UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2015
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 814-00188
MEDALLION FINANCIAL CORP.
(Exact name of registrant as specified in its charter)
DELAWARE | 04-3291176 | |
(State of Incorporation) | (IRS Employer Identification No.) |
437 MADISON AVENUE, 38th Floor,
NEW YORK, NEW YORK 10022
(Address of principal executive offices) (Zip Code)
(212) 328-2100
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the Registrant was required to submit and post such files). YES ¨ NO ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (check one):
Large Accelerated Filer | ¨ | Accelerated Filer | x | |||
Non Accelerated Filer | ¨ | Smaller Reporting Company | ¨ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
The number of outstanding shares of Registrants Common Stock, par value $0.01, as of November 6, 2015 was 24,346,693.
MEDALLION FINANCIAL CORP.
FORM 10-Q
3 | ||||
3 | ||||
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
40 | |||
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
59 | |||
59 | ||||
60 | ||||
60 | ||||
60 | ||||
72 | ||||
73 | ||||
CERTIFICATIONS |
Page 2 of 73
PART I FINANCIAL INFORMATION
BASIS OF PREPARATION
We, Medallion Financial Corp. or the Company, are a closed-end, non-diversified management investment company organized as a Delaware corporation. We have elected to be treated as a business development company, or BDC, under the Investment Company Act of 1940, as amended, or the 1940 Act. We are a specialty finance company that has a leading position in originating, acquiring, and servicing loans that finance taxicab medallions and various types of commercial businesses. A wholly-owned portfolio company of ours, Medallion Bank, also originates consumer loans for the purchase of recreational vehicles, boats, motorcycles, and trailers and to finance small-scale home improvements. Since 1996, the year in which we became a public company, we have increased our taxicab medallion loan portfolio at a compound annual growth rate of 5%, and our commercial loan portfolio at a compound annual growth rate of 3% (9% and 6% on a managed basis when combined with Medallion Bank). Since Medallion Bank acquired a consumer loan portfolio and began originating consumer loans in 2004, it has increased its consumer loan portfolio at a compound annual growth rate of 18%. Total assets under our management and the management of our unconsolidated wholly-owned subsidiaries, which includes our managed net investment portfolio, as well as assets serviced for third party investors, were $1,621,000,000 as of September 30, 2015, and $1,497,000,000 and $1,485,000,000 as of December 31, 2014 and September 30, 2014, and have grown at a compound annual growth rate of 11% from $215,000,000 at the end of 1996. Since our initial public offering in 1996, we have paid/declared distributions in excess of $248,000,000 or $14.06 per share.
We conduct our business through various wholly-owned investment company subsidiaries including:
| Medallion Funding LLC, or Medallion Funding, a Small Business Investment Company, or SBIC, our primary taxicab medallion lending company; |
| Medallion Capital, Inc., or Medallion Capital, an SBIC and a regulated investment company, or RIC, which conducts a mezzanine financing business; and |
| Freshstart Venture Capital Corp., or Freshstart, an SBIC and a RIC, which originates and services taxicab medallion and commercial loans. |
We have formed a wholly-owned portfolio company, Medallion Servicing Corporation, or MSC, to provide loan services to Medallion Bank, also a portfolio company wholly-owned by us. We have assigned all of our loan servicing rights for Medallion Bank, which consists of servicing taxi medallion and commercial loans originated by Medallion Bank, to MSC, which bills and collects the related service fee income from Medallion Bank, and is allocated and charged by us for MSCs share of these servicing costs.
We also conduct business through our asset-based lending division, Medallion Business Credit, an originator of loans to small businesses for the purpose of financing inventory and receivables.
In addition, we conduct business through a wholly-owned portfolio company, Medallion Bank, a bank regulated by the FDIC and the Utah Department of Financial Institutions which originates taxicab medallion, commercial, and consumer loans, raises deposits, and conducts other banking activities. Medallion Bank generally provides us with our lowest cost of funds which it raises through bank certificates of deposit issued to its customers. To take advantage of this low cost of funds, we refer a portion of our taxicab medallion and commercial loans to Medallion Bank, which then originates these loans, which are then serviced by MSC. However, the FDIC restricts the amount of taxicab medallion loans that Medallion Bank may finance to three times Tier 1 capital, or $473,409,000 as of September 30, 2015. MSC earns referral and servicing fees for these activities. As a non-investment company, Medallion Bank is not consolidated with the Company, which is an investment company under the 1940 Act.
The financial information is divided into two sections. The first section, Item 1, includes our unaudited consolidated financial statements including related footnotes. The second section, Item 2, consists of Managements Discussion and Analysis of Financial Condition and Results of Operations for the three and nine months ended September 30, 2015.
Our consolidated balance sheet as of September 30, 2015, and the related consolidated statements of operations, changes in net assets, and cash flows for the three and nine months ended September 30, 2015 and 2014 included in Item 1 have been prepared by us, without audit, pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the US have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the accompanying consolidated financial statements include all adjustments, which are of a normal and recurring nature, necessary to present fairly our consolidated financial position and results of operations. The results of operations for the three and nine months ended September 30, 2015 and 2014, or for any other interim period, may not be indicative of future performance. These financial statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2014.
Page 3 of 73
MEDALLION FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in thousands, except per share data) |
2015 | 2014 | 2015 | 2014 | ||||||||||||
Dividend income from controlled subsidiaries |
$ | 5,000 | $ | 4,000 | $ | 15,889 | $ | 10,000 | ||||||||
Interest income on investments |
4,633 | 6,592 | 14,859 | 17,752 | ||||||||||||
Interest income from affiliated investments |
409 | 146 | 805 | 466 | ||||||||||||
Medallion lease income |
351 | 431 | 1,059 | 1,291 | ||||||||||||
Interest income from controlled subsidiaries |
258 | 195 | 681 | 563 | ||||||||||||
Dividends and interest income on short-term investments |
14 | 15 | 41 | 217 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment income |
10,665 | 11,379 | 33,334 | 30,289 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense(1) |
2,402 | 2,222 | 6,957 | 6,282 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
8,263 | 9,157 | 26,377 | 24,007 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income |
121 | 136 | 287 | 435 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Salaries and benefits |
2,916 | 2,906 | 9,234 | 8,431 | ||||||||||||
Professional fees |
374 | 70 | 1,153 | 623 | ||||||||||||
Occupancy expense |
221 | 207 | 669 | 588 | ||||||||||||
Other operating expenses (2) |
637 | 882 | 2,138 | 2,320 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
4,148 | 4,065 | 13,194 | 11,962 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment income before income taxes (3) |
4,236 | 5,228 | 13,470 | 12,480 | ||||||||||||
Income tax (provision) benefit |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment income after income taxes |
4,236 | 5,228 | 13,470 | 12,480 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized gains (losses) on investments(4) |
353 | (193 | ) | 8,576 | (1,051 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net change in unrealized appreciation (depreciation) on investments |
(3,925 | ) | (1,723 | ) | (12,868 | ) | 20 | |||||||||
Net change in unrealized appreciation on Medallion Bank and other controlled subsidiaries |
6,648 | 3,382 | 13,288 | 9,115 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net unrealized appreciation on investments |
2,723 | 1,659 | 420 | 9,135 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized/unrealized gains on investments |
3,076 | 1,466 | 8,996 | 8,084 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase in net assets resulting from operations |
$ | 7,312 | $ | 6,694 | $ | 22,466 | $ | 20,564 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase in net assets resulting from operations per common share |
||||||||||||||||
Basic |
$ | 0.30 | $ | 0.27 | $ | 0.92 | $ | 0.83 | ||||||||
Diluted |
0.30 | 0.27 | 0.92 | 0.82 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Distributions declared per share |
$ | 0.25 | $ | 0.24 | $ | 0.75 | $ | 0.72 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding |
||||||||||||||||
Basic |
24,290,502 | 24,924,433 | 24,387,726 | 24,872,230 | ||||||||||||
Diluted |
24,340,913 | 25,118,420 | 24,461,390 | 25,107,905 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Average borrowings outstanding were $365,064 and $351,838, and the related average borrowing costs were 2.61% and 2.64% for the 2015 third quarter and nine months, and were $328,731, $310,751, 2.68%, and 2.70% for the comparable 2014 periods. |
(2) | See Note 7 for the components of other operating expenses. |
(3) | Includes $314 and $750 of net revenues received from Medallion Bank for the three and nine months ended September 30, 2015, and $174 and $574 for the comparable 2014 periods, primarily for servicing fees, loan origination fees, and expense reimbursements. See Notes 3 and 10 for additional information. |
(4) | There were no net losses on investment securities of affiliate issuers. |
The accompanying notes should be read in conjunction with these consolidated financial statements.
Page 4 of 73
MEDALLION FINANCIAL CORP.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(Dollars in thousands, except per share data) |
September 30, 2015 | December 31, 2014 | ||||||
Assets |
||||||||
Medallion loans, at fair value |
$ | 309,432 | $ | 311,894 | ||||
Commercial loans, at fair value |
48,206 | 55,614 | ||||||
Commercial loans to affiliates, at fair value |
15,449 | 8,798 | ||||||
Commercial loans to controlled subsidiaries, at fair value |
8,637 | 6,737 | ||||||
Investment in Medallion Bank and other controlled subsidiaries, at fair value |
154,456 | 136,848 | ||||||
Equity investments, at fair value |
3,950 | 4,521 | ||||||
Equity investments in affiliates, at fair value |
1,485 | 3,189 | ||||||
Investment securities, at fair value |
29,963 | | ||||||
|
|
|
|
|||||
Net investments ($269,474 at September 30, 2015 and $250,684 at December 31, 2014 pledged as collateral under borrowing arrangements) |
571,578 | 527,601 | ||||||
Cash and cash equivalents ($7,828 at September 30, 2015 and $1,900 at December 31, 2014 restricted as to use by lender)(1) |
36,948 | 47,083 | ||||||
Accrued interest receivable |
950 | 988 | ||||||
Fixed assets, net |
189 | 256 | ||||||
Foreclosed properties(2) |
37,882 | 47,502 | ||||||
Goodwill, net |
5,099 | 5,099 | ||||||
Other assets, net |
8,651 | 3,758 | ||||||
|
|
|
|
|||||
Total assets |
$ | 661,297 | $ | 632,287 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Accounts payable and accrued expenses |
$ | 5,158 | $ | 6,651 | ||||
Accrued interest payable |
1,294 | 2,171 | ||||||
Funds borrowed |
377,928 | 348,795 | ||||||
|
|
|
|
|||||
Total liabilities |
384,380 | 357,617 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
| | ||||||
Shareholders equity (net assets) |
||||||||
Preferred stock (1,000,000 shares of $0.01 par value stock authorizednone outstanding) |
| | ||||||
Common stock (50,000,000 shares of $0.01 par value stock authorized 26,937,158 shares at September 30, 2015 and 26,797,499 shares at December 31, 2014 issued) |
269 | 268 | ||||||
Treasury stock at cost (2,590,069 shares at September 30, 2015 and 2,176,876 shares at December 31, 2014) |
(23,396 | ) | (20,184 | ) | ||||
Capital in excess of par value |
272,003 | 270,775 | ||||||
Accumulated undistributed net investment loss |
(14,042 | ) | (19,191 | ) | ||||
Accumulated undistributed net realized gains on investments |
| | ||||||
Net unrealized appreciation on investments |
42,083 | 43,002 | ||||||
|
|
|
|
|||||
Total shareholders equity (net assets) |
276,917 | 274,670 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 661,297 | $ | 632,287 | ||||
|
|
|
|
|||||
Number of common shares outstanding |
24,347,089 | 24,620,623 | ||||||
Net asset value per share |
$ | 11.37 | $ | 11.16 | ||||
|
|
|
|
(1) | See Note 2 for additional information |
(2) | See Note 13 for additional information |
The accompanying notes should be read in conjunction with these consolidated financial statements.
Page 5 of 73
MEDALLION FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(UNAUDITED)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in thousands, except per share data) |
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net investment income after income taxes |
$ | 4,236 | $ | 5,228 | $ | 13,470 | $ | 12,480 | ||||||||
Net realized losses on investments |
353 | (193 | ) | 8,576 | (1,051 | ) | ||||||||||
Net unrealized appreciation on investments |
2,723 | 1,659 | 420 | 9,135 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase in net assets resulting from operations |
7,312 | 6,694 | 22,466 | 20,564 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Investment income, net |
(3,705 | ) | (5,921 | ) | (11,601 | ) | (13,757 | ) | ||||||||
Return of capital, net |
(2,442 | ) | (118 | ) | (6,684 | ) | (4,094 | ) | ||||||||
Realized gains from investment transactions, net |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Distributions to shareholders (1) |
(6,147 | ) | (6,039 | ) | (18,285 | ) | (17,851 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Stock based compensation expense |
371 | 382 | 948 | 1,112 | ||||||||||||
Exercise of stock options |
| 4 | 281 | 827 | ||||||||||||
Capitalized stock issuance costs (2) |
| | | (117 | ) | |||||||||||
Treasury stock acquired |
(1,602 | ) | | (3,212 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Capital share transactions |
(1,231 | ) | 386 | (1,983 | ) | 1,822 | ||||||||||
Other, distributions not paid on forfeited restricted stock grants |
(1 | ) | | 49 | 1 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total increase in net assets |
(67 | ) | 1,041 | 2,247 | 4,536 | |||||||||||
Net assets at the beginning of the period |
276,984 | 276,990 | 274,670 | 273,495 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net assets at the end of the period(3) |
$ | 276,917 | $ | 278,031 | $ | 276,917 | $ | 278,031 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Capital share activity |
||||||||||||||||
Common stock issued, beginning of period |
26,937,519 | 26,763,176 | 26,797,499 | 26,570,355 | ||||||||||||
Exercise of stock options |
| 430 | 30,449 | 92,396 | ||||||||||||
Issuance (forfeiture) of restricted stock, net |
(361 | ) | (82 | ) | 109,210 | 100,773 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Common stock issued, end of period |
26,937,158 | 26,763,524 | 26,937,158 | 26,763,524 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Treasury stock, beginning of period |
(2,346,672 | ) | (1, 600,733 | ) | (2,176,876 | ) | (1,600,733 | ) | ||||||||
Treasury stock acquired |
(243,397 | ) | | (413,193 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Treasury stock, end of period |
(2,590,069 | ) | (1,600,733 | ) | (2,590,069 | ) | (1,600,733 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Common stock outstanding |
24,347,089 | 25,162,791 | 24,347,089 | 25,162,791 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Distributions declared were $0.25 and $0.75 per share for the 2015 third quarter and nine months, and were $0.24 and $0.72 for the comparable 2014 periods. |
(2) | Represents additional costs associated with the December 2013 equity offering applied to capital. |
(3) | Includes $0 of undistributed net investment income, $0 of undistributed net realized gains on investments, and $1,163 and $9,611 of capital loss carryforwards at September 30, 2015 and 2014. |
The accompanying notes should be read in conjunction with these consolidated financial statements.
Page 6 of 73
MEDALLION FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Nine Months Ended September 30, | ||||||||
(Dollars in thousands) |
2015 | 2014 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net increase in net assets resulting from operations |
$ | 22,466 | $ | 20,564 | ||||
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
312 | 354 | ||||||
Accretion of origination fees, net |
(63 | ) | (56 | ) | ||||
Net change in unrealized (appreciation) depreciation on investments |
12,868 | (20 | ) | |||||
Increase in unrealized appreciation on Medallion Bank and other controlled subsidiaries |
(13,288 | ) | (9,115 | ) | ||||
Net realized (gains) losses on investments |
(8,576 | ) | 1,051 | |||||
Stock-based compensation expense |
948 | 1,112 | ||||||
(Increase) decrease in accrued interest receivable |
38 | (35 | ) | |||||
(Increase) decrease in other assets, net |
(5,167 | ) | 10,245 | |||||
Decrease in accounts payable and accrued expenses |
(1,445 | ) | (406 | ) | ||||
Increase (decrease) in accrued interest payable |
(876 | ) | 178 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
7,217 | 23,872 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Investments originated |
(72,535 | ) | (94,698 | ) | ||||
Proceeds from principal receipts, sales, and maturities of investments |
41,920 | 83,195 | ||||||
Investments in Medallion Bank and other controlled subsidiaries, net |
(6,583 | ) | (9,970 | ) | ||||
Net cash received on disposition of other controlled subsidiaries |
11,969 | | ||||||
Capital expenditures |
(40 | ) | (24 | ) | ||||
|
|
|
|
|||||
Net cash used for investing activities |
(25,269 | ) | (21,497 | ) | ||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Proceeds from funds borrowed |
69,443 | 95,980 | ||||||
Repayments of funds borrowed |
(39,310 | ) | (75,629 | ) | ||||
Issuance of SBA debentures |
5,500 | 6,500 | ||||||
Repayments of SBA debentures |
(6,500 | ) | (6,000 | ) | ||||
Capitalized stock issuance costs |
| (117 | ) | |||||
Proceeds from exercise of stock options |
281 | 827 | ||||||
Purchase of treasury stock at cost |
(3,212 | ) | | |||||
Payments of declared distributions |
(18,285 | ) | (17,851 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
7,917 | 3,710 | ||||||
|
|
|
|
|||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(10,135 | ) | 6,085 | |||||
Cash and cash equivalents, beginning of period |
47,083 | 52,172 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 36,948 | $ | 58,257 | ||||
|
|
|
|
|||||
SUPPLEMENTAL INFORMATION |
||||||||
Cash paid during the period for interest |
$ | 7,628 | $ | 5,871 | ||||
Cash paid during the period for income taxes |
| | ||||||
Non-cash investing activities net transfer to (from) other assets |
| | ||||||
|
|
|
|
The accompanying notes should be read in conjunction with these consolidated financial statements.
Page 7 of 73
MEDALLION FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(1) ORGANIZATION OF MEDALLION FINANCIAL CORP. AND ITS SUBSIDIARIES
Medallion Financial Corp. (the Company), is a closed-end management investment company organized as a Delaware corporation. The Company has elected to be regulated as a business development company (BDC) under the Investment Company Act of 1940, as amended (the 1940 Act). The Company conducts its business through various wholly-owned subsidiaries including its primary operating company, Medallion Funding LLC (MFC), a Small Business Investment Company (SBIC) which originates and services taxicab medallion and commercial loans.
The Company formed a wholly-owned portfolio company, Medallion Servicing Corporation (MSC), to provide loan services to Medallion Bank, also a portfolio company wholly-owned by the Company. The Company has assigned all of its loan servicing rights for Medallion Bank, which consists of servicing taxi medallion and commercial loans originated by Medallion Bank, to MSC, who bills and collects the related service fee income from Medallion Bank, and is allocated and charged by the Company for MSCs share of these servicing costs.
The Company also conducts business through Medallion Capital, Inc. (MCI), an SBIC which conducts a mezzanine financing business, and Freshstart Venture Capital Corp. (FSVC), an SBIC which originates and services taxicab medallion and commercial loans. MFC, MCI, and FSVC, as SBICs, are regulated by the Small Business Administration (SBA). MCI and FSVC are financed in part by the SBA. The Company also conducts business through its asset-based lending division, Medallion Business Credit (MBC), an originator of loans to small businesses for the purpose of financing inventory and receivables.
MFC established a wholly-owned subsidiary, Taxi Medallion Loan Trust III (Trust III), for the purpose of owning medallion loans originated by MFC or others. Trust III is a separate legal and corporate entity with its own creditors who, in any liquidation of Trust III, will be entitled to be satisfied out of Trust IIIs assets prior to any value in Trust III becoming available to Trust IIIs equity holders. The assets of Trust III, aggregating $185,771,000 at September 30, 2015, are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Trust III. Trust IIIs loans are serviced by MFC.
The Company established a wholly-owned subsidiary, Medallion Financing Trust I (Fin Trust) for the purpose of issuing unsecured preferred securities to investors. Fin Trust is a separate legal and corporate entity with its own creditors who, in any liquidation of Fin Trust, will be entitled to be satisfied out of Fin Trusts assets prior to any value in Fin Trust becoming available to Fin Trusts equity holders. The assets of Fin Trust, aggregating $36,152,000 at September 30, 2015, are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Fin Trust.
MFC through several wholly-owned subsidiaries (together, Medallion Chicago), purchased $8,689,000 of City of Chicago taxicab medallions out of foreclosure, which are leased to fleet operators while being held for sale. The 159 medallions are carried at a fair value of $37,882,000 on the consolidated balance sheet at September 30, 2015, compared to $47,502,000 and $48,739,000 at December 31, 2014 and September 30, 2014, and are considered non-qualifying assets under the 1940 Act.
A wholly-owned portfolio investment, Medallion Bank, a Federal Deposit Insurance Corporation (FDIC) insured industrial bank, originates medallion loans, commercial loans, and consumer loans, raises deposits, and conducts other banking activities (see Note 3). Medallion Bank is subject to competition from other financial institutions and to the regulations of certain federal and state agencies, and undergoes examinations by those agencies.
Medallion Bank is not an investment company, and therefore, is not consolidated with the Company, but instead is treated as a portfolio investment. It was initially formed for the primary purpose of originating commercial loans in three categories: 1) loans to finance the purchase of taxicab medallions, 2) asset-based commercial loans, and 3) SBA 7(a) loans. The loans are marketed and serviced by Medallion Banks affiliates who have extensive prior experience in these asset groups. Subsequent to its formation, Medallion Bank began originating consumer loans to finance the purchases of RVs, boats, and other related items, and to finance small scale home improvements.
Page 8 of 73
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the US requires management to make estimates that affect the amounts reported in the consolidated financial statements and the accompanying notes. Accounting estimates and assumptions are those that management considers to be the most critical to an understanding of the consolidated financial statements because they inherently involve significant judgments and uncertainties. All of these estimates reflect managements best judgment about current economic and market conditions and their effects based on information available as of the date of these consolidated financial statements. If such conditions change, it is reasonably possible that the judgments and estimates could change, which may result in future impairments of loans and other receivables, foreclosed properties, loans held for sale, and investments, among other effects.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, except for Medallion Bank and other portfolio investments. All significant intercompany transactions, balances, and profits have been eliminated in consolidation. As a non-investment company, Medallion Bank is not consolidated with the Company, which is an investment company under the 1940 Act. See Note 3 for the presentation of financial information for Medallion Bank and other controlled subsidiaries.
Cash and Cash Equivalents
The Company considers all highly liquid instruments with an original purchased maturity of three months or less to be cash equivalents. Cash balances are generally held in accounts at large national or regional banking organizations in amounts that frequently exceed the federally insured limits, and includes $1,500,000 related to compensating balance requirements of several regional banking institutions and $7,828,000 and $1,900,000 pledged to a lender of an affiliate as of September 30, 2015 and December 31, 2014.
Fair Value of Assets and Liabilities
The Company follows FASB Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures, (FASB ASC 820), which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. FASB ASC 820 defines fair value as an exit price (i.e. a price that would be received to sell, as opposed to acquire, an asset or transfer a liability), and emphasizes that fair value is a market-based measurement. It establishes a fair value hierarchy that distinguishes between assumptions developed based on market data obtained from independent external sources and the reporting entitys own assumptions. Further, it specifies that fair value measurement should consider adjustment for risk, such as the risk inherent in the valuation technique or its inputs. See also Notes 2, 11, and 12 to the consolidated financial statements.
Investment Valuation
The Companys loans, net of participations and any unearned discount, are considered investment securities under the 1940 Act and are recorded at fair value. As part of the fair value methodology, loans are valued at cost adjusted for any unrealized appreciation (depreciation). Since no ready market exists for these loans, the fair value is determined in good faith by the Board of Directors. In determining the fair value, the Board of Directors considers factors such as the financial condition of the borrower, the adequacy of the collateral, individual credit risks, cash flow of the borrower, market conditions for loans (e.g., values used by other lenders and any active bid/ask market), historical loss experience, and the relationships between current and projected market rates and portfolio rates of interest and maturities. Foreclosed properties, which represent collateral received from defaulted borrowers, are valued similarly.
Equity investments (common stock and stock warrants, including certain controlled subsidiary portfolio investments) and investment securities (US Treasuries and mortgage backed bonds), in total representing 33% and 27% of the investment portfolio at September 30, 2015 and December 31, 2014, are recorded at fair value, represented as cost, plus or minus unrealized appreciation or depreciation. The fair value of investments that have no ready market are determined in good faith by the Board of Directors, based upon the financial condition and operating performance of the underlying investee companies as well as general market trends for businesses in the same industry. Included in equity investments were marketable securities of $710,000 and $1,408,000 at September 30, 2015 and December 31, 2014, and non-marketable securities of $4,725,000 and $6,302,000 in the comparable periods. The $154,456,000 and $136,848,000 related to portfolio investments in controlled subsidiaries at September 30, 2015 and December 31, 2014 were all non-marketable in each period. Because of the inherent uncertainty of valuations, the Board of Directors estimates of the values of the investments may differ significantly from the values that would have been used had a ready market for the investments existed, and the differences could be material.
The Companys investment in Medallion Bank, as a wholly owned portfolio investment, is also subject to quarterly assessments of fair value. The Company conducts a thorough valuation analysis as described previously, and also receives an opinion regarding the valuation from an independent third party to assist the Board of Directors in its determination of the fair value of Medallion Bank on an annual basis. The Companys analysis includes factors such as various regulatory restrictions that were established at
Page 9 of 73
Medallion Banks inception, by the FDIC and State of Utah, and also by additional regulatory restrictions, such as the prior moratorium imposed by the Dodd-Frank Act on the acquisition of control of an industrial bank by a commercial firm (a company whose gross revenues are primarily derived from non-financial activities) which expired in July 2013 and the lack of any new charter issuances since the moratoriums expiration. Because of these restrictions and other factors, the Companys Board of Directors had previously determined that Medallion Bank had little value beyond its recorded book value. As a result of this valuation process, the Company had previously used Medallion Banks actual results of operations as the best estimate of changes in fair value, and recorded the results as a component of unrealized appreciation (depreciation) on investments. In the second quarter of 2015, the Company became aware of external interest in Medallion Bank and its portfolios assets at values in excess of their book value. The Company incorporated these new factors in the Medallion Banks fair value analysis and the Board of Directors determined that Medallion Bank had a fair value in excess of book value. The Company also engaged a valuation specialist to assist the Board of Directors in their determination of Medallion Banks fair value, and this appreciation of $15,500,000 was thereby recorded in the 2015 nine months. See Note 3 for additional information about Medallion Bank.
A majority of the Companys investments consist of long-term loans to persons defined by SBA regulations as socially or economically disadvantaged, or to entities that are at least 50% owned by such persons. Approximately 54% and 59% of the Companys investment portfolio at September 30, 2015 and December 31, 2014 had arisen in connection with the financing of taxicab medallions, taxicabs, and related assets, of which 68% were in New York City at September 30, 2015 and December 31, 2014. These loans are secured by the medallions, taxicabs, and related assets, and are personally guaranteed by the borrowers, or in the case of corporations, are generally guaranteed personally by the owners. A portion of the Companys portfolio (13% and 14% at September 30, 2015 and December 31, 2014) represents loans to various commercial enterprises in a wide variety of industries, including manufacturing, retail trade, information, professional, scientific and technical services, and various other industries. Approximately 40% of these loans are made primarily in the Midwest and 30% in the metropolitan New York City area, with the balance widely scattered across the United States. Investments in controlled unconsolidated subsidiaries, equity investments, and investment securities were 27%, 1%, and 5%, and 26%, 1%, and 0% at September 30, 2015 and December 31, 2014.
On a managed basis, which includes the investments of Medallion Bank after eliminating the Companys investment in Medallion Bank, medallion loans were 45% and 52% at September 30, 2015 and December 31, 2014 (74% in New York City), commercial loans were 8% and 9%, and 41% and 36% were consumer loans in all 50 states collateralized by recreational vehicles, boats, motorcycles, trailers, and home improvements. Investment securities were 4% and 2% at September 30, 2015 and December 31, 2014, and equity investments (including investments in controlled subsidiaries) were 2% and 1%.
Investment Transactions and Income Recognition
Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment to the yield of the related loans. At September 30, 2015 and December 31, 2014, net loan origination costs were $364,000 and $275,000. Net (accretion) amortization of (income) expense for the three months ended September 30, 2015 and 2014 was $2,000 and ($8,000), and was ($63,000) and ($56,000) for the comparable nine months periods.
Investment securities are purchased from time-to-time in the open market at prices that are greater or lesser than the par value of the investment. The resulting premium or discount is deferred and recognized as an adjustment to the yield of the related investment. At September 30, 2015 and December 31, 2014, there were no premiums or discounts on investment securities, and their related income accretion or amortization was immaterial for 2015 and 2014.
Interest income is recorded on the accrual basis. Taxicab medallion and commercial loans are placed on nonaccrual status, and all uncollected accrued interest is reversed, when there is doubt as to the collectability of interest or principal, or if loans are 90 days or more past due, unless management has determined that they are both well-secured and in the process of collection. Interest income on nonaccrual loans is generally recognized when cash is received, unless a determination has been made to apply all cash receipts to principal. At September 30, 2015, December 31, 2014, and September 30, 2014, total nonaccrual loans were $15,377,000, $11,092,000, and $11,884,000, and represented 4%, 3%, and 3% of the gross medallion and commercial loan portfolio at each period end, and were primarily concentrated in the secured mezzanine portfolio. The amount of interest income on nonaccrual loans that would have been recognized if the loans had been paying in accordance with their original terms was $8,302,000, $8,444,000, and $9,514,000 as of September 30, 2015, December 31, 2014, and September 30, 2014, of which $491,000 and $480,000 would have been recognized in the quarters ended September 30, 2015 and 2014, and $1,236,000 and $1,408,000 would have been recognized in the comparable nine months. The reduction in nonaccrual interest foregone and principal balances reflects the repayment of or the recognition of certain loans as realized losses, and hence removal from the nonaccrual disclosures.
Loan Sales and Servicing Fee Receivable
The Company accounts for its sales of loans in accordance with FASB Accounting Standards Codification Topic 860, Transfers and Servicing (FASB ASC 860) which provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities. In accordance with FASB ASC 860, the Company has elected the fair value measurement method for its
Page 10 of 73
servicing assets and liabilities. The principal portion of loans serviced for others by the Company and its affiliates was $415,938,000 and $438,455,000 at September 30, 2015 and December 31, 2014, and included $391,903,000 and $410,915,000 of loans serviced for Medallion Bank. The Company has evaluated the servicing aspect of its business in accordance with FASB ASC 860, most of which relates to servicing assets held by Medallion Bank, and determined that no material servicing asset or liability exists as of September 30, 2015 and December 31, 2014. The Company has assigned its servicing rights to the Medallion Bank portfolio to MSC, a wholly-owned unconsolidated portfolio investment. The costs of servicing are allocated to MSC by the Company, and the servicing fee income is billed to and collected from Medallion Bank by MSC.
Unrealized Appreciation (Depreciation) and Realized Gains (Losses) on Investments
Unrealized appreciation (depreciation) on investments is the amount by which the fair value estimated by the Company is greater (less) than the cost basis of the investment portfolio. Realized gains or losses on investments are generated through sales of investments, foreclosure on specific collateral, and writeoffs of loans or assets acquired in satisfaction of loans, net of recoveries. Unrealized appreciation (depreciation) on investments was $42,083,000, $43,002,000, and $35,200,000 as of September 30, 2015, December 31, 2014, and September 30, 2014. The Companys investment in Medallion Bank, a wholly owned portfolio investment, is also subject to quarterly assessments of fair value. The Company conducts a thorough valuation analysis as described previously, and also receives an opinion regarding the valuation from an independent third party to assist the Board of Directors in its determination of the fair value of Medallion Bank. The Companys analysis includes factors such as various regulatory restrictions that were established at Medallion Banks inception, by the FDIC and State of Utah, and also by additional regulatory restrictions, such as the prior moratorium imposed by the Dodd-Frank Act on the acquisition of control of an industrial bank by a commercial firm (a company whose gross revenues are primarily derived from non-financial activities) which expired in July 2013 and the lack of any new charter issuances since the moratoriums expiration. Because of these restrictions and other factors, the Companys Board of Directors had previously determined that Medallion Bank had little value beyond its recorded book value. As a result of this valuation process, the Company had previously used Medallion Banks actual results of operations as the best estimate of changes in fair value, and recorded the results as a component of unrealized appreciation (depreciation) on investments. In the second quarter of 2015, the Company became aware of external interest in Medallion Bank and its portfolios assets at values in excess of their book value. The Company incorporated these new factors in the Medallion Banks fair value analysis and the Board of Directors determined that Medallion Bank had a fair value in excess of book value. The Company also engaged a valuation specialist to assist the Board of Directors in their determination of Medallion Banks fair value, and this appreciation of $15,500,000 was thereby recorded in the 2015 nine months. See Note 3 for the presentation of financial information for Medallion Bank.
The following tables set forth the changes in the Companys unrealized appreciation (depreciation) on investments for the 2015 and 2014 quarters shown below.
(Dollars in thousands) |
Medallion Loans |
Commercial Loans |
Investment in Subsidiaries |
Equity Investments |
Foreclosed Properties |
Total | ||||||||||||||||||
Balance December 31, 2014 |
$ | | ($ | 2,949 | ) | $ | 5,698 | $ | 1,608 | $ | 38,645 | $ | 43,002 | |||||||||||
Net change in unrealized |
||||||||||||||||||||||||
Appreciation on investments |
| | 1,087 | (244 | ) | (3,439 | ) | (2,596 | ) | |||||||||||||||
Depreciation on investments |
(159 | ) | 514 | (76 | ) | 19 | | 298 | ||||||||||||||||
Reversal of unrealized appreciation (depreciation) related to realized |
||||||||||||||||||||||||
Gains on investments |
| | (4,809 | ) | | | (4,809 | ) | ||||||||||||||||
Losses on investments |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance March 31, 2015 |
(159 | ) | (2,435 | ) | 1,900 | 1,383 | 35,206 | 35,895 | ||||||||||||||||
Net change in unrealized |
||||||||||||||||||||||||
Appreciation on investments |
| | 10,600 | (158 | ) | (4,612 | ) | 5,830 | ||||||||||||||||
Depreciation on investments |
(324 | ) | (68 | ) | | (518 | ) | (56 | ) | (966 | ) | |||||||||||||
Reversal of unrealized appreciation (depreciation) related to realized |
||||||||||||||||||||||||
Gains on investments |
| | | | | | ||||||||||||||||||
Losses on investments |
| 102 | | | | 102 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance June 30, 2015 |
(483 | ) | (2,401 | ) | 12,500 | 707 | 30,538 | 40,861 | ||||||||||||||||
Net change in unrealized |
||||||||||||||||||||||||
Appreciation on investments |
| | 5,660 | (314 | ) | (1,570 | ) | 3,776 | ||||||||||||||||
Depreciation on investments |
(2,367 | ) | (377 | ) | 4 | (12 | ) | (2,752 | ) | |||||||||||||||
Reversal of unrealized appreciation (depreciation) related to realized |
||||||||||||||||||||||||
Gains on investments |
| | | | | |||||||||||||||||||
Losses on investments |
130 | 68 | | | 198 | |||||||||||||||||||
Other (1) |
| | (967 | ) | 967 | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance September 30, 2015 |
($ | 2,720 | ) | ($ | 2,710 | ) | $ | 17,193 | $ | 1,364 | $ | 28,956 | $ | 42,083 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Reclassification of Medallion Motorsports from equity investments to controlled subsidiaries. |
Page 11 of 73
(Dollars in thousands) |
Medallion Loans |
Commercial Loans |
Investment in Subsidiaries |
Equity Investments |
Foreclosed Properties |
Total | ||||||||||||||||||
Balance December 31, 2013 |
$ | | ($ | 6,992 | ) | $ | 814 | $ | 381 | $ | 40,404 | $ | 34,607 | |||||||||||
Net change in unrealized |
||||||||||||||||||||||||
Appreciation on investments |
| | (90 | ) | 100 | | 10 | |||||||||||||||||
Depreciation on investments |
| 74 | | 195 | 381 | 650 | ||||||||||||||||||
Reversal of unrealized appreciation (depreciation) related to realized |
||||||||||||||||||||||||
Gains on investments |
| | | | | | ||||||||||||||||||
Losses on investments |
| 312 | | | | 312 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance March 31, 2014 |
| (6,606 | ) | 724 | 676 | 40,785 | 35,579 | |||||||||||||||||
Net change in unrealized |
||||||||||||||||||||||||
Appreciation on investments |
| | 12 | 640 | (951 | ) | (299 | ) | ||||||||||||||||
Depreciation on investments |
| (394 | ) | | (62 | ) | 761 | 305 | ||||||||||||||||
Reversal of unrealized appreciation (depreciation) related to realized |
||||||||||||||||||||||||
Gains on investments |
| | | | | | ||||||||||||||||||
Losses on investments |
| 13 | | 674 | | 687 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance June 30, 2014 |
| (6,987 | ) | 736 | 1,928 | 40,595 | 36,272 | |||||||||||||||||
Net change in unrealized |
||||||||||||||||||||||||
Appreciation on investments |
| | 650 | (495 | ) | (713 | ) | (558 | ) | |||||||||||||||
Depreciation on investments |
| (1,173 | ) | | 559 | | (614 | ) | ||||||||||||||||
Reversal of unrealized appreciation (depreciation) related to realized |
||||||||||||||||||||||||
Gains on investments |
| | | | | | ||||||||||||||||||
Losses on investments |
| 100 | | | | 100 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance September 30, 2014 |
$ | | ($ | 8,060 | ) | $ | 1,386 | $ | 1,992 | $ | 39,882 | $ | 35,200 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The table below summarizes components of unrealized and realized gains and losses in the investment portfolio for the three and nine months ended September 30, 2015 and 2014.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in thousands) |
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net change in unrealized appreciation (depreciation) on investments |
||||||||||||||||
Unrealized appreciation |
($ | 313 | ) | ($ | 495 | ) | ($ | 639 | ) | $ | 244 | |||||
Unrealized depreciation |
(2,228 | ) | (614 | ) | (2,840 | ) | (800 | ) | ||||||||
Net unrealized appreciation on investment in Medallion Bank and other controlled subsidiaries |
6,648 | 3,382 | 18,097 | 9,115 | ||||||||||||
Realized gains |
| | (4,809 | ) | | |||||||||||
Realized losses |
198 | 99 | 300 | 1,099 | ||||||||||||
Net unrealized gains (losses) on foreclosed properties and other assets |
(1,582 | ) | (713 | ) | (9,689 | ) | (523 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 2,723 | $ | 1,659 | $ | 420 | $ | 9,135 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized gains (losses) on investments |
||||||||||||||||
Realized gains |
$ | | $ | | $ | 4,809 | $ | | ||||||||
Realized losses |
(198 | ) | (99 | ) | (300 | ) | (1,099 | ) | ||||||||
Other gains |
615 | | 4,198 | 49 | ||||||||||||
Direct recoveries (chargeoffs) |
(64 | ) | (94 | ) | (131 | ) | (1 | ) | ||||||||
Realized losses on foreclosed properties and other assets |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 353 | ($ | 193 | ) | $ | 8,576 | ($ | 1,051 | ) | ||||||
|
|
|
|
|
|
|
|
The following table provides additional information on attributes of the nonperforming loan portfolio as of September 30, 2015, December 31, 2014, and September 30, 2014.
