XML 17 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statement of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Interest and fees on loans   $ 124 $ 64,718 [1] $ 1,383
Interest income $ 33,152   3,287 [1]  
Medallion lease income [1]     100  
Interest and dividends on investment securities [1]     1,032  
Total interest income/total investment income [1],[2]     69,829  
Interest on deposits [1]     9,264  
Interest on short term borrowings [1]     3,557  
Interest on long term debt [1]     3,991  
Interest expense [1]     3,551  
Total interest expense 8,887   20,363 [1],[3]  
Net interest income 24,265   49,466 [1]  
Provision for loan losses 18,205   48,781 [1]  
Net interest loss after provision for loan losses 6,060   685 [1]  
Other income (loss)        
Sponsorship and race winnings 5,371   10,599 [1]  
Gain on sale of loans [1]     5,488  
Impairment of equity investments [1]     (862)  
Writedown of loan collateral in process of foreclosure [1]     (1,361)  
Other income [1]     515  
Total other income [1]     14,379  
Other expenses        
Salaries and employee benefits [1]     13,987  
Race team related expenses (2,876)   5,416 [1]  
Professional fees [1]     6,920  
Loan servicing fees [1]     2,313  
Collection costs [1]     2,218  
Travel, meals and entertainment [1]     1,122  
Rent expense [1]     1,449  
Regulatory fees [1]     1,145  
Amortization of intangible assets [1]     722  
Other expenses [1],[4]     5,206  
Total other expenses [1]     40,498  
Loss before income taxes/net investment loss before taxes (3,963)   (25,434) [1],[5]  
Income tax benefit (provision) [1]     4,474  
Net loss after taxes/net investment loss after taxes [1]     (20,960)  
Net realized gains (losses) on investments [1],[6]     (34,745)  
Income tax benefit [1]     8,426  
Total net realized gains (losses) on investments [1]     (26,319)  
Net change in unrealized appreciation on Medallion Bank and other controlled subsidiaries [1]     29,115  
Net change in unrealized depreciation on investments other than securities [1]     (1,915)  
Net change in unrealized depreciation on investments [1]     (4,403)  
Income tax (provision) benefit [1]     (8,122)  
Net unrealized appreciation (depreciation) on investments [1]     14,675  
Net realized/unrealized gains (losses) on investments [1]     (11,644)  
Net loss after taxes/net increase (decrease) on net assets resulting from operations $ (3,846)   (32,604) [1]  
Less: income attributable to the noncontrolling interest [1]     1,614  
Total net income (loss) attributable to Medallion Financial Corp./net increase (decrease) on net assets resulting from operations [1]     $ (34,218)  
Basic net loss per share $ (0.19) $ 0.03 $ (1.41) [1] $ (0.13)
Diluted net loss per share $ (0.19) $ 0.03 (1.41) [1] $ (0.13)
Distributions declared per share [1]     $ 0  
Weighted average common shares outstanding        
Basic 24,235,242 23,930,086 24,207,273 [1] 23,916,334
Diluted 24,235,242 24,083,919 24,207,273 [1] 23,916,334
Controlled Subsidiary Investment [Member]        
Interest income [1]     $ 10  
Dividend income from controlled subsidiaries [1]     28  
Affiliate Investment [Member]        
Interest income [1]     654  
Bank Holding Company Accounting [Member]        
Interest and fees on loans $ 32,692      
Medallion lease income 30      
Interest and dividends on investment securities 430      
Total interest income/total investment income [2] 33,152      
Interest on deposits 5,064      
Interest on short term borrowings 1,698      
Interest on long term debt 2,125      
Total interest expense [3] 8,887      
Net interest income 24,265      
Provision for loan losses 18,205   48,781  
Net interest loss after provision for loan losses 6,060      
Other income (loss)        
Sponsorship and race winnings 5,371      
Gain on sale of loans 5,488      
Impairment of equity investments (388)      
Writedown of loan collateral in process of foreclosure (1,265)      
Other income 235      
Total other income 9,441      
Other expenses        
Salaries and employee benefits 5,999      
Race team related expenses 2,876      
Professional fees 3,951      
Loan servicing fees 1,185      
Collection costs 1,381      
Travel, meals and entertainment 313      
Rent expense 615      
