XML 55 R44.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value of Assets and liabilities (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of March 31, 2019 and December 31, 2018.

 

March 31, 2019

(Dollars in thousands)

   Level 1      Level 2      Level 3      Total  

Assets

           

Equity investments

   $ —        $ —        $ 8,699      $ 8,699  

Available for sale investment securities(1)

     —          44,682        —          44,682  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 44,682      $ 8,699      $ 53,381  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Total unrealized income of $669, net of tax, was included in accumulated other comprehensive income (loss) for the three months ended March 31, 2019 related to these assets.

 

December 31, 2018

(Dollars in thousands)

   Level 1      Level 2      Level 3      Total  

Assets

           

Equity investments

   $ —        $ —        $ 9,197      $ 9,197  

Available for sale investment securities(1)

     —          45,324        —          45,324  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 45,324      $ 9,197      $ 54,521  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Total unrealized losses of $82, net of tax, was included in accumulated other comprehensive income (loss) for the nine months ended December 31, 2018 related to these assets.

Schedule of Changes in Fair Value of the Company's Level 3 Assets and Liabilities

The following tables provide a summary of changes in fair value of the Company’s level 3 assets and liabilities for the quarter ended March 31, 2019, under Bank Holding Company Accounting, and for the quarter ended March 31, 2018 under Investment Company Accounting.

 

(Dollars in  thousands)

   Equity
Investments
 

December 31, 2018

   $ 9,197  

Gains included in earnings

     598  

Purchases, investments, and issuances

     50  

Sales, maturities, settlements, and distributions

     (1,146
  

 

 

 

March 31, 2019

   $ 8,699  
  

 

 

 

Amounts related to held assets(1)

   $ 196  
  

 

 

 

 

(1)

Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of March 31, 2019.

Summary of Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a non-recurring basis as of March 31, 2019 and December 31, 2018 under Bank Holding Company Accounting.

 

March 31, 2019

(Dollars in thousands)

   Level 1      Level 2      Level 3      Total  

Assets

           

Impaired loans

   $ —        $ —        $ 21,549      $ 21,549  

Loan collateral in process of foreclosure

     —          —          49,808        49,808  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ —        $ 71,357      $ 71,357  
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2018

(Dollars in thousands)

   Level 1      Level 2      Level 3      Total  

Assets

           

Impaired loans

   $ —        $ —        $ 34,877      $ 34,877  

Loan collateral in process of foreclosure

     —          —          49,495        49,495  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ —        $ 84,372      $ 84,372  
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Valuation Techniques and Significant Unobservable Inputs Used in Recurring Level 3 Fair Value Measurements of Assets and Liabilities

The valuation techniques and significant unobservable inputs used in recurring level 3 fair value measurements of assets and liabilities as of March 31, 2019 and December 31, 2018 were as follows under Bank Holding Company Accounting.

 

(Dollars in thousands)

   Fair Value
at 3/31/19
    

Valuation Techniques

  

Unobservable Inputs

   Range
(Weighted Average)
 

Equity Investments

     5,488      Investee financial analysis    Financial condition and operating performance of the borrower      N/A  
         Collateral support      N/A  
     1,756      Investee book value adjusted for market appreciation    Financial condition and operating performance of the investee      N/A  
      Precedent arm’s length offer    Business enterprise value    $ 6,014 – $7,214  
         Business enterprise value/revenue multiples      0.96x – 4.44x  
     1,455      Precedent market transaction    Offering price    $ 8.73 / share  

Equity investments

   $ 5,683      Investee financial analysis    Financial condition and operating performance of the borrower      N/A  
         Collateral support      N/A  
     1,850      Investee book value adjusted for market appreciation    Financial condition and operating performance of the investee      N/A  
      Precedent arm’s length offer    Business enterprise value    $ 6,014 – $7,214  
         Business enterprise value/revenue multiples      0.96x – 4.54x  
     1,455      Precedent market transaction    Offering price    $ 8.73 / share  
     209      Investee book value    Valuation indicated by investee filings      N/A