(Dollars in thousands) |
Recorded Investment (1) (2) |
Unpaid Principal Balance |
Average Recorded Investment |
|||||||||
September 30, 2015 |
||||||||||||
Medallion(3) |
$ | 6,414 | $ | 6,442 | $ | 6,428 | ||||||
Commercial(3) |
8,963 | 15,665 | 9,223 | |||||||||
December 31, 2014 |
||||||||||||
Medallion(3) |
| | | |||||||||
Commercial (3) |
11,106 | 17,953 | 11,224 | |||||||||
September 30, 2014 |
||||||||||||
Medallion(3) |
| | | |||||||||
Commercial(3) |
11,256 | 19,216 | 11,500 |
(1) | As of September 30, 2015, December 31, 2014, and September 30, 2014, $5,291, $2,898, and $7,434 of unrealized depreciation had been recorded as a valuation allowance on these loans. |
(2) | Interest income of $3 and $122 was recognized in the three and nine months ended September 30, 2015, compared to $9 and $20 for the comparable 2014 periods on these loans. |
(3) | Included in the unpaid principal balance is unearned paid in-kind interest on nonaccrual loans of $6,729, $7,180, and $7,960 which is included in the nonaccrual disclosures in the section titled Investment Transactions and Income Recognition on page 10 as of September 30, 2015, December 31, 2014, and September 30, 2014. |
Page 12 of 73
The following tables show the aging of medallion and commercial loans as of September 30, 2015 and December 31, 2014.
September 30, 2015 |
Days Past Due | Recorded Investment > 90 Days and Accruing |
||||||||||||||||||||||||||
(Dollars in thousands) |
3160 | 6190 | 91 + | Total | Current | Total | ||||||||||||||||||||||
Medallion loans |
$ | 15,270 | $ | 4,269 | $ | 5,539 | $ | 25,078 | $ | 286,643 | $ | 311,721 | $ | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial loans |
||||||||||||||||||||||||||||
Secured mezzanine |
| | 1,390 | 1,390 | 56,130 | 57,520 | | |||||||||||||||||||||
Asset-based receivable |
| | | | 3,689 | 3,689 | | |||||||||||||||||||||
Other secured commercial |
95 | 360 | 1,302 | 1,757 | 12,104 | 13,861 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total commercial loans |
95 | 360 | 2,692 | 3,147 | 71,923 | 75,070 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 15,365 | $ | 4,629 | $ | 8,231 | $ | 28,225 | $ | 358,566 | $ | 386,791 | $ | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
December 31, 2014 |
Days Past Due | Recorded Investment > 90 Days and Accruing |
||||||||||||||||||||||||||
(Dollars in thousands) |
3160 | 6190 | 91 + | Total | Current | Total | ||||||||||||||||||||||
Medallion loans |
$ | 4,279 | $ | 2,463 | $ | | $ | 6,742 | $ | 304,777 | $ | 311,519 | $ | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial loans |
||||||||||||||||||||||||||||
Secured mezzanine |
| | 1,391 | 1,391 | 53,668 | 55,059 | | |||||||||||||||||||||
Asset-based receivable |
| | 303 | 303 | 3,330 | 3,633 | | |||||||||||||||||||||
Other secured commercial |
263 | 390 | | 653 | 14,853 | 15,506 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total commercial loans |
263 | 390 | 1,694 | 2,347 | 71,851 | 74,198 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 4,542 | $ | 2,853 | $ | 1,694 | $ | 9,089 | $ | 376,628 | $ | 385,717 | $ | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A third party finance company sold various participations in asset based loans to Medallion Business Credit and Medallion Bank. In April 2013 the aggregate balance of the participations was approximately $13.8 million, $12.9 million of which were held by Medallion Bank. That amount was divided between seven separate borrowers operating in a variety of industries. In April 2013, the third party finance company became the subject of an involuntary bankruptcy petition filed by its bank lenders. Among other things, the bank lenders alleged that the third party finance company fraudulently misrepresented its borrowing availability under its credit facility with the bank lenders and are seeking the third party finance companys liquidation. In May 2013, the bankruptcy court presiding over the third party finance companys case entered an order converting the involuntary chapter 7 case to a chapter 11 case. The Company and Medallion Bank have placed these loans on nonaccrual, and reversed interest income. In addition, the Company and Medallion Bank have established valuation allowances against the outstanding balances. On May 31, 2013, the Company and Medallion Bank commenced an adverse proceeding against the third party finance company and the bank lenders seeking declaratory judgment that the Companys and Medallion Banks loan participations are true participations and not subject to the bankruptcy estate or to the bank lenders security interest in the third party finance companys assets. The third party finance company and bank lenders are contesting the Companys and Medallion Banks position. In April 2014, the Company and Medallion Bank received a decision from the court granting summary judgment in their favor with respect to the issue of whether the Companys and Medallion Banks loan participations are true participations. In March 2015, the Company and Medallion Bank received a decision from the court finding that the bank lenders generally held a first lien on the Companys and Medallion Banks loan participations subject to, among other things, defenses still pending prosecution by the parties and adjudication by the court. The Company and Medallion Bank are appealing the decision. The remaining issues are still being litigated. Although the Company and Medallion Bank believe the claims raised by the third party finance company and the bank lenders are without merit and will vigorously defend against them, the Company and Medallion Bank cannot at this time predict the outcome of this litigation or determine their potential exposure. At September 30, 2015, five of the seven secured borrowers had refinanced their loans in full with third parties, and the related proceeds are held in escrow pending resolution of the bankruptcy proceedings. In September 2015, one loan was sold at a discount to a third party, and the related proceeds are held in escrow pending resolution of the bankruptcy proceeding. One loan was charged off in September 2014. The balances related to the paid off loans have been reclassified to other assets on the consolidated balance sheet. The table below summarizes these receivables and their status with the Company and Medallion Bank as of September 30, 2015.
(Dollars in thousands) |
The Company | Medallion Bank | Total | |||||||||
Loans outstanding |
$ | 258 | $ | 1,953 | $ | 2,211 | ||||||
Loans charged off (1) |
(258 | ) | (1,953 | ) | (2,211 | ) | ||||||
Valuation allowance |
| | | |||||||||
|
|
|
|
|
|
|||||||
Net loans outstanding |
| | | |||||||||
|
|
|
|
|
|
|||||||
Other receivables |
590 | 11,062 | 11,652 | |||||||||
Valuation allowance |
(236 | ) | (4,425 | ) | (4,661 | ) | ||||||
|
|
|
|
|
|
|||||||
Net other receivables |
354 | 6,637 | 6,991 | |||||||||
Total net outstanding |
354 | 6,637 | 6,991 | |||||||||
|
|
|
|
|
|
|||||||
Income foregone in 2015 |
16 | 24 | 40 | |||||||||
Total income foregone |
$ | 74 | $ | 108 | $ | 182 | ||||||
|
|
|
|
|
|
(1) | The income foregone on the charged off loan was $99 for the Company and $213 for Medallion Bank. |
Page 13 of 73
The following table shows troubled debt restructurings which the Company entered into during the quarter ended September 30, 2015.
Troubled Debt Restructuring that Subsequently Defaulted |
||||||||||||||||||||
(Dollars in thousands) |
Number of Loans | Pre-Modification Investment |
Post-Modification Investment |
Number of Loans | Recorded Investment |
|||||||||||||||
Medallion loans |
3 | $ | 875 | $ | 875 | | $ | | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial loans |
||||||||||||||||||||
Secured mezzanine |
| | | | | |||||||||||||||
Asset-based receivable |
| | | | | |||||||||||||||
Other secured commercial |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total commercial loans |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
3 | $ | 875 | $ | 875 | | $ | | ||||||||||||
|
|
|
|
|
|
|
|
|
|
The following table shows troubled debt restructurings which the Company entered into during the nine months ended September 30, 2015.
Troubled Debt Restructuring that Subsequently Defaulted |
||||||||||||||||||||
(Dollars in thousands) |
Number of Loans | Pre-Modification Investment |
Post-Modification Investment |
Number of Loans | Recorded Investment |
|||||||||||||||
Medallion loans |
21 | $ | 11,519 | $ | 13,042 | 1 | $ | 2,139 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial loans |
||||||||||||||||||||
Secured mezzanine |
| | | | | |||||||||||||||
Asset-based receivable |
| | | | | |||||||||||||||
Other secured commercial |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total commercial loans |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
21 | $ | 11,519 | $ | 13,042 | 1 | $ | 2,139 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
The Company did not enter into any troubled debt restructurings during the quarter and nine months ended September 30, 2014.
Goodwill
In accordance with ASC Topic 350, Intangibles Goodwill and Other, the Company has determined that it is more likely than not that the relevant reporting units fair value is greater than its carrying amount as of September 30, 2015 and December 31, 2014, and that impairment testing of goodwill is not required. The results of this evaluation demonstrated no impairment in goodwill for any period evaluated, and management believes, and the Board of Directors concurs, that there is no impairment as of September 30, 2015. The Company conducts annual, and if necessary, more frequent, appraisals of its goodwill, and will recognize any impairment in the period any impairment is identified as a charge to operating expenses.
Fixed Assets
Fixed assets are carried at cost less accumulated depreciation and amortization, and are depreciated on a straight-line basis over their estimated useful lives of 3 to 10 years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated economic useful life of the improvement. Depreciation and amortization expense was $32,000 and $40,000 for the quarters ended September 30, 2015 and 2014, and was $107,000 and $122,000 for the comparable nine months.
Deferred Costs
Deferred financing costs, included in other assets, represents costs associated with obtaining the Companys borrowing facilities, and are amortized on a straight line basis over the lives of the related financing agreements. Amortization expense was $70,000 and $72,000 for the quarters ended September 30, 2015 and 2014, and was $205,000 and $232,000 for the comparable nine months. In addition, the Company capitalizes certain costs for transactions in the process of completion (other than business combinations), including those for potential investments, and the sourcing of other financing alternatives. Upon completion or termination of the transaction, any accumulated amounts will be amortized against income over an appropriate period, or written off. The amounts on the balance sheet for all of these purposes were $1,825,000, $1,815,000, and $1,734,000 as of September 30, 2015, December 31, 2014, and September 30, 2014.
Page 14 of 73
Federal Income Taxes
The Company and each of its major subsidiaries other than Medallion Bank and Medallion Funding LLC (the RIC subsidiaries) have qualified to be treated for federal income tax purposes as regulated investment companies (RICs) under the Internal Revenue Code of 1986, as amended (the Code). As RICs, the Company and each of the RIC subsidiaries are not subject to US federal income tax on any gains or investment company taxable income (which includes, among other things, dividends and interest income reduced by deductible expenses) that it distributes to its shareholders, if at least 90% of its investment company taxable income for that taxable year is distributed. It is the Companys and the RIC subsidiaries policy to comply with the provisions of the Code. The Companys RIC qualification is determined on an annual basis, and it qualified and filed its federal tax returns as a RIC for 2014 and 2013, and anticipates qualifying and filing as a RIC for 2015. As a result, no provisions for income taxes have been recorded for the three and nine months ended September 30, 2015 and 2014. State and local tax treatment follows the federal model.
The Company has filed tax returns in many states. Federal, New York State, and New York City tax filings of the Company for the tax years 2012 through the present are the more significant filings that are open for examination.
Medallion Bank is not a RIC and is taxed as a regular corporation. Fin Trust, Medallion Funding LLC, and Trust III are not subject to federal income taxation, instead their taxable income is treated as having been earned by the Company.
Net Increase in Net Assets Resulting from Operations per Share (EPS)
Basic earnings per share are computed by dividing net increase in net assets resulting from operations available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if option contracts to issue common stock were exercised, or if restricted stock vests, and has been computed after giving consideration to the weighted average dilutive effect of the Companys stock options and restricted stock. The Company uses the treasury stock method to calculate diluted EPS, which is a method of recognizing the use of proceeds that could be obtained upon exercise of options and warrants, including unvested compensation expense related to the shares, in computing diluted EPS. It assumes that any proceeds would be used to purchase common stock at the average market price during the period.
The table below shows the calculation of basic and diluted EPS.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in thousands) |
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net increase in net assets resulting from operations available to common shareholders |
$ | 7,312 | $ | 6,694 | $ | 22,466 | $ | 20,564 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding applicable to basic EPS |
24,290,502 | 24,924,433 | 24,387,726 | 24,872,230 | ||||||||||||
Effect of dilutive stock options |
619 | 71,355 | 13,684 | 114,008 | ||||||||||||
Effect of restricted stock grants |
49,792 | 122,632 | 59,980 | 121,667 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted weighted average common shares outstanding applicable to diluted EPS |
24,340,913 | 25,118,420 | 24,461,390 | 25,107,905 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share |
$ | 0.30 | $ | 0.27 | $ | 0.92 | $ | 0.83 | ||||||||
Diluted earnings per share |
0.30 | 0.27 | 0.92 | 0.82 | ||||||||||||
|
|
|
|
|
|
|
|
Potentially dilutive common shares excluded from the above calculations aggregated 198,000 and 99,000 shares as of September 30, 2015 and 2014.
Stock Compensation
The Company follows FASB Accounting Standard Codification Topic 718 (ASC 718), Compensation Stock Compensation, for its stock option and restricted stock plans, and accordingly, the Company recognizes the expense of these grants as required. Stock-based employee compensation costs pertaining to stock options is reflected in net increase in net assets resulting from operations, for any new grants, using the fair values established by usage of the Black-Scholes option pricing model, expensed over the vesting period of the underlying option. Stock-based employee compensation costs pertaining to restricted stock are reflected in net increase in net assets resulting from operations for any new grants, using the grant date fair value of the shares granted, expensed over the vesting period of the underlying stock.
During the nine months ended September 30, 2015 and 2014, the Company issued 162,576 and 101,113 restricted shares of stock-based compensation awards, and 27,000 and 18,000 shares of other stock-based compensation awards, and recognized $371,000 and $948,000, or $0.01 and $0.04 per diluted common share for the 2015 third quarter and nine months, and $382,000 and $1,112,000, or $0.02 and $0.04 per share in the comparable 2014 periods, of non-cash stock-based compensation expense related to the grants. As of September 30, 2015, the total remaining unrecognized compensation cost related to unvested stock options and restricted stock was $1,486,000, which is expected to be recognized over the next eleven quarters (see Note 5).
Page 15 of 73
Derivatives
The Company manages its exposure to increases in market rates of interest by periodically purchasing interest rate caps to lock in the cost of funds of its variable-rate debt in the event of a rapid run up in interest rates. The Company entered into contracts to purchase interest rate caps on $170,000,000 of notional value of principal from various multinational banks, with termination dates ranging to September 2018. The caps provide for payments to the Company if various LIBOR thresholds are exceeded during the cap terms. Total cap purchases were generally fully expensed when paid, including $49,000 and $81,000 for the three and nine months ended September 30, 2015, and $43,000 and $57,000 for the comparable 2014 periods, and all are carried at $0 on the balance sheet at September 30, 2015.
Reclassifications
Certain reclassifications have been made to prior year balances to conform with the current quarters presentation. These reclassifications have no effect on the previously reported results of operations.
(3) INVESTMENT IN MEDALLION BANK AND OTHER CONTROLLED SUBSIDIARIES
The following table presents information derived from Medallion Banks statement of comprehensive income and other valuation adjustments on other controlled subsidiaries for the three and nine months ended September 30, 2015 and 2014.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in thousands) |
2015 | 2014 | 2015 | 2014 | ||||||||||||
Statement of comprehensive income |
||||||||||||||||
Investment income |
$ | 23,812 | $ | 20,661 | $ | 66,287 | $ | 56,342 | ||||||||
Interest expense |
2,413 | 1,903 | 6,574 | 4,977 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
21,399 | 18,758 | 59,713 | 51,365 | ||||||||||||
Noninterest income |
77 | 91 | 223 | 278 | ||||||||||||
Operating expenses |
5,714 | 5,012 | 16,103 | 14,449 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment income before income taxes |
15,762 | 13,837 | 43,833 | 37,194 | ||||||||||||
Income tax provision |
(4,692 | ) | (4,840 | ) | (14,357 | ) | (11,981 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment income after income taxes |
11,070 | 8,997 | 29,476 | 25,213 | ||||||||||||
Net realized/unrealized losses of Medallion Bank |
(4,114 | ) | (2,250 | ) | (11,790 | ) | (5,898 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase in net assets resulting from operations of Medallion Bank |
6,956 | 6,747 | 17,686 | 19,315 | ||||||||||||
Unrealized depreciation on Medallion Bank (1) |
(166 | ) | (4,066 | ) | 302 | (10,197 | ) | |||||||||
Net realized/unrealized losses on controlled subsidiaries other than Medallion Bank |
(142 | ) | 701 | (4,700 | ) | (3 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase in net assets resulting from operations of Medallion Bank and other controlled subsidiaries |
$ | 6,648 | $ | 3,382 | $ | 13,288 | $ | 9,115 | ||||||||
|
|
|
|
|
|
|
|
(1) | Unrealized appreciation (depreciation) on Medallion Bank reflects the adjustment to the investment carrying amount to reflect the dividends declared to the Company and the US Treasury and, in 2015, the fair market value adjustments to the carrying amount of Medallion Bank. |
The following table presents Medallion Banks balance sheets and the net investment in other controlled subsidiaries as of September 30, 2015 and December 31, 2014.
(Dollars in thousands) |
2015 | 2014 | ||||||
Loans |
$ | 983,974 | $ | 881,075 | ||||
Investment securities, at fair value |
35,023 | 27,900 | ||||||
|
|
|
|
|||||
Net investments (1) |
1,018,997 | 908,975 | ||||||
Cash |
30,230 | 30,372 | ||||||
Other assets, net |
26,330 | 24,696 | ||||||
Due from affiliates |
| | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,075,557 | $ | 964,043 | ||||
|
|
|
|
|||||
Other liabilities |
$ | 11,579 | $ | 2,730 | ||||
Due to affiliates |
1,547 | 3,032 | ||||||
Deposits and other borrowings, including accrued interest payable |
903,499 | 808,837 | ||||||
|
|
|
|
|||||
Total liabilities |
916,625 | 814,599 | ||||||
Medallion Bank equity (2) |
158,932 | 149,444 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 1,075,557 | $ | 964,043 | ||||
|
|
|
|
|||||
Investment in other controlled subsidiaries |
$ | 6,001 | $ | 11,821 | ||||
Total investment in Medallion Bank and other controlled subsidiaries (3) |
$ | 154,456 | 136,848 | |||||
|
|
|
|
(1) | Included in Medallion Banks net investments is $6 and $15 for purchased loan premium at September 30, 2015 and December 31, 2014. |
(2) | Includes $26,303 of preferred stock issued to the US Treasury under the Small Business Lending Fund Program (SBLF). |
(3) | Includes $15,500 and $0 of unrealized appreciation on Medallion Bank, in excess of Medallion Banks book value as of September 30, 2015 and December 31, 2014. |
Page 16 of 73
The following paragraphs summarize the accounting and reporting policies of Medallion Bank, and provide additional information relating to the tables presented above.
Investment securities are purchased from time-to-time in the open market at prices that are greater or lesser than the par value of the investment. The resulting premium or discount is deferred and recognized on a level yield basis as an adjustment to the yield of the related investment. At September 30, 2015 and December 31, 2014, the net premium on investment securities totaled $328,000 and $272,000, and $19,000 and $58,000 was amortized into interest income for the quarter and nine months ended September 30, 2015, and $18,000 and $49,000 was amortized in the comparable 2014 periods.
Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment to the yield of the related loans. At September 30, 2015 and December 31, 2014, net loan origination costs were $11,513,000 and $9,937,000. Net amortization expense for the quarter and nine months ended September 30, 2015 was $871,000 and $2,505,000, and was $844,000 and $2,398,000 for the comparable 2014 periods.
Medallion Banks policies regarding nonaccrual of medallion and commercial loans are similar to those of the Company. The consumer portfolio has different characteristics compared to commercial loans, typified by a larger number of lower dollar loans that have similar characteristics. These loans are placed on nonaccrual, when they become 90 days past due, or earlier if they enter bankruptcy, and are charged off in their entirety when deemed uncollectible, or when they become 120 days past due, whichever occurs first, at which time appropriate collection and recovery efforts against both the borrower and the underlying collateral are initiated. At September 30, 2015, $2,669,000 or less than 1% of consumer loans, 5,889,000 or 2% of medallion loans, and no commercial loans were on nonaccrual, compared to $2,536,000 or 1% of consumer loans, $1,351,000 or 3% of commercial loans, and no medallion loans on nonaccrual at December 31, 2014, and $2,521,000 or 1% of consumer loans, $1,351,000 or 3% of commercial loans, and no medallion loans were on nonaccrual at September 30, 2014. The amount of interest income on nonaccrual loans that would have been recognized if the loans had been paying in accordance with their original terms was $67,000, $90,000, and $72,000 as of September 30, 2015, December 31, 2014, and September 30, 2014. See also the paragraph and table on page 43 following the delinquency table for a discussion of other past due amounts.
Medallion Banks loan and investment portfolios are assessed for collectability on a monthly basis, and a loan loss allowance is established for any realizability concerns on specific investments, and general reserves have also been established for any unknown factors. Adjustments to the value of this portfolio are based on the Companys own historical loan loss data developed since 2004, adjusted for changes in delinquency trends and other factors as described previously in Note 2.
Medallion Bank raises deposits to fund loan originations. The deposits were raised through the use of investment brokerage firms who package deposits qualifying for FDIC insurance into pools that are sold to Medallion Bank. The rates paid on the deposits are highly competitive with market rates paid by other financial institutions, and include a brokerage fee depending on the maturity of the deposit, which averages less than 0.20%, and which is capitalized and amortized to interest expense over the life of the respective pool. The total amount capitalized at September 30, 2015 and December 31, 2014 was $2,122,000 and $2,205,000, and $338,000 and $972,000 was amortized to interest expense during the quarter and nine months ended September 30, 2015, and $338,000 and $972,000 was amortized in the comparable 2014 periods. Interest on the deposits is accrued daily and paid monthly, quarterly, semiannually, or at maturity.
The outstanding balances of fixed rate borrowings were as follows.
Payments Due for the Fiscal Year Ending September 30, | September 30, | December 31, | Interest | |||||||||||||||||||||||||||||||||
(Dollars in thousands) |
2016 | 2017 | 2018 | 2019 | 2020 | Thereafter | 2015 | 2014 | Rate (1) | |||||||||||||||||||||||||||
Deposits and other borrowings |
$ | 369,456 | $ | 259,669 | $ | 183,546 | $ | 81,371 | $ | 8,087 | $ | | $ | 902,129 | $ | 807,940 | 0.98 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Weighted average contractual rate as of September 30, 2015. |
Medallion Bank is subject to various regulatory capital requirements administered by the FDIC and State of Utah Department of Financial Institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Medallion Banks and the Companys financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Medallion Bank must meet specific capital guidelines that involve quantitative measures of Medallion Banks assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Medallion Banks capital amounts and classification are also subject to qualitative judgments by Medallion Bank regulators about components, risk weightings, and other factors.
FDIC-insured banks, including Medallion Bank, are subject to certain federal laws, which impose various legal limitations on the extent to which banks may finance or otherwise supply funds to certain of their affiliates. In particular, Medallion Bank is subject to certain restrictions on any extensions of credit to, or other covered transactions, such as certain purchases of assets, with the Company or its affiliates.
Page 17 of 73
Quantitative measures established by regulation to ensure capital adequacy require Medallion Bank to maintain minimum amounts and ratios as defined in the regulations (set forth in the table below). Additionally, as conditions of granting Medallion Banks application for federal deposit insurance, the FDIC ordered that the leverage capital ratio (Tier 1 capital to average assets) be not less than 15%, and that an adequate allowance for loan losses be maintained. As a result, to facilitate maintenance of the capital ratio requirement and to provide the necessary capital for continued growth, the Company periodically makes capital contributions to Medallion Bank, including $7,000,000 in 2015 and $10,000,000 in 2014. Separately, Medallion Bank declared dividends to the Company of $5,000,000 and $15,000,000 in the 2015 third quarter and nine months, and $4,000,000 and $10,000,000 in the comparable 2014 periods.
On February 27, 2009 and December 22, 2009, Medallion Bank issued, and the US Treasury purchased under the TARP Capital Purchase Program (the CPP) Medallion Banks fixed rate non-cumulative Perpetual Preferred Stock, Series A, B, C, and D for an aggregate purchase price of $21,498,000 in cash. On July 21, 2011, Medallion Bank issued, and the US Treasury purchased 26,303 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series E (Series E) for an aggregate purchase price of $26,303,000 under the Small Business Lending Fund Program (SBLF). The SBLF is a voluntary program intended to encourage small business lending by providing capital to qualified smaller banks at favorable rates. In connection with the issuance of the Series E, the Bank exited the CPP by redeeming the Series A, B, C, and D; and received approximately $4,000,000, net of dividends due on the repaid securities. The Bank pays a dividend rate of 1% on the Series E.
The following table represents Medallion Banks actual capital amounts and related ratios as of September 30, 2015 and December 31, 2014, compared to required regulatory minimum capital ratios and the ratios required to be considered well capitalized. As of September 30, 2015, Medallion Bank meets all capital adequacy requirements to which it is subject, and is well-capitalized.
Regulatory | ||||||||||||||||
(Dollars in Thousands) |
Minimum | Well-capitalized | September 30, 2015 | December 31, 2014 | ||||||||||||
Common equity tier 1 capital (1) |
| | $ | 131,500 | NA | |||||||||||
Tier 1 capital |
| | 157,803 | $ | 148,510 | |||||||||||
Total capital |
| | 171,099 | 160,220 | ||||||||||||
Average assets |
| | 1,036,107 | 961,944 | ||||||||||||
Risk-weighted assets |
| | 1,055,430 | 930,737 | ||||||||||||
Common equity tier 1 capital ratio (1) |
5 | % | 7 | % | 12.5 | % | NA | |||||||||
Leverage ratio (2) |
4 | 5 | 15.2 | 15.5 | % | |||||||||||
Tier 1 capital ratio (3) |
6 | 8 | 15.0 | 16.0 | ||||||||||||
Total capital ratio (3) |
8 | 10 | 16.2 | 17.2 |
(1) | Not required until 2015. |
(2) | Calculated by dividing Tier 1 capital by average assets. |
(3) | Calculated by dividing Tier 1 or total capital by risk-weighted assets. |
(4) FUNDS BORROWED
The outstanding balances of funds borrowed were as follows.
Payments Due for the Fiscal Year Ending September 30, | September 30, | December 31, | Interest | |||||||||||||||||||||||||||||||||
(Dollars in thousands) |
2016 | 2017 | 2018 | 2019 | 2020 | Thereafter | 2015 | 2014 | Rate (1) | |||||||||||||||||||||||||||
Notes payable to banks |
$ | 100,733 | $ | 27,045 | $ | 4 | $ | | $ | | $ | | $ | 127,782 | $ | 124,516 | 2.51 | % | ||||||||||||||||||
Revolving lines of credit |
| 122,618 | | | | | 122,618 | 122,794 | 1.89 | % | ||||||||||||||||||||||||||
SBA debentures |
| | | 3,000 | | 64,485 | 67,485 | 68,485 | 3.73 | % | ||||||||||||||||||||||||||
Preferred securities |
| | | | | 33,000 | 33,000 | 33,000 | 2.46 | % | ||||||||||||||||||||||||||
Margin loan |
27,043 | | | | | | 27,043 | | 1.23 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
$ | 127,776 | $ | 149,663 | $ | 4 | $ | 3,000 | $ | | $ | 97,485 | $ | 377,928 | $ | 348,795 | 2.43 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Weighted average contractual rate as of September 30, 2015. |
(A) REVOLVING LINES OF CREDIT
In December 2008, Trust III entered into a revolving line of credit agreement with DZ Bank, to provide up to $200,000,000 of financing through a commercial paper conduit to acquire medallion loans from MFC (DZ line), which was extended in December 2013 until December 2016, and the line reduced to $150,000,000, and of which $122,618,000 was outstanding at September 30, 2015. Borrowings under Trust IIIs revolving line of credit are collateralized by Trust IIIs assets. MFC is the servicer of the loans owned by Trust III. The DZ line includes a borrowing base covenant and rapid amortization in certain circumstances. In addition, if certain financial tests are not met, MFC can be replaced as the servicer. The interest rate with the 2013 extension is a pooled short-term commercial paper rate which approximates LIBOR (30 day LIBOR was 0.19% at September 30, 2015) plus 1.65%, and previously was the lesser of a pooled short-term commercial paper rate, plus 0.95%.
Page 18 of 73
(B) SBA DEBENTURES
In April 2015, the SBA approved $5,500,000 of commitments for MCI for a four year term and a 1% fee, which was paid. In September 2014, the SBA approved $10,000,000 of commitments for MCI for a four year term and a 1% fee, which was paid. In 2013, the SBA approved $23,000,000 and $5,000,000 of commitments for FSVC and MCI, respectively, for a four year term and a 1% fee, which was paid, and of which FSVC issued $23,000,000 of debentures, $18,150,000 of which was used to repay maturing debentures, and MCI issued $2,500,000 of debentures. In September 2010, the SBA approved a $5,000,000 commitment for MCI to issue additional debentures during a four year period upon payment of a 1% fee. The SBA also approved a $7,485,000 commitment for FSVC to issue additional debentures during a four year period upon payment of a 1% fee, for the purpose of repaying $7,485,000 of debentures which matured in September 2011, which were issued on March 1, 2011 and used to prepay the September 2011 maturing debentures. In September 2006, the SBA approved a $6,000,000 commitment for FSVC to issue additional debentures to the SBA during a four year period upon payment of a 1% fee and the infusion of $2,000,000 of additional capital. In March 2006, the SBA approved a $13,500,000 commitment for MCI to issue additional debentures to the SBA during a four year period upon payment of a 1% fee and the infusion of $6,750,000 of additional capital. In November 2003, the SBA approved an $8,000,000 commitment for FSVC, and during 2001, the SBA approved $36,000,000 each in commitments for FSVC and MCI. As of September 30, 2015, $155,485,000 of commitments had been fully utilized, there were no commitments available, and $67,485,000 was outstanding.
The notes are collateralized by substantially all of FSVCs and MCIs assets and are subject to the terms and conditions of agreements with the SBA which, among other things, restrict stock redemptions, disposition of assets, new indebtedness, distributions, and changes in management, ownership, investment policy, or operations. The debentures have been issued in various tranches for terms of ten years with interest payable semiannually.
(C) NOTES PAYABLE TO BANKS/OTHER LENDERS
The Company and its subsidiaries have entered into (i) note agreements and (ii) participation agreements with a variety of local and regional banking institutions over the years, as well as other non-bank lenders. The notes are typically secured by various assets of the underlying borrower. The Company believes the participation agreements represent legal true sales of the loans to the lender, but for accounting purposes these participations are treated as financings, and are included in funds borrowed as shown on the Companys consolidated balance sheets.
The table below summarizes the key attributes of the Companys various borrowing arrangements with these lenders as of September 30, 2015.
(Dollars in thousands) |
||||||||||||||||||||||||||
Borrower |
# of Lenders / Notes |
Note Dates |
Maturity Dates |
Type |
Note Amounts |
Balance Outstanding at September 30, 2015 |
Monthly Payment |
Average Interest Rate at September 30, 2015 |
Interest Rate Index(1) |
|||||||||||||||||
The Company |
6/6 | 4/11 - 8/14 |
3/16 - 7/16 |
Revolving line of credit secured by pledged loans | $ | 102,200 | (2) | $ | 99,800 | Interest only | |
2.34% (includes unused fee) |
|
Various | (2) | |||||||||||
Medallion Chicago |
3/28 | 11/11 - 12/11 |
12/16 | Term loans secured by owned Chicago medallions(3) | 25,708 | 23,673 | $121 principal & interest | 3.12 | % | N/A | ||||||||||||||||
The Company |
1/1 | 1/11 | 11/16 | Participated loans treated as financings | 3,915 | 3,908 | Proportionate to the payments received on the participated loans | 2.50 | % | N/A | ||||||||||||||||
FSVC |
3/3 | 2/12 - |
11/15 - 2/18 |
Participated loans treated as financings | 256 | 250 | Proportionate to the payments received on the participated loans | 7.21 | % | N/A | ||||||||||||||||
MFC |
2/3 | 2/13 - |
2/16 - 3/16 |
Participated loans treated as financings | 160 | 151 | Proportionate to the payments received on the participated loans | 9.79 | % | N/A | ||||||||||||||||
MFC |
1/1 | 1/05 | 5/16 | Revolving line of credit secured by pledged loans | 8,000 | | Interest only | | Prime + 0.50 | % | ||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
$ | 140,239 | $ | 127,782 | |||||||||||||||||||||||
|
|
|
|
(1) | At September 30, 2015, 30 day LIBOR was 0.19%, 360 day LIBOR was 0.85%, and the prime rate was 3.25%. |
(2) | $52,200 of these lines can also be used by MFC ($0 which is available) of which $24,700 of such usage would be guaranteed by the Company. Interest rates on these lines range from LIBOR plus 2% to LIBOR + 2.125%, and all contain prime rate options from prime minus 0.25% to prime, and one note has a floor, and two notes have an unused fee. |
(3) | $14,595 guaranteed by the Company. |
(D) PREFERRED SECURITIES
In June 2007, the Company issued and sold $36,083,000 aggregate principal amount of unsecured junior subordinated notes to Fin Trust which, in turn, sold $35,000,000 of preferred securities to Merrill Lynch International and issued 1,083 shares of common stock to the Company. The notes bore a fixed rate of interest of 7.68% to September 2012, and thereafter a variable rate of interest of 90 day LIBOR (0.33% at September 30, 2015) plus 2.13%. The notes mature in September 2037 and are prepayable at par. Interest is payable quarterly in arrears. The terms of the preferred securities and the notes are substantially identical. In December 2007, $2,000,000 of the preferred securities were repurchased from a third party investor. At September 30, 2015, $33,000,000 was outstanding on the preferred securities.
Page 19 of 73
(E) MARGIN LOAN
In June 2015, the Company entered into a margin loan agreement with Morgan Stanley. The margin loan is secured by the pledge of short-term, high-quality investment securities held by the Company, and is initially available at 90% of the current fair market value of the securities. The margin loan bears interest at 30-day LIBOR (0.19% at September 30, 2015) plus 1.00%. As of September 30, 2015, $27,043,000 had been drawn down under this margin loan.
(F) COVENANT COMPLIANCE
In the normal course of business, the Company and its subsidiaries enter into agreements, or are subject to regulatory requirements, that result in loan restrictions. Certain of the Companys debt agreements contain restrictions that require the Company to maintain certain financial ratios, including debt to equity and minimum net worth. In addition, the Companys wholly-owned subsidiary Medallion Bank is subject to various regulatory requirements (see Note 3).
(5) STOCK OPTIONS AND RESTRICTED STOCK
The Company has a stock option plan (2006 Stock Option Plan) available to grant both incentive and nonqualified stock options to employees. The 2006 Stock Option Plan, which was approved by the Board of Directors on February 15, 2006 and shareholders on June 16, 2006, provides for the issuance of a maximum of 800,000 shares of common stock of the Company. At September 30, 2015, 150,708 shares of the Companys common stock remained available for future grants. The 2006 Stock Option Plan is administered by the Compensation Committee of the Board of Directors. The option price per share may not be less than the current market value of the Companys common stock on the date the option is granted. The term and vesting periods of the options are determined by the Compensation Committee, provided that the maximum term of an option may not exceed a period of ten years.
The Companys Board of Directors approved the 2009 Employee Restricted Stock Plan (the Employee Restricted Stock Plan) on April 16, 2009. The Employee Restricted Stock Plan became effective upon the Companys receipt of exemptive relief from the SEC and approval of the Employee Restricted Stock Option Plan by the Companys shareholders on June 11, 2010. No additional shares are available for issuance under the Employee Restricted Stock Plan. The terms of the Employee Restricted Stock Plan provide for grants of restricted stock awards to the Companys employees. A grant of restricted stock is a grant of shares of the Companys common stock which, at the time of issuance, is subject to certain forfeiture provisions, and thus is restricted as to transferability until such forfeiture restrictions have lapsed. A total of 800,000 shares of the Companys common stock are issuable under the Employee Restricted Stock Plan, and as of September 30, 2015, none of the Companys common stock remained available for future grants. Awards under the 2009 Employee Plan are subject to certain limitations as set forth in the Employee Restricted Stock Plan. The Employee Restricted Stock Plan will terminate when all shares of common stock authorized for delivery under the Employee Restricted Stock Plan have been delivered and the forfeiture restrictions on all awards have lapsed, or by action of the Board of Directors pursuant to the Employee Restricted Stock Plan, whichever first occurs.
The Companys Board of Directors approved the First Amended and Restated 2006 Director Plan (the Amended Director Plan) on April 16, 2009, which was approved by the Companys shareholders on June 5, 2009, and on which exemptive relief to implement the Amended Director Plan was received from the SEC on July 17, 2012. A total of 200,000 shares of the Companys common stock are issuable under the Amended Director Plan, and as of September 30, 2015, 37,000 shares of the Companys common stock remained available for future grants. Under the Amended Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the Amended Director Plan, the Company will grant options to purchase 9,000 shares of the Companys common stock to an Eligible Director upon election to the Board of Directors, with an adjustment for directors who are elected to serve less than a full term. The option price per share may not be less than the current market value of the Companys common stock on the date the option is granted. Options granted under the Amended Director Plan are exercisable annually, as defined in the Amended Director Plan. The term of the options may not exceed ten years.
