XML 16 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statement of Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Interest and fees on loans     $ 608   $ 1,283
Interest income $ 32,644        
Total interest expense 7,925        
Net interest income 24,719        
Provision for loan losses 30,576        
Net interest loss after provision for loan losses (5,857)        
Other income (loss)          
Sponsorship and race winnings 5,228        
Other Expense          
Race team related (2,540)        
Loss before income taxes/net investment loss before taxes (17,905)        
Income tax benefit 4,021   7,018 $ 4,661 8,990
Net loss after taxes/net decrease on net assets resulting from operations (13,884)        
Bank Holding Company Accounting [Member]          
Interest and fees on loans 32,026        
Medallion lease income 30        
Interest and dividends on investment securities 588        
Total interest income/total investment income [1] 32,644        
Interest on deposits 4,200        
Interest on short term borrowings 1,859        
Interest on long term debt 1,866        
Total interest expense [2] 7,925        
Net interest income 24,719        
Provision for loan losses [3] 30,576        
Net interest loss after provision for loan losses (5,857)        
Other income (loss)          
Sponsorship and race winnings 5,228        
Impairment of equity investments (474)        
Writedown of loan collateral in process of foreclosure (96)        
Other income 220        
Total other income 4,878        
Other Expense          
Salaries and employee benefits 5,639        
Race team related 2,540        
Professional fees 2,246        
Loan servicing fee 1,128        
Collection costs 837        
Travel, meals and entertainment 603        
Rent expense 591        
Regulatory fees 582        
Amortization of intangible assets 361        
Other expenses [4] 2,399        
Total other expenses 16,926        
Loss before income taxes/net investment loss before taxes [5] (17,905)        
Income tax benefit 4,021        
Net loss after taxes/net investment loss after taxes (13,884)        
Net loss after taxes/net decrease on net assets resulting from operations (13,884)        
Less: income attributable to the noncontrolling interest 763        
Total net income (loss) attributable to Medallion Financial Corp./net decrease on net assets resulting from operations $ (14,647)        
Basic and diluted net loss per share $ (0.60)        
Distributions declared per share $ 0        
Weighted average common shares outstanding Basic and diluted 24,230,815        
Investment Company Accounting [Member]          
Interest income   $ 3,287 2,915   6,385
Medallion lease income   40 52   119
Interest and dividends on investment securities   14      
Dividends and interest income on short-term investments     11   15
Total interest income/total investment income [1]   4,033 3,787   8,037
Interest expense   3,551 3,408   6,742
Total interest expense [2]   3,551 3,408   6,742
Net interest income   482 379   1,295
Net interest loss after provision for loan losses   482 379   1,295
Other income (loss)          
Other income   60 12   14
Total other income   60 12   14
Other Expense          
Salaries and employee benefits   2,349 2,097   2,861
Professional fees   723 616   1,308
Travel, meals and entertainment   206 220   415
Rent expense   243 262   527
Other expenses [4]   587 487   796
Total other expenses   4,108 3,682   5,907
Loss before income taxes/net investment loss before taxes [5]   (3,566) (3,291)   (4,598)
Income tax benefit   336 1,998   2,870
Net loss after taxes/net investment loss after taxes   (3,230) (1,293)   (1,728)
Net realized gains (losses) on investments(5) [6]   (34,745) 1,996   2,841
Income tax benefit   8,426      
Total net realized gains (losses) on investments   (26,319) 1,996   2,841
Net change in unrealized appreciation on Medallion bank and other controlled subsidiaries   29,115 930   9,054
Net change in unrealized depreciation on investments other than securities   (1,915)      
Net change in unrealized depreciation on investments   (4,403) (11,450)   (19,973)
Income tax (provision) benefit   (8,122) 5,020   6,120
Net unrealized appreciation (depreciation) on investments   14,675 (5,500)   (4,799)
Net realized/unrealized losses on investments   (11,644) (3,504)   (1,958)
Net loss after taxes/net decrease on net assets resulting from operations   (14,874) (4,797)   (3,686)
Total net income (loss) attributable to Medallion Financial Corp./net decrease on net assets resulting from operations   $ (14,874) $ (4,797)   $ (3,686)
