5,344

)

 

 

(3,514

)

 

 

(3,231

)

 

 

(27,860

)

Net income (loss) before taxes

 

 

16,385

 

 

 

2,342

 

 

 

1,055

 

 

 

(20,853

)

 

 

(66

)

 

 

(6,202

)

 

 

(7,339

)

Income tax benefit (provision)

 

 

(4,244

)

 

 

(607

)

 

 

(254

)

 

 

5,030

 

 

 

16

 

 

 

2,150

 

 

 

2,091

 

Net income (loss) after tax

 

$

12,141

 

 

$

1,735

 

 

$

801

 

 

$

(15,823

)

 

$

(50

)

 

$

(4,052

)

 

$

(5,248

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

655,868

 

 

$

206,636

 

 

$

60,395

 

 

$

121,314

 

 

$

 

 

$

3,592

 

 

$

1,047,805

 

Total assets

 

 

667,600

 

 

 

217,757

 

 

 

86,725

 

 

 

235,948

 

 

 

33,526

 

 

 

240,397

 

 

 

1,481,953

 

Total funds borrowed

 

 

531,708

 

 

 

173,226

 

 

 

68,654

 

 

 

187,575

 

 

 

7,713

 

 

 

186,460

 

 

 

1,155,336

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on assets

 

 

3.93

%

 

 

1.98

%

 

 

1.81

%

 

 

(12.53

)%

 

 

(0.32

)%

 

 

(3.16

)%

 

 

(0.89

)%

Return on equity

 

 

16.26

 

 

 

8.65

 

 

 

9.03

 

 

 

(62.63

)

 

 

(3.13

)

 

 

(12.54

)

 

 

(4.36

)

Interest yield

 

 

15.49

 

 

 

9.44

 

 

 

11.85

 

 

 

2.17

 

 

N/A

 

 

N/A

 

 

 

11.58

 

Net interest margin

 

 

13.52

 

 

 

7.40

 

 

 

7.24

 

 

 

(2.87

)

 

N/A

 

 

N/A

 

 

 

8.49

 

Reserve coverage

 

 

1.90

 

 

 

1.39

 

 

 

0.71

 

(1)

 

16.88

 

 

N/A

 

 

N/A

 

 

 

3.74

 

Delinquency ratio

 

 

0.56

 

 

 

0.08

 

 

 

1.13

 

(1)

 

2.66

 

 

N/A

 

 

N/A

 

 

 

0.78

 

Charge-off ratio

 

 

2.43

 

 

 

0.26

 

 

 

0.00

 

(1)

 

23.94

 

 

N/A

 

 

N/A

 

 

 

4.88

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended June 30, 2018

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

22,132

 

 

$

4,637

 

 

$

2,217

 

 

$

3,189

 

 

$

 

 

$

469

 

 

$

32,644

 

Total interest expense

 

 

2,136

 

 

 

739

 

 

 

485

 

 

 

3,373

 

 

 

41

 

 

 

1,151

 

 

 

7,925

 

Net interest income (loss)

 

 

19,996

 

 

 

3,898

 

 

 

1,732

 

 

 

(184

)

 

 

(41

)

 

 

(682

)

 

 

24,719

 

Provision for loan losses

 

 

4,710

 

 

 

877

 

 

 

175

 

 

 

24,814

 

 

 

 

 

 

 

 

 

30,576

 

Net interest income (loss) after loss

   provision

 

 

15,286

 

 

 

3,021

 

 

 

1,557

 

 

 

(24,998

)

 

 

(41

)

 

 

(682

)

 

 

(5,857

)

Sponsorship and race winning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,228

 

 

 

 

 

 

5,228

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,540

)

 

 

 

 

 

(2,540

)

Other (expense)

 

 

(5,520

)

 

 

(1,685

)

 

 

(942

)

 

 

(2,811

)

 

 

(2,237

)

 

 

(1,541

)

 

 

(14,736

)

Net income (loss) before taxes

 

 

9,766

 

 

 

1,336

 

 

 

615

 

 

 

(27,809

)

 

 

410

 

 

 

(2,223

)

 

 

(17,905

)

Income tax benefit (provision)

 

 

(2,162

)

 

 

(296

)

 

 

(136

)

 

 

6,157

 

 

 

(43

)

 

 

501

 

 

 

4,021

 

Net income (loss) after tax

 

$

7,604

 

 

$

1,040

 

 

$

479

 

 

$

(21,652

)

 

$

367

 

 

$

(1,722

)

 

$

(13,884

)

Balance Sheet Data as of

June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

595,385

 

 

$

195,321

 

 

$

74,610

 

 

$

258,062

 

 

$

 

 

$

5,320

 

 

$

1,128,698

 

Total assets

 

 

599,960

 

 

 

206,298

 

 

 

86,107

 

 

 

386,225

 

 

 

37,861

 

 

 

218,078

 

 

 

1,534,529

 

Total funds borrowed

 

 

456,955

 

 

 

159,913

 

 

 

50,872

 

 

 

402,955

 

 

 

7,578

 

 

 

148,069

 

 

 

1,226,342

 

Balance Sheet Data as of

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

580,182

 

 

$

181,359

 

 

$

59,973

 

 

$

155,863

 

 

$

 

 

$

4,110

 

 

$

981,487

 

Total assets

 

 

590,746

 

 

 

188,892

 

 

 

90,264

 

 

 

273,501

 

 

 

29,925

 

 

 

208,518

 

 

 

1,381,846

 

Total funds borrowed

 

 

434,527

 

 

 

143,815

 

 

 

51,266

 

 

 

294,465

 

 

 

7,649

 

 

 

130,306

 

 

 

1,062,028

 

Selected Financial Ratios as of

June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on assets

 

 

5.32

%

 

 

2.13

%

 

 

2.17

%

 

 

(21.69

%)

 

 

3.89

%

 

 

(3.01

%)

 

 

(4.53

%)

Return on equity

 

 

23.33

 

 

 

9.74

 

 

 

4.64

 

 

NM

 

 

 

22.38

 

 

 

(8.32

)

 

 

(22.00

)

Interest yield

 

 

15.62

 

 

 

10.02

 

 

 

11.10

 

 

 

4.43

 

 

N/A

 

 

N/A

 

 

 

11.23

 

Net interest margin

 

 

14.12

 

 

 

8.43

 

 

 

8.67

 

 

 

(0.26

)

 

N/A

 

 

N/A

 

 

 

8.57

 

Reserve coverage

 

 

0.33

 

 

 

0.28

 

 

 

0.23

 

 

 

6.77

 

 

N/A

 

 

N/A

 

 

 

1.86

 

Delinquency ratio

 

 

0.40

 

 

 

0.06

 

 

 

0.27

 

(1)

 

4.49

 

 

N/A

 

 

N/A

 

 

 

1.32

 

Charge off ratio

 

 

0.82

 

 

 

0.30

 

 

 

0.00

 

(1)

 

2.18

 

 

N/A

 

 

N/A

 

 

 

3.19

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.