The Companys 1996 Stock Option Plan and 1996 Director Plan terminated on May 21, 2006 and no additional shares are available for future issuance. At September 30, 2015, 446,254 options on the Companys common stock were outstanding under the 1996 and 2006 plans, of which 386,254 options were exercisable, and there were 255,165 unvested shares of the Companys common stock outstanding under the Employee Restricted Stock Plan.
The fair value of each restricted stock grant is determined on the date of grant by the closing market price of the Companys common stock on the grant date. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. The weighted average fair value of options granted was $0.90 and $1.71 for the nine months ended September 30, 2015 and 2014. The following assumption categories are used to determine the value of any option grants.
Nine Months Ended September 30, | ||||||||
2015 | 2014 | |||||||
Risk free interest rate |
1.87 | % | 1.84 | % | ||||
Expected dividend yield |
8.90 | % | 6.98 | % | ||||
Expected life of option in years (1) |
6.00 | 6.00 | ||||||
Expected volatility (2) |
30.00 | % | 30.00 | % |
(1) | Expected life is calculated using the simplified method. |
(2) | We determine our expected volatility based on our historical volatility. |
Page 20 of 73
The following table presents the activity for the stock option program under the 1996 and 2006 Stock Option Plans and the Amended Director Plan for the 2015 quarters and the 2014 full year.
Number of Options | Exercise Price Per Share |
Weighted Average Exercise Price |
||||||||||
Outstanding at December 31, 2013 |
578,217 | $ | 7.17-13.84 | $ | 9.85 | |||||||
Granted |
32,000 | 11.42-13.53 | 12.61 | |||||||||
Cancelled |
(50,000 | ) | 8.51 | 8.51 | ||||||||
Exercised (1) |
(98,396 | ) | 7.17-11.21 | 8.96 | ||||||||
|
|
|
|
|
|
|||||||
Outstanding at December 31, 2014 |
461,821 | 7.49-13.84 | 10.38 | |||||||||
Granted |
| | | |||||||||
Cancelled |
(2,934 | ) | 9.22-13.06 | 10.64 | ||||||||
Exercised (1) |
(30,449 | ) | 9.22 | 9.22 | ||||||||
|
|
|
|
|
|
|||||||
Outstanding at March 31, 2015 |
428,438 | 7.49-13.84 | 10.46 | |||||||||
Granted |
27,000 | 9.38 | 9.38 | |||||||||
Cancelled |
(9,184 | ) | 11.21 | 11.21 | ||||||||
Exercised (1) |
| | | |||||||||
|
|
|
|
|
|
|||||||
Outstanding at June 30, 2015 |
446,254 | 7.49-13.84 | 10.38 | |||||||||
Granted |
| | | |||||||||
Cancelled |
| | | |||||||||
Exercised (1) |
| | | |||||||||
|
|
|
|
|
|
|||||||
Outstanding at September 30, 2015 (2) |
446,254 | $ | 7.49-13.84 | $ | 10.38 | |||||||
|
|
|
|
|
|
|||||||
Options exercisable at September 30, 2015 (2) |
386,254 | $ | 7.49-13.84 | $ | 10.25 | |||||||
|
|
|
|
|
|
(1) | The aggregate intrinsic value, which represents the difference between the price of the Companys common stock at the exercise date and the related exercise price of the underlying options, was $0 and $33,000 for the 2015 third quarter and nine months, and was $1,000 and $452,000 for the comparable 2014 periods. |
(2) | The aggregate intrinsic value, which represents the difference between the price of the Companys common stock at September 30, 2015 and the related exercise price of the underlying options, was $1,000 for outstanding options and $1,000 for exercisable options as of September 30, 2015. The remaining contractual life was 3.36 years for outstanding options and 2.47 years for exercisable options at September 30, 2015. |
The following table presents the activity for the restricted stock program under the 2009 Employee Restricted Stock Plan for the 2015 quarters and the 2014 full year.
Number of Shares |
Grant Price Per Share |
Weighted Average Grant Price |
||||||||||
Outstanding at December 31, 2013 |
234,268 | $ | 7.99-15.61 | $ | 10.72 | |||||||
Granted |
129,126 | 10.08-13.46 | 12.82 | |||||||||
Cancelled |
(378 | ) | 11.08-15.16 | 12.65 | ||||||||
Vested (1) |
(153,651 | ) | 7.99-15.61 | 10.11 | ||||||||
|
|
|
|
|
|
|||||||
Outstanding at December 31, 2014 |
209,365 | 10.08-15.61 | 12.47 | |||||||||
Granted |
155,118 | 9.92 | 9.91 | |||||||||
Cancelled |
(20,455 | ) | 9.92-15.61 | 11.33 | ||||||||
Vested (1) |
(63,411 | ) | 11.08-13.46 | 12.35 | ||||||||
|
|
|
|
|
|
Page 21 of 73
Outstanding at March 31, 2015 |
280,617 | 9.92-15.61 | 11.18 | |||||||||
Granted |
7,458 | 9.08 | 9.08 | |||||||||
Cancelled |
(32,549 | ) | 9.92-15.61 | 11.05 | ||||||||
Vested (1) |
| | | |||||||||
|
|
|
|
|
|
|||||||
Outstanding at June 30, 2015 |
255,526 | 9.08-15.61 | 11.13 | |||||||||
Granted |
| | | |||||||||
Cancelled |
(361 | ) | 10.08-15.61 | 11.53 | ||||||||
Vested (1) |
| | | |||||||||
|
|
|
|
|
|
|||||||
Outstanding at September 30, 2015 (2) |
255,165 | $ | 9.08-15.61 | $ | 11.13 | |||||||
|
|
|
|
|
|
(1) | The aggregate fair value of the restricted stock vested was $0 and $624,000 for the 2015 third quarter and nine months, and was $0 and $1,397,000 for the comparable 2014 periods. |
(2) | The aggregate fair value of the restricted stock was $1,934,000 as of September 30, 2015. The remaining vesting period was 1.83 years at September 30, 2015. |
The following table presents the activity for the unvested options outstanding under the plans for the 2015 quarters.
Number of Options |
Exercise Price Per Share |
Weighted Average Exercise Price |
||||||||||
Outstanding at December 31, 2014 |
45,000 | $ | 11.42-13.84 | $ | 12.93 | |||||||
Granted |
| | | |||||||||
Cancelled |
| | | |||||||||
Vested |
| | | |||||||||
|
|
|
|
|
|
|||||||
Outstanding at March 31, 2015 |
45,000 | 11.42-13.84 | 12.93 | |||||||||
Granted |
27,000 | 9.38 | 9.38 | |||||||||
Cancelled |
| | | |||||||||
Vested |
(12,000 | ) | 13.53-13.84 | 13.69 | ||||||||
|
|
|
|
|
|
|||||||
Outstanding at June 30, 2015 |
60,000 | 9.38-13.84 | 11.18 | |||||||||
Granted |
| | | |||||||||
Cancelled |
| | | |||||||||
Vested |
| | | |||||||||
|
|
|
|
|
|
|||||||
Outstanding at September 30, 2015 |
60,000 | $ | 9.38-13.84 | $ | 11.18 | |||||||
|
|
|
|
|
|
The intrinsic value of the options vested was $0 for the 2015 third quarter and nine months.
(6) SEGMENT REPORTING
The Company has one business segment, its lending and investing operations. This segment originates and services medallion, secured commercial, and consumer loans, and invests in both marketable and nonmarketable securities.
(7) NONINTEREST INCOME AND OTHER OPERATING EXPENSES
The major components of noninterest income were as follows.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in thousands) |
2015 | 2014 | 2015 | 2014 | ||||||||||||
Prepayment fees |
$ | 59 | $ | 69 | $ | 65 | $ | 120 | ||||||||
Servicing fees |
24 | 40 | 44 | 129 | ||||||||||||
Late charges |
10 | 12 | 40 | 28 | ||||||||||||
Management fees |
| | 75 | 75 | ||||||||||||
Other |
28 | 15 | 63 | 83 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income |
$ | 121 | $ | 136 | $ | 287 | $ | 435 | ||||||||
|
|
|
|
|
|
|
|
Prepayment fees decreased in 2015 compared to 2014, reflecting a slowdown in prepayment activity. The decreases in servicing fees in 2015 reflected the fluctuations in the servicing and loan origination activities performed for Medallion Bank.
Page 22 of 73
The major components of other operating expenses were as follows.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in thousands) |
2015 | 2014 | 2015 | 2014 | ||||||||||||
Travel, meals, and entertainment |
$ | 205 | $ | 202 | $ | 686 | $ | 663 | ||||||||
Directors fees |
116 | 108 | 332 | 317 | ||||||||||||
Miscellaneous taxes |
102 | 115 | 185 | 197 | ||||||||||||
Computer expense |
64 | 95 | 268 | 187 | ||||||||||||
Office expense |
44 | 47 | 164 | 172 | ||||||||||||
Insurance |
44 | 45 | 126 | 158 | ||||||||||||
Depreciation and amortization |
32 | 40 | 107 | 122 | ||||||||||||
Printing and stationery |
27 | 24 | 124 | 78 | ||||||||||||
Other expenses |
3 | 206 | 146 | 426 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other operating expenses |
$ | 637 | $ | 882 | $ | 2,138 | $ | 2,320 | ||||||||
|
|
|
|
|
|
|
|
Computer expense increased in the 2015 nine months due to upgrades of desktop hardware, a storage area network, and network redundancy equipment in the data centers. Printing and stationery expense increased during 2015 due to higher costs related to the preparation, transmission, and printing of SEC filings. Other operating expenses were lower in the third quarter and nine months reflecting expense reduction efforts and reversals of accrued liabilities, as well as higher expense reimbursements from Medallion Bank.
(8) SELECTED FINANCIAL RATIOS AND OTHER DATA
The following table provides selected financial ratios and other data.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in thousands, except per share data) |
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net share data |
||||||||||||||||
Net asset value at the beginning of the period |
$ | 11.26 | $ | 11.01 | $ | 11.16 | $ | 10.95 | ||||||||
Net investment income |
0.17 | 0.21 | 0.55 | 0.50 | ||||||||||||
Income tax (provision) benefit |
| | | | ||||||||||||
Net realized gains (losses) on investments |
0.02 | (0.01 | ) | 0.35 | (0.04 | ) | ||||||||||
Net change in unrealized appreciation on investments |
0.11 | 0.07 | 0.02 | 0.36 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase in net assets resulting from operations |
0.30 | 0.27 | 0.92 | 0.82 | ||||||||||||
Issuance of common stock |
0.01 | 0.02 | (0.02 | ) | (0.01 | ) | ||||||||||
Repurchase of common stock |
0.04 | | 0.06 | | ||||||||||||
Distributions of net investment income |
(0.15 | ) | (0.24 | ) | (0.47 | ) | (0.55 | ) | ||||||||
Distributions of net realized gains on investments |
| | | | ||||||||||||
Return of capital |
(0.10 | ) | 0.00 | (0.27 | ) | (0.16 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total distributions |
(0.25 | ) | (0.24 | ) | (0.74 | ) | (0.71 | ) | ||||||||
Other |
0.01 | (0.01 | ) | (0.01 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total increase in net asset value |
0.11 | 0.04 | 0.21 | 0.10 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net asset value at the end of the period (1) |
$ | 11.37 | $ | 11.05 | $ | 11.37 | $ | 11.05 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Per share market value at beginning of period |
$ | 8.35 | $ | 12.46 | $ | 10.01 | $ | 14.35 | ||||||||
Per share market value at end of period |
7.58 | 11.66 | 7.58 | 11.66 | ||||||||||||
Total return (2) |
(25 | %) | (18 | )% | (24 | %) | (19 | %) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ratios/supplemental data |
||||||||||||||||
Total shareholders equity (net assets) |
$ | 276,917 | $ | 278,031 | $ | 276,917 | $ | 278,031 | ||||||||
Average net assets |
$ | 276,889 | $ | 277,265 | $ | 276,650 | $ | 276,068 | ||||||||
Total expense ratio (3) (4) |
9.39 | % | 9.00 | % | 9.74 | % | 8.84 | % | ||||||||
Operating expenses to average net assets (4) |
5.94 | 5.82 | 6.38 | 5.79 | ||||||||||||
Net investment income after income taxes to average net assets(4) |
6.07 | 7.48 | 6.51 | 6.04 |
(1) | Includes $0.00 of undistributed net investment income per share and $0.00 of undistributed net realized gains per share as of September 30, 2015 and 2014. |
(2) | Total return is calculated by dividing the change in market value of a share of common stock during the period, assuming the reinvestment of distributions on the payment date, by the per share market value at the beginning of the period. |
(3) | Total expense ratio represents total expenses (interest expense, operating expenses, and income taxes) divided by average net assets. |
(4) | MSC has assumed certain of the Companys servicing obligations, and as a result, servicing fee income of $1,458 and $1,541, and operating expenses of $1,421 and $1,459, which formerly were the Companys were now MSCs for the three months ended September 30, 2015 and 2014, and were $4,216 and $4,435 of servicing fee income, and $4,634 and $4,354 of operating expenses for the comparable nine months. Excluding the impact of the MSC amounts, the total expense ratio, operating expense ratio, and net investment income ratio would have been 11%, 7.98%, and 6.12% in the 2015 quarter, 11%, 7.90%, and 7.60% in the 2014 quarter, 12%, 8.62%, and 6.31% in the 2015 nine months, and 11%, 7.90%, and 6.08% in the 2014 nine months. |
(9) RECENTLY ISSUED ACCOUNTING STANDARDS
In September 2015, the FASB issued Accounting Standards Update (ASU) 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments. ASU 2015-16 requires the acquirer in a business combination to recognize in the reporting period in which adjustment amounts are determined, any adjustments to provisional amounts that are identified during the measurement period, calculated as if the accounting had been completed at the acquisition date. Prior to the issuance of ASU 2015-16, an acquirer was required to restate prior period financial statements as of the acquisition date for adjustments to provisional amounts. The amendments in ASU 2015-16 are to be applied prospectively upon adoption. The Company has adopted the provisions of ASU 2015-16, which has not had an impact on its consolidated financial statements.
Page 23 of 73
In August 2015, the FASB issued ASU 2015-15, Interest Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting. ASU 2015-15 adds SEC paragraphs whereby the SEC staff addresses the absence of guidance under ASU 2015-03, Interest Imputation of Interest (Subtopic 835-30), for costs related to line-of-credit arrangements. The SEC staff will not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The update, as amended, is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company does not believe this update will have a material impact on its financial condition.
In May 2015, the FASB issued ASU 2015-07, Fair Value Measurement (Topic 820) Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent). ASU 2015-07 removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. Additionally, the amendment removes the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient, limiting those disclosures to investments for which the entity has elected to measure the fair value using that practical expedient. The update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company does not believe this update will have a material impact on its disclosures.
In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810) Amendments to the Consolidation Analysis. ASU 2015-02 updates consolidation guidance for legal entities such as limited partnerships, limited liability companies and securitization structures in an attempt to simplify consolidation accounting. The update eliminates the presumption that a general partner should consolidate a limited partnership, it modifies the evaluation of whether limited partnerships are variable interest entities or voting interest entities and adds requirements that limited partnerships must meet to qualify as voting interest entities. The update is effective for fiscal years beginning after December 15, 2015. The Company does not believe adoption of the new standard will have a material impact on its financial condition or results of operations.
In January 2015, the FASB issued ASU 2015-01, Income Statement Extraordinary and Unusual Items (Subtopic 225-20). This Update eliminates from GAAP the concept of extraordinary items, simplifying income statement presentation. The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company does not believe this update will have an impact on its results of operations.
In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements Going Concern (Subtopic 205-40). ASU 2014-15 provides guidance on determining when and how to disclose going concern uncertainties in the financial statements. The new standard requires management to perform interim and annual assessments of a companys ability to continue as a going concern within one year of the date the financial statements are issued. The company must provide certain disclosures if conditions or events raise substantial doubt about the entitys ability to continue as a going concern. The ASU applies to all entities and is effective for annual periods ending after December 15, 2016, and interim periods thereafter, with early adoption permitted. The Company does not believe this update will have a material impact on its disclosures.
In August 2014, the FASB issued ASU 2014-13, Consolidation (Topic 810): Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing. ASU 2014-13 provides an alternative to Topic 820 for measuring the financial assets and the financial liabilities of a consolidated collateralized financing entity to eliminate any differences between their respective fair values. In the event a reporting entity does not elect to utilize the measurement alternative, the update clarifies that the fair value of the financial assets and liabilities of the consolidated collateralized financing entity should be measured using the requirements of Topic 820 and any differences should be reflected in earnings and attributed to the reporting entity in the consolidated statement of income (loss). This update is effective for periods beginning after December 15, 2015. The Company does not believe this update will have an impact on its financial condition or results of operations.
(10) RELATED PARTY TRANSACTIONS
Certain directors, officers, and shareholders of the Company are also directors and officers of its wholly-owned subsidiaries, MFC, MCI, FSVC, and Medallion Bank, as well as of certain portfolio investment companies. Officer salaries are set by the Board of Directors of the Company.
A member of the Board of Directors of the Company from 1996 through 2014 was also of counsel in the Companys primary law firm. Amounts paid to the law firm were $23,000 and $19,000 for the 2015 and 2014 third quarters, and were $117,000 and $119,000 for the comparable nine months.
Jeffrey Rudnick, the son of one of the Companys directors, is an officer of LAX Group, LLC (LAX), one of the Companys portfolio companies. Mr. Rudnick receives a salary from LAX of $162,000 per year, and certain equity from LAX consisting of 10% ownership in LAX Class B stock, vesting at 3.34% per year; 5% of any new equity raised from outside investors at a valuation of $1,500,000 or higher; and 10% of LAXs profits as a year end bonus. In addition, Mr. Rudnick provides consulting services to the Company directly for a monthly retainer of $4,200.
Page 24 of 73
At September 30, 2015, December 31, 2014, and September 30, 2014, MSC serviced $391,903,000, $410,915,000, and $428,931,000 of loans for Medallion Bank. Included in net investment income were amounts as described in the table below that were received from Medallion Bank for services rendered in originating and servicing loans, and also for reimbursement of certain expenses incurred on their behalf.
The Company has assigned its servicing rights to the Medallion Bank portfolio to MSC, a wholly-owned unconsolidated portfolio investment. The costs of servicing are allocated to MSC by the Company, and the servicing fee income is billed and collected from Medallion Bank by MSC. As a result, $1,458,000 and $4,216,000 of servicing fee income was earned by MSC in the 2015 third quarter and nine months, and $1,541,000 and $4,435,000 was earned in the comparable 2014 periods.
The following table summarizes the net revenues received from Medallion Bank.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in thousands) |
2015 | 2014 | 2015 | 2014 | ||||||||||||
Reimbursement of operating expenses |
$ | 257 | $ | 111 | $ | 616 | $ | 341 | ||||||||
Loan origination fees |
56 | 59 | 126 | 222 | ||||||||||||
Servicing fees |
1 | 4 | 7 | 11 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income |
$ | 314 | $ | 174 | $ | 749 | $ | 574 | ||||||||
|
|
|
|
|
|
|
|
(11) FAIR VALUE OF FINANCIAL INSTRUMENTS
FASB ASC Topic 825, Financial Instruments, requires disclosure of fair value information about certain financial instruments, whether assets, liabilities, or off-balance-sheet commitments, if practicable. The following methods and assumptions were used to estimate the fair value of each class of financial instrument. Fair value estimates that were derived from broker quotes cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.
(a) InvestmentsThe Companys investments are recorded at the estimated fair value of such investments.
(b) Floating rate borrowingsDue to the short-term nature of these instruments, the carrying amount approximates fair value.
(c) Commitments to extend creditThe fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and present creditworthiness of the counter parties. For fixed rate loan commitments, fair value also includes a consideration of the difference between the current levels of interest rates and the committed rates. At September 30, 2015 and December 31, 2014, the estimated fair value of these off-balance-sheet instruments was not material.
(d) Fixed rate borrowings - The fair value of the debentures payable to the SBA is estimated based on current market interest rates for similar debt.
September 30, 2015 | December 31, 2014 | |||||||||||||||
(Dollars in thousands) |
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
Financial assets |
||||||||||||||||
Investments |
$ | 571,578 | $ | 571,578 | $ | 527,601 | $ | 527,601 | ||||||||
Cash (1) |
36,948 | 36,948 | 47,083 | 47,083 | ||||||||||||
Accrued interest receivable (2) |
950 | 950 | 988 | 988 | ||||||||||||
Financial liabilities |
||||||||||||||||
Funds borrowed (2) |
377,928 | 377,928 | 348,795 | 348,795 | ||||||||||||
Accrued interest payable (2) |
1,294 | 1,294 | 2,171 | 2,171 |
(1) | Categorized as level 1 within the fair value hierarchy. |
(2) | Categorized as level 3 within the fair value hierarchy. |
(12) FAIR VALUE OF ASSETS AND LIABILITIES
The Company follows the provisions of FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements. The Company accounts for substantially all of its financial instruments at fair value or considers fair value in its measurement, in accordance with the accounting guidance for investment companies. See Note 2 sections Fair Value of Assets and Liabilities and Investment Valuation for a description of the Companys valuation methodology which is unchanged during 2015.
In accordance with FASB ASC 820, the Company has categorized its assets and liabilities measured at fair value, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs (level 3). The Companys assessment and classification of an investment within a level can change over time based upon maturity or liquidity of the investment and would be reflected at the beginning of the quarter in which the change occurred.
Page 25 of 73
As required by FASB ASC 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a level 3 fair value measurement may include inputs that are observable (level 1 and 2) and unobservable (level 3). Therefore gains and losses for such assets and liabilities categorized within the level 3 table below may include changes in fair value that are attributable to both observable inputs (level 1 and 2) and unobservable inputs (level 3).
Assets and liabilities measured at fair value, recorded on the consolidated balance sheets are categorized based on the inputs to the valuation techniques as follows:
Level 1. Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access (examples include active exchange-traded equity securities, exchange-traded derivatives, most US Government and agency securities, and certain other sovereign government obligations).
Level 2. Assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:
A) | Quoted prices for similar assets or liabilities in active markets (for example, restricted stock); |
B) | Quoted price for identical or similar assets or liabilities in non-active markets (for example, corporate and municipal bonds, which trade infrequently); |
C) | Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including interest rate and currency swaps); and |
D) | Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability (examples include certain residential and commercial mortgage-related assets, including loans, securities, and derivatives). |
Level 3. Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect managements own assumptions about the assumptions a market participant would use in pricing the assets or liability (examples include certain private equity investments, certain residential and commercial mortgage-related assets, (including loans, securities, and derivatives).
A review of fair value hierarchy classification is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain assets or liabilities. Reclassifications impacting level 3 of the fair value hierarchy are reported as transfers in/out of the level 3 category as of the beginning of the quarter in which the reclassifications occur. The following paragraphs describe the sensitivity of the various level 3 valuations to the factors that are relevant in their valuation analysis.
Medallion loans and the asset-based portion of the commercial loan portfolio are primarily collateral-based lending, whereby the collateral value exceeds the amount of the loan, providing sufficient excess collateral to protect against losses to the Company. As a result, the initial valuation assessment is that as long as the loan is current and performing, its fair value approximates the par value of the loan. To the extent a loan becomes nonperforming, the collateral value has almost always been adequate to result in a complete recovery. In a case where the collateral value was inadequate, an unrealized loss would be recorded to reflect any shortfall. Collateral values for medallion loans are typically obtained from transfer prices reported by the regulatory agency in a particular local market (e.g. New York City Taxi and Limousine Commission). Collateral values for asset based loans are confirmed through daily borrowing base analysis of borrower availability, confirmations obtained from a borrowers underlying customers, and field examinations by us or third parties engaged by us. These portfolios are generally at very low loan to collateral value ratios, and as a result, are generally not highly sensitive to changes in collateral values as only a very significant downward movement would have an impact on the Companys valuation analysis, potentially resulting in a significantly lower fair market value measurement.
The mezzanine and other secured commercial portions of the commercial loan portfolio are a combination of cash flow and collateral based lending. The initial valuation assessment is that as long as the loan is current and performing, its fair value approximates the par value of the loan. If a loan becomes nonperforming, an evaluation is performed which considers and analyzes a variety of factors which may include the financial condition and operating performance of the borrower, the adequacy of the collateral, individual credit risks, historical loss experience, the relationships between current and projected market rates and portfolio rates of interest and maturities, as well as general market trends for businesses in the same industry. Since each individual nonperforming loan has its own unique attributes, the factors analyzed, and their relative importance to each valuation analysis, differ between each asset, and may differ from period to period for a particular asset. The valuation is highly sensitive to changes in the assumptions used. To the extent that any assumption in the analysis changes significantly from one period to another, that change could result in a significantly lower or higher fair market value measurement. For example, if a borrowers valuation was determined primarily on the cash flow generated from their business, then if that cash flow deteriorated significantly from a prior period valuation, that could have a material impact on the valuation in the current period.
Page 26 of 73
The investment in Medallion Bank is subject to a thorough valuation analysis as described previously, and on an annual basis, the Company also receives an opinion regarding the valuation from an independent third party to assist the Board of Directors in its determination of the fair value. The Company determines whether any factors give rise to a valuation different than recorded book value, including various regulatory restrictions that were established at Medallion Banks inception, by the FDIC and State of Utah, and also by additional regulatory restrictions, such as the prior moratorium imposed by the Dodd-Frank Act on the acquisition of control of an industrial bank by a commercial firm (a company whose gross revenues are primarily derived from non-financial activities) which expired in July 2013, and the lack of any new charter issuances since the moratoriums expiration. Because of these restrictions and other factors, the Companys Board of Directors had previously determined that Medallion Bank had little value beyond its recorded book value. As a result of this valuation process, the Company had previously used Medallion Banks actual results of operations as the best estimate of changes in fair value, and recorded the results as a component of unrealized appreciation (depreciation) on investments. In 2015 the Company became aware of external interest in Medallion Bank and its portfolios assets at values in excess of their carrying amount. The Company incorporated these new factors in the Medallion Banks fair value analysis and the Board of Directors determined that Medallion Bank had a fair value in excess of book value. The Company also engaged a valuation specialist to assist the Board of Directors in their determination of Medallion Banks fair value, and this appreciation of $15,500,000 was thereby recorded in the 2015 nine months. See Note 3 for additional information about Medallion Bank.
Investments in controlled subsidiaries, other than Medallion Bank, equity investments, and foreclosed properties are valued similarly, while also considering available current market data, including relevant and applicable market trading and transaction comparables, the nature and realizable value of any collateral, applicable interest rates and market yields, the portfolio companys ability to make payments, its earnings and cash flows, the markets in which the portfolio company does business, and borrower financial analysis, among other factors. As a result of this valuation process, the Company uses the actual results of operations of the controlled subsidiaries as the best estimate of changes in fair value, in most cases, and records the results as a component of unrealized appreciation (depreciation) on investments. For the balance of controlled subsidiary investments, equity, and foreclosed properties positions, the result of the analysis results in changes to the value of the position if there is clear evidence that its value has either decreased or increased in light of the specific facts considered for each investment. The valuation is highly sensitive to changes in the assumptions used. To the extent that any assumption in the analysis changes significantly from one period to another, that change could result in a significantly lower or higher fair market value measurement. For example, if an investees valuation was determined primarily on the cash flow generated from their business, then if that cash flow deteriorated significantly from a prior period valuation, that could have a material impact on the valuation in the current period.
The following tables present the Companys fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of September 30, 2015 and December 31, 2014.
(Dollars in thousands) |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
2015 Assets |
||||||||||||||||
Medallion loans |
$ | | $ | | $ | 309,432 | $ | 309,432 | ||||||||
Commercial loans |
| | 72,292 | 72,292 | ||||||||||||
Investment in Medallion Bank and other controlled subsidiaries |
| | 154,456 | 154,456 | ||||||||||||
Equity investments |
199 | | 5,236 | 5,435 | ||||||||||||
Investment securities |
29,963 | | | 29,963 | ||||||||||||
Foreclosed properties |
| | 37,882 | 37,882 | ||||||||||||
Other assets |
| | 354 | 354 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
2014 Assets |
||||||||||||||||
Medallion loans |
$ | | $ | | $ | 311,894 | $ | 311,894 | ||||||||
Commercial loans |
| | 71,149 | 71,149 | ||||||||||||
Investment in Medallion Bank and other controlled subsidiaries |
| | 136,848 | 136,848 | ||||||||||||
Equity investments |
178 | | 7,532 | 7,710 | ||||||||||||
Foreclosed properties |
| 47,502 | | 47,502 | ||||||||||||
Other assets |
| | 392 | 392 | ||||||||||||
|
|
|
|
|
|
|
|
Included in level 3 investments in Medallion Bank and other controlled subsidiaries is primarily the investment in Medallion Bank, as well as other consolidated subsidiaries such as MSC, a start-up business engaged in media-buying consulting, and other securities detailed in the Schedule of Investments following these footnotes. Included in level 3 equity investments are unregistered shares of common stock in a publicly-held company, as well as certain private equity positions in non-marketable securities.
Page 27 of 73
The following tables provide a summary of changes in fair value of the Companys level 3 assets and liabilities for the quarters and nine months ended September 30, 2015 and 2014.
(Dollars in thousands) |
Medallion Loans |
Commercial Loans |
Investment
in Medallion Bank & Other Controlled Subs |
Equity Investments |
Foreclosed Properties |
Other Assets |
||||||||||||||||||
June 30, 2015 |
$ | 309,482 | $ | 75,292 | $ | 141,132 | $ | 7,105 | $ | 0 | $ | 336 | ||||||||||||
Gains (losses) included in earnings |
(2,382 | ) | (373 | ) | 11,648 | 814 | (1,570 | ) | (12 | ) | ||||||||||||||
Purchases, investments, and issuances |
13,991 | 1,630 | 5,100 | 50 | | | ||||||||||||||||||
Sales, maturities, settlements, and distributions |
(11,659 | ) | (4,227 | ) | (5,036 | ) | (1,122 | ) | | | ||||||||||||||
Transfers, in (out) |
| (30 | ) | 1,612 | (1,612 | ) | 39,452 | 30 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
September 30, 2015 |
$ | 309,432 | $ | 72,292 | $ | 154,456 | $ | 5,235 | $ | 37,882 | $ | 354 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Amounts related to held assets(1) |
($ | 2,367 | ) | ($ | 378 | ) | $ | 11,648 | ($ | 313 | ) | $ | (1,570 | ) | ($ | 12 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of September 30, 2015. |
(Dollars in thousands) |
Medallion Loans |
Commercial Loans |
Investment
in Medallion Bank & Other Controlled Subs |
Equity Investments |
Foreclosed Properties |
Other Assets |
||||||||||||||||||
December 31, 2014 |
$ | 311,894 | $ | 71,149 | $ | 136,848 | $ | 7,532 | $ | 0 | $ | 392 | ||||||||||||
Gains (losses) included in earnings |
(2,865 | ) | 6 | 36,843 | 129 | (1,570 | ) | (68 | ) | |||||||||||||||
Purchases, investments, and issuances |
25,912 | 15,860 | 8,839 | 812 | | | ||||||||||||||||||
Sales, maturities, settlements, and distributions |
(25,509 | ) | (14,693 | ) | (29,686 | ) | (1,626 | ) | | | ||||||||||||||
Transfers, in (out) |
| (30 | ) | 1,612 | (1,612 | ) | 39,452 | 30 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
September 30, 2015 |
$ | 309,432 | $ | 72,292 | $ | 154,456 | $ | 5,235 | $ | 37,882 | $ | 354 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Amounts related to held assets(1) |
($ | 2,850 | ) | $ | 69 | $ | 33,613 | ($ | 719 | ) | $ | (1,570 | ) | ($ | 68 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of September 30, 2015. |
(Dollars in thousands) |
Medallion Loans |
Commercial Loans |
Investment in Medallion Bank & Other Controlled Subs |
Equity Investments |
Other Assets |
|||||||||||||||
June 30, 2014 |
$ | 318,277 | $ | 58,702 | $ | 123,456 | $ | 7,002 | $ | 392 | ||||||||||
Gains (losses) included in earnings |
| (1,266 | ) | 7,382 | 62 | | ||||||||||||||
Purchases, investments, and issuances |
21,180 | 9,395 | 750 | 550 | | |||||||||||||||
Sales, maturities, settlements, and distributions |
(35,955 | ) | (2,575 | ) | (3,880 | ) | | | ||||||||||||
Transfers, in (out) |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
September 30, 2014 |
$ | 303,502 | $ | 64,256 | $ | 127,708 | $ | 7,614 | $ | 392 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Amounts related to held assets(1) |
$ | | ($ | 1,073 | ) | $ | 7,382 | $ | 62 | $ | | |||||||||
|
|
|
|
|
|
|
|
|
|
(2) | Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of September 30, 2014. |
(Dollars in thousands) |
Medallion Loans |
Commercial Loans |
Investment in Medallion Bank & Other Controlled Subs |
Equity Investments |
Other Assets |
|||||||||||||||
December 31, 2013 |
$ | 297,861 | $ | 60,168 | $ | 108,623 | $ | 6,225 | $ | 392 | ||||||||||
Gains (losses) included in earnings |
| (1,494 | ) | 19,115 | 1,128 | | ||||||||||||||
Purchases, investments, and issuances |
81,586 | 12,562 | 11,982 | 550 | | |||||||||||||||
Sales, maturities, settlements, and distributions |
(75,945 | ) | (6,980 | ) | (12,012 | ) | (289 | ) | | |||||||||||
Transfers, in (out) |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
September 30, 2014 |
$ | 303,502 | $ | 64,256 | $ | 127,708 | $ | 7,614 | $ | 392 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Amounts related to held assets(1) |
$ | | ($ | 1,456 | ) | $ | 19,115 | $ | 1,078 | $ | | |||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of September 30, 2014. |
Significant Unobservable Inputs
ASC Topic 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as Level 3 within the fair value hierarchy. The tables below are not intended to be all-inclusive, but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.
The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements of assets and liabilities as of September 30, 2015 and December 31, 2014 were as follows.
(Dollars in thousands) |
Fair Value at 9/30/15 |
Valuation Techniques |
Unobservable Inputs |
Range (Weighted Average) |
||||||||
Medallion Loans |
$ | 309,432 | Precedent market transactions | Adequacy of collateral (loan to value) | 2% - 148% (78%) | |||||||
|
|
|||||||||||
Commercial Loans Asset-Based |
3,633 | Borrower collateral analysis | Adequacy of collateral (loan to value) | 1% - 80% (50%) | ||||||||
|
|
|||||||||||
Commercial Loans Mezzanine and Other |
68,659 | Borrower financial analysis | Financial condition and operating performance of the borrower | N/A | ||||||||
|
|
|||||||||||
Portfolio yields | 3% - 19.00% (12.68%) | |||||||||||
Third party valuation using a weighting of the three methods utilized | Comparable Transactions Analysis Control Premium Analysis Discount rate in Cash Flow Analysis |
|
(11.7% premium to book value) (33%) (20%) |
| ||||||||
Investment in Medallion Bank |
148,455 | Investee book value and equity pickup | Financial condition and operating performance of the investee | N/A | ||||||||
Premium on portfolio asset | (1.58% premium recorded) | |||||||||||
Investment in Other Controlled Subsidiaries |
3,718 | Investee book value and equity pickup, adjusted for asset appreciation | Financial condition and operating performance of the investee | |||||||||
Third party valuation/offer to purchase assets | N/A | |||||||||||
1,183 | Investee book value and equity pickup | Collateral support | N/A | |||||||||
Financial condition and operating performance of the investee | N/A | |||||||||||
1,100 | Investee financial analysis | Financial condition and operating performance | N/A | |||||||||
|
|
|||||||||||
Equity Investments |
1,957 | Investee book value | Valuation indicated by investee filings | N/A | ||||||||
511 | Market comparables | Discount for lack of marketability | 10% (10%) | |||||||||
2,768 | Investee financial analysis | Financial condition and operating performance of the borrower | N/A | |||||||||
Collateral support | N/A | |||||||||||
Foreclosed Properties |
37,882 | Precedent market transaction | Sales prices of Chicago medallions | None | ||||||||
Investee financial analysis | Financial condition and operating performance of the investee | N/A | ||||||||||
Discount due to lack of sales activity in the market place | 4% | |||||||||||
Other Assets |
354 | Borrower collateral analysis | Adequacy of collateral (loan to value) | 0% |
Page 28 of 73
(Dollars in thousands) |
Fair Value at 12/31/14 |
Valuation Techniques |
Unobservable Inputs |
Range (Weighted Average) |
||||||||
Medallion Loans |
$ | 311,894 | Precedent market transactions | Adequacy of collateral (loan to value) | 0% - 111% (60%) | |||||||
|
|
|||||||||||
Commercial Loans Asset-Based |
3,467 | Borrower collateral analysis | Adequacy of collateral (loan to value) | 2% - 80% (52%) | ||||||||
|
|
|||||||||||
Commercial Loans Mezzanine and Other |
67,682 | Borrower financial analysis | Financial condition and operating performance of the borrower | N/A | ||||||||
|
|
|||||||||||
Portfolio yields | 3% - 17.00% (12.22%) | |||||||||||
Investment in Medallion Bank |
125,027 | Investee book value and equity pickup | Financial condition and operating performance of the investee | N/A | ||||||||
|
|
|||||||||||
Investment in Other Controlled Subsidiaries |
9,463 | Market comparables | Valuation indicated by private company offers | N/A | ||||||||
2,358 | Investee book value and equity pickup | Collateral support | N/A | |||||||||
Financial condition and operating performance of the investee | N/A | |||||||||||
Equity Investments |
2,599 | Investee book value | Valuation indicated by investee filings | N/A | ||||||||
|
|
|||||||||||
1,230 | Market comparables | Discount for lack of marketability | 10% (10%) | |||||||||
3,703 | Investee financial analysis | Financial condition and operating performance of the borrower | N/A | |||||||||
Collateral support | N/A | |||||||||||
Other Assets |
392 | Borrower collateral analysis | Adequacy of collateral (loan to value) | 0% | ||||||||
|
|
(1) | As of December 31, 2014, the Company had one asset based loan in the amount of $205 which had $0 collateral. |
(13) INVESTMENTS OTHER THAN SECURITIES
The following table presents the Companys investments other than securities as of September 30, 2015 and December 31, 2014.
