XML 92 R40.htm IDEA: XBRL DOCUMENT v3.19.1
Investments in Medallion Bank and Other Controlled Subsidiaries (Tables)
12 Months Ended
Dec. 31, 2018
Text Block [Abstract]  
Schedule of Comprehensive Income and Other Valuation Adjustments on Other Controlled Subsidiaries

The following table presents information derived from Medallion Bank’s statement of comprehensive income and other valuation adjustments on other controlled subsidiaries for the years ended December 31, 2017 and 2016.

 

(Dollars in thousands)

   2017      2016  

Statement of comprehensive income

     

Investment income

   $ 111,281      $ 103,454  

Interest expense

     13,869        11,762  
  

 

 

    

 

 

 

Net interest income

     97,412        91,692  

Noninterest income

     121        308  

Operating expenses (1)

     26,032        24,281  
  

 

 

    

 

 

 

Net investment income before income taxes

     71,501        67,719  

Income tax provision (benefit)

     15,093        (326
  

 

 

    

 

 

 

Net investment income after income taxes

     56,408        68,045  

Net realized/unrealized losses of Medallion Bank (1)

     (51,696      (66,328
  

 

 

    

 

 

 

Net increase in net assets resulting from operations of Medallion Bank

     4,712        1,717  

Unrealized appreciation on Medallion Bank (2)

     5,482        123,667  

Net realized/unrealized gains (losses) on controlled subsidiaries other than Medallion Bank

     (711      4,737  
  

 

 

    

 

 

 

Net increase in net assets resulting from operations of Medallion Bank and other controlled subsidiaries

   $ 9,483      $ 130,121  
  

 

 

    

 

 

 

 

(1)

Excluded from operating expenses and included in net realized/unrealized losses of Medallion Bank were $1,476 and $0 of unrealized losses on other assets for 2017 and 2016.

(2)

Unrealized appreciation on Medallion Bank reflects the adjustment to the investment carrying amount to reflect the dividends declared to the Company and the U.S. Treasury, and the fair value adjustments to the carrying amount of Medallion Bank.

Schedule of Balance Sheet and Net Investments in Other Controlled Subsidiaries

The following table presents Medallion Bank’s balance sheets and the net investments in other controlled subsidiaries as of December 31, 2017.

 

(Dollars in thousands)

   2017  

Loans

   $ 864,819  

Investment securities, at fair value

     43,478  
  

 

 

 

Net investments

     908,297  

Cash

     110,233  

Other assets, net

     58,827  
  

 

 

 

Total assets

   $ 1,077,357  
  

 

 

 

Other liabilities

   $ 3,836  

Due to affiliates

     1,055  

Deposits and other borrowings, including accrued interest payable

     908,236  
  

 

 

 

Total liabilities

     913,127  

Medallion Bank equity (1)

     164,230  
  

 

 

 

Total liabilities and equity

   $ 1,077,357  
  

 

 

 

Investment in other controlled subsidiaries

   $ 11,449  

Total investment in Medallion Bank and other controlled subsidiaries (2)

   $ 302,147  
  

 

 

 

 

(1)

Includes $26,303 of preferred stock issued to the U.S. Treasury under the Small Business Lending Fund Program (SBLF).

(2)

Includes $152,267 of unrealized appreciation on Medallion Bank in excess of Medallion Bank’s book value as of December 31, 2017.