Regulatory fees 563      
Amortization of intangible assets 361   $ 722  
Other expenses [4] 2,220      
Total other expenses 19,464      
Loss before income taxes/net investment loss before taxes [5] (3,963)      
Income tax benefit (provision) 117      
Net loss after taxes/net investment loss after taxes (3,846)      
Net loss after taxes/net increase (decrease) on net assets resulting from operations (3,846)      
Less: income attributable to the noncontrolling interest 851      
Total net income (loss) attributable to Medallion Financial Corp./net increase (decrease) on net assets resulting from operations $ (4,697)      
Basic net loss per share $ (0.19)      
Diluted net loss per share (0.19)      
Distributions declared per share $ 0      
Weighted average common shares outstanding        
Basic 24,235,242      
Diluted 24,235,242      
Investment Company Accounting [Member]        
Interest income   $ 3,768   $ 10,153
Medallion lease income   40   159
Dividends and interest income on short-term investments   11   27
Total interest income/total investment income [2]   5,567   13,604
Interest expense   3,543   10,285
Total interest expense [3]   3,543   10,285
Net interest income   2,024   3,319
Net interest loss after provision for loan losses   2,024   3,319
Other income (loss)        
Other income   8   22
Total other income   8   22
Other expenses        
Salaries and employee benefits   2,224   5,086
Professional fees   567   1,875
Collection costs   64   168
Travel, meals and entertainment   126   541
Rent expense   275   802
Other expenses [4]   420   1,111
Total other expenses   3,676   9,583
Loss before income taxes/net investment loss before taxes [5]   (1,644)   (6,242)
Income tax benefit (provision)   (846)   2,024
Net loss after taxes/net investment loss after taxes   (2,490)   (4,218)
Net realized gains (losses) on investments [6]   944   3,785
Total net realized gains (losses) on investments   944   3,785
Net change in unrealized appreciation on Medallion Bank and other controlled subsidiaries   2,035   11,089
Net change in unrealized depreciation on investments   (6,871)   (26,843)
Income tax (provision) benefit   7,001   13,120
Net unrealized appreciation (depreciation) on investments   2,165   (2,634)
Net realized/unrealized gains (losses) on investments   3,109   1,151
Net loss after taxes/net increase (decrease) on net assets resulting from operations   619   (3,067)
Total net income (loss) attributable to Medallion Financial Corp./net increase (decrease) on net assets resulting from operations   $ 619   $ (3,067)
Basic net loss per share   $ 0.03   $ (0.13)
Diluted net loss per share   0.03   (0.13)
Distributions declared per share   $ 0   $ 0
Weighted average common shares outstanding        
Basic   23,930,086   23,916,334
Diluted   24,083,919   23,916,334
Investment Company Accounting [Member] | Controlled Subsidiary Investment [Member]        
Interest income   $ 39   $ 165
Dividend income from controlled subsidiaries   1,256   1,256
Investment Company Accounting [Member] | Affiliate Investment [Member]        
Interest income   $ 453   $ 1,844
[1] Balance includes the six months ended September 30, 2018 under Bank Holding Company Accounting and three months ended March 31, 2018 under Investment Company Accounting.
[2] Included in interest and investment income is $450 and $1,428 of paid in kind interest for the three and nine months ended September 30, 2018 and $939 and $1,650 for the comparable 2017 periods.
[3] Average borrowings outstanding were $1,255,945 and $1,226,896, and the related average borrowing costs were 2.81% and 2.22% for the three and nine months ended September 30, 2018, and were $330,885 and $335,907 and 4.25% and 4.09% for the comparable 2017 periods.
[4] See Note 11 for the components of other operating expenses.
[5] Includes $256 of net revenues received from Medallion Bank for the nine months ended September 30, 2018 and $184 and $641 for the three and nine months ended September 30, 2017, primarily for expense reimbursements. See Notes 6 and 13 for additional information.
[6] There were no net losses on investment securities of affiliated issuers for the nine months ended September 30, 2018 and for the three and nine months ended September 30, 2017.