Investment Type (Dollars in thousands) |
Number of Investments |
Investment Cost |
Value as of 9/30/15 |
Value as of 12/31/14 |
||||||||||||
City of Chicago Taxicab Medallions |
154 | (1) | $ | 8,411 | $ | 36,806 | (2) | $ | 46,154 | (2) | ||||||
City of Chicago Taxicab Medallions (handicap accessible) |
5 | (1) | 278 | 1,076 | (3) | 1,348 | (3) | |||||||||
|
|
|
|
|
|
|||||||||||
Total Foreclosed Properties |
$ | 8,689 | $ | 37,882 | $ | 47,502 | ||||||||||
|
|
|
|
|
|
(1) | Investment is not readily marketable, is considered income producing, is not subject to option and is a non-qualifying asset under the 1940 Act. |
(2) | Gross unrealized appreciation, gross unrealized depreciation, and net unrealized appreciation for Federal income tax purposes is $34,100, $0, and $34,100 as of September 30, 2015, and was $43,027, $0, and $43,027 as of December 31, 2014. The aggregate cost for Federal income tax purposes was $2,706 at September 30, 2015 and $3,127 at December 31, 2014. |
(3) | Gross unrealized appreciation, gross unrealized depreciation, and net unrealized appreciation for Federal income tax purposes was $985, $0, and $985 as of September 30, 2015, and was $1,244, $0, and $1,244 as of December 31, 2014. The aggregate cost for Federal income tax purposes was $89 at September 30, 2015 and $103 at December 31, 2014. |
(14) SUBSEQUENT EVENTS
We have evaluated subsequent events that have occurred through the date of financial statement issuance.
On October 27, 2015, the Companys board of directors declared a $0.25 per share common stock distribution, payable on November 20, 2015 to shareholders of record on November 13, 2015.
In October 2015, MCI accepted a $10,000,000 commitment from the SBA to purchase debentures until September 30, 2020 upon payment of a 1% fee, which was paid, and upon the infusion of $5,000,000 of capital from the Company.
Page 29 of 73
Medallion Financial Corp.
Consolidated Summary Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name/Interest Rate Range |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Original Cost of 2015 Acquisitions (5) |
Cost (4) |
Fair Value |
||||||||||||||||||||||||||||
Medallion Loans |
||||||||||||||||||||||||||||||||||||||
New York |
383 | 77 | % | 3.66 | % | $ | 16,456 | $ | 212,791 | $ | 212,924 | |||||||||||||||||||||||||||
Real Cab Corp ## | Term Loan | 07/20/07 | 07/20/17 | 1 | 1 | % | 2.81 | % | $ | 2,546 | $ | 2,546 | ||||||||||||||||||||||||||
Real Cab Corp | Term Loan | 08/19/14 | 07/20/17 | 1 | * | 3.31 | % | $ | 1,041 | $ | 1,041 | |||||||||||||||||||||||||||
Real Cab Corp | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 350 | $ | 350 | |||||||||||||||||||||||||||
Sean Cab Corp ## | Term Loan | 12/09/11 | 12/08/15 | 1 | 1 | % | 3.60 | % | $ | 3,400 | $ | 3,397 | ||||||||||||||||||||||||||
Slo Cab Corp ## | Term Loan | 07/20/07 | 07/20/17 | 1 | 1 | % | 2.81 | % | $ | 1,527 | $ | 1,527 | ||||||||||||||||||||||||||
Slo Cab Corp ## | Term Loan | 08/19/14 | 07/20/17 | 1 | * | 3.31 | % | $ | 625 | $ | 625 | |||||||||||||||||||||||||||
Slo Cab Corp ## | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 210 | $ | 210 | |||||||||||||||||||||||||||
Whispers Taxi Inc ## | Term Loan | 05/28/13 | 05/28/16 | 1 | 1 | % | 3.35 | % | $ | 2,061 | $ | 2,060 | ||||||||||||||||||||||||||
Esg Hacking Corp ## | Term Loan | 03/12/14 | 03/12/17 | 1 | 1 | % | 3.50 | % | $ | 1,780 | $ | 1,784 | ||||||||||||||||||||||||||
Pontios Taxi LLC ## | Term Loan | 03/28/14 | 03/28/17 | 1 | 1 | % | 3.50 | % | $ | 1,766 | $ | 1,767 | ||||||||||||||||||||||||||
Sag Taxi LLC ## | Term Loan | 03/28/14 | 03/28/17 | 1 | 1 | % | 3.50 | % | $ | 1,766 | $ | 1,767 | ||||||||||||||||||||||||||
Kos Taxi LLC ## | Term Loan | 03/28/14 | 03/28/17 | 1 | 1 | % | 3.50 | % | $ | 1,765 | $ | 1,766 | ||||||||||||||||||||||||||
Ikaria Taxi LLC ## | Term Loan | 03/28/14 | 03/28/17 | 1 | 1 | % | 3.50 | % | $ | 1,764 | $ | 1,765 | ||||||||||||||||||||||||||
Yosi Transit Inc ## | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 1,018 | $ | 1,018 | |||||||||||||||||||||||||||
Yosi Transit Inc ## | Term Loan | 08/19/14 | 07/20/17 | 1 | * | 3.31 | % | $ | 417 | $ | 417 | |||||||||||||||||||||||||||
Yosi Transit Inc ## | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 140 | $ | 140 | |||||||||||||||||||||||||||
Hamilton Transit LLC ## | Term Loan | 03/26/14 | 03/26/17 | 1 | 1 | % | 3.38 | % | $ | 1,514 | $ | 1,518 | ||||||||||||||||||||||||||
Daytona Hacking Corp ## | Term Loan | 03/26/14 | 03/26/17 | 1 | 1 | % | 3.38 | % | $ | 1,514 | $ | 1,515 | ||||||||||||||||||||||||||
Kaderee M & G Corp ## | Term Loan | 03/26/14 | 03/26/17 | 1 | 1 | % | 3.38 | % | $ | 1,514 | $ | 1,515 | ||||||||||||||||||||||||||
Silke Hacking Corp ## | Term Loan | 03/26/14 | 03/26/17 | 1 | 1 | % | 3.38 | % | $ | 1,514 | $ | 1,515 | ||||||||||||||||||||||||||
Christian Cab Corp | Term Loan | 11/27/12 | 11/27/15 | 1 | 1 | % | 4.00 | % | $ | 1,490 | $ | 1,490 | ||||||||||||||||||||||||||
Nancy Transit Inc ## & | Term Loan | 03/11/13 | 03/11/16 | 1 | 1 | % | 3.50 | % | $ | 1,478 | $ | 1,477 | ||||||||||||||||||||||||||
Bunty & Jyoti Inc ## | Term Loan | 03/13/13 | 03/13/16 | 1 | 1 | % | 3.75 | % | $ | 1,477 | $ | 1,476 | ||||||||||||||||||||||||||
Lety Cab Corp ## | Term Loan | 10/21/10 | 10/20/15 | 1 | 1 | % | 3.13 | % | $ | 1,467 | $ | 1,466 | ||||||||||||||||||||||||||
Junaid Trans Corp ## | Term Loan | 04/30/13 | 04/30/16 | 1 | 1 | % | 3.75 | % | $ | 1,456 | $ | 1,455 | ||||||||||||||||||||||||||
Ocean Hacking Corp ## | Term Loan | 12/20/13 | 12/20/16 | 1 | 1 | % | 3.50 | % | $ | 1,431 | $ | 1,432 | ||||||||||||||||||||||||||
Jacal Hacking Corp ## | Term Loan | 12/20/13 | 12/20/16 | 1 | 1 | % | 3.50 | % | $ | 1,431 | $ | 1,431 | ||||||||||||||||||||||||||
Kby Taxi Inc ## | Term Loan | 04/11/14 | 04/11/17 | 1 | 1 | % | 3.25 | % | $ | 1,395 | $ | 1,395 | ||||||||||||||||||||||||||
Avi Taxi Corporation ## | Term Loan | 04/11/14 | 04/11/17 | 1 | 1 | % | 3.25 | % | $ | 1,395 | $ | 1,395 | ||||||||||||||||||||||||||
Apple Cab Corp ## | Term Loan | 04/11/14 | 04/11/17 | 1 | 1 | % | 3.25 | % | $ | 1,395 | $ | 1,395 | ||||||||||||||||||||||||||
Anniversary Taxi Corp ## | Term Loan | 04/11/14 | 04/11/17 | 1 | 1 | % | 3.25 | % | $ | 1,395 | $ | 1,395 | ||||||||||||||||||||||||||
Various New York && ## |
2.75% to 10.00% | Term Loan | |
03/23/01 to 09/29/15 |
|
|
09/16/15 to 09/10/23 |
|
352 | 61 | % | 3.74 | % | $ | 16,456 | $ | 168,749 | $ | 168,874 | |||||||||||||||||||
Chicago |
112 | 14 | % | 5.07 | % | $ | 2,256 | $ | 39,615 | $ | 39,693 | |||||||||||||||||||||||||||
Sweetgrass Peach &Chadwick Cap ## | Term Loan | 08/28/12 | 02/24/18 | 1 | 1 | % | 5.00 | % | $ | 1,534 | $ | 1,533 | ||||||||||||||||||||||||||
Various Chicago && ## |
3.75% to 12.00% | Term Loan | |
01/22/10 to 07/22/15 |
|
|
10/19/15 to 12/08/19 |
|
111 | 14 | % | 5.07 | % | $ | 2,256 | $ | 38,081 | $ | 38,160 | |||||||||||||||||||
Newark && ## |
4.50% to 7.00% | Term Loan | |
04/09/10 to 07/17/15 |
|
|
09/19/15 to 05/14/25 |
|
115 | 9 | % | 5.26 | % | $ | 1,371 | $ | 24,854 | $ | 24,931 | |||||||||||||||||||
Boston |
57 | 10 | % | 4.62 | % | $ | 3,268 | $ | 26,758 | $ | 26,460 | |||||||||||||||||||||||||||
Chiso Trans Inc & | Term Loan | 11/26/13 | 11/07/16 | 1 | * | 4.25 | % | $ | 819 | $ | 820 | |||||||||||||||||||||||||||
Chiso Trans Inc & | Term Loan | 04/20/12 | 04/20/18 | 1 | * | 5.50 | % | $ | 582 | $ | 582 | |||||||||||||||||||||||||||
Various Boston && ## |
4.00% to 6.15% | Term Loan | |
06/12/07 to 09/29/15 |
|
|
09/27/15 to 04/14/19 |
|
55 | 9 | % | 4.61 | % | $ | 3,268 | $ | 25,357 | $ | 25,058 | |||||||||||||||||||
Cambridge && ## |
4.00% to 5.50% | Term Loan | |
05/06/11 to 03/25/15 |
|
|
11/09/15 to 01/26/20 |
|
14 | 2 | % | 4.65 | % | $ | 2,140 | $ | 6,634 | $ | 4,353 | |||||||||||||||||||
Various Other && ## |
4.75% to 11.50% | Term Loan | |
04/28/08 to 07/30/15 |
|
|
07/01/15 to 09/01/23 |
|
11 | 0 | % | 7.27 | % | $ | 320 | $ | 1,069 | $ | 1,071 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total medallion loans ($236,985 pledged as collateral under borrowing arrangements)
|
|
692 | 112 | % | 4.08 | % | $ | 25,811 | $ | 311,721 | $ | 309,432 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Commercial Loans |
| |||||||||||||||||||||||||||||||||||||
Secured mezzanine (26% Minnesota, 9% Ohio, 8% North Carolina, 6% New York, 6% Oklahoma, 6% Massachusetts, 5% Rhode Island, 5% Wisconsin, 5% Michigan, 5% Pennsylvania, 5% Illinois, 4% Deleware, 4% Texas and 6% all other states) (2) |
|
Page 30 of 73
Medallion Financial Corp.
Consolidated Summary Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name/Interest Rate Range |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Original Cost of 2015 Acquisitions (5) |
Cost (4) |
Fair Value |
||||||||||||||||||||||||||||
Manufacturing (56% of the total) |
Tech Cast Holdings, LLC (interest rate includes PIK interest of 3%) | Term Loan | 12/12/14 | 12/12/19 | 1 | 1 | % | 15.00 | % | $ | 2,690 | $ | 2,659 | |||||||||||||||||||||||||
EGC Operating Company, LLC (interest rate includes PIK interest of 2%) | Term Loan | 09/30/14 | 09/30/19 | 1 | 1 | % | 15.00 | % | $ | 2,930 | $ | 2,939 | ||||||||||||||||||||||||||
AA Plush Holdings, LLC (interest rate includes PIK interest of 2%) | Term Loan | 08/15/14 | 08/15/19 | 1 | 1 | % | 14.00 | % | $ | 3,069 | $ | 3,059 | ||||||||||||||||||||||||||
(capitalized interest of $69 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
MicroGroup, Inc. (interest rate includes PIK interest of 2%) | Term Loan | 06/29/15 | 06/29/20 | 1 | 1 | % | 14.00 | % | $ | 3,200 | $ | 3,217 | $ | 3,217 | ||||||||||||||||||||||||
(capitalized interest of $16 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
+ |
Respiratory Technologies, Inc. | Term Loan | 04/25/12 | 04/25/17 | 1 | 1 | % | 12.00 | % | $ | 1,500 | $ | 1,503 | |||||||||||||||||||||||||
American Cylinder, Inc. d/b/a All Safe (interest rate includes PIK interest of 7%) | Term Loan | 07/03/13 | 01/03/18 | 1 | 1 | % | 19.00 | % | $ | 1,547 | $ | 1,544 | ||||||||||||||||||||||||||
(capitalized interest of $47 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
+ |
GAF Manufacturing, LLC (interest rate includes PIK interest of 2%) | Term Loan | 03/06/14 | 03/06/19 | 1 | 1 | % | 14.00 | % | $ | 1,549 | $ | 1,555 | |||||||||||||||||||||||||
(capitalized interest of $49 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
Dynamic Systems, Inc. (interest rate includes PIK interest of 3.50%) | Term Loan | 12/23/10 | 12/23/17 | 1 | 1 | % | 15.50 | % | $ | 2,048 | $ | 2,048 | ||||||||||||||||||||||||||
(capitalized interest of $223 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
WRWP, LLC (interest rate includes PIK interest of 3%) | Term Loan | 12/30/14 | 12/30/19 | 1 | 1 | % | 15.00 | % | $ | 2,294 | $ | 2,303 | ||||||||||||||||||||||||||
(capitalized interest of $52 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
BB Opco, LLC d/b/a BreathableBaby, LLC (interest rate includes PIK interest of 2%) | Term Loan | 08/01/14 | 08/01/19 | 1 | 1 | % | 14.00 | % | $ | 2,560 | $ | 2,564 | ||||||||||||||||||||||||||
(capitalized interest of $60 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
Production Services Associates LLC (d/b/a American Card Services) (interest rate includes PIK interest of 2%) | Term Loan | 02/17/15 | 02/17/20 | 1 | 1 | % | 16.00 | % | $ | 2,600 | $ | 2,633 | $ | 2,610 | ||||||||||||||||||||||||
(capitalized interest of $33 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
+ |
Various Other && 12.00% to 17.00% | Term Loan | |
03/10/99 to 07/17/12 |
|
|
03/31/10 to 01/31/19 |
|
5 | 2 | % | 13.96 | % | $ | 0 | $ | 5,588 | $ | 5,589 | |||||||||||||||||||
Information (12% |
US Internet Corp. | Term Loan | 06/12/13 | 09/18/20 | 1 | 1 | % | 14.50 | % | $ | 3,000 | $ | 3,014 | |||||||||||||||||||||||||
US Internet Corp. | Term Loan | 03/18/15 | 09/18/20 | 1 | * | 14.50 | % | $ | 1,750 | $ | 1,150 | $ | 1,140 | |||||||||||||||||||||||||
Centare Holdings, Inc. (interest rate includes PIK interest of 2%) | Term Loan | 08/30/13 | 08/30/18 | 1 | 1 | % | 14.00 | % | $ | 2,500 | $ | 2,489 | ||||||||||||||||||||||||||
Professional, Scientific, and Technical Services (9% |
JR Thompson Company LLC (interest rate includes PIK interest of 2%) | Term Loan | 05/21/15 | 05/21/22 | 1 | 1 | % | 14.00 | % | $ | 2,800 | $ | 2,821 | $ | 2,821 | |||||||||||||||||||||||
(capitalized interest of $21 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
+ |
DPIS Engineering, LLC | Term Loan | 12/01/14 | 06/30/20 | 1 | 1 | % | 12.00 | % | $ | 2,000 | $ | 1,997 | |||||||||||||||||||||||||
Arts, Entertainment, and Recreation (8% of the total) |
RPAC Racing, LLC & (interest rate includes PIK interest of 10%) | Term Loan | 11/19/10 | 01/15/17 | 1 | 2 | % | 10.00 | % | $ | 4,485 | $ | 4,485 | |||||||||||||||||||||||||
(capitalized interest of $1,446 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
Administrative and Support Services |
+Staff One, Inc. | Term Loan | 06/30/08 | 03/31/17 | 1 | 1 | % | 3.00 | % | $ | 2,956 | $ | 2,956 | |||||||||||||||||||||||||
+ |
Staff One, Inc. | Term Loan | 09/15/11 | 03/31/17 | 1 | * | 3.00 | % | $ | 372 | $ | 372 | ||||||||||||||||||||||||||
Wholesale Trade (5% of the total) |
Fit & Fresh, Inc (interest rate includes PIK interest of 2%) | Term Loan | 03/02/15 | 03/02/20 | 1 | 1 | % | 14.00 | % | $ | 3,000 | $ | 3,035 | $ | 3,042 | |||||||||||||||||||||||
(capitalized interest of $35 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
Construction (3% |
Highland Crossing-M, LLC | Term Loan | 01/07/15 | 02/01/25 | 1 | 1 | % | 11.50 | % | $ | 2,200 | $ | 1,450 | $ | 1,450 | |||||||||||||||||||||||
Accommodation and Food Services (1% of the total) |
Various Other && 9.25% to 10.00% | Term Loan | |
06/30/00 to 11/05/10 |
|
|
10/01/15 to 11/05/15 |
|
3 | * | 9.82 | % | $ | 0 | $ | 1,851 | $ | 553 | ||||||||||||||||||||
Retail Trade (0% of the total) |
Various Other && 10.00% | Term Loan | 06/30/00 | 10/01/15 | 1 | * | 10.00 | % | $ | 0 | $ | 275 | $ | 36 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total secured |
30 | 20 | % | 13.16 | % | $ | 15,550 | $ | 57,520 | $ | 55,945 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Page 31 of 73
Medallion Financial Corp.
Consolidated Summary Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name/Interest Rate Range |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Original Cost of 2015 Acquisitions (5) |
Cost (4) |
Fair Value |
||||||||||||||||||||||||||
Asset-based (42% New Jersey, 40% New York, 8% Florida, 6% Virginia and 4% all other states) |
|
|||||||||||||||||||||||||||||||||||
Wholesale Trade (25% of the total) |
Various Other 4.00% to 6.50% ## | Revolving line of credit | |
01/23/99 to 07/21/15 |
|
|
11/06/15 to 07/21/16 |
|
10 | * | 5.33 | % | $ | 425 | $ | 928 | $ | 942 | ||||||||||||||||||
Retail Trade (22% of the total) |
Various Other 4.75% to 7.25% ## | Revolving line of credit | |
10/19/98 to 08/31/06 |
|
|
10/12/15 to 08/31/16 |
|
4 | * | 5.29 | % | $ | 0 | $ | 813 | $ | 790 | ||||||||||||||||||
Transportation and Warehousing (17% of the total) |
Various Other 6.00% ## | Revolving line of credit | 12/31/01 | 12/31/15 | 1 | * | 6.00 | % | $ | 0 | $ | 622 | $ | 613 | ||||||||||||||||||||||
Construction (8% of the total) |
Various Other 5.75% ## | Revolving line of credit | 07/20/99 | 07/20/16 | 1 | * | 5.75 | % | $ | 0 | $ | 302 | $ | 297 | ||||||||||||||||||||||
Professional, Scientific, and Technical Services (8% of the total) |
Various Other 6.75% | Revolving line of credit | 12/22/14 | 12/22/15 | 1 | * | 6.75 | % | $ | 0 | $ | 276 | $ | 280 | ||||||||||||||||||||||
Finance and Insurance (6% of the total) |
Various Other 7.00% | Revolving line of credit | 08/26/15 | 08/26/16 | 1 | * | 7.00 | % | $ | 95 | $ | 236 | $ | 224 | ||||||||||||||||||||||
Manufacturing (6% of the total) |
Various Other 5.75% to 7.25% ## | Revolving line of credit | |
07/07/04 to 01/27/14 |
|
|
11/29/15 to 07/07/16 |
|
5 | * | 6.35 | % | $ | 0 | $ | 230 | $ | 211 | ||||||||||||||||||
Administrative and Support Services (4% of the total) |
Various Other 5.50% | Revolving line of credit | 06/30/07 | 06/30/16 | 1 | * | 5.50 | % | $ | 0 | $ | 146 | $ | 143 | ||||||||||||||||||||||
Health Care and Social Assistance (4% of the total) |
Various Other 5.50% to 5.75% ## | Revolving line of credit | |
10/02/07 to 11/09/12 |
|
|
10/02/15 to 11/09/15 |
|
2 | * | 5.71 | % | $ | 0 | $ | 136 | $ | 132 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total asset-based ($2,227 pledged as collateral under borrowing arrangements) |
|
26 | 1 | % | 5.76 | % | $ | 520 | $ | 3,689 | $ | 3,632 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Other secured commercial (81% New York, 16% New Jersey and 3% all other states) |
|
|||||||||||||||||||||||||||||||||||
Retail Trade (90% of the total) |
Medallion Fine Art Inc (interest rate includes PIK interest of 12.00%) | Term Loan | 12/17/12 | 12/17/17 | 1 | 3 | % | 12.00 | % | $ | 8,637 | $ | 8,637 | |||||||||||||||||||||||
(capitalized interest of $1,812 per footnote 2) | ||||||||||||||||||||||||||||||||||||
Various Other && 4.75% to 10.50% | Term Loan | |
10/28/08 to 03/03/15 |
|
|
03/15/17 to 02/13/21 |
|
13 | 1 | % | 8.99 | % | $ | 250 | $ | 3,966 | $ | 2,918 | ||||||||||||||||||
Accommodation and Food Services (5% of the total) |
Various Other && 6.75% to 9.00% | Term Loan | |
11/29/05 to 06/06/14 |
|
|
03/16/16 to 09/06/19 |
|
3 | * | 8.30 | % | $ | 0 | $ | 750 | $ | 646 | ||||||||||||||||||
Transportation and Warehousing (3% of the total) |
Various Other 4.00% to 4.25% | Term Loan | |
04/30/13 to 03/17/15 |
|
|
10/24/15 to 02/05/20 |
|
3 | * | 4.08 | % | $ | 120 | $ | 316 | $ | 319 | ||||||||||||||||||
Real Estate and Rental and Leasing (1% of the total) |
Various Other && 4.00% to 5.00% | Term Loan | |
07/15/13 to 03/31/15 |
|
|
07/15/16 to 03/31/20 |
|
2 | * | 4.90 | % | $ | 100 | $ | 105 | $ | 107 | ||||||||||||||||||
Health Care and Social Assistance (1% of the total) |
Various Other 7.50% | Term Loan | 05/14/13 | 05/14/18 | 1 | * | 7.50 | % | $ | 0 | $ | 87 | $ | 88 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Other Commercial Loans |
|
23 | 5 | % | 10.68 | % | $ | 470 | $ | 13,861 | $ | 12,715 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total commercial loans ($2,227 pledged as collateral under borrowing arrangements) (2) |
|
79 | 26 | % | 12.34 | % | $ | 16,540 | $ | 75,070 | $ | 72,292 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Investment in Medallion Bank and other controlled subsidiaries |
|
|||||||||||||||||||||||||||||||||||
Commercial Banking |
Medallion Bank ** | 100% of common stock | 05/16/02 | None | 1 | 54 | % | 15.04 | % | $ | 132,954 | $ | 148,455 | |||||||||||||||||||||||
NASCAR Race Team |
Medallion MotorSports, LLC | 75% of LLC units | 11/24/10 | None | 1 | * | 0.00 | % | $ | 2,066 | $ | 1,100 | ||||||||||||||||||||||||
Art Dealer |
Medallion Fine Art, Inc. | 100% of common stock | 12/03/12 | None | 1 | 1 | % | 0.00 | % | $ | 1,059 | $ | 3,718 | |||||||||||||||||||||||
Loan Servicing |
Medallion Servicing Corp. | 100% of common stock | 11/05/10 | None | 1 | * | 0.00 | % | $ | 674 | $ | 674 | ||||||||||||||||||||||||
Professional Sports Team |
LAX Group LLC | 42% of membership interests |
05/23/12 | None | 1 | * | 0.00 | % | $ | 509 | $ | 509 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Investment in Medallion Bank and other controlled subsidiaries, net |
|
5 | 56 | % | 14.57 | % | $ | 0 | $ | 137,262 | $ | 154,456 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Equity investments Commercial Finance |
Convergent Capital, Ltd ** | 7% of limited partnership interest | 07/20/07 | None | 1 | 1 | % | 0.00 | % | $ | 326 | $ | 1,957 | |||||||||||||||||||||||
Employee Leasing Services |
+ Staff One, Inc. | 46.4% preferred stock | 06/30/08 | None | 2 | 1 | % | 0.00 | % | $ | 472 | $ | 472 | |||||||||||||||||||||||
IT Services |
Centare Holdings, Inc. | 7.23% of common stock, 3.88% of preferred stock |
08/30/13 | None | 1 | 1 | % | 0.00 | % | $ | 104 | $ | 104 | |||||||||||||||||||||||
Gift card service & marketing |
Production Services Associates d/b/a American Card Services | 5.65% of LLC units | 02/17/15 | None | 1 | 1 | % | 0.00 | % | $ | 250 | $ | 250 | $ | 250 | |||||||||||||||||||||
Stuffed Toy Manufacturer |
AA Plush Holdings, LLC | 1.6% LLC common units |
08/15/14 | None | 1 | 1 | % | 0.00 | % | $ | 300 | $ | 300 |
Page 32 of 73
Medallion Financial Corp.
Consolidated Summary Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name/Interest Rate Range |
Security Type (all |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Original Cost of 2015 Acquisitions (5) |
Cost (4) |
Fair Value |
||||||||||||||||||||||||||
Baby Sleep Products |
BB Opco, LLC d/b/a BreathableBaby, LLC | 3.6% LLC units | 08/01/14 | None | 1 | 1 | % | 0.00 | % | $ | 250 | $ | 250 | |||||||||||||||||||||||
Investment Castings |
Tech Cast Holdings LLC | 4.14% LLC units | 12/12/14 | 12/12/19 | 1 | 1 | % | 0.00 | % | $ | 300 | $ | 300 | |||||||||||||||||||||||
Wire Manufacturer |
WRWP LLC | 10.3% preferred LLC units, 7.23% common LLC units | 12/30/14 | 12/30/19 | 1 | 1 | % | 0.00 | % | $ | 224 | $ | 224 | |||||||||||||||||||||||
Marketing Services |
J.R. Thomson Company LLC | 13% common stock | 05/21/15 | None | 1 | 1 | % | 0.00 | % | $ | 200 | $ | 200 | $ | 200 | |||||||||||||||||||||
Machine Shop |
MicroGroup, Inc. | 5.5% common stock | 06/29/15 | None | 1 | 1 | % | 0.00 | % | $ | 300 | $ | 300 | $ | 300 | |||||||||||||||||||||
Various Other # |
+ ** | * Various | |
09/10/98 to 7/24/15 |
|
None | 5 | 1 | % | 3.20 | % | $ | 50 | $ | 1,345 | $ | 1,078 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Equity investments, net |
|
16 | 2 | % | 1.06 | % | $ | 800 | $ | 4,071 | $ | 5,435 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Investment securities |
||||||||||||||||||||||||||||||||||||
Investment securities |
US Treasury Note AAA | 06/30/15 | 07/15/16 | 1 | 1 | % | 0.63 | % | $ | 10,059 | $ | 10,059 | $ | 10,059 | ||||||||||||||||||||||
US Treasury Bill | 07/30/15 | 07/21/16 | 1 | 1 | % | 0.33 | % | $ | 9,936 | $ | 9,936 | $ | 9,936 | |||||||||||||||||||||||
US Treasury Bill | 09/22/15 | 09/15/16 | 1 | 1 | % | 0.39 | % | $ | 9,968 | $ | 9,968 | $ | 9,968 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Investment securities, net |
|
3 | 11 | % | 0.45 | % | $ | 29,963 | $ | 29,963 | $ | 29,963 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net Investments ($239,212 pledged as collateral under borrowing arrangements) (3) |
|
795 | 206 | % | 7.56 | % | $ | 73,114 | $ | 558,087 | $ | 571,578 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Represents the actual or weighted average interest or dividend rate of the respective security or portfolio as of the date indicated. Investments without an interest rate or with a rate of 0.00% are considered non-income producing. |
(2) | Included in secured mezzanine commercial loans and other commercial loans was $3,863 of interest income capitalized into the outstanding investment balances, in accordance with the terms of the investment contract. |
(3) | The ratio of restricted securities fair value to net assets is 206%. |
(4) | Gross unrealized appreciation, gross unrealized depreciation and net appreciation for federal income tax purposes totaled $75,211, $7,784 and $64,427, respectively. The tax cost of investments was $504,151. |
(5) | For revolving lines of credit the amount shown is the cost at September 30, 2015. |
* | Less than 1.0% |
** | Not an eligible portfolio company as such term is defined in Section 2(a)(46) of the 1940 Act. The percentage value of all non-eligible portfolio companies to totaled assets of Medallion Financial on an unconsolidated basis was up to 29% and up to 30% on a consolidated basis. Under the 1940 Act, we may not acquire any non-qualifying assets, unless at the time such acquisition is made, qualifying assets, which include securities of eligible portfolio companies, represent at least 70% of our total assets. The status of these assets under the 1940 Act are subject to change. We monitor the status of these assets on an ongoing basis. |
& | Loan is on nonaccrual status, or past due on contractual payments, and is therefore considered non-income producing. |
&& | Some or all of the securities are non-income producing as per & above. |
# | Publicly traded but sales subject to applicable Rule 144 limitations. |
## | Pledged as collateral under borrowing arrangements. |
+ | Includes various warrants, all of which have a cost and fair value of zero at September 30, 2015. |
The Summary Schedule of Investments does not reflect the Companys complete portfolio holdings. It includes the Companys 50 largest holdings and each investment of any issuer that exceeds 1% of the Companys net assets. Various Other represents all issues not required to be disclosed under the rules adopted by the U.S. Securities and Exchange Commission (SEC). Footnotes above may apply to securities that are included in Various Other. For further detail, the complete schedule of portfolio holdings is available (i) without charge, upon request, by calling (877) MEDALLION; and (ii) on the SECs website at http://www.sec.gov. Filed as Exhibit 99.1 to the Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, filed on November 9, 2015 (File No. 814-00188)
Page 33 of 73
Medallion Financial Corp
CONSOLIDATED SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES
As of and for the quarter and nine months ended September 30, 2015
Name of issuer and title of issue (Dollars in thousands) |
Number of shares (all restricted unless otherwise noted) |
Equity in net profit and (loss) for the quarter ended September 30, 2015 |
Amount of dividends or interest (1) for the quarter ended September 30, 2015 |
Equity in net
profit and (loss) for the nine months ended September 30, 2015 |
Amount of dividends or interest (1) for the nine months ended September 30, 2015 |
Value as
of 9/30/15 |
||||||||||||||||
Medallion Bank common stock |
1,000,000 shares - 100% of common stock | $ | 11,790 | $ | 5,000 | $ | 32,988 | $ | 15,000 | $ | 148,455 | |||||||||||
Medallion Fine Art, Inc. common stock (2) |
1,000 shares - 100% of common stock | 516 | 0 | 2,037 | 0 | 3,718 | ||||||||||||||||
Medallion Motorsports, LLC membership interest (3) |
75% of membership interest | (512 | ) | 0 | (512 | ) | 0 | 1,100 | ||||||||||||||
Medallion Servicing Corp. common stock |
1,000 shares - 100% of common stock | 37 | 0 | (426 | ) | 0 | 674 | |||||||||||||||
LAX Group LLC membership interest |
42% of membership interest | (183 | ) | 0 | (474 | ) | 0 | 509 | ||||||||||||||
Generation Outdoor, Inc. |
| | 3,206 | 889 | 0 | |||||||||||||||||
Medallion Hamptons Holding LLC membership interest |
| | 24 | 0 | 0 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total investments in Medallion Bank and other controlled subsidiaries |
11,648 | 5,000 | 36,843 | 15,889 | 154,456 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Appliance Recycling Centers of America Inc. common stock |
8.86% of common stock | 0 | 0 | 0 | 0 | 511 | ||||||||||||||||
Micro Group, Inc. (5) |
5.5% of common stock | 0 | 0 | 0 | 0 | 300 | ||||||||||||||||
Production Services Associates LLC (4) |
5.65% of membership interest | 0 | 0 | 0 | 0 | 250 | ||||||||||||||||
Western Reserve Wire membership interest (6) |
7.23% of membership interest | 0 | 0 | 0 | 0 | 224 | ||||||||||||||||
Third Century JRT, Inc. (7) |
13% of common stock | 0 | 0 | 0 | 0 | 200 | ||||||||||||||||
Summit Medical, Inc. common stock |
0 | 0 | 0 | 0 | 0 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total equity investments in affiliates |
| 0 | | 0 | 1,485 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Investments with an amount of 0 are considered non-income producing. |
(2) | Additionally, the Company has a loan due from Medallion Fine Art, Inc. in the amount of $6,825 which is carried at $8,637 as of September 30, 2015, and on which $258 and $681 of interest income was earned during the three and nine months ended September 30, 2015. |
(3) | In addition to the equity ownership, a controlled subsidiary of the Company has a $3,039 loan to an affiliate of Medallion Motorsports, LLC which is carried at $4,485, and on which $0 of interest income was earned during the three and nine months ended September 30, 2015. |
(4) | Additionally, the Company has a loan due from Production Services Associates LLC in the amount of $2,633 as of September 30, 2015, on which $106 and $260 of interest income was earned during the three and nine months ended September 30, 2015. |
(5) | Additionally, the Company has a loan due from Micro Group, Inc. in the amount of $3,217 as of September 30, 2015, on which $115 and $116 of interest income was earned during the three and nine months ended September 30, 2015. |
(6) | Additionally, the Company has a loan due from Western Reserve Wire in the amount of $2,294 as of September 30, 2015, on which $87 and $259 of interest income was earned during the three and nine months ended September 30, 2015. |
(7) | Additionally, the Company has a loan due from an affiliate of Third Century JRT, Inc., in the amount of $2,821 as of September 30, 2015, on which $100 and $144 of interest income was earned during the three and nine months ended September 30, 2015. |
The table below provides a recap of the changes in the investment in the respective issuers for the 2015 quarters.