Basic and diluted net loss per share   $ (0.62) $ (0.20)   $ (0.15)
Distributions declared per share   $ 0 $ 0   $ 0
Weighted average common shares outstanding Basic and diluted   24,154,879 23,925,567   23,909,344
Investment Company Accounting [Member] | Controlled Subsidiary Investment [Member]          
Interest income   $ 10 $ 44   $ 126
Dividend income from controlled subsidiaries   28      
Investment Company Accounting [Member] | Affiliate Investment [Member]          
Interest income   $ 654 $ 765   $ 1,392
Bank Holding Company and Investment Company [Member]          
Interest and fees on loans       32,026  
Interest income       3,287  
Medallion lease income       70  
Interest and dividends on investment securities       602  
Total interest income/total investment income [1]       36,677  
Interest on deposits       4,200  
Interest on short term borrowings       1,859  
Interest on long term debt       1,866  
Interest expense       3,551  
Total interest expense [2]       11,476  
Net interest income       25,201  
Provision for loan losses       30,576  
Net interest loss after provision for loan losses       (5,375)  
Other income (loss)          
Sponsorship and race winnings       5,228  
Impairment of equity investments       (474)  
Writedown of loan collateral in process of foreclosure       (96)  
Other income       280  
Total other income       4,938  
Other Expense          
Salaries and employee benefits       7,988  
Race team related       2,540  
Professional fees       2,969  
Loan servicing fee       1,128  
Collection costs       837  
Travel, meals and entertainment       809  
Rent expense       834  
Regulatory fees       582  
Amortization of intangible assets       361  
Other expenses [4]       2,986  
Total other expenses       21,034  
Loss before income taxes/net investment loss before taxes [5]       (21,471)  
Income tax benefit       4,357  
Net loss after taxes/net investment loss after taxes       (17,114)  
Net realized gains (losses) on investments(5) [6]       (34,745)  
Income tax benefit       8,426  
Total net realized gains (losses) on investments       (26,319)  
Net change in unrealized appreciation on Medallion bank and other controlled subsidiaries       29,115  
Net change in unrealized depreciation on investments other than securities       (1,915)  
Net change in unrealized depreciation on investments       (4,403)  
Income tax (provision) benefit       (8,122)  
Net unrealized appreciation (depreciation) on investments       14,675  
Net realized/unrealized losses on investments       (11,644)  
Net loss after taxes/net decrease on net assets resulting from operations       (28,758)  
Less: income attributable to the noncontrolling interest       763  
Total net income (loss) attributable to Medallion Financial Corp./net decrease on net assets resulting from operations       $ (29,521)  
Basic and diluted net loss per share       $ (1.22)  
Distributions declared per share       $ 0  
Weighted average common shares outstanding Basic and diluted       24,193,057  
Bank Holding Company and Investment Company [Member] | Controlled Subsidiary Investment [Member]          
Interest income       $ 10  
Dividend income from controlled subsidiaries       28  
Bank Holding Company and Investment Company [Member] | Affiliate Investment [Member]          
Interest income       $ 654  
[1] (1) Included in interest and investment income is $487 and $978 of paid in kind interest for the three and six months ended June 30, 2018 and $502 and $990 for the comparable 2017 periods.
[2] (2) Average borrowings outstanding were $1,197,450 and $1,201,386, and the related average borrowing costs were 2.65% and 1.93% for the three and six months ended June 30, 2018, and were $335,010 and $338,459 and 4.08% and 4.02% for the comparable 2017 periods.
[3] Beginning balance reflects the transition to Bank Holding Company Accounting by netting previously established unrealized depreciation against the gross loan balances resulting in a starting point of zero for this table.
[4] See Note 11 for the components of other operating expenses.
[5] (4) Includes $256 of net revenues received from Medallion Bank for the three months ended March 31, 2018 and $230 and $457 for the three and six months ended June 30, 2017, primarily for expense reimbursements. See Notes 6 and 13 for additional information.
[6] (5) There were no net losses on investment securities of affiliated issuers for the three months ended March 31, 2018 and June 30, 2017 and for the six months ended June 30, 2017.