Name of Issuer |
Medallion Bank |
Medallion Fine Art, Inc. |
Medallion Motorsports, LLC |
Appliance Recycling Centers of America, Inc. |
Medallion Servicing Corp. |
LAX Group, LLC |
Production Services Associates, LLC (3) |
Micro Group, Inc. (4) |
Western Reserve Wire |
Third Century JRT, Inc. (6) |
Generation Outdoor, Inc. |
Medallion Hamptons Holding, LLC |
Summit Medical, Inc. |
|||||||||||||||||||||||||||||||||||||||
Title of Issue |
Common Stock |
Common Stock(1) |
Membership Interest (2) |
Common Stock |
Common Stock |
Membership Interest |
Membership Interest |
Common Stock |
Membership Interest(5) |
Common Stock |
Common Stock |
Membership Interest |
Common Stock |
|||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Value as of 12/31/14 |
$ | 125,027 | $ | 1,157 | $ | 1,600 | $ | 1,231 | $ | 852 | $ | 349 | $ | 0 | $ | 0 | $ | 224 | $ | 0 | $ | 5,063 | $ | 4,400 | $ | 135 | ||||||||||||||||||||||||||
Gross additions / investments |
| | | | 170 | 633 | 250 | | | | | 80 | | |||||||||||||||||||||||||||||||||||||||
Gross reductions / distributions |
7,369 | | | | (140 | ) | | | | | | 8,269 | 4,504 | 369 | ||||||||||||||||||||||||||||||||||||||
Net equity in profit and loss, and unrealized appreciation and (depreciation) |
6,699 | 1,681 | | (246 | ) | (283 | ) | (198 | ) | | | | | 3,206 | 24 | 234 | ||||||||||||||||||||||||||||||||||||
Other adjustments |
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Value as of 3/31/15 |
124,357 | 2,838 | 1,600 | 985 | 879 | 784 | 250 | | 224 | | | | | |||||||||||||||||||||||||||||||||||||||
Gross additions / investments |
2,000 | 525 | 12 | | 330 | | | 300 | | 200 | | | | |||||||||||||||||||||||||||||||||||||||
Gross reductions / distributions |
4,162 | | | | 485 | | | | | | | | | |||||||||||||||||||||||||||||||||||||||
Net equity in profit and loss, and unrealized appreciation and (depreciation) |
14,499 | (161 | ) | (512 | ) | (161 | ) | (180 | ) | (92 | ) | | | | | | | | ||||||||||||||||||||||||||||||||||
Other adjustments |
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Value as of 6/30/15 |
136,694 | 3,202 | 1,100 | 824 | 544 | 692 | 250 | 300 | 224 | 200 | | | | |||||||||||||||||||||||||||||||||||||||
Gross additions / investments |
5,000 | | | | 100 | | | | | | | | | |||||||||||||||||||||||||||||||||||||||
Gross reductions / distributions |
5,029 | | | | 7 | | | | | | | | | |||||||||||||||||||||||||||||||||||||||
Net equity in profit and loss, and unrealized appreciation and (depreciation) |
11,790 | 516 | | (313 | ) | 37 | (183 | ) | | | | | | | | |||||||||||||||||||||||||||||||||||||
Other adjustments |
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Value as of 9/30/15 |
$ | 148,455 | 3,718 | $ | 1,100 | $ | 511 | $ | 674 | $ | 509 | $ | 250 | $ | 300 | $ | 224 | $ | 200 | $ | | $ | | $ | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Additionally, the Company has a loan due from Medallion Fine Art, Inc. in the amount of $8,637 as of September 30, 2015, $1,900 of which was advanced during 2015. |
(2) | In addition to the equity ownership, a controlled subsidiary of the Company has a $3,039 loan to an affiliate of Medallion Motorsports, LLC which is carried at $4,485, and on which there were no earnings during the three and nine months ended September 30, 2015. |
(3) | Additionally, the Company has a loan due from Production Services Associates LLC in the amount of $2,633 as of September 30, 2015, all of which was advanced during 2015, on which there were $106 and $260 of earning during the three and nine months ended September 30, 2015. |
(4) | Additionally, the Company has a loan due from Micro Group, Inc. in the amount of $3,217 as of September 30, 2015 on which $115 and $116 of interest income was earned during the three and nine months ended September 30, 2015. |
(5) | Additionally, the Company has a loan due from Western Reserve Wire in the amount of $2,294 as of September 30, 2015, on which $87 and $259 of interest income was earned during the three and nine months ended September 30, 2015. |
(6) | Additionally, the Company has a loan due from an affiliate of Third Century JRT, Inc. J.R. Thompson Company LLC, in the amount of $2,821 as of September 30, 2015 on which $100 and $144 of interest income was earned during the three and nine months ended September 30, 2015. |
Page 34 of 73
Consolidated Summary Schedule of Investments
December 31, 2014
(Dollars in thousands) |
Obligor Name/Interest Rate Range |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Original Cost of 2014 Acquisitions (5) |
Cost (4) |
Fair Value |
||||||||||||||||||||||||||||
Medallion Loans |
||||||||||||||||||||||||||||||||||||||
New York |
368 | 78 | % | 3.60 | % | $ | 73,250 | $ | 213,099 | $ | 213,248 | |||||||||||||||||||||||||||
Real Cab Corp ## | Term Loan | 07/20/07 | 07/20/17 | 1 | 1 | % | 2.81 | % | $ | 2,545 | $ | 2,545 | ||||||||||||||||||||||||||
Real Cab Corp ## | Term Loan | 08/19/14 | 07/20/17 | 1 | 1 | % | 3.31 | % | $ | 1,627 | $ | 1,449 | $ | 1,449 | ||||||||||||||||||||||||
Real Cab Corp ## | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 350 | $ | 350 | |||||||||||||||||||||||||||
Sean Cab Corp ## | Term Loan | 12/09/11 | 12/08/15 | 1 | 1 | % | 3.60 | % | $ | 3,480 | $ | 3,471 | ||||||||||||||||||||||||||
Slo Cab Corp ## | Term Loan | 07/20/07 | 07/20/17 | 1 | 1 | % | 2.81 | % | $ | 1,527 | $ | 1,527 | ||||||||||||||||||||||||||
Slo Cab Corp ## | Term Loan | 08/19/14 | 07/20/17 | 1 | * | 3.31 | % | $ | 976 | $ | 870 | $ | 870 | |||||||||||||||||||||||||
Slo Cab Corp ## | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 210 | $ | 210 | |||||||||||||||||||||||||||
Whispers Taxi Inc ## | Term Loan | 05/28/13 | 05/28/16 | 1 | 1 | % | 3.35 | % | $ | 2,107 | $ | 2,102 | ||||||||||||||||||||||||||
Esg Hacking Corp ## | Term Loan | 03/12/14 | 03/12/17 | 1 | 1 | % | 3.50 | % | $ | 1,842 | $ | 1,806 | $ | 1,812 | ||||||||||||||||||||||||
Pontios Taxi LLC ## | Term Loan | 03/28/14 | 03/28/17 | 1 | 1 | % | 3.50 | % | $ | 1,828 | $ | 1,798 | $ | 1,800 | ||||||||||||||||||||||||
Ikaria Taxi LLC ## | Term Loan | 03/28/14 | 03/28/17 | 1 | 1 | % | 3.50 | % | $ | 1,828 | $ | 1,797 | $ | 1,799 | ||||||||||||||||||||||||
Kos Taxi LLC ## | Term Loan | 03/28/14 | 03/28/17 | 1 | 1 | % | 3.50 | % | $ | 1,828 | $ | 1,797 | $ | 1,799 | ||||||||||||||||||||||||
Sag Taxi LLC ## | Term Loan | 03/28/14 | 03/28/17 | 1 | 1 | % | 3.50 | % | $ | 1,828 | $ | 1,793 | $ | 1,795 | ||||||||||||||||||||||||
Yosi Transit Inc ## | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 1,018 | $ | 1,018 | |||||||||||||||||||||||||||
Yosi Transit Inc ## | Term Loan | 08/19/14 | 07/20/17 | 1 | * | 3.31 | % | $ | 651 | $ | 580 | $ | 580 | |||||||||||||||||||||||||
Yosi Transit Inc ## | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 140 | $ | 140 | |||||||||||||||||||||||||||
Sifnos, Kitriani Incs ## | Term Loan | 06/08/10 | 05/01/15 | 1 | 1 | % | 4.00 | % | $ | 1,558 | $ | 1,554 | ||||||||||||||||||||||||||
Hamilton Transit LLC ## | Term Loan | 03/26/14 | 03/26/17 | 1 | 1 | % | 3.38 | % | $ | 1,570 | $ | 1,540 | $ | 1,546 | ||||||||||||||||||||||||
Kaderee M & G Corp ## | Term Loan | 03/26/14 | 03/26/17 | 1 | 1 | % | 3.38 | % | $ | 1,570 | $ | 1,540 | $ | 1,542 | ||||||||||||||||||||||||
Daytona Hacking Corp ## | Term Loan | 03/26/14 | 03/26/17 | 1 | 1 | % | 3.38 | % | $ | 1,570 | $ | 1,540 | $ | 1,542 | ||||||||||||||||||||||||
Silke Hacking Corp ## | Term Loan | 03/26/14 | 03/26/17 | 1 | 1 | % | 3.38 | % | $ | 1,570 | $ | 1,540 | $ | 1,542 | ||||||||||||||||||||||||
Nancy Transit Inc ## | Term Loan | 03/11/13 | 03/11/16 | 1 | 1 | % | 3.50 | % | $ | 1,513 | $ | 1,511 | ||||||||||||||||||||||||||
Bunty & Jyoti Inc ## | Term Loan | 03/13/13 | 03/13/16 | 1 | 1 | % | 3.75 | % | $ | 1,508 | $ | 1,505 | ||||||||||||||||||||||||||
Lety Cab Corp ## | Term Loan | 10/21/10 | 10/20/15 | 1 | 1 | % | 3.13 | % | $ | 1,507 | $ | 1,503 | ||||||||||||||||||||||||||
Christian Cab Corp | Term Loan | 11/27/12 | 11/27/15 | 1 | 1 | % | 4.00 | % | $ | 1,501 | $ | 1,501 | ||||||||||||||||||||||||||
Junaid Trans Corp ## | Term Loan | 04/30/13 | 04/30/16 | 1 | 1 | % | 3.75 | % | $ | 1,485 | $ | 1,482 | ||||||||||||||||||||||||||
Ocean Hacking Corp ## | Term Loan | 12/20/13 | 12/20/16 | 1 | 1 | % | 3.50 | % | $ | 1,461 | $ | 1,463 | ||||||||||||||||||||||||||
Jacal Hacking Corp ## | Term Loan | 12/20/13 | 12/20/16 | 1 | 1 | % | 3.50 | % | $ | 1,461 | $ | 1,461 | ||||||||||||||||||||||||||
Penegali Taxi LLC | Term Loan | 12/11/14 | 12/10/17 | 1 | 1 | % | 3.75 | % | $ | 1,400 | $ | 1,400 | $ | 1,402 | ||||||||||||||||||||||||
Various New York && ## |
2.75% to 10.00% | Term Loan | |
12/20/00 to 12/18/14 |
|
|
01/09/15 to 09/10/23 |
|
339 | 62 | % | 3.65 | % | $ | 53,162 | $ | 170,278 | $ | 170,427 | |||||||||||||||||||
Chicago |
108 | 14 | % | 4.97 | % | $ | 11,638 | $ | 39,280 | $ | 39,355 | |||||||||||||||||||||||||||
Sweetgrass Peach &Chadwick Cap ## | Term Loan | 08/28/12 | 08/28/15 | 1 | 1 | % | 5.50 | % | $ | 1,663 | $ | 1,659 | ||||||||||||||||||||||||||
Various Chicago && ## |
3.75% to 7.25% | Term Loan | |
01/22/10 to 12/08/14 |
|
|
01/18/15 to 12/08/19 |
|
107 | 14 | % | 4.95 | % | $ | 11,638 | $ | 37,617 | $ | 37,696 | |||||||||||||||||||
Newark && ## |
4.50% to 8.00% | Term Loan | |
07/25/08 to 12/11/14 |
|
|
02/17/15 to 01/10/23 |
|
114 | 9 | % | 5.28 | % | $ | 8,446 | $ | 25,043 | $ | 25,138 | |||||||||||||||||||
Boston |
57 | 10 | % | 4.69 | % | $ | 9,549 | $ | 27,277 | $ | 27,317 | |||||||||||||||||||||||||||
Chiso Trans Inc | Term Loan | 11/26/13 | 11/26/16 | 1 | * | 4.25 | % | $ | 820 | $ | 822 | |||||||||||||||||||||||||||
Chiso Trans Inc | Term Loan | 04/20/12 | 04/20/15 | 1 | * | 5.50 | % | $ | 582 | $ | 582 | |||||||||||||||||||||||||||
Various Boston && ## |
4.00% to 6.15% | Term Loan | |
06/12/07 to 11/17/14 |
|
|
02/17/15 to 10/08/18 |
|
55 | 9 | % | 4.68 | % | $ | 9,549 | $ | 25,875 | $ | 25,913 | |||||||||||||||||||
Cambridge |
15 | 2 | % | 4.80 | % | $ | 1,184 | $ | 6,006 | $ | 6,021 | |||||||||||||||||||||||||||
Gcf Taxi Inc, Et Al | Term Loan | 12/30/13 | 12/30/16 | 1 | * | 6.00 | % | $ | 1,365 | $ | 1,365 | |||||||||||||||||||||||||||
Gcf Taxi Inc Et Al/Note 2 | Term Loan | 12/29/14 | 09/29/15 | 1 | * | 4.00 | % | $ | 97 | $ | 61 | $ | 63 | |||||||||||||||||||||||||
Various Cambridge && ## |
4.00% to 5.50% | Term Loan | |
05/06/11 to 07/01/14 |
|
|
01/26/15 to 10/08/18 |
|
13 | 2 | % | 4.46 | % | $ | 1,087 | $ | 4,580 | $ | 4,593 | |||||||||||||||||||
Various Other && ## |
4.75% to 11.50% | Term Loan | |
04/28/08 to 01/03/14 |
|
|
07/01/15 to 09/01/23 |
|
9 | 0 | % | 6.59 | % | $ | 278 | $ | 814 | $ | 815 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total medallion loans ($247,525 pledged as collateral under borrowing arrangements) |
|
671 | 114 | % | 4.03 | % | $ | 104,345 | $ | 311,519 | $ | 311,894 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial Loans |
| |||||||||||||||||||||||||||||||||||||
Secured mezzanine (32% Minnesota, 10% Ohio, 10% Texas, 9% North Carolina, 7% New York, 7% Oklahoma, 6% Pennsylvania, 5% Wisconsin, 5% Delaware, 4% Arizona and 5% all other states) (2) |
|
Page 35 of 73
(Dollars in |
Obligor Name/Interest Rate Range |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
||||||||||||||||||||||||||||
Manufacturing (65% of the total) |
||||||||||||||||||||||||||||||||||||||
Tech Cast Holdings LLC (interest rate includes PIK interest of 3 %) | Term Loan | 12/12/14 | 12/12/19 | 1 | 1 | % | 15.00 | % | $ | 3,350 | $ | 3,353 | $ | 3,318 | ||||||||||||||||||||||||
EGC Operating Company, LLC (interest rate includes PIK interest of 3 %) | Term Loan | 09/30/14 | 09/30/19 | 1 | 1 | % | 15.00 | % | $ | 3,100 | $ | 3,124 | $ | 3,135 | ||||||||||||||||||||||||
(capitalized interest of $24 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
AA Plush Holdings, LLC (interest rate includes PIK interest of 2 %) | Term Loan | 08/15/14 | 08/15/19 | 1 | 1 | % | 14.00 | % | $ | 3,000 | $ | 3,023 | $ | 3,011 | ||||||||||||||||||||||||
(capitalized interest of $23 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
+ |
Bluff Holdings, Inc. (interest rate includes PIK interest of 3.5 %) | Term Loan | 12/14/12 | 12/14/17 | 1 | 1 | % | 15.50 | % | $ | 3,000 | $ | 3,007 | |||||||||||||||||||||||||
BB Opco, LLC d/b/a BreathableBaby, LLC (interest rate includes PIK interest of 2 %) | Term Loan | 08/01/14 | 08/01/19 | 1 | 1 | % | 14.00 | % | $ | 2,500 | $ | 2,521 | $ | 2,526 | ||||||||||||||||||||||||
(capitalized interest of $21 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
American Cylinder, Inc. d/b/a All Safe (interest rate includes PIK interest of 5 %) | Term Loan | 07/03/13 | 01/03/18 | 1 | 1 | % | 17.00 | % | $ | 1,618 | $ | 1,618 | ||||||||||||||||||||||||||
(capitalized interest of $118 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
American Cylinder, Inc. d/b/a All Safe | Term Loan | 07/03/13 | 07/03/17 | 1 | * | 10.00 | % | $ | 800 | $ | 797 | |||||||||||||||||||||||||||
WRWP LLC (interest rate includes PIK interest of 3 %) | Term Loan | 12/30/14 | 12/30/19 | 1 | 1 | % | 15.00 | % | $ | 2,242 | $ | 2,242 | $ | 2,252 | ||||||||||||||||||||||||
+ |
Packaging Specialists, Inc. Southwest (interest rate includes PIK interest of 6 %) | Term Loan | 04/01/08 | 06/30/15 | 1 | 1 | % | 14.00 | % | $ | 2,000 | $ | 2,000 | |||||||||||||||||||||||||
Dynamic Systems, Inc. (interest rate includes PIK interest of 3.5 %) | Term Loan | 12/23/10 | 12/23/17 | 1 | 1 | % | 15.50 | % | $ | 1,994 | $ | 1,994 | ||||||||||||||||||||||||||
(capitalized interest of $170 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
+ |
GAF Manufacturing, LLC (interest rate includes PIK interest of 2 %) | Term Loan | 03/06/14 | 03/06/19 | 1 | 1 | % | 14.00 | % | $ | 1,500 | $ | 1,525 | $ | 1,532 | |||||||||||||||||||||||
(capitalized interest of $25 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
+ |
PACA Foods, LLC & | Term Loan | 12/31/10 | 12/31/15 | 1 | 1 | % | 13.00 | % | $ | 2,127 | $ | 1,526 | |||||||||||||||||||||||||
+ |
Respiratory Technologies, Inc. | Term Loan | 04/25/12 | 04/25/17 | 1 | 1 | % | 12.00 | % | $ | 1,500 | $ | 1,505 | |||||||||||||||||||||||||
+ |
Various Other && 12.00% to 17.00% | Term Loan | |
03/10/99 to 07/17/12 |
|
|
03/31/10 to 01/31/19 |
|
5 | 2 | % | 13.93 | % | $ | 0 | $ | 5,670 | $ | 5,671 | |||||||||||||||||||
Information (10% of the total) |
US Internet Corp. | Term Loan | 06/12/13 | 06/12/20 | 1 | 1 | % | 14.50 | % | $ | 3,000 | $ | 3,016 | |||||||||||||||||||||||||
Centare Holdings, Inc. (interest rate includes PIK interest of 2 %) | Term Loan | 08/30/13 | 08/30/18 | 1 | 1 | % | 14.00 | % | $ | 2,500 | $ | 2,486 | ||||||||||||||||||||||||||
Professional, Scientific, and Technical Services (9% of the total) + |
Portu-Sunberg Marketing, LLC | Term Loan | 12/31/12 | 12/31/17 | 1 | 1 | % | 12.00 | % | $ | 2,500 | $ | 2,508 | |||||||||||||||||||||||||
+ |
DPIS Engineering, LLC | Term Loan | 12/01/14 | 06/30/20 | 1 | 1 | % | 12.00 | % | $ | 2,000 | $ | 2,000 | $ | 1,996 | |||||||||||||||||||||||
Arts, Entertainment, and Recreation (9% of the total) |
RPAC Racing, LLC & (interest rate includes PIK interest of 10 %) | Term Loan | 11/19/10 | 11/19/15 | 1 | 2 | % | 10.00 | % | $ | 4,485 | $ | 4,485 | |||||||||||||||||||||||||
(capitalized interest of $1,446 per footnote 2) | ||||||||||||||||||||||||||||||||||||||
Administrative and Support Services (7% of the total) + |
Staff One, Inc. | Term Loan | 06/30/08 | 03/31/16 | 1 | 1 | % | 3.00 | % | $ | 2,964 | $ | 2,964 | |||||||||||||||||||||||||
+ |
Staff One, Inc. | Term Loan | 09/15/11 | 03/31/16 | 1 | * | 3.00 | % | $ | 485 | $ | 485 | ||||||||||||||||||||||||||
Accommodation and Food Services (0% of the total) |
Various Other && 9.25% to 10.00% | Term Loan | |
06/30/00 to 11/05/10 |
|
|
10/01/15 to 11/05/15 |
|
3 | * | 9.83 | % | $ | 0 | $ | 2,245 | $ | 609 | ||||||||||||||||||||
Retail Trade (0% of the total) |
Various Other && 10.00% | Term Loan | 06/30/00 | 10/01/15 | 1 | * | 10.00 | % | $ | 0 | $ | 383 | $ | 36 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total secured mezzanine (2) |
29 | 19 | % | 12.88 | % | $ | 17,692 | $ | 55,059 | $ | 52,477 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Page 36 of 73
(Dollars in |
Obligor Name/Interest Rate Range |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Original Cost of 2014 Acquisitions (5) |
Cost (4) |
Fair Value |
||||||||||||||||||||||||||
Asset-based (67% New York, 24% New Jersey, 6% Florida and 3% all other states) |
|
|||||||||||||||||||||||||||||||||||
Wholesale Trade (29% of the total) |
Various Other 4.50% to 6.50% ## | Revolving line of credit | |
01/23/99 to 06/30/14 |
|
|
01/14/15 to 11/30/15 |
|
9 | * | 5.17 | % | $ | 15 | $ | 1,047 | $ | 992 | ||||||||||||||||||
Transportation and Warehousing (26% of the total) |
Various Other && 6.00% to 8.00% ## | Revolving line of credit | |
12/31/01 to 05/02/06 |
|
|
05/02/15 to 12/31/15 |
|
2 | * | 6.45 | % | $ | 0 | $ | 914 | $ | 890 | ||||||||||||||||||
Health Care and Social Assistance (12% of the total) |
Various Other 5.75% to 5.78% ## | Revolving line of credit | |
10/02/07 to 11/09/12 |
|
|
10/02/15 to 11/09/15 |
|
2 | * | 5.77 | % | $ | 0 | $ | 456 | $ | 425 | ||||||||||||||||||
Retail Trade (9% of the total) |
Various Other 4.75% to 7.25% ## | Revolving line of credit | |
10/19/98 to 08/31/06 |
|
|
07/24/15 to 12/21/15 |
|
5 | * | 5.49 | % | $ | 0 | $ | 342 | $ | 320 | ||||||||||||||||||
Construction (9% of the total) |
Various Other 5.75% to 6.75% ## | Revolving line of credit | |
07/20/99 to 07/23/13 |
|
|
07/20/15 to 07/23/15 |
|
2 | * | 5.77 | % | $ | 0 | $ | 311 | $ | 303 | ||||||||||||||||||
Professional, Scientific, and Technical Services (6% of the total) |
Various Other 6.75% | Revolving line of credit | 12/22/14 | 12/22/15 | 1 | * | 6.75 | % | $ | 202 | $ | 202 | $ | 206 | ||||||||||||||||||||||
Manufacturing (6% of the total) |
Various Other 5.75% to 7.25% ## | Revolving line of credit | |
07/07/04 to 01/27/14 |
|
|
01/27/15 to 11/29/15 |
|
5 | * | 6.38 | % | $ | 10 | $ | 223 | $ | 200 | ||||||||||||||||||
Finance and Insurance (3% of the total) |
Various Other && 5.50% | Revolving line of credit | 02/14/08 | 02/14/15 | 1 | * | 5.50 | % | $ | 0 | $ | 99 | $ | 96 | ||||||||||||||||||||||
Administrative and Support Services (0% of the total) |
Various Other 5.50% | Revolving line of credit | 06/30/07 | 06/30/15 | 1 | * | 5.50 | % | $ | 0 | $ | 39 | $ | 35 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total asset-based ($2,889 pledged as collateral under borrowing arrangements) |
|
28 | 1 | % | 5.82 | % | $ | 227 | $ | 3,633 | $ | 3,467 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Other secured commercial (74% New York, 22% New Jersey and 4% all other states) |
|
|||||||||||||||||||||||||||||||||||
Retail Trade (77% of the total) |
Medallion Fine Art Inc (interest rate includes PIK interest of 12.00%) | Term Loan | 12/17/12 | 12/17/17 | 1 | 2 | % | 12.00 | % | $ | 6,737 | $ | 6,737 | |||||||||||||||||||||||
(capitalized interest of $1,137 per footnote 2) | ||||||||||||||||||||||||||||||||||||
Various Other && 0.00% to 10.50% | Term Loan | |
09/13/06 to 08/13/14 |
|
|
12/17/14 to 08/13/20 |
|
17 | 2 | % | 8.97 | % | $ | 1,640 | $ | 5,098 | $ | 4,897 | ||||||||||||||||||
Accommodation and Food Services (18% of the total) |
Dune Deck Owners Corp ## | Term Loan | 04/24/07 | 03/31/16 | 1 | 1 | % | 7.00 | % | $ | 2,071 | $ | 2,071 | |||||||||||||||||||||||
Various Other && 6.75% to 9.00% | Term Loan | |
11/29/05 to 06/06/14 |
|
|
03/16/16 to 09/06/19 |
|
3 | * | 8.33 | % | $ | 375 | $ | 837 | $ | 734 | |||||||||||||||||||
Arts, Entertainment, and Recreation (3% of the total) |
Various Other 8.00% | Term Loan | 10/31/14 | 12/31/14 | 1 | * | 8.00 | % | $ | 500 | $ | 503 | $ | 504 | ||||||||||||||||||||||
(capitalized interest of $3 per footnote 2) | ||||||||||||||||||||||||||||||||||||
Real Estate and Rental and Leasing (1% of the total) |
Various Other 4.00% to 6.00% | Term Loan | |
04/22/99 to 07/15/13 |
|
|
04/01/15 to 07/15/16 |
|
3 | * | 5.27 | % | $ | 0 | $ | 151 | $ | 152 | ||||||||||||||||||
Health Care and Social Assistance (1% of the total) |
Various Other 7.50% | Term Loan | 05/14/13 | 05/14/18 | 1 | * | 7.50 | % | $ | 0 | $ | 109 | $ | 110 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total other secured commercial loans ($2,071 pledged as collateral under borrowing arrangements) |
|
27 | 6 | % | 9.91 | % | $ | 2,515 | $ | 15,506 | $ | 15,205 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total commercial loans ($4,960 pledged as collateral under borrowing arrangements) (2) |
|
84 | 26 | % | 11.91 | % | $ | 20,434 | $ | 74,198 | $ | 71,149 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Investment in Medallion Bank and other controlled subsidiaries |
|
|||||||||||||||||||||||||||||||||||
Commercial Banking |
Medallion Bank ** | 100% of common stock | 05/16/02 | None | 1 | 46 | % | 12.00 | % | $ | 125,027 | $ | 125,027 | |||||||||||||||||||||||
Art Dealer |
Medallion Fine Art, Inc. | 100% of common stock | 12/03/12 | None | 1 | * | 0.00 | % | $ | 1,157 | $ | 1,157 | ||||||||||||||||||||||||
Real Estate |
Medallion Hamptons Holding LLC | 100% of membership interests | 06/21/05 | None | 1 | 2 | % | 0.00 | % | $ | 3,014 | $ | 4,400 | |||||||||||||||||||||||
Advertising |
Generation Outdoor, Inc. | 100% of common stock | 12/20/04 | None | 1 | 2 | % | 0.00 | % | $ | 751 | $ | 5,063 | |||||||||||||||||||||||
Various Other |
|
11/05/10 to 5/23/12 |
|
None | 2 | * | 0.00 | % | $ | 1,201 | $ | 1,201 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Investment in Medallion Bank and other controlled subsidiaries, net |
|
6 | 50 | % | 11.44 | % | $ | 0 | $ | 131,150 | $ | 136,848 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Equity investments |
Page 37 of 73
(Dollars in |
Obligor Name/Interest Rate Range |
Security Type (all |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
||||||||||||||||||||||
Commercial Finance |
Convergent Capital, Ltd ** | 7% of limited partnership interest | 07/20/07 | None | 1 | 1 | % | 0.00 | % | $ | 968 | $ | 2,600 | |||||||||||||||||||
NASCAR Race Team |
Medallion MotorSports, LLC | 75% of limited liability interest | 11/24/10 | None | 1 | 1 | % | 0.00 | % | $ | 2,054 | $ | 1,600 | |||||||||||||||||||
Employee Leasing Services |
Staff One, Inc. | 46.4% preferred stock | 06/30/08 | None | 1 | * | 0.00 | % | $ | 472 | $ | 472 | ||||||||||||||||||||
Investment Castings |
Tech Cast Holdings LLC | 4.14% LLC units | 12/12/14 | 12/12/19 | 1 | * | 0.00 | % | $ | 300 | $ | 300 | ||||||||||||||||||||
Stuffed Toy Manufacturer |
AA Plush Holdings, LLC | 1.6% LLC common units | 08/15/14 | None | 1 | * | 0.00 | % | $ | 300 | $ | 300 | ||||||||||||||||||||
Baby Sleep Products |
BB Opco, LLC d/b/a BreathableBaby, LLC | 3.6% LLC units | 08/01/14 | None | 1 | * | 0.00 | % | $ | 250 | $ | 250 | ||||||||||||||||||||
IT Services |
Centare Holdings, Inc. | 7.23% of common stock, 3.88% of preferred stock | 08/30/13 | None | 1 | * | 0.00 | % | $ | 103 | $ | 103 | ||||||||||||||||||||
Wire Manufacturer |
WRWP LLC | 10.3% preferred LLC units, 7.23% common stock | 12/30/14 | 12/30/19 | 1 | * | 0.00 | % | $ | 224 | $ | 224 | ||||||||||||||||||||
Various Other # + |
** | * Various | 09/10/98 to 3/30/12 |
None | 6 | 1 | % | 3.68 | % | $ | 1,431 | $ | 1,861 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
14 | 3 | % | 0.86 | % | $ | 0 | $ | 6,102 | $ | 7,710 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Investment securities |
||||||||||||||||||||||||||||||||
Investment securities, net |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
0 | 0 | % | 0.00 | % | $ | 0 | $ | 0 | $ | 0 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net Investments ($252,485 pledged as collateral under borrowing arrangements) (3) |
775 | 192 | % | 6.97 | % | $ | 124,779 | $ | 522,969 | $ | 527,601 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Represents the actual or weighted average interest or dividend rate of the respective security or portfolio as of the date indicated. Investments without an interest rate or with a rate of 0.00% are considered non-income producing. |
(2) | Included in secured mezzanine commercial loans and other commercial loans was $2,971 of interest income capitalized into the outstanding investment balances, in accordance with the terms of the investment contract. |
(3) | The ratio of restricted securities fair value to net assets is 192%. |
(4) | Gross unrealized appreciation, gross unrealized depreciation, and net appreciation for federal income tax purposes totaled $62,743, $5,370 and $57,373, respectively. The tax cost of investments was $470,228. |
(5) | For revolving lines of credit the amount shown is the cost at December 31, 2014. |
* | Less than 1.0% |
** | Not an eligible portfolio company as such term is defined in Section 2(a)(46) of the 1940 Act. The percentage value of all non-eligible portfolio companies to totaled assets of Medallion Financial on an unconsolidated basis was up to 25% and up to 29% on a consolidated basis. Under the 1940 Act, we may not acquire any non-qualifying assets, unless at the time such acquisition is made, qualifying assets, which include securities of eligible portfolio companies, represent at least 70% of our total assets. The status of these assets under the 1940 Act are subject to change. We monitor the status of these assets on an ongoing basis. |
& | Loan is on nonaccrual status, or past due on contractual payments, and is therefore considered non-income producing. |
&& | Some or all of the securities are non-income producing as per & above. |
# | Publicly traded but sales subject to applicable Rule 144 limitations. |
## | Pledged as collateral under borrowing arrangements. |
+ | Includes various warrants, all of which have a cost and fair value of zero at December 31, 2014. |
The Summary Schedule of Investments does not reflect the Companys complete portfolio holdings. It includes the Companys 50 largest holdings and each investment of any issuer that exceeds 1% of the Companys net assets. Various Other represents all issues not required to be disclosed under the rules adopted by the U.S. Securities and Exchange Commission (SEC). Footnotes above may apply to securities that are included in Various Other. For further detail, the complete schedule of portfolio holdings is available (i) without charge, upon request, by calling (877) MEDALLION; and (ii) on the SECs website at http://www.sec.gov. Filed as Exhibit 99.1 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2014, filed on March 11, 2015 (File No. 814-00188)
Page 38 of 73
Medallion Financial Corp
CONSOLIDATED SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES
As of and for the year ended December 31, 2014
Name of issuer and title of issue |
Number of shares (all restricted unless otherwise noted) |
Equity in net profit and (loss) |
Amount of dividends or interest (1) |
Value as of 12/31/14 |
||||||||||
(Dollars in thousands) | ||||||||||||||
Medallion Bank common stock |
1,000,000 shares -100% of common stock | $ | 26,658 | $ | 15,000 | $ | 125,027 | |||||||
Generation Outdoor, Inc. common stock |
1,000 shares - 100% of common stock | 4,803 | 7 | 5,063 | ||||||||||
Medallion Hamptons Holding LLC membership interest |
100% of membership interest | 572 | 0 | 4,400 | ||||||||||
Medallion Fine Art, Inc. common stock (2) |
1,000 shares - 100% of common stock | (723 | ) | 0 | 1,157 | |||||||||
Medallion Servicing Corp. common stock |
1,000 shares - 100% of common stock | (110 | ) | 0 | 852 | |||||||||
LAX Group LLC membership interest |
42% of membership interest | (557 | ) | 0 | 349 | |||||||||
|
|
|
|
|
|
|||||||||
Total investments in Medallion Bank and other controlled subsidiaries |
30,643 | 15,007 | 136,848 | |||||||||||
|
|
|
|
|
|
|||||||||
Medallion Motorsports, LLC membership interest (3) |
75% of membership interest | 0 | 0 | 1,600 | ||||||||||
Appliance Recycling Centers of America Inc. common stock |
8.86% of common stock | 0 | 0 | 1,230 | ||||||||||
Western Reserve Wire membership interest (4) |
7.23% of membership interest | 0 | 0 | 224 | ||||||||||
Summit Medical, Inc. common stock |
9.25% of common stock | 0 | 0 | 135 | ||||||||||
Other equity investments other than in investments in and advances to affiliates |
| | 4,521 | |||||||||||
|
|
|
|
|
|
|||||||||
Total equity investments |
| 0 | 7,710 | |||||||||||
|
|
|
|
|
|
|||||||||
Total investments in Medallion Bank and other controlled subsidiaries and equity investments |
15,007 | $ | 144,558 | |||||||||||
|
|
|
|
|||||||||||
Other interest and dividend income other than from investments in and advances to affiliates |
|
433 | ||||||||||||
|
|
|||||||||||||
Total dividend and interest income on short term investments |
$ | 15,440 | ||||||||||||
|
|
|||||||||||||
Total investments in and advances to affiliates |
140,037 | |||||||||||||
Other equity investments other than in investments in and advances to affiliates |
|
4,521 | ||||||||||||
|
|
|||||||||||||
Total investments in Medallion Bank and other controlled subsidiaries and equity investments |
|
$ | 144,558 | |||||||||||
|
|
(1) | Investments with an amount of $0 are considered non-income producing. |
(2) | The Company has a loan due from Medallion Fine Art, Inc. in the amount of $5,600 which is carried at $6,737 as of December 31, 2014, and on which $764 of interest income was earned in 2014. |
(3) | In addition to the equity ownership, a controlled subsidiary of the Company has a $3,039 loan to an affiliate of Medallion Motorsports, LLC which is carried at $4,485, and on which $355 of interest income was earned in 2014. |
(4) | The Company has a loan due from Western Reserve Wire in the amount of $2,242 as of December 31, 2014, on which there were no earnings in 2014. |
The table below provides a recap of the changes in the investment in the respective issuers for the year ended December 31, 2014.
Name of Issuer |
Medallion Bank |
Medallion Hamptons Holding LLC |
Medallion Motorsports, LLC |
Medallion Fine Art, Inc. |
Appliance Recycling Centers of America Inc. |
Medallion Servicing Corp. |
Generation Outdoor, Inc. |
Western Reserve Wire |
LAX Group LLC |
|||||||||||||||||||||||||||
Title of Issue |
Common Stock |
Membership Interest |
Membership Interest (1) |
Common Stock (2) |
Common Stock |
Common Stock |
Common Stock |
Membership Interest (3) |
Membership Interest |
|||||||||||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||||||||||||||
Value as of 12/31/13 |
$ | 101,478 | $ | 3,750 | $ | 1,954 | $ | 1,880 | $ | 1,299 | $ | 822 | $ | 439 | $ | | $ | 254 | ||||||||||||||||||
Gross additions / investments |
10,000 | 90 | 100 | | | 331 | 1,220 | 224 | 652 | |||||||||||||||||||||||||||
Gross reductions / distributions |
(13,109 | ) | (12 | ) | | | | (192 | ) | (1,399 | ) | | | |||||||||||||||||||||||
Net equity in profit and loss, and unrealized appreciation and (depreciation) |
26,658 | 572 | (454 | ) | (723 | ) | (68 | ) | (110 | ) | 4,803 | | (557 | ) | ||||||||||||||||||||||
Other adjustments |
| | | | | 1 | | | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Value as of 12/31/14 |
$ | 125,027 | $ | 4,400 | $ | 1,600 | $ | 1,157 | $ | 1,231 | $ | 852 | $ | 5,063 | $ | 224 | $ | 349 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | In addition to the equity ownership, a controlled subsidiary of the Company has a $3,039 loan to an affiliate of Medallion Motorsports, LLC which is carried at $4,485, and on which $355 of interest income was earned in 2014. |
(2) | The Company has a loan due from Medallion Fine Art, Inc. in the amount of $5,600, which is carried at $6,737 as of December 31, 2014, $761, and on which $764 of interest income was earned in 2014. |
(3) | The Company has a loan due from Western Reserve Wire in the amount of $2,242 as of December 31, 2014, on which there were no earnings in 2014. |
Page 39 of 73
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
We are a specialty finance company that has a leading position in originating, acquiring, and servicing loans that finance taxicab medallions and various types of commercial businesses. A wholly-owned portfolio company of ours, Medallion Bank, also originates consumer loans for the purchase of recreational vehicles, boats, motorcycles, and trailers, and to finance small-scale home improvements.
Since 1996, the year in which we became a public company, we have increased our taxicab medallion loan portfolio at a compound annual growth rate of 5%, and our commercial loan portfolio at a compound annual growth rate of 3% (9% and 6% on a managed basis when combined with Medallion Bank). Since Medallion Bank acquired a consumer loan portfolio and began originating consumer loans in 2004, it has increased its consumer loan portfolio at a compound annual growth rate of 18%. Total assets under our management and the management of our unconsolidated wholly-owned subsidiaries, which includes our managed net investment portfolio, as well as assets serviced for third party investors, were $1,621,000,000 as of September 30, 2015, and $1,497,000,000 and $1,485,000,000 as of December 31, 2014 and September 30, 2014, and have grown at a compound annual growth rate of 11% from $215,000,000 at the end of 1996.
Our loan-related earnings depend primarily on our level of net interest income. Net interest income is the difference between the total yield on our loan portfolio and the average cost of borrowed funds. We fund our operations through a wide variety of interest-bearing sources, such as revolving bank facilities, bank certificates of deposit issued to customers, debentures issued to and guaranteed by the SBA, and bank term debt. Net interest income fluctuates with changes in the yield on our loan portfolio and changes in the cost of borrowed funds, as well as changes in the amount of interest-bearing assets and interest-bearing liabilities held by us. Net interest income is also affected by economic, regulatory, and competitive factors that influence interest rates, loan demand, and the availability of funding to finance our lending activities. We, like other financial institutions, are subject to interest rate risk to the degree that our interest-earning assets reprice on a different basis than our interest-bearing liabilities.
We also provide debt, mezzanine, and equity investment capital to companies in a variety of industries, consistent with our investment objectives. These investments may be venture capital style investments which may not be fully collateralized. Medallion Capitals investments are typically in the form of secured debt instruments with fixed interest rates accompanied by membership interests and /or warrants to purchase an equity interest for a nominal exercise price (such warrants are included in equity investments on the consolidated balance sheets). Interest income is earned on the debt instruments.
We are a closed-end, management investment company under the 1940 Act. We have elected to be treated as a BDC under the 1940 Act. We have also elected to be treated for federal income tax purposes as a RIC under Subchapter M of the Code. As a RIC, we generally do not have to pay corporate-level federal income taxes on any net ordinary income or capital gains that we distribute to our shareholders as distributions if we meet certain source-of-income and asset diversification requirements. Medallion Bank is not a RIC and must pay corporate-level US federal and state income taxes.
Our wholly-owned portfolio company, Medallion Bank, is a bank regulated by the FDIC and the Utah Department of Financial Institutions which originates taxicab medallion, commercial, and consumer loans, raises deposits, and conducts other banking activities. Medallion Bank generally provides us with our lowest cost of funds which it raises through bank certificates of deposit issued to its customers. To take advantage of this low cost of funds, we refer a portion of our taxicab medallion and commercial loans to Medallion Bank, which then originates these loans. However, the FDIC restricts the amount of taxicab medallion loans that Medallion Bank may finance to three times Tier 1 capital, or $473,409,000 as of September 30, 2015. We earn referral fees for these activities. All of these servicing activities have been assigned to MSC. As a non-investment company, Medallion Bank is not consolidated with the Company.
Realized gains or losses on investments are recognized when the investments are sold or written off. The realized gains or losses represent the difference between the proceeds received from the disposition of portfolio assets, if any, and the cost of such portfolio assets. In addition, changes in unrealized appreciation or depreciation on investments are recorded and represent the net change in the estimated fair values of the portfolio assets at the end of the period as compared with their estimated fair values at the beginning of the period. Generally, realized gains (losses) on investments and changes in unrealized appreciation (depreciation) on investments are inversely related. When an appreciated asset is sold to realize a gain, a decrease in the previously recorded unrealized appreciation occurs. Conversely, when a loss previously recorded as unrealized depreciation is realized by the sale or other disposition of a depreciated portfolio asset, the reclassification of the loss from unrealized to realized causes a decrease in net unrealized depreciation and an increase in realized loss.
Our investment in Medallion Bank, as a wholly owned portfolio investment, is also subject to quarterly assessments of fair value. We conduct a thorough valuation analysis as described previously, and determine whether any factors give rise to a valuation different than recorded book value, including various regulatory restrictions that were established at Medallion Banks inception, by the FDIC and State of Utah, and also by additional marketplace restrictions, such as the ability to transfer industrial bank charters. Because of these restrictions and other factors, the Companys Board of Directors had previously determined that Medallion Bank had little value beyond its recorded book value. As a result of this valuation process, we had previously used Medallion Banks actual results of operations as the best estimate of changes in fair value, and recorded the results as a component of unrealized appreciation (depreciation) on investments. In the second quarter of 2015, we became aware of external interest in Medallion Bank and its portfolios assets at values in excess of their book value. We incorporated these new factors in the Medallion Banks fair value analysis and the Board of Directors determined that Medallion Bank
Page 40 of 73
had a fair value in excess of book value. We also engaged a valuation specialist to assist the Board of Directors in their determination of Medallion Banks fair value, and this appreciation of $15,500,000 was thereby recorded in the 2015 nine months as a component of unrealized appreciation (depreciation) on investments, in addition to Medallion Banks actual results of operations for the quarter. See Note 3 for additional information about Medallion Bank.
Trends in Investment Portfolio
Our investment income is driven by the principal amount of and yields on our investment portfolio. To identify trends in the balances and yields, the following table illustrates our investments at fair value, grouped by medallion loans, commercial loans, equity investments, and investment securities, and also presents the portfolio information for Medallion Bank, at the dates indicated.
September 30, 2015 | June 30, 2015 | March 31, 2015 | December 31, 2014 | September 30, 2014 | ||||||||||||||||||||||||||||||||||||
Interest | Investment | Interest | Investment | Interest | Investment | Interest | Investment | Interest | Investment | |||||||||||||||||||||||||||||||
(Dollars in thousands) |
Rate (1) | Balances | Rate (1) | Balances | Rate (1) | Balances | Rate (1) | Balances | Rate (1) | Balances | ||||||||||||||||||||||||||||||
Medallion loans |
||||||||||||||||||||||||||||||||||||||||
New York |
3.66 | % | $ | 212,791 | 3.61 | % | $ | 210,238 | 3.61 | % | $ | 211,594 | 3.60 | % | $ | 213,099 | 3.61 | % | $ | 204,662 | ||||||||||||||||||||
Chicago |
5.07 | 39,615 | 5.08 | 40,057 | 5.09 | 40,349 | 4.97 | 39,280 | 4.97 | 39,538 | ||||||||||||||||||||||||||||||
Boston |
4.62 | 26,758 | 4.67 | 26,733 | 4.67 | 26,840 | 4.69 | 27,277 | 4.69 | 27,435 | ||||||||||||||||||||||||||||||
Newark |
5.26 | 24,854 | 5.26 | 25,097 | 5.26 | 24,791 | 5.28 | 25,043 | 5.36 | 24,727 | ||||||||||||||||||||||||||||||
Cambridge |
4.65 | 6,634 | 4.63 | 6,664 | 4.63 | 6,692 | 4.80 | 6,006 | 4.83 | 5,981 | ||||||||||||||||||||||||||||||
Other |
7.27 | 1,069 | 6.56 | 773 | 6.57 | 795 | 6.59 | 814 | 6.58 | 837 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total medallion loans |
4.08 | 311,721 | 4.06 | 309,562 | 4.05 | 311,061 | 4.03 | 311,519 | 4.06 | 303,180 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Deferred loan acquisition costs |
431 | 403 | 403 | 375 | 322 | |||||||||||||||||||||||||||||||||||
Unrealized depreciation on loans |
(2,720 | ) | (483 | ) | (159 | ) | | | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net medallion loans |
$ | 309,432 | $ | 309,482 | $ | 311,305 | $ | 311,894 | $ | 303,502 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Commercial loans |
||||||||||||||||||||||||||||||||||||||||
Secured mezzanine |
13.16 | % | $ | 57,520 | 12.98 | % | $ | 60,457 | 13.09 | % | $ | 58,734 | 12.88 | % | $ | 55,059 | 12.25 | % | $ | 54,265 | ||||||||||||||||||||
Asset based |
5.76 | 3,689 | 5.63 | 3,682 | 5.71 | 3,448 | 5.82 | 3,633 | 5.66 | 3,071 | ||||||||||||||||||||||||||||||
Other secured commercial |
10.68 | 13,861 | 10.70 | 13,643 | 10.61 | 13,918 | 9.91 | 15,506 | 9.92 | 15,041 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total commercial loans |
12.34 | 75,070 | 12.23 | 77,782 | 12.30 | 76,100 | 11.91 | 74,198 | 11.49 | 72,377 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Deferred loan acquisition income |
(68 | ) | (89 | ) | (106 | ) | (100 | ) | (61 | ) | ||||||||||||||||||||||||||||||
Unrealized depreciation on loans |
(2,710 | ) | (2,401 | ) | (2,435 | ) | (2,949 | ) | (8,060 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net commercial loans |
$ | 72,292 | $ | 75,292 | $ | 73,559 | $ | 71,149 | $ | 64,256 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Investment in Medallion Bank and other controlled subsidiaries, net |
14.57 | % | $ | 137,263 | 14.77 | % | $ | 128,632 | 13.39 | % | $ | 126,958 | 11.44 | % | $ | 131,150 | 10.57 | % | $ | 126,322 | ||||||||||||||||||||
Unrealized appreciation on subsidiary investments |
17,193 | 12,500 | 1,900 | 5,698 | 1,386 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Investment in Medallion Bank and other controlled subsidiaries |
$ | 154,456 | $ | 141,132 | $ | 128,858 | $ | 136,848 | $ | 127,708 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity investments |
1.06 | % | $ | 4,071 | 0.68 | % | $ | 6,593 | 0.69 | % | $ | 6,217 | 0.86 | % | $ | 6,102 | 0.61 | % | $ | 5,836 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Unrealized appreciation on equities |
1,364 | 707 | 1,383 | 1,608 | 1,992 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net equity investments |
$ | 5,435 | $ | 7,300 | $ | 7,600 | $ | 7,710 | $ | 7,828 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Investment securities |
0.45 | % | $ | 29,963 | 0.63 | % | $ | 10,059 | | % | $ | | | % | $ | | | % | $ | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Investments at cost (2) |
7.56 | % | $ | 558,088 | 7.73 | % | $ | 532,628 | 7.50 | % | $ | 520,336 | 6.97 | % | $ | 522,969 | 6.71 | % | $ | 509,101 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Deferred loan acquisition costs |
363 | 314 | 297 | 275 | 261 | |||||||||||||||||||||||||||||||||||
Unrealized appreciation on controlled subsidiaries and equity investments |
18,557 | 13,207 | 3,283 | 7,306 | 1,992 | |||||||||||||||||||||||||||||||||||
Unrealized depreciation on loans |
(5,430 | ) | (2,884 | ) | (2,594 | ) | (2,949 | ) | (8,060 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net investments |
$ | 571,578 | $ | 543,265 | $ | 521,322 | $ | 527,601 | $ | 503,294 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Medallion Bank investments |
||||||||||||||||||||||||||||||||||||||||
Consumer loans |
14.19 | % | $ | 602,066 | 14.38 | % | $ | 549,075 | 14.58 | % | $ | 494,933 | 14.71 | % | $ | 478,027 | 14.94 | % | $ | 462,005 | ||||||||||||||||||||
Medallion loans |
3.83 | 345,990 | 3.82 | 355,077 | 3.82 | 359,545 | 3.84 | 366,397 | 3.82 | 385,617 | ||||||||||||||||||||||||||||||
Commercial loans |
4.82 | 45,912 | 4.67 | 36,859 | 4.63 | 41,550 | 4.68 | 44,499 | 4.63 | 43,312 | ||||||||||||||||||||||||||||||
Investment securities |
2.40 | 34,444 | 2.40 | 30,332 | 2.52 | 29,121 | 2.53 | 27,376 | 2.56 | 27,742 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Medallion Bank investments at cost (2) |
9.89 | 1,028,412 | 9.77 | 971,343 | 9.57 | 925,149 | 9.51 | 916,299 | 9.41 | 918,676 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Deferred loan acquisition costs |
11,513 | 10,615 | 9,923 | 9,937 | 10,427 | |||||||||||||||||||||||||||||||||||
Unrealized depreciation on investment securities |
250 | (196 | ) | 297 | 252 | (183 | ) | |||||||||||||||||||||||||||||||||
Premiums paid on purchased securities |
328 | 233 | 254 | 272 | 287 | |||||||||||||||||||||||||||||||||||
Unrealized depreciation on loans |
(21,513 | ) | (20,247 | ) | (18,134 | ) | (17,797 | ) | (18,090 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Medallion Bank net investments |
$ | 1,018,990 | $ | 961,748 | $ | 917,489 | $ | 908,963 | $ | 911,117 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Represents the weighted average interest or dividend rate of the respective portfolio as of the date indicated. |
(2) | The weighted average interest rate for the entire managed loan portfolio (medallion, commercial, and consumer loans) was 8.90%, 8.75%, 8.56%, 8.46%, and 8.40% at September 30, 2015, June 30, 2015, March 31, 2015, December 31, 2014, and September 30, 2014. |
Page 41 of 73
Investment Activity
The following table sets forth the components of investment activity in the investment portfolio for the periods indicated.
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
(Dollars in thousands) |
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net investments at beginning of period |
$ | 543,265 | $ | 507,649 | $ | 527,601 | $ | 473,157 | ||||||||
Investments originated (1) |
40,811 | 31,996 | 79,227 | 104,669 | ||||||||||||
Repayments of investments (1) |
(17,124 | ) | (38,538 | ) | (41,999 | ) | (83,195 | ) | ||||||||
Net cash received on disposition of other controlled subsidiaries |
| | (11,969 | ) | | |||||||||||
Net realized gains (losses) on investments |
353 | (193 | ) | 8,576 | (1,051 | ) | ||||||||||
Net increase in unrealized appreciation (2) |
4,305 | 2,372 | 10,109 | 9,658 | ||||||||||||
Transfer to other assets |
(30 | ) | | (30 | ) | | ||||||||||
(Amortization) accretion of origination (costs) fees, net |
(2 | ) | 8 | 63 | 56 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in investments |
28,313 | (4,355 | ) | 43,977 | 30,137 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investments at end of period |
$ | 571,578 | $ | 503,294 | $ | 571,578 | $ | 503,294 | ||||||||
|
|
|
|
|
|
|
|
(1) | Includes refinancings. |
(2) | Excludes net unrealized appreciation (depreciation) of ($1,582) and ($9,689) for the quarter and nine months ended September 30, 2015, and ($713) and ($523) for the Comparable 2014 periods, related to foreclosed properties and other assets. |
PORTFOLIO SUMMARY
Total Portfolio Yield
The weighted average yield (which is calculated by dividing the aggregate yield of each investment in the portfolio by the aggregate portfolio balance and does not include expenses and sales load for any offering) of the total portfolio at September 30, 2015 was 7.56% (5.69% for the loan portfolio), an increase of 59 basis points from 6.97% at December 31, 2014, and an increase of 83 basis points from 6.71% at September 30, 2014. The weighted average yield of the total managed portfolio at September 30, 2015 was 8.53% (8.90% for the loan portfolio), an increase of 26 basis points from 8.27% at December 31, 2014, and an increase of 32 basis points from 8.20% at September 30, 2014. The changes in 2015 reflected changes in the portfolio mix.
Medallion Loan Portfolio
Our medallion loans comprised 54% of the net portfolio of $571,578,000 at September 30, 2015, compared to 59% of the net portfolio of $527,601,000 at December 31, 2014, and 60% of $503,294,000 at September 30, 2014. Our managed medallion loans of $651,766,000 comprised 45% of the net managed portfolio of $1,456,940,000 at September 30, 2015, compared to 52% of the net managed portfolio of $1,310,685,000 at December 31, 2014, and 53% of $1,293,590,000 at September 30, 2014. The medallion loan portfolio decreased by $2,462,000 or 1% in 2015 (a decrease of $25,389,000 or 4% on a managed basis), primarily reflecting decreases in the New York market. Total medallion loans serviced for third parties were $27,167,000, $27,658,000, and $28,709,000 at September 30, 2015, December 31, 2014, and September 30, 2014.
The weighted average yield of the medallion loan portfolio at September 30, 2015 was 4.08%, an increase of 5 basis points from 4.03% at December 31, 2014, and an increase of 2 basis points from 4.06% at September 30, 2014. The weighted average yield of the managed medallion loan portfolio at September 30, 2015 was 3.95%, an increase of 2 basis points from 3.93% at December 31, 2014 and September 30, 2014. The unchanged yield is due to stable pricing of the existing portfolio to current interest rates. At September 30, 2015, December 31, 2014 and September 30, 2014, 32% of the medallion loan portfolio represented loans outside New York. At September 30, 2015 December 31, 2014 and at September 30, 2014, 26% of the managed medallion loan portfolio represented loans outside New York. We continue to focus our efforts on originating higher yielding medallion loans outside the New York market.
Commercial Loan Portfolio
Our commercial loans represented 13%, 14%, and 13% of the net investment portfolio as of September 30, 2015, December 31, 2014, and September 30, 2014, and were 8%, 9%, and 8% on a managed basis. Commercial loans increased by $1,143,000 or 2% during 2015 (increased $3,117,000 or 3% on a managed basis), primarily reflecting growth in asset-based and high-yield mezzanine loan portfolios, offset by decreases in the other secured commercial loan portfolio. Net commercial loans serviced by third parties were $3,133,000 at September 30, 2015, $118,000 at December 31, 2014, and serviced for third parties were $1,137,000 at September 30, 2014.
Page 42 of 73
The weighted average yield of the commercial loan portfolio at September 30, 2015 was 12.34%, an increase of 43 basis points from 11.91% at December 31, 2014, and an increase of 85 basis points from 11.49% at September 30, 2014. The weighted average yield of the managed commercial loan portfolio at September 30, 2015 was 9.49%, an increase of 29 basis points from 9.20% at December 31, 2014, and an increase of 57 basis points from 8.92% at September 30, 2014. The fluctuations primarily reflect higher yield on mezzanine portfolio. We continue to originate adjustable-rate and floating-rate loans tied to the prime rate to help mitigate our interest rate risk in a rising interest rate environment. At September 30, 2015, variable-rate loans represented approximately 5% of the commercial portfolio, compared to 6% and 5% at December 31, 2014 and September 30, 2014, and were 39%, 38%, and 38% on a managed basis. Although this strategy initially produces a lower yield, we believe that this strategy mitigates interest rate risk by better matching our earning assets to their adjustable-rate funding sources.
Consumer Loan Portfolio
Our managed consumer loans, all of which are held in the portfolio managed by Medallion Bank, represented 41%, 36%, and 36% of the managed net investment portfolio as of September 30, 2015, December 31, 2014, and September 30, 2014. Medallion Bank originates adjustable rate consumer loans secured by recreational vehicles, boats, motorcycles, trailers, and home improvements located in all 50 states. The portfolio is serviced by a third party subsidiary of a major commercial bank.
The weighted average gross yield of the managed consumer loan portfolio was 14.19% at September 30, 2015, compared to 14.71% and 14.94% at December 31, 2014 and September 30, 2014. Adjustable rate loans represented 22%, 37%, and 41% of the managed consumer portfolio at September 30, 2015, December 31, 2014, and September 30, 2014.
Delinquency and Loan Loss Experience
We generally follow a practice of discontinuing the accrual of interest income on our loans that are in arrears as to payments for a period of 90 days or more. We deliver a default notice and begin foreclosure and liquidation proceedings when management determines that pursuit of these remedies is the most appropriate course of action under the circumstances. A loan is considered to be delinquent if the borrower fails to make a payment on time; however, during the course of discussion on delinquent status, we may agree to modify the payment terms of the loan with a borrower that cannot make payments in accordance with the original loan agreement. For loan modifications, the loan will only be returned to accrual status if all past due interest and principal payments are brought fully current. For credit that is collateral based, we evaluate the anticipated net residual value we would receive upon foreclosure of such loans, if necessary. There can be no assurance, however, that the collateral securing these loans will be adequate in the event of foreclosure. For credit that is cash flow-based, we assess our collateral position, and evaluate most of these relationships as ongoing businesses, expecting to locate and install a new operator to run the business and reduce the debt.
For the consumer loan portfolio, the process to repossess the collateral is started at 60 days past due. If the collateral is not located and the account reaches 120 days delinquent, the account is charged off to realized losses. If the collateral is repossessed, a realized loss is recorded to write the collateral down to its net realizable value, and the collateral is sent to auction. When the collateral is sold, the net auction proceeds are applied to the account, and any remaining balance is written off as a realized loss, and any excess proceeds are recorded as a realized gain. Proceeds collected on charged off accounts are recorded as realized gains. All collection, repossession, and recovery efforts are handled on behalf of Medallion Bank by the servicer.
The following table shows the trend in loans 90 days or more past due as of the dates indicated.
September 30, 2015 | June 30, 2015 | March 31, 2015 | December 31, 2014 | September 30, 2014 | ||||||||||||||||||||||||||||||||||||
(Dollars in thousands) |
Amount | %(1) | Amount | %(1) | Amount | %(1) | Amount | %(1) | Amount | %(1) | ||||||||||||||||||||||||||||||
Medallion loans |
$ | 5,539 | 1.4 | % | $ | 3,976 | 1.0 | % | $ | 1,743 | 0.5 | % | $ | | 0.0 | % | $ | | 0.0 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial loans |
||||||||||||||||||||||||||||||||||||||||
Secured mezzanine |
1,390 | 0.4 | 1,390 | 0.4 | 1,390 | 0.3 | 1,391 | 0.3 | 2,018 | 0.5 | ||||||||||||||||||||||||||||||
Asset-based receivable |
| 0.0 | 99 | 0.0 | 303 | 0.1 | 303 | 0.1 | 304 | 0.1 | ||||||||||||||||||||||||||||||
Other secured commercial |
1,302 | 0.3 | 945 | 0.3 | 377 | 0.1 | | 0.0 | | 0.0 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial loans |
2,692 | 0.7 | 2,434 | 0.7 | 2,070 | 0.5 | 1,694 | 0.4 | 2,322 | 0.6 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total loans 90 days or more past due |
$ | 8,231 | 2.1 | % | $ | 6,410 | 1.7 | % | $ | 3,813 | 1.0 | % | $ | 1,694 | 0.4 | % | $ | 2,322 | 0.6 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Medallion Bank loans |
$ | 12,801 | 1.3 | % | $ | 7,230 | 0.8 | % | $ | 3,144 | 0.4 | % | $ | 3,113 | 0.4 | % | $ | 2,799 | 0.3 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total managed loans 90 days or more past due |
$ | 21,032 | 1.5 | % | $ | 13,640 | 1.0 | % | $ | 6,957 | 0.5 | % | $ | 4,807 | 0.4 | % | $ | 5,121 | 0.4 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Percentages are calculated against the total or managed loan portfolio, as appropriate. |
A third party finance company sold various participations in asset based loans to Medallion Business Credit and Medallion Bank. In April 2013, the aggregate balance of the participations was approximately $13.8 million, $12.9 million of which were held by Medallion Bank. That amount was divided between seven separate borrowers operating in a variety of industries. In April 2013, the third party finance company became the subject of an involuntary bankruptcy petition filed by its bank lenders. Among other things, the bank lenders alleged that the third party finance company fraudulently misrepresented its borrowing availability under its credit facility with the bank lenders and are seeking the third party finance companys liquidation. In May 2013, the bankruptcy court presiding over the third party finance companys case entered an order converting the involuntary chapter 7 case to a chapter 11 case. We and Medallion Bank have
Page 43 of 73
placed these loans on nonaccrual, and reversed interest income. In addition, we have established valuation allowances against the outstanding balances. On May 31, 2013, we commenced an adverse proceeding against the third party finance company and the bank lenders seeking declaratory judgment that our loan participations are true participations and not subject to the bankruptcy estate or to the bank lenders security interest in the third party finance companys assets. The third party finance company and bank lenders are contesting our position. In April 2014, we and Medallion Bank received a decision from the court granting summary judgment in our favor with respect to the issue of whether our loan participations are true participations. In March 2015, we and Medallion Bank received a decision from the court finding that the bank lenders generally held a first lien on our and Medallion Banks loan participations subject to, among other things, defenses still pending prosecution by the parties and adjudication by the court. We and Medallion Bank are appealing the decision. The remaining issues are still being litigated. Although we believe the claims raised by the third party finance company and the bank lenders are without merit and will vigorously defend against them, we cannot at this time predict the outcome of this litigation or determine our potential exposure. At September 30, 2015, five of the seven secured borrowers had refinanced their loans in full with third parties, and the related proceeds are held in escrow pending resolution of the bankruptcy proceedings. In September 2015, one loan was sold at a discount to a third party, and the related proceedings are held in escrow pending resolution of the bankruptcy proceeding. One loan was charged off in September 2014. The balances related to the paid off loans have been reclassified to other assets on the consolidated balance sheet. The table below summarizes these receivables and their status with the Company and Medallion Bank.
(Dollars in thousands) |
The Company | Medallion Bank | Total | |||||||||
Loans outstanding |
$ | 258 | $ | 1,953 | $ | 2,211 | ||||||
Loans charged off (1) |
(258 | ) | (1,953 | ) | (2,211 | ) | ||||||
Valuation allowance |
| | | |||||||||
|
|
|
|
|
|
|||||||
Net loans outstanding |
| | | |||||||||
|
|
|
|
|
|
|||||||
Other receivables |
590 | 11,062 | 11,652 | |||||||||
Valuation allowance |
(236 | ) | (4,425 | ) | (4,661 | ) | ||||||
|
|
|
|
|
|
|||||||
Net other receivables |
354 | 6,637 | 6,991 | |||||||||
Total net outstanding |
354 | 6,637 | 6,991 | |||||||||
|
|
|
|
|
|
|||||||
Income foregone in 2015 |
16 | 24 | 40 | |||||||||
Total income foregone |
$ | 74 | $ | 108 | $ | 182 | ||||||
|
|
|
|
|
|
(1) | The income foregone on the charged off loan was $99 for the Company and $213 for Medallion Bank. |
In general, collection efforts since the establishment of our collection department have contributed to the reduction in overall delinquencies of medallion and other secured commercial loans. Increase in medallion loan delinquencies reflected borrower issues with competitive car sharing services and decreases in medallion values stressing certain borrowers, all of whom we continue to work with for whom we continue to provide short term solutions. Secured mezzanine delinquencies remained unchanged from the prior three quarters. Asset based delinquencies decreased due to a loan chargeoff. Other secured commercial delinquencies increased reflecting several borrowers in the process of selling their businesses and not having adequate cash flow for monthly payments. Medallion Bank delinquencies increased from a year ago due to a weaker portfolio performance attributed to the increase in medallion loan delinquencies. We are actively working with each delinquent borrower/obligor to bring them current, and believe that any potential loss exposure is reflected in our mark-to-market estimates on each investment. Although there can be no assurances as to changes in the trend rate and further negative changes in the economy, management believes that any loss exposures are properly reflected in reported asset values.
We monitor delinquent loans for possible exposure to loss by analyzing various factors, including the value of the collateral securing the loan and the borrowers prior payment history. Under the 1940 Act, our loan portfolio must be recorded at fair value or marked-to-market. Unlike other lending institutions, we are not permitted to establish reserves for loan losses. Instead, the valuation of our portfolio is adjusted quarterly to reflect our estimate of the current realizable value of our loan portfolio. Since no ready market exists for this portfolio, fair value is subject to the good faith determination of our Board of Directors. Because of the subjectivity of these estimates, there can be no assurance that in the event of a foreclosure or the sale of portfolio loans we would be able to recover the amounts reflected on our balance sheet.
In determining the value of our portfolio, the Board of Directors may take into consideration various factors such as the financial condition of the borrower and the adequacy of the collateral. For example, in a period of sustained increases in market interest rates, the Board of Directors could decrease its valuation of the portfolio if the portfolio consists primarily of long-term, fixed-rate loans. Our valuation procedures are designed to generate values that approximate that which would have been established by market forces, and are therefore subject to uncertainties and variations from reported results. Based upon these factors, net unrealized appreciation or depreciation on investments is determined, based on the fluctuations of our estimate of the current realizable value of our portfolio from our cost basis.
Page 44 of 73
The following tables set forth the changes in our unrealized appreciation (depreciation) on investments for the 2015 and 2014 quarters shown below.
(Dollars in thousands) |
Medallion Loans |
Commercial Loans |
Investment in Subsidiaries |
Equity Investments |
Foreclosed Properties |
Total | ||||||||||||||||||
Balance December 31, 2014 |
$ | | ($ | 2,949 | ) | $ | 5,698 | $ | 1,608 | $ | 38,645 | $ | 43,002 | |||||||||||
Net change in unrealized |
||||||||||||||||||||||||
Appreciation on investments |
| | 1,087 | (244 | ) | (3,439 | ) | (2,596 | ) | |||||||||||||||
Depreciation on investments |
(159 | ) | 514 | (76 | ) | 19 | | 298 | ||||||||||||||||
Reversal of unrealized appreciation |
||||||||||||||||||||||||
Gains on investments |
| | (4,809 | ) | | | (4,809 | ) | ||||||||||||||||
Losses on investments |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance March 31, 2015 |
(159 | ) | (2,435 | ) | 1,900 | 1,383 | 35,206 | 35,895 | ||||||||||||||||
Net change in unrealized |
||||||||||||||||||||||||
Appreciation on investments |
| | 10,600 | (158 | ) | (4,612 | ) | 5,830 | ||||||||||||||||
Depreciation on investments |
(324 | ) | (68 | ) | | (518 | ) | (56 | ) | (966 | ) | |||||||||||||
Reversal of unrealized appreciation |
||||||||||||||||||||||||
Gains on investments |
| | | | | | ||||||||||||||||||
Losses on investments |
| 102 | | | | 102 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance June 30, 2015 |
(483 | ) | (2,401 | ) | 12,500 | 707 | 30,538 | 40,861 | ||||||||||||||||
Net change in unrealized |
||||||||||||||||||||||||
Appreciation on investments |
| | 5,660 | (314 | ) | (1,570 | ) | 3,776 | ||||||||||||||||
Depreciation on investments |
(2,367 | ) | (377 | ) | | 4 | (12 | ) | (2,752 | ) | ||||||||||||||
Reversal of unrealized appreciation |
||||||||||||||||||||||||
Gains on investments |
| | | | | | ||||||||||||||||||
Losses on investments |
130 | 68 | | | | 198 | ||||||||||||||||||
Other (1) |
| | (967 | ) | 967 | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance September 30, 2015 |
($ | 2,720 | ) | ($ | 2,710 | ) | $ | 17,193 | $ | 1,364 | $ | 28,956 | $ | 42,083 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(1) Reclassification of Medallion Motorsports from equity investments to controlled subsidiaries. |
| |||||||||||||||||||||||
(Dollars in thousands) |
Medallion Loans |
Commercial Loans |
Investment in Subsidiaries |
Equity Investments |
Foreclosed Properties |
Total | ||||||||||||||||||
Balance December 31, 2013 |
$ | | ($ | 6,992 | ) | $ | 814 | $ | 381 | $ | 40,404 | $ | 34,607 | |||||||||||
Net change in unrealized |
||||||||||||||||||||||||
Appreciation on investments |
| | (90 | ) | 100 | | 10 | |||||||||||||||||
Depreciation on investments |
| 74 | | 195 | 381 | 650 | ||||||||||||||||||
Reversal of unrealized appreciation |
||||||||||||||||||||||||
Gains on investments |
| | | | | | ||||||||||||||||||
Losses on investments |
| 312 | | | | 312 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance March 31, 2014 |
| (6,606 | ) | 724 | 676 | 40,785 | 35,579 | |||||||||||||||||
Net change in unrealized |
||||||||||||||||||||||||
Appreciation on investments |
| | 12 | 640 | (951 | ) | (299 | ) | ||||||||||||||||
Depreciation on investments |
| (394 | ) | | (62 | ) | 761 | 305 | ||||||||||||||||
Reversal of unrealized appreciation |
||||||||||||||||||||||||
Gains on investments |
| | | | | | ||||||||||||||||||
Losses on investments |
| 13 | | 674 | | 687 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance June 30, 2014 |
| (6,987 | ) | 736 | 1,928 | 40,595 | 36,272 | |||||||||||||||||
Net change in unrealized |
||||||||||||||||||||||||
Appreciation on investments |
| | 650 | (495 | ) | (713 | ) | (558 | ) | |||||||||||||||
Depreciation on investments |
| (1,173 | ) | | 559 | | (614 | ) | ||||||||||||||||
Reversal of unrealized appreciation |
||||||||||||||||||||||||
Gains on investments |
| | | | | | ||||||||||||||||||
Losses on investments |
| 100 | | | | 100 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance September 30, 2014 |
$ | | ($ | 8,060 | ) | $ | 1,386 | $ | 1,992 | $ | 39,882 | $ | 35,200 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents credit-related information for the investment portfolios as of the dates shown.
(Dollars in thousands) |
September 30, 2015 | June 30, 2015 | March 31, 2015 | December 31, 2014 | September 30, 2014 | |||||||||||||||
Total loans |
||||||||||||||||||||
Medallion loans |
$ | 309,432 | $ | 309,482 | $ | 311,305 | $ | 311,894 | $ | 303,502 | ||||||||||
Commercial loans |
72,292 | 75,292 | 73,559 | 71,149 | 64,256 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans |
381,724 | 384,774 | 384,864 | 383,043 | 367,758 | |||||||||||||||
Investment in Medallion Bank and other controlled subsidiaries |
154,456 | 141,132 | 128,858 | 136,848 | 127,708 | |||||||||||||||
Equity investments (1) |
5,435 | 7,300 | 7,600 | 7,710 | 7,828 | |||||||||||||||
Investment securities |
29,963 | 10,059 | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net investments |
$ | 571,578 | $ | 543,265 | $ | 521,322 | $ | 527,601 | $ | 503,294 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net investments at Medallion Bank and other controlled subsidiaries |
$ | 1,018,990 | $ | 961,748 | $ | 917,489 | $ | 908,963 | $ | 911,117 | ||||||||||
Managed net investments |
$ | 1,456,940 | $ | 1,378,375 | $ | 1,313,574 | $ | 1,310,685 | $ | 1,293,590 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Unrealized appreciation (depreciation) on investments |
||||||||||||||||||||
Medallion loans |
($ | 2,720 | ) | ($ | 483 | ) | ($ | 159 | ) | $ | | $ | | |||||||
Commercial loans |
(2,710 | ) | (2,401 | ) | (2,435 | ) | (2,949 | ) | (8,060 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans |
(5,430 | ) | (2,884 | ) | (2,594 | ) | (2,949 | ) | (8,060 | ) | ||||||||||
Investment in Medallion Bank and other controlled subsidiaries |
17,193 | 12,500 | 1,900 | 5,698 | | |||||||||||||||
Equity investments |
1,364 | 707 | 1,383 | 1,608 | 1,992 | |||||||||||||||
Investment securities |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total unrealized depreciation on investments |
$ | 13,127 | $ | 10,323 | $ | 689 | $ | 4,357 | ($ | 6,068 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net unrealized depreciation on investments at Medallion Bank and other controlled subsidiaries |
($ | 21,263 | ) | ($ | 20,443 | ) | ($ | 17,837 | ) | ($ | 17,545 | ) | ($ | 18,273 | ) | |||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Managed total unrealized depreciation on investments |
($ | 8,136 | ) | ($ | 10,120 | ) | ($ | 17,148 | ) | ($ | 13,188 | ) | ($ | 24,341 | ) | |||||
|
|
|
|
|
|
|
|
|
|
Page 45 of 73
Unrealized appreciation (depreciation) as a % of balances outstanding(2) |
||||||||||||||||||||
Medallion loans |
(0.87 | %) | (0.16 | %) | (0.05 | %) | | % | | % | ||||||||||
Commercial loans |
(3.61 | ) | (3.09 | ) | (3.20 | ) | (3.97 | ) | (11.14 | ) | ||||||||||
Total loans |
(1.40 | ) | (0.74 | ) | (0.67 | ) | (0.76 | ) | (2.15 | ) | ||||||||||
Investment in Medallion Bank and other controlled subsidiaries |
12.53 | 9.72 | 1.50 | 4.34 | | |||||||||||||||
Equity investments |
33.52 | 10.72 | 22.24 | 26.35 | 34.13 | |||||||||||||||
Investment securities |
| | | | | |||||||||||||||
Net investments |
2.35 | 1.94 | 0.13 | 0.83 | (1.19 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net investments at Medallion Bank and other controlled subsidiaries |
(2.07 | %) | (2.10 | %) | (1.93 | %) | (1.91 | %) | (1.99 | %) | ||||||||||
Managed net investments |
(0.56 | %) | (0.73 | %) | (1.30 | %) | (1.00 | %) | (1.86 | %) | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Represents common stock and warrants held as investments. |
(2) | Unlike other lending institutions, we are not permitted to establish reserves for loan losses. Instead, the valuation of our portfolio is adjusted quarterly to reflect estimates of the current realizable value of the investment portfolio. These percentages represent the discount or premium that investments are carried on the books at, relative to their par or gross value. |
The following table presents the gain/loss experience on the investment portfolios for the three and nine months ended September 30, 2015 and 2014.
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
(Dollars in thousands) |
2015 | 2014 | 2015 | 2014 | ||||||||||||
Realized gains (losses) on loans and equity investments |
||||||||||||||||
Medallion loans |
($ | 145 | ) | $ | | ($ | 145 | ) | $ | | ||||||
Commercial loans |
(64 | ) | (193 | ) | (233 | ) | (426 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loans |
(209 | ) | (193 | ) | (378 | ) | (426 | ) | ||||||||
Investment in Medallion Bank and other controlled subsidiaries |
(53 | ) | | 8,105 | | |||||||||||
Equity investments |
615 | | 849 | (625 | ) | |||||||||||
Investment securities |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total realized gains (losses) on loans and equity investments |
$ | 353 | ($ | 193 | ) | $ | 8,576 | ($ | 1,051 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized losses on investments at Medallion Bank and other controlled subsidiaries |
($ | 3,238 | ) | ($ | 2,270 | ) | ($ | 7,120 | ) | ($ | 4,630 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Total managed realized losses on loans and equity investments |
($ | 2,885 | ) | ($ | 2,463 | ) | $ | 1,456 | ($ | 5,681 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
Realized gains (losses) as a % of average balances outstanding |
||||||||||||||||
Medallion loans |
(0.19 | %) | | % | (0.06 | %) | | % | ||||||||
Commercial loans |
(0.34 | ) | (1.12 | ) | (0.41 | ) | (0.85 | ) | ||||||||
Total loans |
(0.22 | ) | (0.20 | ) | (0.13 | ) | (0.15 | ) | ||||||||
Investment in Medallion Bank and other controlled subsidiaries |
(0.16 | ) | | 8.22 | | |||||||||||
Equity investments |
40.73 | | 18.58 | (14.24 | ) | |||||||||||
Investment securities |
| | | | ||||||||||||
Net investments |
0.26 | (0.15 | ) | 2.16 | (0.28 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investments at Medallion Bank and other controlled subsidiaries |
(1.28 | ) | (0.99 | ) | (0.99 | ) | (0.73 | ) | ||||||||
Managed net investments |
(0.81 | %) | (0.75 | %) | 0.14 | % | (0.62 | %) | ||||||||
|
|
|
|
|
|
|
|
The table below summarizes components of unrealized and realized gains and losses in the investment portfolio for the three and nine months ended September 30, 2015 and 2014.
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
(Dollars in thousands) |
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net change in unrealized appreciation (depreciation) on investments |
||||||||||||||||
Unrealized appreciation |
($ | 313 | ) | ($ | 495 | ) | ($ | 639 | ) | $ | 244 | |||||
Unrealized depreciation |
(2,228 | ) | (614 | ) | (2,840 | ) | (800 | ) | ||||||||
Net unrealized appreciation on investment in Medallion Bank and other controlled subsidiaries |
6,648 | 3,382 | 18,097 | 9,115 | ||||||||||||
Realized gains |
| | (4,809 | ) | | |||||||||||
Realized losses |
198 | 99 | 300 | 1,099 | ||||||||||||
Net unrealized gains (losses) on foreclosed properties and other assets |
(1,582 | ) | (713 | ) | (9,689 | ) | (523 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 2,723 | $ | 1,659 | $ | 420 | $ | 9,135 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized gains (losses) on investments |
||||||||||||||||
Realized gains |
$ | | $ | | $ | 4,809 | $ | | ||||||||
Realized losses |
(198 | ) | (99 | ) | (300 | ) | (1,099 | ) | ||||||||
Other gains |
615 | | 4,198 | 49 | ||||||||||||
Direct recoveries (charge offs) |
(64 | ) | (94 | ) | (131 | ) | (1 | ) | ||||||||
Realized losses on foreclosed properties and other assets |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 353 | ($ | 193 | ) | $ | 8,576 | ($ | 1,051 | ) | ||||||
|
|
|
|
|
|
|
|
Page 46 of 73
Investment in Medallion Bank and Other Controlled Subsidiaries
Investment in Medallion Bank and other controlled subsidiaries were 27%, 26%, and 25% of our total portfolio at September 30, 2015, December 31, 2014, and September 30, 2014. The portfolio company investments primarily represent the wholly-owned unconsolidated subsidiaries of ours, substantially all of which is represented by our investment in Medallion Bank, a non-pass-through, taxpaying entity. In addition, to facilitate maintenance of Medallion Banks capital ratio requirement and to provide the necessary capital for continued growth, we periodically make capital contributions to Medallion Bank, including $7,000,000 in 2015 and $10,000,000 in 2014. Separately, Medallion Bank declared dividends to us of $5,000,000 and $15,000,000 in the 2015 third quarter and nine months, and $4,000,000 and $10,000,000 in the comparable 2014 periods. See Note 3 of the consolidated financial statements for additional information about these investments.
Equity Investments
Equity investments were 1%, 1%, and 2% of our total portfolio at September 30, 2015, December 31, 2014, and September 30, 2014. Equity investments were less than 2%, 1%, and 1% of our total managed portfolio at September 30, 2015, December 31, 2014, and September 30, 2014. Equity investments are comprised of common stock, partnership interests, and warrants.
Investment Securities
Investment securities were 5%, 0%, and 0% of our total portfolio at September 30, 2015, December 31, 2014, and September 30, 2014. Investment securities were 4%, 2%, and 2% of our total managed portfolio at September 30, 2015, December 31, 2014, and September 30, 2014. The investment securities are US Treasury securities at the Company, and adjustable-rate mortgage-backed securities purchased by Medallion Bank to better utilize required cash liquidity.
Trend in Interest Expense
Our interest expense is driven by the interest rates payable on our short-term credit facilities with banks, bank certificates of deposit, fixed-rate, long-term debentures issued to the SBA, and other short-term notes payable. We established a medallion lending relationship with DZ Bank in December 2008 that provides for growth in the portfolio at generally lower rates than under prior facilities. In addition, Medallion Bank began raising brokered bank certificates of deposit during 2004, which were at our lowest borrowing costs. As a result of Medallion Bank raising funds through certificates of deposit as previously noted, we were able to transfer certain of our medallion loans and related assets to Medallion Bank at the time of the origination of Medallion Bank, allowing us and our subsidiaries to use cash generated through these transactions to retire debt with higher interest rates. In addition, Medallion Bank is able to bid on these deposits at a wide variety of maturity levels which allows for improved interest rate management strategies.
Our cost of funds is primarily driven by the rates paid on our various debt instruments and their relative mix, and changes in the levels of average borrowings outstanding. See Note 4 to the consolidated financial statements for details on the terms of all outstanding debt. Our debentures issued to the SBA typically have terms of ten years.
We measure our borrowing costs as our aggregate interest expense for all of our interest-bearing liabilities divided by the average amount of such liabilities outstanding during the period. The following table shows the average borrowings and related borrowing costs for the three and nine months ended September 30, 2015 and 2014. Our average balances increased reflecting recent portfolio growth and Medallion Banks average balances increased, reflecting the strong growth in the consumer loan portfolio. The decrease in borrowing costs reflected the bottoming of interest rates and changes in our funding mix, and Medallion Banks borrowing costs increased reflecting a lengthening of the maturity profile of its certificates of deposit.
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
(Dollars in thousands) |
Interest Expense |
Average Balance |
Average Borrowing Costs |
Interest Expense |
Average Balance |
Average Borrowing Costs |
||||||||||||||||||
September 30, 2015 |
||||||||||||||||||||||||
Revolving lines of credit |
$ | 608 | $ | 120,726 | 2.00 | % | $ | 1,793 | $ | 120,973 | 1.98 | % | ||||||||||||
Notes payable to banks |
837 | 126,986 | 2.62 | 2,437 | 124,857 | 2.61 | ||||||||||||||||||
SBA debentures |
704 | 68,697 | 4.06 | 2,077 | 67,703 | 4.10 | ||||||||||||||||||
Preferred securities |
205 | 33,000 | 2.46 | 601 | 33,000 | 2.44 | ||||||||||||||||||
Margin loans |
48 | 15,655 | 1.23 | 49 | 5,305 | 1.23 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 2,402 | $ | 365,064 | 2.61 | $ | 6,957 | $ | 351,838 | 2.64 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Medallion Bank borrowings |
$ | 2,413 | $ | 879,723 | 1.09 | $ | 6,574 | $ | 833,128 | 1.06 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total managed borrowings |
$ | 4,815 | $ | 1,244,787 | 1.54 | $ | 13,531 | $ | 1,184,966 | 1.53 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
September 30, 2014 |
||||||||||||||||||||||||
Revolving lines of credit |
$ | 642 | $ | 126,882 | 2.01 | % | $ | 1,857 | $ | 128,365 | 1.93 | % | ||||||||||||
Notes payable to banks |
730 | 110,190 | 2.63 | 1,889 | 91,176 | 2.77 | ||||||||||||||||||
SBA debentures |
651 | 58,659 | 4.40 | 1,943 | 58,210 | 4.46 | ||||||||||||||||||
Preferred securities |
199 | 33,000 | 2.40 | 593 | 33,000 | 2.41 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 2,222 | $ | 328,731 | 2.68 | $ | 6,282 | $ | 310,751 | 2.70 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Medallion Bank borrowings |
$ | 1,903 | $ | 789,520 | 0.96 | $ | 4,977 | $ | 737,201 | 0.90 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total managed borrowings |
$ | 4,125 | $ | 1,118,251 | 1.46 | $ | 11,259 | $ | 1,047,952 | 1.44 | ||||||||||||||
|
|
|
|
|
|
|
|
Page 47 of 73
We will continue to seek SBA funding to the extent it offers attractive rates. SBA financing subjects its recipients to limits on the amount of secured bank debt they may incur. We use SBA funding to fund loans that qualify under Small Business Investment Act, or SBIA, and SBA regulations. We believe that financing operations primarily with short-term floating rate secured bank debt has generally decreased our interest expense, but has also increased our exposure to the risk of increases in market interest rates, which we mitigate with certain interest rate strategies. At September 30, 2015 and 2014, short-term adjustable rate debt constituted 75% and 73% of total debt, and was 22% and 21% on a fully managed basis including the borrowings of Medallion Bank.
Factors Affecting Net Assets
Factors that affect our net assets include net realized gain or loss on investments and change in net unrealized appreciation or depreciation on investments. Net realized gain or loss on investments is the difference between the proceeds derived upon sale or foreclosure of a loan or an equity investment and the cost basis of such loan or equity investment. Change in net unrealized appreciation or depreciation on investments is the amount, if any, by which our estimate of the fair value of our investment portfolio is above or below the previously established fair value or the cost basis of the portfolio. Under the 1940 Act and the SBIA, our loan portfolio and other investments must be recorded at fair value.
Unlike certain lending institutions, we are not permitted to establish reserves for loan losses, but adjust quarterly the valuation of the investment portfolio to reflect our estimate of the current value of the total investment portfolio. Since no ready market exists for our investments, fair value is subject to our Board of Directors good faith determination. In determining such fair value, our Board of Directors considers factors such as the financial condition of our borrowers and the adequacy of their collateral. Any change in the fair value of portfolio investments or other investments as determined by our Board of Directors is reflected in net unrealized depreciation or appreciation on investments and affects net increase in net assets resulting from operations, but has no impact on net investment income or distributable income.
Our investment in Medallion Bank, as a wholly-owned portfolio investment, is also subject to quarterly assessments of fair value. We conduct a thorough valuation analysis as described previously, and also receive an opinion regarding the valuation from an independent third party to assist the Board of Directors in its determination of the fair value of Medallion Bank on an annual basis. We conduct a thorough valuation analysis as described previously, and also receive an opinion regarding the valuation from an independent third party to assist the Board of Directors in its determination of the fair value of Medallion Bank on an annual basis. Our analysis includes factors such as various regulatory restrictions that were established at Medallion Banks inception, by the FDIC and State of Utah, and also by additional regulatory restrictions, such as the prior moratorium imposed by the Dodd-Frank Act on the acquisition of control of an industrial bank by a commercial firm (a company whose gross revenues are primarily derived from non-financial activities) which expired in July 2013 and the lack of any new charter issuances since the moratoriums expiration. Because of these restrictions and other factors, our Board of Directors had previously determined that Medallion Bank had little value beyond its recorded book value. As a result of this valuation process, we had previously used Medallion Banks actual results of operations as the best estimate of changes in fair value, and recorded the results as a component of unrealized appreciation (depreciation) on investments. In the second quarter of 2015, we became aware of external interest in Medallion Bank and its portfolios assets at values in excess of their book value. We incorporated these new factors in the Medallion Banks fair value analysis and the Board of Directors determined that Medallion Bank had a fair value in excess of book value. We also engaged a valuation specialist to assist the Board of Directors in their determination of Medallion Banks fair value, and this appreciation of $15,500,000 was thereby recorded in the 2015 nine months as a component of unrealized appreciation (depreciation) on investments, in addition to Medallion Banks actual results of operations for the quarter. See Note 3 for additional information about Medallion Bank.
Page 48 of 73
SELECTED FINANCIAL DATA
Summary Consolidated Financial Data
You should read the consolidated financial information below with the Consolidated Financial Statements and Notes thereto for the three and nine months ended September 30, 2015 and 2014.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in thousands, except per share data) |
2015 | 2014 | 2015 | 2014 | ||||||||||||
Statement of operations |
||||||||||||||||
Investment income |
$ | 10,665 | $ | 11,379 | $ | 33,334 | $ | 30,289 | ||||||||
Interest expense |
2,402 | 2,222 | 6,957 | 6,282 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
8,263 | 9,157 | 26,377 | 24,007 | ||||||||||||
Noninterest income |
121 | 136 | 287 | 435 | ||||||||||||
Operating expenses |
4,148 | 4,065 | 13,194 | 11,962 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment income before income taxes |
4,236 | 5,228 | 13,470 | 12,480 | ||||||||||||
Income tax (provision) benefit |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment income after income taxes |
4,236 | 5,228 | 13,470 | 12,480 | ||||||||||||
Net realized gains (losses) on investments |
353 | (193 | ) | 8,576 | (1,051 | ) | ||||||||||
Net change in unrealized appreciation on Medallion Bank and other controlled subsidiaries (1) |
6,648 | 3,382 | 13,288 | 9,115 | ||||||||||||
Net change in unrealized appreciation (depreciation) on investments (1) |
(3,925 | ) | (1,723 | ) | (12,868 | ) | 20 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase in net assets resulting from operations |
$ | 7,312 | $ | 6,694 | $ | 22,466 | $ | 20,564 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Per share data |
||||||||||||||||
Net investment income |
$ | 0.17 | $ | 0.21 | $ | 0.55 | $ | 0.50 | ||||||||
Income tax (provision) benefit |
| | | | ||||||||||||
Net realized gains (losses) on investments |
0.02 | (0.01 | ) | 0.35 | (0.04 | ) | ||||||||||
Net change in unrealized appreciation on investments (1) |
0.11 | 0.07 | 0.02 | 0.36 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase in net assets resulting from operations |
$ | 0.30 | $ | 0.27 | $ | 0.92 | $ | 0.82 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Distributions declared per share |
$ | 0.25 | $ | 0.24 | $ | 0.75 | $ | 0.72 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding |
||||||||||||||||
Basic |
24,290,502 | 24,924,433 | 24,387,726 | 24,872,230 | ||||||||||||
Diluted |
24,340,913 | 25,118,420 | 24,461,390 | 25,107,905 |
Balance sheet data | September 30, 2015 |
December 31, 2014 |
||||||
Net investments |
$ | 571,578 | $ | 527,601 | ||||
Total assets |
661,297 | 632,287 | ||||||
Total funds borrowed |
377,928 | 348,795 | ||||||
Total liabilities |
384,380 | 357,617 | ||||||
Total shareholders equity |
276,917 | 274,670 | ||||||
|
|
|
|
|||||
Managed balance sheet data (2) |
||||||||
Net investments |
$ | 1,456,940 | $ | 1,310,685 | ||||
Total assets |
1,596,877 | 1,469,751 | ||||||
Total funds borrowed |
1,280,057 | 1,156,735 | ||||||
Total liabilities |
1,319,960 | 1,195,081 | ||||||
|
|
|
|
Page 49 of 73
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Selected financial ratios and other data |
||||||||||||||||
Return on average assets (ROA) (3) |
||||||||||||||||
Net investment income after taxes |
2.58 | % | 3.37 | % | 2.82 | % | 2.79 | % | ||||||||
Net increase in net assets resulting from operations |
4.45 | 4.32 | 4.71 | 4.60 | ||||||||||||
Return on average equity (ROE) (4) |
||||||||||||||||
Net investment income after taxes |
6.07 | 7.48 | 6.51 | 6.04 | ||||||||||||
Net increase in net assets resulting from operations |
10.48 | 9.58 | 10.86 | 9.96 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average yield |
7.65 | % | 8.94 | % | 8.32 | % | 8.21 | % | ||||||||
Weighted average cost of funds |
1.73 | 1.74 | 1.74 | 1.70 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest margin (5) |
5.92 | 7.20 | 6.58 | 6.51 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Noninterest income ratio (6) |
0.09 | % | 0.11 | % | 0.07 | % | 0.12 | % | ||||||||
Total expense ratio (7) |
4.70 | 4.94 | 5.03 | 4.94 | ||||||||||||
Operating expense ratio (8) |
2.97 | 3.19 | 3.29 | 3.24 | ||||||||||||
|
|
|
|
|
|
|
|
As a percentage of net investment portfolio | September 30, 2015 | December 31, 2014 | ||||||
Medallion loans |
54 | % | 59 | % | ||||
Commercial loans |
13 | 14 | ||||||
Investment in Medallion Bank and other controlled subsidiaries |
27 | 26 | ||||||
Equity investments |
1 | 1 | ||||||
Investment securities |
5 | | ||||||
|
|
|
|
|||||
Investments to assets (9) |
86 | % | 83 | % | ||||
Equity to assets (10) |
42 | 43 | ||||||
Debt to equity (11) |
136 | 127 | ||||||
|
|
|
|
(1) | Unrealized appreciation (depreciation) on investments represents the increase (decrease) for the period in the fair value of our investments, including the results of operations for Medallion Bank and other controlled subsidiaries, where applicable. |
(2) | Includes the balances of wholly-owned, unconsolidated portfolio companies, primarily Medallion Bank. |
(3) | ROA represents the net investment income after taxes or net increase in net assets resulting from operations, divided by average total assets. |
(4) | ROE represents the net investment income after taxes or net increase in net assets resulting from operations, divided by average shareholders equity. |
(5) | Net interest margin represents net interest income for the period divided by average interest earning assets, and included interest recoveries and bonuses of $0 and $266 in the three and nine months ended September 30, 2015, and $1,918 and $4,160 for the comparable 2014 periods, and also included $5,000 and $15,889 of dividends from Medallion Bank for the three and nine months ended September 30, 2015, and $4,000 and $10,000 for the comparable 2014 periods. On a managed basis, combined with Medallion Bank, the net interest margin was 6.89% and 6.99% for the three and nine months ended September 30, 2015, and was 7.40% and 7.16% for the comparable 2014 periods. |
(6) | Noninterest income ratio represents noninterest income divided by average interest earning assets. |
(7) | Total expense ratio represents total expenses (interest expense, operating expenses, and income taxes) divided by average interest earning assets. |
(8) | Operating expense ratio represents operating expenses divided by average interest earning assets. |
(9) | Represents net investments divided by total assets as of the period indicated. |
(10) | Represents total shareholders equity divided by total assets as of the period indicated. |
(11) | Represents total funds borrowed divided by total shareholders equity as of the period indicated. |
Consolidated Results of Operations
2015 Third Quarter and Nine Months compared to the 2014 periods
Net increase in net assets resulting from operations was $7,312,000 or $0.30 per diluted common share and $22,466,000 or $0.92 in the 2015 third quarter and nine months, up $618,000 or 9% and $1,902,000 or 9% from $6,694,000 or $0.27 per share and $20,564,000 or $0.82 in the 2014 third quarter and nine months, primarily reflecting higher net realized/unrealized gains, partially offset by lower net interest income and noninterest income, and also by higher operating expenses in the quarter, and also by higher net interest income in the nine months. Net investment income after income taxes was $4,236,000 or $0.17 per share and $13,470,000 or $0.55 in the 2015 quarter and nine months, down $992,000 or 19% and up $990,000 or 8% from $5,228,000 or $0.21 per share and $12,480,000 or $0.50 in the 2014 quarter and nine months.
Investment income was $10,665,000 and $33,334,000 in the 2015 third quarter and nine months, down $714,000 or 6% and up $3,045,000 or 10% from $11,379,000 and $30,289,000 in the year ago periods, and included $0 and $266,000 from interest recoveries and bonuses on certain investments in the 2015 quarter and nine months, compared to $1,918,000 and $4,160,000 in the 2014 periods. Also included in the 2015 quarter and nine months was $5,000,000 and $15,889,000 in dividends from Medallion Bank and other controlled subsidiaries, compared to $4,000,000 and $10,000,000 in the comparable 2014 periods. Excluding those items, investment income increased $204,000 or 4% in the quarter and $1,050,000 or 7% in the nine months, primarily reflecting portfolio growth and changes in the portfolio mix. The yield on the investment portfolio was 7.65% in the 2015 quarter, down 14% from 8.94% in 2014, and was 8.32% in the 2015 nine months, up 1% from 8.21% in the 2014 nine months. Excluding the extra interest and dividends, the 2015 third quarter and nine month yields were down 5% and 2% to 4.06% and 4.29%, from 4.29% and 4.37% in the 2014 quarter and nine months, reflecting changes in the portfolio mix. Average investments outstanding were up 10% to $553,417,000 in the 2015 quarter and up 9% to $535,794,000 in the nine months, from $504,920,000 and $493,350,000 in the year ago periods, primarily reflecting portfolio growth, partially offset by loan participations sold and loan payments received.
Page 50 of 73
Medallion loans were $309,432,000 at quarter end, up $5,930,000 or 2% from $303,502,000 a year ago, representing 54% of the investment portfolio compared to 60% a year ago, and were yielding 4.08%, compared to 4.06% a year ago, reflecting portfolio growth and the repricing of the existing portfolio to higher current market interest rates. The increase in outstandings primarily reflected portfolio growth in New York. The managed medallion portfolio, which includes loans at Medallion Bank and those serviced for third parties, was $678,933,000 at quarter end, down $37,793,000 or 5% from $716,726,000 a year ago. The decrease in outstandings was primarily concentrated in the New York market, and reflected managements decision to cull weaker and less profitable borrowers from the portfolio. The commercial loan portfolio was $72,292,000 at quarter end, compared to $64,256,000 a year ago, an increase of $8,036,000 or 13%, and represented 13% of the investment portfolio in both periods. The increase primarily reflected growth in the high-yield mezzanine portfolio. Commercial loans yielded 12.34% at quarter end, up 7% from 11.49% a year ago, primarily reflecting changes in the portfolio mix and higher yields on the mezzanine portfolio. The net managed commercial loan portfolio, which includes loans at Medallion Bank and those serviced for or by third parties, was $114,389,000 at quarter end, up $6,930,000 or 6% from $107,459,000 a year ago, primarily reflecting the changes described above and increases in the asset-based loan portfolio at Medallion Bank, partially offset by an increase in asset-based loan participations purchased. Approximately $11,652,000 of asset-based loans ($6,991,000 after valuation adjustments) has been reclassified to other assets awaiting the outcome of legal proceedings as described further on page 43. Investments in Medallion Bank and other controlled subsidiaries were $154,456,000 at quarter end, up $26,748,000 or 21% from $127,708,000 a year ago, primarily reflecting our equity in the earnings of Medallion Bank and other portfolio company investments, capital contributions made, dividends paid, portfolio sales, and net appreciation, and which represented 27% of the investment portfolio, compared to 25% a year ago, and which yielded 14.57% at quarter end, compared to 10.57% a year ago, primarily reflecting the dividends from Medallion Bank. See Notes 3 and 10 of the consolidated financial statements for additional information about Medallion Bank and the other controlled subsidiaries. Equity investments were $5,435,000 at quarter end, down $2,393,000 or 31% from $7,828,000 a year ago, primarily reflecting increased equity investments offset by portfolio depreciation and the transfer of an investment to investment in controlled subsidiaries, and which represented 1% of the investment portfolio, compared to 2% a year ago, and had a dividend yield of 1.06%, compared to 0.61% a year ago. Investment securities were $29,963,000 at quarter end, compared to $0 a year ago, representing 5% of the net investment portfolio, and had a yield of 0.45%, reflecting new investment activity. See page 41 for a table that shows balances and yields by type of investment.
Interest expense was $2,402,000 and $6,957,000 in the 2015 quarter and nine months, up $180,000 or 8% and $675,000 or 11% from $2,222,000 and $6,282,000 in the 2014 periods. The increase in interest expense was primarily due to increased borrowing levels. The cost of borrowed funds was 2.61% and 2.64% in the 2015 quarter and nine months, compared to 2.68% and 2.70% in the year ago periods, decreases of 3% and 2%, reflecting the adjustable rate nature of much of our borrowings, and changes in our funding mix. Average debt outstanding was up 11% to $365,064,000 for the 2015 quarter, and was up 13% to $351,838,000 in the nine months, compared to $328,731,000 and $310,751,000 in the year ago periods, primarily reflecting increased borrowings required to fund portfolio growth and investment activity. See page 47 for a table which shows average balances and cost of funds for our funding sources.
Net interest income was $8,263,000 and $26,377,000, and the net interest margin was 5.92% and 6.58% for the 2015 third quarter and nine months, down $894,000 or 10% and up $2,370,000 or 10% from $9,157,000 and $24,007,000 a year ago, which represented net interest margins of 7.20% and 6.51%, all reflecting the items discussed above.
Noninterest income, which is comprised of management fees, prepayment fees, servicing fee income, late charges, and other miscellaneous income was $121,000 and $287,000 in the 2015 third quarter and nine months, down $15,000 or 11% and $148,000 or 34% from $136,000 and $435,000 a year ago, primarily reflecting lower servicing and other fees generated from the portfolio base at Medallion Bank, and lower prepayment fees.
Operating expenses were $4,148,000 and $13,194,000 in the 2015 third quarter and nine months, up $83,000 or 2% and $1,232,000 or 10% from $4,065,000 and $11,962,000 in the 2014 periods. Salaries and benefits expense was $2,916,000 and $9,234,000 in the third quarter and nine months, up $10,000 and $803,000 or 10% from $2,906,000 and $8,431,000 in 2014, primarily reflecting lower salary deferrals related to loan originations, and higher salaries and stock-based compensation expense, mostly offset by lower bonus accruals in the quarter, and in the nine months, also by higher bonus accruals and health insurance costs. Professional fees were $374,000 and $1,153,000 in the quarter and nine months, up $304,000 and $530,000 or 85% from $70,000 and $623,000 a year ago, primarily reflecting higher legal and consultant expenses for a variety of corporate and investment-related matters. Occupancy expense was $221,000 and $669,000 in the quarter and nine months, up $14,000 or 7% and $81,000 or 14% from $207,000 and $588,000 in the 2014 periods, primarily reflecting rent previously allocated to a sold unconsolidated portfolio company. Other operating expenses of $637,000 and $2,138,000 in 2015 were down $245,000 or 28% and $182,000 or 8% from $882,000 and $2,320,000 a year ago, primarily reflecting higher expense reimbursements from Medallion Bank and lower computer and other operating expenses in the quarter, and in the nine months also by lower telephone and insurance costs, partially offset by higher computer and printing expenses.
Income tax expense was $0 in the 2015 and 2014 third quarters and nine months.
Page 51 of 73
Net change in unrealized appreciation on investments was $2,723,000 and $420,000 in the 2015 third quarter and nine months, compared to $1,659,000 and $9,135,000 in the 2014 third quarter and nine months, an increase in appreciation of $1,064,000 or 64% in the quarter and a decrease in appreciation of $8,715,000 or 95% in the nine months. Net change in unrealized appreciation other than the portion related to Medallion Bank and the other controlled subsidiaries, was depreciation of $3,925,000 and $12,868,000 in the 2015 quarter and nine months, compared to depreciation of $1,723,000 and appreciation of $20,000 in the 2014 periods, resulting in increased depreciation of $2,202,000 and $12,888,000 in the 2015 quarter and nine months. Unrealized appreciation (depreciation) arises when we make valuation adjustments to the investment portfolio. When investments are sold or written off, any resulting realized gain (loss) is grossed up to reflect previously recorded unrealized components. As a result, movement between periods can appear distorted. The 2015 activity resulted from net appreciation on Medallion Bank and other controlled subsidiaries of $6,648,000 ($13,288,000 in the nine months) and by reversals of unrealized depreciation associated with fully depreciated loans which were charged off of $198,000 ($300,000 in the nine months), partially offset by unrealized depreciation on loans of $2,744,000 ($2,781,000 in the nine months), net depreciation on foreclosed property of $1,570,000 ($9,621,000 in the nine months), net unrealized depreciation on equity investments of $309,000 ($1,210,000 in the nine months), and net depreciation on other assets of $12,000 ($68,000 in the nine months). The 2014 activity resulted from net appreciation on Medallion Bank and other controlled subsidiaries of $3,382,000 ($9,115,000 in the nine months), reversals of unrealized depreciation associated with fully depreciated loans which were charged off of $99,000 ($425,000 in the nine months), net unrealized appreciation on equity investments of $64,000 ($937,000 of appreciation in the nine months), net appreciation on other assets of $0 ($1,141,000 in the nine months), and reversals of unrealized depreciation associated with equity investments which were sold of $0 ($674,000 in the nine months), partially offset by net unrealized depreciation on loans of $1,173,000 ($1,493,000 in the nine months) and net depreciation on foreclosed property of $713,000 ($1,664,000 in the nine months). The net appreciation on Medallion Bank and other controlled subsidiaries described above is net of the dividends declared by them to us of $5,000,000 and $15,889,000 in the 2015 third quarter and nine months, and were $4,000,000 and $10,000,000 in the comparable 2014 periods.
Our net realized gains on investments were $353,000 and $8,576,000 in the 2015 quarter and nine months, compared to losses of $193,000 and $1,051,000 in the 2014 quarter and nine months, an increase in realized gains of $546,000 in the quarter and $9,627,000 in the nine months. The 2015 activity reflected the reversals described in the unrealized paragraph above, and other gains on equity investments of $615,000 ($849,000 in the nine months) and reversals of $0 ($4,809,000 in the nine months) of unrealized appreciation related to sales of other controlled subsidiaries, partially offset by $53,000 ($3,296,000 of gains in the nine months) of other losses from the other controlled subsidiaries sales and net direct chargeoffs of loans of $11,000 ($78,000 in the nine months). The 2014 activity reflected the reversals described in the unrealized paragraph above and net direct chargeoffs of loans of $94,000 ($1,000 in the nine months), partially offset by other gains on equity investments of $0 ($49,000 in the nine months).
Our net realized/unrealized gains on investments were $3,076,000 and $8,996,000 in the 2015 quarter and nine months, compared to $1,466,000 and $8,084,000 in the 2014 periods, an increase of $1,610,000 and $912,000 or 11% in net gains in the 2015 periods, reflecting the above.
ASSET/LIABILITY MANAGEMENT
Interest Rate Sensitivity
We, like other financial institutions, are subject to interest rate risk to the extent that our interest-earning assets (consisting of medallion, commercial, and consumer loans; and investment securities) reprice on a different basis over time in comparison to our interest-bearing liabilities (consisting primarily of credit facilities with banks and other lenders, bank certificates of deposit, and SBA debentures).
Having interest-bearing liabilities that mature or reprice more frequently on average than assets may be beneficial in times of declining interest rates, although such an asset/liability structure may result in declining net earnings during periods of rising interest rates. Abrupt increases in market rates of interest may have an adverse impact on our earnings until we are able to originate new loans at the higher prevailing interest rates. Conversely, having interest-earning assets that mature or reprice more frequently on average than liabilities may be beneficial in times of rising interest rates, although this asset/liability structure may result in declining net earnings during periods of falling interest rates. This mismatch between maturities and interest rate sensitivities of our interest-earning assets and interest-bearing liabilities results in interest rate risk.
The effect of changes in interest rates is mitigated by regular turnover of the portfolio. Based on past experience, we anticipate that approximately 40% of the taxicab medallion portfolio will mature or be prepaid each year. We believe that the average life of our loan portfolio varies to some extent as a function of changes in interest rates. Borrowers are more likely to exercise prepayment rights in a decreasing interest rate environment because the interest rate payable on the borrowers loan is high relative to prevailing interest rates. Conversely, borrowers are less likely to prepay in a rising interest rate environment. However, borrowers may prepay for a variety of other reasons, such as to monetize increases in the underlying collateral values, particularly in the medallion loan portfolio.
Page 52 of 73
In addition, we manage our exposure to increases in market rates of interest by incurring fixed-rate indebtedness, such as ten year subordinated SBA debentures, and by setting repricing intervals or the maturities of tranches drawn under the revolving lines of credit or issued as certificates of deposit, for terms of up to five years. We had outstanding SBA debentures of $67,485,000 with a weighted average interest rate of 3.73%, constituting 18% of our total indebtedness as of September 30, 2015. Also, as of September 30, 2015, portions of the adjustable rate debt with banks repriced at intervals of as long as four months, and certain of the certificates of deposit were for terms of up to 57 months, further mitigating the immediate impact of changes in market interest rates.
A relative measure of interest rate risk can be derived from our interest rate sensitivity gap. The interest rate sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities, which mature and/or reprice within specified intervals of time. The gap is considered to be positive when repriceable assets exceed repriceable liabilities, and negative when repriceable liabilities exceed repriceable assets. A relative measure of interest rate sensitivity is provided by the cumulative difference between interest sensitive assets and interest sensitive liabilities for a given time interval expressed as a percentage of total assets.
The following table presents our interest rate sensitivity gap at September 30, 2015, compared to the respective positions at the end of 2014 and 2013. The principal amounts of interest earning assets are assigned to the time frames in which such principal amounts are contractually obligated to be repriced. We have not reflected an assumed annual prepayment rate for such assets in this table.
September 30, 2015 Cumulative Rate Gap (1) | ||||||||||||||||||||||||||||||||
(Dollars in thousands) |
Less Than 1 Year |
More Than 1 and Less Than 2 Years |
More Than 2 and Less Than 3 Years |
More Than 3 and Less Than 4 Years |
More Than 4 and Less Than 5 Years |
More Than 5 and Less Than 6 Years |
Thereafter | Total | ||||||||||||||||||||||||
Earning assets |
||||||||||||||||||||||||||||||||
Floating-rate |
$ | 3,689 | $ | | $ | | $ | | $ | | $ | | $ | | $ | 3,689 | ||||||||||||||||
Adjustable rate |
3,004 | 462 | | | | | | 3,466 | ||||||||||||||||||||||||
Fixed-rate |
147,322 | 150,223 | 62,050 | 17,165 | 26,897 | 685 | 5,255 | 409,597 | ||||||||||||||||||||||||
Cash |
36,948 | | | | | | | 36,948 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total earning assets |
$ | 190,963 | $ | 150,685 | $ | 62,050 | $ | 17,165 | $ | 26,897 | $ | 685 | $ | 5,255 | $ | 453,700 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Interest bearing liabilities |
||||||||||||||||||||||||||||||||
Notes payable to banks |
$ | 100,016 | $ | 27,762 | $ | 4 | $ | | $ | | $ | | $ | | $ | 127,782 | ||||||||||||||||
Revolving lines of credit |
122,618 | | | | | | | 122,618 | ||||||||||||||||||||||||
SBA debentures |
1,500 | | | 3,000 | | 15,985 | 47,000 | 67,485 | ||||||||||||||||||||||||
Preferred securities |
33,000 | | | | | | | 33,000 | ||||||||||||||||||||||||
Margin loan |
27,043 | | | | | | | 27,043 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities |
$ | 284,177 | $ | 27,762 | $ | 4 | $ | 3,000 | $ | | $ | 15,985 | $ | 47,000 | $ | 377,928 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Interest rate gap |
($ | 93,214 | ) | $ | 122,923 | $ | 62,046 | $ | 14,165 | $ | 26,897 | ($ | 15,300 | ) | ($ | 41,745 | ) | $ | 75,772 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Cumulative interest rate |
($ | 93,214 | ) | $ | 29,709 | $ | 91,755 | $ | 105,920 | $ | 132,817 | $ | 117,517 | $ | 75,772 | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
December 31, 2014 (2) |
($ | 160,108 | ) | ($47,283) | $ | 73,765 | $ | 108,360 | $ | 124,790 | $ | 131,736 | $ | 84,006 | | |||||||||||||||||
December 31, 2013 (2) |
($ | 143,126 | ) | ($72,980) | $ | 78,325 | $ | 122,575 | $ | 146,584 | $ | 143,584 | $ | 102,071 | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The ratio of the cumulative one year gap to total interest rate sensitive assets was (21%), (37%), and (34%), as of September 30, 2015 and December 31, 2014 and 2013, and was (14%), (19%), and (28%) on a combined basis with Medallion Bank. |
(2) | Adjusted for the medallion loan 40% prepayment assumption results in a cumulative one year negative interest rate gap and related ratio of ($14,427) or (3%) for September 30, 2015, compared to ($53,066) or (12%) and ($30,301) or (7%) for December 31, 2014 and 2013, and was ($44,874) or (3%), ($28,650) or (2%), and ($97,043) or (8%) on a combined basis with Medallion Bank. |
Our interest rate sensitive assets were $453,700,000 and interest rate sensitive liabilities were $377,928,000 at September 30, 2015. The one-year cumulative interest rate gap was a negative $93,214,000 or 21% of interest rate sensitive assets, compared to a negative $160,108,000 or 37% at December 31, 2014 and $143,126,000 or 34% at December 31, 2013. However, using our estimated 40% prepayment/refinancing rate for medallion loans to adjust the interest rate gap resulted in a negative gap of $14,427,000 or 3% at September 30, 2015. We seek to manage interest rate risk by originating adjustable-rate loans, by incurring fixed-rate indebtedness, by evaluating appropriate derivatives, pursuing securitization opportunities, and by other options consistent with managing interest rate risk.
On a combined basis with Medallion Bank, our interest rate sensitive assets were $1,512,343,000 and interest rate sensitive liabilities were $1,280,057,000 at September 30, 2015. The one year cumulative interest rate gap was a negative $215,232,000 or 14% of interest rate sensitive assets, compared to a negative $257,578,000 or 19% and $341,843,000 or 28% at December 31, 2014 and 2013. Using our estimated 40% prepayment/refinancing rate for medallion loans to adjust the interest rate gap resulted in a negative gap of $44,874,000 or 3% at September 30, 2015.
Interest Rate Cap Agreements
We manage our exposure to increases in market rates of interest by periodically purchasing interest rate caps to lock in the cost of funds of our variable-rate debt in the event of a rapid run up in interest rates. We entered into contracts to purchase interest rate caps on $170,000,000 of notional value of principal from various multinational banks, with termination dates ranging to September 2018. The caps provide for payments to us if various LIBOR thresholds are exceeded during the cap terms. Total cap purchases were generally fully expensed when paid, including $49,000 and $81,000 for the three and nine months ended September 30, 2015, and $43,000 and $57,000 for the comparable 2014 periods, and all are carried at $0 on the balance sheet at September 30, 2015.
Page 53 of 73
Liquidity and Capital Resources
Our sources of liquidity are the revolving lines of credit with DZ Bank and with a variety of local and regional banking institutions, unfunded commitments to sell debentures to the SBA, loan amortization and prepayments, private issuances of debt securities, and participations or sales of loans to third parties. As a RIC, we are required to distribute at least 90% of our investment company taxable income; consequently, we have primarily relied upon external sources of funds to finance growth. Trust IIIs $150,000,000 revolving line of credit with DZ Bank had $27,382,000 of availability, $10,400,000 was available under revolving credit agreements with commercial banks, and there were no available commitments from the SBA.
Additionally, Medallion Bank, our wholly-owned, unconsolidated portfolio company has access to independent sources of funds for our business originated there, primarily through brokered certificates of deposit. At the current required capital levels, it is expected, although there can be no guarantee, that deposits of approximately $5,000,000 could be raised by Medallion Bank to fund future loan origination activities, and Medallion Bank also has $25,000,000 available under Fed Funds lines with several commercial banks. In addition, Medallion Bank, as a non-RIC subsidiary of ours, is allowed to retain all earnings in the business to fund future growth.
The components of our debt were as follows at September 30, 2015. See Note 4 to the consolidated financial statements on page 19 for details of the contractual terms of our borrowings.
(Dollars in thousands) |
Balance | Percentage | Rate (1) | |||||||||
Notes payable to banks |
$ | 127,782 | 34 | % | 2.51 | % | ||||||
Revolving lines of credit |
122,618 | 32 | 1.89 | |||||||||
SBA debentures |
67,485 | 18 | 3.73 | |||||||||
Preferred securities |
33,000 | 9 | 2.46 | |||||||||
Margin loan |
27,043 | 7 | 1.23 | |||||||||
|
|
|
|
|||||||||
Total outstanding debt |
$ | 377,928 | 100 | % | 2.43 | |||||||
|
|
|
|
|
|
|||||||
Deposits and other borrowings at Medallion Bank |
902,129 | | 0.98 | % | ||||||||
Total outstanding debt, including Medallion Bank |
$ | 1,280,057 | | 1.41 | ||||||||
|
|
|
|
|
|
(1) | Weighted average contractual rate as of September 30, 2015. |
Our contractual obligations expire on or mature at various dates through September 2037. The following table shows all contractual obligations at September 30, 2015.
Payments due by period | ||||||||||||||||||||||||||||
(Dollars in thousands) |
Less than 1 year |
1 2 years | 2 3 years | 3 4 years |
4 5 years |
More than 5 years |
Total | |||||||||||||||||||||
Notes payable to banks |
$ | 100,733 | $ | 27,045 | $ | 4 | $ | | $ | | $ | | $ | 127,782 | ||||||||||||||
Revolving lines of credit |
| 122,618 | | | | | 122,618 | |||||||||||||||||||||
SBA debentures |
| | | 3,000 | | 64,485 | 67,485 | |||||||||||||||||||||
Preferred securities |
| | | | | 33,000 | 33,000 | |||||||||||||||||||||
Margin loan |
27,043 | | | | | | 27,043 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 127,776 | $ | 149,663 | $ | 4 | $ | 3,000 | $ | | $ | 97,485 | $ | 377,928 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Deposits and other borrowings at Medallion Bank |
369,456 | 259,669 | 183,546 | 81,371 | 8,087 | | 902,129 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total, including Medallion Bank |
$ | 497,232 | $ | 409,332 | $ | 183,550 | $ | 84,371 | $ | 8,087 | $ | 97,485 | $ | 1,280,057 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We value our portfolio at fair value as determined in good faith by the Board of Directors in accordance with our valuation policy. Unlike certain lending institutions, we are not permitted to establish reserves for loan losses. Instead, we must value each individual investment and portfolio loan on a quarterly basis. We record unrealized depreciation on investments and loans when we believe that an asset has been impaired and full collection is unlikely. We record unrealized appreciation on equities if we have a clear indication that the underlying portfolio company has appreciated in value and, therefore, our equity investment has also appreciated in value. Without a readily ascertainable market value, the estimated value of our portfolio of investments and loans may differ significantly from the values that would be placed on the portfolio if there existed a ready market for the investments. We adjust the valuation of the portfolio quarterly to reflect our Board of Directors estimate of the current fair value of each investment in the portfolio. Any changes in estimated fair value are recorded in our statement of operations as net unrealized appreciation (depreciation) on investments. Our investment in Medallion Bank, as a wholly-owned portfolio investment, is also subject to quarterly assessments of its fair value. We conduct a thorough valuation analysis, and also receive an opinion regarding the valuation from an independent third party to assist the Board of Directors in its determination of the fair value of Medallion Bank. We determine whether any factors give rise to valuation different than recorded book value. As a result of this valuation process, we had previously used Medallion Banks actual results of operations as the best estimate of changes in fair value, and recorded the results as a component of unrealized appreciation (depreciation) on investments. In the second quarter of 2015, we became aware of external interest in Medallion Bank and its portfolios assets at values in excess of their book value. We incorporated these new factors in the Medallion Banks fair value analysis and the Board of Directors determined that Medallion Bank had a fair value in excess of book value. We also engaged a valuation specialist to assist the Board of Directors in their determination of Medallion Banks fair value, and this appreciation of $15,500,000 was thereby recorded in the 2015 nine months as a component of
Page 54 of 73
unrealized appreciation (depreciation) on investments, in addition to Medallion Banks actual results of operations for the quarter. For more information, see Risk Factors Risks Relating to Our Business and Structure Our investment portfolio is, and will continue to be, recorded at fair value as determined in good faith by our Board of Directors and, as a result, there is, and will continue to be, uncertainty as to the value of our portfolio investments which could adversely affect our net asset value.
In addition, the illiquidity of our loan portfolio and investments may adversely affect our ability to dispose of loans at times when it may be advantageous for us to liquidate such portfolio or investments. In addition, if we were required to liquidate some or all of the investments in the portfolio, the proceeds of such liquidation may be significantly less than the current value of such investments. Because we borrow money to make loans and investments, our net operating income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest these funds. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our interest income. In periods of sharply rising interest rates, our cost of funds would increase, which would reduce our net operating income before net realized and unrealized gains. We use a combination of long-term and short-term borrowings and equity capital to finance our investing activities. Our long-term fixed-rate investments are financed primarily with short-term floating-rate debt, and to a lesser extent by term fixed-rate debt. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations. Such techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act. We have analyzed the potential impact of changes in interest rates on net interest income. Assuming that the balance sheet were to remain constant and no actions were taken to alter the existing interest rate sensitivity, and including the impact on Medallion Bank, a hypothetical immediate 1% increase in interest rates would result in an increase to the line item net increase in net assets resulting from operations as of September 30, 2015 by $899,000 on an annualized basis, compared to a positive impact of $1,279,000 at December 31, 2014, and the impact of such an immediate increase of 1% over a one year period would have been ($1,849,000) at September 30, 2015, compared to ($1,634,000) at December 31, 2014. Although management believes that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in credit quality, size, and composition of the assets on the balance sheet, and other business developments that could affect net increase in net assets resulting from operations in a particular quarter or for the year taken as a whole. Accordingly, no assurances can be given that actual results would not differ materially from the potential outcome simulated by these estimates.
We continue to work with investment banking firms and other financial intermediaries to investigate the viability of a number of other financing options which include, among others, the sale or spin off certain assets or divisions, the development of a securitization conduit program, and other independent financing for certain subsidiaries or asset classes. These financing options would also provide additional sources of funds for both external expansion and continuation of internal growth.
The following table illustrates sources of available funds for us and each of our subsidiaries, and amounts outstanding under credit facilities and their respective end of period weighted average interest rates at September 30, 2015. See Note 4 to the consolidated financial statements for additional information about each credit facility.
(Dollars in thousands) |
The Company | MFC | MCI | MBC | FSVC | MB | 9/30/2015 Total |
12/31/2014 | ||||||||||||||||||||||||
Cash |
$ | 13,714 | $ | 6,385 | $ | 8,727 | $ | 3,847 | $ | 4,275 | $ | | $ | 36,948 | $ | 47,083 | ||||||||||||||||
Bank loans |
106,108 | 31,824 | | | 250 | | 138,182 | $ | 179,016 | |||||||||||||||||||||||
Amounts undisbursed |
2,400 | (1) | 8,000 | | | | | 10,400 | 54,500 | |||||||||||||||||||||||
Amounts outstanding |
103,708 | 23,824 | | | 250 | | 127,782 | 124,516 | ||||||||||||||||||||||||
Average interest rate |
2.35 | % | 3.16 | % | | | 7.21 | % | | 2.51 | % | 2.51 | % | |||||||||||||||||||
Maturity |
3/16-11/16 | 2/16-12/16 | | | 11/15-2/18 | | 11/15-2/18 | 1/15-4/17 | ||||||||||||||||||||||||
Preferred securities |
33,000 | | | | | | 33,000 | $ | 33,000 | |||||||||||||||||||||||
Average interest rate |
2.46 | % | | | | | | 2.46 | % | 2.36 | % | |||||||||||||||||||||
Maturity |
9/37 | | | | | | 9/37 | 9/37 | ||||||||||||||||||||||||
Lines of credit |
| 150,000 | | | | | 150,000 | $ | 150,000 | |||||||||||||||||||||||
Amounts undisbursed |
| 27,382 | | | | | 27,382 | 27,206 | ||||||||||||||||||||||||
Amounts outstanding |
| 122,618 | | | | | 122,618 | 122,794 | ||||||||||||||||||||||||
Average interest rate |
| 1.89 | % | | | | | 1.89 | % | 1.84 | % | |||||||||||||||||||||
Maturity |
| 12/16 | | | | | 12/16 | 12/16 | ||||||||||||||||||||||||
Margin loan |
27,043 | | | | | | 27,043 | | ||||||||||||||||||||||||
Average interest rate |
1.23 | % | | | | | | 1.23 | % | | ||||||||||||||||||||||
Maturity |
N/A | | | | | | N/A | | ||||||||||||||||||||||||
SBA debentures |
| | 34,000 | | 33,485 | | 67,485 | $ | 68,485 | |||||||||||||||||||||||
Amounts undisbursed |
| | | | | | | | ||||||||||||||||||||||||
Amounts outstanding |
| | 34,000 | | 33,485 | | 67,485 | 68,485 | ||||||||||||||||||||||||
Average interest rate |
| | 3.55 | % | | 3.92 | % | | 3.73 | % | 3.71 | % | ||||||||||||||||||||
Maturity |
| | 3/21-3/26 | | 3/19-9/23 | | 3/19-3/26 | 3/15-3/25 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total cash and amounts remaining undisbursed under credit facilities |
$ | 16,114 | $ | 41,767 | $ | 8,727 | $ | 3,847 | $ | 4,275 | $ | | $ | 74,730 | $ | 128,789 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total debt outstanding |
$ | 163,751 | $ | 146, 442 | $ | 34,000 | $ | | $ | 33,735 | $ | | $ | 377,928 | $ | 348,795 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 55 of 73
Including Medallion Bank |
||||||||||||||||||||||||||||||||
Cash |
| | | | | $ | 30,230 | $ | 30,230 | $ | 30,372 | |||||||||||||||||||||
Deposits and other borrowings |
| | | | | 902,129 | 902,129 | 807,940 | ||||||||||||||||||||||||
Average interest rate |
| | | | | 0.98 | % | 0.98 | % | 0.86 | % | |||||||||||||||||||||
Maturity |
| | | | | 10/15-7/20 | 10/15-7/20 | 1/15-9/19 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total cash and amounts remaining undisbursed under credit facilities |
$ | 16,114 | $ | 41,767 | $ | 8,727 | $ | 3,847 | $ | 4,275 | $ | 30,230 | $ | 104,960 | $ | 159,161 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total debt outstanding |
$ | 163,751 | $ | 146,442 | $ | 34,000 | $ | | $ | 33,735 | $ | 902,129 | $ | 1,280,057 | $ | 1,156,735 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | $0 of this availability can also be used by MFC. |
Loan amortization, prepayments, and sales also provide a source of funding for us. Prepayments on loans are influenced significantly by general interest rates, medallion loan market values, economic conditions, and competition.
We have available liquidity of $27,382,000 under our revolving credit agreement with DZ Bank as of September 30, 2015. We also generate liquidity through deposits generated at Medallion Bank, borrowing arrangements with other banks, and through the issuance of SBA debentures, as well as from cash flow from operations. In addition, we may choose to participate a greater portion of our loan portfolio to third parties. We are actively seeking additional sources of liquidity, however, given current market conditions, we cannot assure you that we will be able to secure additional liquidity on terms favorable to us or at all. If that occurs, we may decline to underwrite lower yielding loans in order to conserve capital until credit conditions in the market become more favorable; or we may be required to dispose of assets when we would not otherwise do so, and at prices which may be below the net book value of such assets in order for us to repay indebtedness on a timely basis. Also, Medallion Bank is not a RIC, and therefore is able to retain earnings to finance growth.
Recently Issued Accounting Standards
In September 2015, the FASB issued Accounting Standards Update (ASU) 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments. ASU 2015-16 requires the acquirer in a business combination to recognize in the reporting period in which adjustment amounts are determined, any adjustments to provisional amounts that are identified during the measurement period, calculated as if the accounting had been completed at the acquisition date. Prior to the issuance of ASU 2015-16, an acquirer was required to restate prior period financial statements as of the acquisition date for adjustments to provisional amounts. The amendments in ASU 2015-16 are to be applied prospectively upon adoption. We have adopted the provisions of ASU 2015-16, which has not had an impact on our consolidated financial statements.
In August 2015, the FASB issued ASU 2015-15, Interest Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting. ASU 2015-15 adds SEC paragraphs whereby the SEC staff addresses the absence of guidance under ASU 2015-03, Interest Imputation of Interest (Subtopic 835-30), for costs related to line-of-credit arrangements. The SEC staff will not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The update, as amended, is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. We do not believe this update will have a material impact on our financial condition.
In May 2015, the FASB issued ASU 2015-07, Fair Value Measurement (Topic 820) Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent). ASU 2015-07 removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. Additionally, the amendment removes the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient, limiting those disclosures to investments for which the entity has elected to measure the fair value using that practical expedient. The update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. We do not believe this update will have a material impact on our disclosures.
In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810) Amendments to the Consolidation Analysis. ASU 2015-02 updates consolidation guidance for legal entities such as limited partnerships, limited liability companies and securitization structures in an attempt to simplify consolidation accounting. The update eliminates the presumption that a general partner should consolidate a limited partnership, it modifies the evaluation of whether limited partnerships are variable interest entities or voting interest entities and adds requirements that limited partnerships must meet to qualify as voting interest entities. The update is effective for fiscal years beginning after December 15, 2015. We do not believe adoption of the new standard will have a material impact on our financial condition or results of operations.
Page 56 of 73
In January 2015, the FASB issued ASU 2015-01, Income Statement Extraordinary and Unusual Items (Subtopic 225-20). This Update eliminates from GAAP the concept of extraordinary items, simplifying income statement presentation. The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. We do not believe this update will have an impact on our results of operations.
In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements Going Concern (Subtopic 205-40). ASU 2014-15 provides guidance on determining when and how to disclose going concern uncertainties in the financial statements. The new standard requires management to perform interim and annual assessments of a companys ability to continue as a going concern within one year of the date the financial statements are issued. We must provide certain disclosures if conditions or events raise substantial doubt about the entitys ability to continue as a going concern. The ASU applies to all entities and is effective for annual periods ending after December 15, 2016, and interim periods thereafter, with early adoption permitted. We do not believe this update will have a material impact on our disclosures.
In August 2014, the FASB issued ASU 2014-13, Consolidation (Topic 810): Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing. ASU 2014-13 provides an alternative to Topic 820 for measuring the financial assets and the financial liabilities of a consolidated collateralized financing entity to eliminate any differences between their respective fair values. In the event a reporting entity does not elect to utilize the measurement alternative, the update clarifies that the fair value of the financial assets and liabilities of the consolidated collateralized financing entity should be measured using the requirements of Topic 820 and any differences should be reflected in earnings and attributed to the reporting entity in the consolidated statement of income (loss). This update is effective for periods beginning after December 15, 2015. We do not believe this update will have an impact on our financial condition or results of operations.
Common Stock
Our common stock is quoted on NASDAQ under the symbol TAXI. Our common stock commenced trading on May 23, 1996. As of November 6, 2015, there were approximately 299 holders of record of our common stock.
On November 6, 2015, the last reported sale price of our common stock was $8.67 per share. Since our initial public offering, our common stock has traded at a premium to net asset value per share more frequently than at a discount to net asset value per share, but there can be no assurance that our stock will trade at a premium in the future.
The following table sets forth, for the periods indicated, the range of high and low closing prices for our common stock on the Nasdaq Global Select Market.
2015 |
DISTRIBUTIONS DECLARED |
HIGH | LOW | |||||||||
Third Quarter |
$ | 0.25 | $ | 9.23 | $ | 6.17 | ||||||
Second Quarter |
0.25 | 11.01 | 8.35 | |||||||||
First Quarter |
0.25 | 10.80 | 9.06 | |||||||||
2014 |
||||||||||||
Fourth Quarter |
$ | 0.24 | $ | 11.84 | $ | 9.70 | ||||||
Third Quarter |
0.24 | 12.73 | 11.14 | |||||||||
Second Quarter |
0.24 | 14.23 | 11.58 | |||||||||
First Quarter |
0.24 | 14.56 | 13.08 |
As a RIC, we intend to distribute at least 90% of our investment company taxable income to our shareholders. Distributions of our income are generally required to be made within the calendar year the income was earned as a RIC; however, in certain circumstances distributions can be made up to a full calendar year after the income has been earned. Investment company taxable income includes, among other things, interest, dividends, and capital gains reduced by deductible expenses. Our ability to make distributions as a RIC is restricted by certain asset coverage requirements under the 1940 Act and has been dependent upon maintenance of our status as a RIC under the Code in the past, by SBA regulations, and under the terms of the SBA debentures. There can be no assurances, however, that we will have sufficient earnings to pay such distributions in the future.
We have adopted a dividend reinvestment plan pursuant to which shareholders may elect to have distributions reinvested in additional shares of common stock. When we declare a distribution, all participants will have credited to their plan accounts the number of full and fractional shares (computed to three decimal places) that could be obtained with the cash, net of any applicable withholding taxes that would have been paid to them if they were not participants. The number of full and fractional shares is computed at the weighted average price of all shares of common stock purchased for plan participants within the 30 days after the distribution is declared plus brokerage commissions. The automatic reinvestment of distributions will not release plan participants of any income tax that may be payable on the distribution. Shareholders may terminate their participation in the dividend reinvestment plan by providing written notice to
Page 57 of 73
the Plan Agent at least 10 days before any given distribution payment date. Upon termination, we will issue to a shareholder both a certificate for the number of full shares of common stock owned and a check for any fractional shares, valued at the then current market price, less any applicable brokerage commissions and any other costs of sale. There are no additional fees or expenses for participation in the dividend reinvestment plan. Shareholders may obtain additional information about the dividend reinvestment plan by contacting the American Stock Transfer & Trust Company, LLC at 6201 15th Avenue, Brooklyn, NY, 11219.
Page 58 of 73
Issuer Purchases of Equity Securities (1)
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares (or Approximate Dollar Value) that May Yet Be Purchased Under the Plans or Programs |
||||||||||||
November 5 through December 31, 2003 |
10,816 | $ | 9.20 | 10,816 | $ | 9,900,492 | ||||||||||
January 1 through December 31, 2004 |
952,517 | 9.00 | 952,517 | 11,329,294 | ||||||||||||
January 1 through December 31, 2005 |
389,900 | 9.26 | 389,900 | 7,720,523 | ||||||||||||
January 1 through December 31, 2006 |
| | | 7,720,523 | ||||||||||||
January 1 through December 31, 2007 |
33,200 | 9.84 | 33,200 | 7,393,708 | ||||||||||||
January 1 through December 31, 2008 |
7,691 | 9.66 | 7,691 | 7,319,397 | ||||||||||||
January 1 through December 31, 2009 |
| | | 7,319,397 | ||||||||||||
January 1 through December 31, 2010 |
177,844 | 6.82 | 177,844 | 6,106,354 | ||||||||||||
January 1 through December 31, 2011 |
8,647 | 9.06 | 8,647 | 6,028,027 | ||||||||||||
January 1 through December 31, 2012 |
| | | 6,028,027 | ||||||||||||
January 1 through December 31, 2013 |
| | | 6,028,027 | ||||||||||||
January 1 through December 31, 2014 |
576,143 | 10.21 | 576,143 | 14,120,043 | ||||||||||||
January 1 through September 30, 2015 |
413,193 | 7.77 | 413,193 | 24,398,115 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
2,569,951 | 8.97 | 2,569,951 | |||||||||||||
|
|
|
|
|
|
|
|
(1) | We publicly announced our Stock Repurchase Program in a press release dated November 5, 2003, after the Board of Directors approved the repurchase of up to $10,000,000 of our outstanding common stock, which was increased by an additional $10,000,000 authorization on November 3, 2004, which was further increased to a total of $20,000,000 in July 2014, and which was further increased to a total of $26,000,000 in July 2015. The stock repurchase program expires 180 days after the commencement of the purchases. If we have not repurchased the common stock remaining in the repurchase authorization by the end of such period, we are permitted to extend the stock repurchase program for additional 180-day periods until we have repurchased the total amount authorized. In October 2015, we extended the terms of the Stock Repurchase Program. Purchases were to commence no earlier than November 2015 and were to conclude 180 days after the commencement of the purchases. |
Regulatory
In the ordinary course of business, the Company and its subsidiaries are subject to inquiries from certain regulators. During 2014, FSVC was examined by the SBA. The SBA issued a report related to such examination in February 2015 and discussed the report with FSVC. FSVC has responded to the SBAs report. The ultimate outcome of the foregoing regulatory examination cannot be predicted with any certainty at this time.
Control Statutes
Because Medallion Bank is an insured depository institution within the meaning of the Federal Deposit Insurance Act and the Change in Bank Control Act and we are a financial institution holding company within the meaning of the Utah Financial Institutions Act, federal and Utah law and regulations prohibit any person or company from acquiring control of us and, indirectly, Medallion Bank, without, in most cases, prior written approval of the FDIC or the Commissioner of Financial Institutions, as applicable. Under the Change in Bank Control Act, control is conclusively presumed if, among other things, a person or company acquires 25% or more of any class of our voting stock. A rebuttable presumption of control arises if a person or company acquires 10% or more of any class of voting stock and is subject to a number of specified control factors as set forth in the applicable regulations. Although Medallion Bank is an insured depository institution within the meaning of the Federal Deposit Insurance Act and the Change in Bank Control Act, your investment in Medallion Financial Corp. is not guaranteed by the FDIC and is subject to loss. Under the Utah Financial Institutions Act, control is defined as the power to vote 20% or more of any class of our voting securities by an individual or to vote more than 10% of any class of our voting securities by a person other than an individual. Investors are responsible for ensuring that they do not, directly or indirectly, acquire shares of our common stock in excess of the amount which can be acquired without regulatory approval.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There has been no material change in disclosure regarding quantitative and qualitative disclosures about market risk since we filed our Annual Report on Form 10-K for the year ended December 31, 2014.
ITEM 4. CONTROLS AND PROCEDURES
Under the direction of our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures and internal control over financial reporting pursuant to Rules 13a15(e) and 15d 15(e) under the Securities Exchange Act of 1934, and have concluded that they are effective as of September 30, 2015. In addition, based on our evaluation as of September 30, 2015, there have been no changes that occurred during the 2015 nine months that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Page 59 of 73
We and our subsidiaries are currently involved in various legal proceedings incident to the ordinary course of our business, including collection matters with respect to certain loans. We intend to vigorously defend any outstanding claims and pursue our legal rights. In the opinion of our management and based upon the advice of legal counsel, there is no proceeding pending, or to the knowledge of management threatened, which in the event of an adverse decision would result in a material adverse effect on our results of operations or financial condition.
Risks Relating to Our Business and Structure
We borrow money, which magnifies the potential for gain or loss on amounts invested, and may increase the risk of investing in us.
Borrowings, also known as leverage, magnify the potential for gain or loss on amounts invested, and therefore increase the risk associated with investing in us. We borrow from and issue senior debt securities to banks and other lenders, and through long-term subordinated SBA debentures. These creditors have fixed dollar claims on our assets that are superior to the claims of our shareholders. If the value of our assets increases, then leveraging would cause the net asset value to increase more sharply than it would have had we not leveraged. Conversely, if the value of our assets decreases, leveraging would cause net asset value to decline more sharply than it otherwise would have had we not leveraged. Similarly, any increase in our income in excess of interest payable on the borrowed funds would cause our net income to increase more than it would without the leverage, while any decrease in our income would cause net income to decline more sharply than it would have had we not borrowed. Such a decline could reduce the amount available for distribution payments.
As of September 30, 2015, we had $377,928,000 of outstanding indebtedness, which had a weighted average borrowing cost of 2.43% at September 30, 2015, and our wholly-owned unconsolidated portfolio companies, primarily Medallion Bank, had $902,129,000 of outstanding indebtedness at a weighted average borrowing cost of 0.98%.
Consumer lending by Medallion Bank carries a higher risk of loss and could be adversely affected by an economic downturn.
By its nature, lending to consumers carries with it a higher risk of loss than commercial lending. Although the net interest margins should be higher to compensate Medallion Bank for this increased risk, an economic downturn could result in higher loss rates and lower returns than expected, and could affect the profitability of Medallion Banks consumer loan portfolio.
We are dependent upon our key investment personnel for our future success.
We depend on the diligence, skill, and network of business contacts of the investment professionals we employ for sourcing, evaluating, negotiating, structuring, and monitoring our investments. Our future success will also depend, to a significant extent, on the continued service and coordination of our senior management team, particularly, Alvin Murstein, our Chairman and Chief Executive Officer, Andrew M. Murstein, our President, and Larry D. Hall, our Chief Financial Officer. The departure of Messrs. Murstein or Mr. Hall, or any member of our senior management team, could have a material adverse effect on our ability to achieve our investment objective.
Page 60 of 73
Changes in the taxicab and for-hire vehicle industries have resulted in increased competition and could have a material adverse effect on our business, financial condition and operations.
There have been recent changes in the taxicab and for-hire vehicle industries that have resulted in increased competition. Ridesharing applications, or ridesharing apps, utilized by for-hire vehicles were introduced in New York City in 2011 and continue to expand domestically and globally. Many of these for-hire vehicle operators operate outside of the regulatory regime with which we and our borrowers operate, which poses an increased risk of competition because such operators are able to pass the cost savings of not having to comply with certain regulations to its passengers. According to the Taxi and Limousine Commission, or TLC, between January 2011 and June 2015, approximately 25,000 new for-hire vehicle licenses were issued, increasing the total number of for-hire vehicles to 63,000 as of June 30, 2015, a 66% increase from June 2011.
In addition, the New York State legislature enacted a law on December 21, 2011, which was amended on February 17, 2012, to permit cars for-hire to pickup street hails in boroughs outside of Manhattan. Pursuant to this law the TLC has issued approximately 8,100 Street Hail Livery licenses since June 2013, of which approximately 6,400 are active.
TLC data through May 2015 has shown a 6.4% year over year reduction in the average daily New York City taxicab fare totals, including credit card tips, and a 10.9% year over year reduction in the average daily number of New York City taxicab trips. According to the TLC, total trips in the first half of 2015 were down approximately 10% to 77 million compared to the same period last year. Such reductions in fare totals and taxicab trips could be the result of the ridesharing apps, the Street Hail Livery licenses, other forms of public transportation or a combination of the foregoing.
As of September 30, 2015, 2.5% of our managed medallion loan portfolio was 90 days or more past due, compared to 0% at December 31, 2014. As discussed in further detail below, there have also been recent decreases in the values of our medallion loan collateral and our Chicago medallions purchased out of foreclosure. In the event that increased competition from ridesharing apps and Street Hail Livery licenses materially reduce our market share, the overall market for taxicab services, the supply of taxicab drivers, income from operating medallions and the value of taxicab medallions, there could be a material increase to our loan to value ratios, loan delinquencies, and loan defaults resulting in a material adverse effect on our business, financial condition, and results of operations.
Decreases in the value of our medallion loan collateral and our Chicago medallions purchased out of foreclosure would have a material adverse effect on our business.
A significant portion of our loan revenue is derived from loans collateralized by New York City taxicab medallions. According to TLC data, over the past 20 years New York City taxicab medallions have appreciated in value from under $200,000 to $1,320,000 for corporate medallions and $1,050,000 for individual medallions in 2014. Over approximately the last year, however, taxicab medallions have declined in value. Since December 31, 2013, the value of New York City taxicab medallions decreased by approximately 32% for individual medallions and 39% for corporate medallions.
We own 159 Chicago taxicab medallions that were purchased out of foreclosure. A portion of our loan revenue is derived from loans collateralized by Chicago taxicab medallions. Since we acquired the Chicago medallions in 2003, they had appreciated in value from $50,000 to approximately $370,000 in 2013. Over approximately the past year and a half, however, there has been a decline in the value of Chicago taxicab medallions. Since December 31, 2013, the value of Chicago taxicab medallions decreased 33%.
Decreases in the value of our medallion loan collateral has resulted in an increase in the loan-to-value ratios of our medallion loans. We estimate that the weighted average loan-to-value ratio of all of our medallion loans was approximately 74% as of September 30, 2015 and 60% as of December 31, 2014. If taxicab medallion values continue to decline, there may be an increase in medallion loan delinquencies, foreclosures and borrower bankruptcies. Our ability to recover on defaulted medallion loans by foreclosing on and selling the medallion collateral could be diminished, which would result in material losses on defaulted medallion loans.
A substantial decrease in the value of our Chicago medallions purchased out of foreclosure may adversely affect our ability to dispose of such medallions at times when it may be advantageous for us to do so. If we are required to liquidate all or a portion of our medallions quickly, we may realize significantly less than the value at which we had previously recorded such medallions.
Changes in taxicab industry regulations that result in the issuance of additional medallions or increases in the expenses involved in operating a medallion would lead to a decrease in the value of our medallion loan collateral and our Chicago medallions purchased out of foreclosure.
Every city in which we originate medallion loans, and most other major cities in the United States, limits the supply of taxicab medallions. This regulation results in supply restrictions that support the value of medallions. Actions that loosen these restrictions and result in the issuance of additional medallions into a market could decrease the value of medallions in that market. If this were to occur, the value of the collateral securing our then outstanding medallion loans in that market would be adversely affected. We are unable to forecast with any degree of certainty whether any other potential increases in the supply of medallions will occur.
In New York City, Chicago, Boston, and other markets where we originate medallion loans, taxicab fares are generally set by government agencies. Expenses associated with operating taxicabs are largely unregulated. As a result, the ability of taxicab operators to recoup increases in expenses is limited in the short term. Escalating expenses, such as rising gas prices and increase in interest rates, can render taxicab operations less profitable, could cause borrowers to default on loans from us and would adversely affect the value of our collateral.
Page 61 of 73
We operate in a highly regulated environment, and if we are found to be in violation of any of the federal, state, or local laws or regulations applicable to us, our business could suffer.
The 1940 Act imposes numerous constraints on the operations of BDCs. For example, BDCs are required to invest at least 70% of their total assets in qualifying assets, primarily securities of eligible portfolio companies (as defined under the 1940 Act), cash, cash equivalents, US government securities, and other high quality debt investments that mature in one year or less. Our regulatory requirements may hinder our ability to take advantage of attractive investment opportunities and, as a result, achieve our investment objective. In addition, we rely upon several exemptive orders from the SEC permitting us to consolidate our financial reporting and operate our business as presently conducted. Our failure to satisfy the conditions set forth in those exemptive orders could result in our inability to rely upon such orders or to cause the SEC to revoke the orders which could result in material changes in our financial reporting or the way in which we conduct our business. Furthermore, any failure to comply with the requirements imposed on BDCs by the 1940 Act could have material adverse consequences to us or our investors, including possible enforcement action by the SEC and the possible loss of our ability to qualify as a RIC that is exempt from corporate-level income tax under the Code. If we do not remain a BDC, we might be regulated as a closed-end investment company under the 1940 Act, which would further significantly decrease our operating flexibility.
The Dodd-Frank Wall Street Reform and Consumer Protection Act, or the Dodd-Frank Act, was signed into law on July 21, 2010. The Dodd-Frank Act significantly changes federal financial services regulation and affects, among other things, the lending, deposit, investment, trading, and operating activities of financial institutions and their holding companies. The Dodd-Frank Act requires extensive rulemaking by various regulatory agencies. The Dodd-Frank Act requires a company that owns an industrial bank to serve as a source of strength to the institution. We believe that we have historically served, and will serve in the future, as a source of strength to our industrial bank subsidiary, Medallion Bank. We do not believe that the codification of this requirement under the Dodd-Frank Act will materially impact our obligations. A company that owns an industrial bank is also subject to the Dodd Frank Act Volcker Rule. We do not believe that the Volcker Rule will materially impact our operations as presently conducted. The Dodd-Frank Act rulemaking process is ongoing and any changes resulting from such process, as well as any other changes in the laws or regulations applicable to us more generally, may negatively impact the profitability of our business activities, require us to change certain of our business practices, materially affect our business model, limit the activities in which we may engage, affect retention of key personnel, require us to raise additional regulatory capital, increase the amount of liquid assets that we hold, otherwise affect our funding profile or expose us to additional costs (including increased compliance costs). Any such changes may also require us to invest significant management attention and resources to make any necessary changes and may adversely affect our ability to conduct our business as previously conducted or our results of operations or financial condition. As such, we cannot predict and may not be able to anticipate all the effects of the Dodd-Frank Act on our financial condition or operations.
We are also subject to a wide range of federal, state, and local laws and regulations, such as local licensing requirements, and retail financing, debt collection, consumer protection, environmental, health and safety, creditor, wage-hour, anti-discrimination, whistleblower and other employment practices laws and regulations and we expect these costs to increase going forward. The violation of these or future requirements or laws and regulations could result in administrative, civil, or criminal sanctions against us, which may include fines, a cease and desist order against the subject operations or even revocation or suspension of our license to operate the subject business. As a result, we have incurred and will continue to incur capital and operating expenditures and other costs to comply with these requirements and laws and regulations.
Changes in laws, regulations, or policies may adversely affect our business.
The post-financial crisis era has been marked by an increase in regulation, regulatory intensity, and enforcement. We are unable to predict all of the ways in which this change in the regulatory environment could impact our business models or objectives. The laws and regulations governing our lending, servicing, and debt collection activities or the regulatory or enforcement environment at the federal level or in any of the states in which we operate may change at any time which may have an adverse effect on our business.
We expect, however, to see an increase over time in regulatory scrutiny and enforcement in the area of consumer financial products regulation, as a result of the establishment of the Consumer Financial Protection Bureau, or the CFPB, by the Dodd-Frank Act. The CFPB is responsible for interpreting and enforcing a broad range of consumer protection laws that govern the provision of deposit accounts and the making of loans, including the regulation of mortgage lending and servicing. The CFPB undertook numerous rulemaking and other initiatives in 2012 and 2013. While Medallion Banks size currently falls below the threshold that would give the CFPB direct authority over it, Medallion Banks existing bank supervisors may pursue similar policies and make similar information requests to those of the CFPB with respect to consumer financial products and other matters within the scope of the CFPBs authority. We believe that the CFPBs regulatory reforms, together with other provisions of the Dodd-Frank Act, and increased regulatory supervision, may increase our cost of doing business, impose new restrictions on the way in which we conduct our business, or add significant operational constraints that might impair our profitability.
Page 62 of 73
We are unable to predict how these or any other future legislative proposals or programs will be administered or implemented or in what form, or whether any additional or similar changes to statutes or regulations, including the interpretation or implementation thereof, will occur in the future. Any such action could affect us in substantial and unpredictable ways and could have an adverse effect on our results of operations and financial condition.
Our inability to remain in compliance with regulatory requirements in a particular jurisdiction could have a material adverse effect on our operations in that market and on our reputation generally. No assurance can be given that applicable laws or regulations will not be amended or construed differently or that new laws and regulations will not be adopted, either of which could materially adversely affect our business, financial condition, or results of operations.
Federal and state law may discourage certain acquisitions of our common stock which could have a material adverse effect on our shareholders.
Because Medallion Bank is an insured depository institution within the meaning of the Federal Deposit Insurance Act and the Change in Bank Control Act and we are a financial institution holding company within the meaning of the Utah Financial Institutions Act, federal and Utah law and regulations prohibit any person or company from acquiring control of us and, indirectly Medallion Bank, without, in most cases, prior written approval of the FDIC or the Commissioner of the Utah Department of Financial Institutions, as applicable. Under the Change in Bank Control Act, control is conclusively presumed if, among other things, a person or company acquires 25% or more of any class of our voting stock. A rebuttable presumption of control arises if a person or company acquires 10% or more of any class of voting stock and is subject to a number of specified control factors as set forth in the applicable regulations. Under the Utah Financial Institutions Act, control is defined as the power to vote 20% or more of any class of our voting securities by an individual or to vote more than 10% of any class of our voting securities by a person other than an individual. Investors are responsible for ensuring that they do not, directly or indirectly, acquire shares of our common stock in excess of the amount which can be acquired without regulatory approval. These provisions could delay or prevent a third party from acquiring us, despite the possible benefit to our shareholders, or otherwise adversely affect the market price of our common stock. Although Medallion Bank is an insured depository institution within the meaning of the Federal Deposit Insurance Act and the Change in Bank Control Act, your investment in Medallion Financial Corp. is not guaranteed by the FDIC and is subject to loss.
Regulations governing our operation as a BDC may affect our ability to, and the way in which, we raise additional capital.
Our business may periodically require capital. We may acquire additional capital from the following sources:
Senior Securities and Other Indebtedness. We may issue debt securities or preferred stock, and/or borrow money from banks or other financial institutions, which we refer to collectively as senior securities, up to the maximum amount permitted by the 1940 Act. If we issue senior securities, including debt or preferred stock, we will be exposed to additional risks, including the following:
| Under the provisions of the 1940 Act, we are permitted, as a BDC, to issue senior securities only in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200% after each issuance of senior securities. If the value of our assets declines, we may be unable to satisfy this test. If that happens, we may be restricted from issuing additional debt, may be limited in making distributions on our stock, and may be required to sell a portion of our investments and, depending on the nature of our leverage, to repay a portion of our debt at a time when such sales and/or repayments may be disadvantageous. In addition to the 1940 Act, we are subject to two exemptive orders which govern how we calculate our senior securities and under which we have agreed that we will meet the applicable asset coverage ratios both individually and on a consolidated basis. |
| Any amounts that we use to service our debt or make payments on preferred stock will not be available for distributions to our common shareholders. |
| It is likely that any senior securities or other indebtedness we issue will be governed by an indenture or other instrument containing covenants restricting our operating flexibility. Additionally, some of these securities or other indebtedness may be rated by rating agencies, and in obtaining a rating for such securities and other indebtedness, we may be required to abide by operating and investment guidelines that further restrict operating and financial flexibility. |
| We and, indirectly, our shareholders will bear the cost of issuing and servicing such securities and other indebtedness. |
| Preferred stock or any convertible or exchangeable securities that we issue in the future may have rights, preferences, and privileges more favorable than those of our common stock, including separate voting rights, and could delay or prevent a transaction or a change in control to the detriment of the holders of our common stock. |
Additional Common Stock. We are not generally able to issue and sell our common stock at a price below net asset value (less any distributing commission or discount) per share. We may, however, sell our common stock, warrants, options, or rights to acquire our common stock, at a price below the current net asset value of the common stock if our Board of Directors determines that such sale is in our best interests and that of our shareholders, and our shareholders approve such sale. In any such case, the price at which our securities are to be issued and sold may not be less than a price which, in the determination of our Board of Directors, closely approximates the market value of such securities (less any distributing commission or discount). We may also make rights offerings to our shareholders at
Page 63 of 73
prices per share less than the net asset value per share, subject to applicable requirements of the 1940 Act. If we raise additional funds by issuing more common stock or senior securities convertible into, or exchangeable for, our common stock, the percentage ownership of our shareholders at that time would decrease and they may experience dilution. Moreover, we can offer no assurance that we will be able to issue and sell additional equity securities in the future, on favorable terms or at all.
If our investments in assets that are not qualifying assets are determined to exceed 30% of our total assets, we could be deemed to be in violation of the 1940 Act or could be precluded from investing in what we believe are attractive investments, which could have a material adverse effect on our business.
As a business development company, we are not permitted to acquire any assets other than qualifying assets unless, at the time of such acquisition, at least 70% of our total assets are qualifying assets. Our investment in Medallion Bank and City of Chicago taxicab medallions purchased out of foreclosure, which are carried in foreclosed properties on the consolidated balance sheet, are non-qualifying assets. As of September 30, 2015, the percentage of our total assets that were invested in non-qualifying assets were up to 28.5% on an unconsolidated basis and up to 29.7% on a consolidated basis.
At the end of each fiscal quarter, we may take proactive steps to prospectively preserve investment flexibility in the next quarter which is assessed against our total assets at our most recent quarter end. We can accomplish this in many ways including purchasing US Treasury bills or other investment-grade debt securities, and closing out our position on a net cash basis subsequent to quarter end. However, if such proactive measures are ineffective or our primary investments are deemed not to be qualifying assets, or if the fair value of our non-qualifying assets increases or is determined to be higher than previously determined, or if the fair value of our qualifying assets decreases or is determined to be lower than previously determined, we could be deemed in violation of the 1940 Act, or could be precluded from investing in what we believe are attractive investments or from making follow-on investments in existing portfolio companies that are non-qualifying assets, or could be required to dispose of non-qualifying assets at times or on terms that may be disadvantageous to us. Medallion Bank may also not be able to grow as quickly if we are precluded from providing additional funding to Medallion Bank. Any of the foregoing consequences could have a material adverse effect on us. In addition, if we are found to be in violation of the requirements applicable to business development companies under the 1940 Act, we could be unable to qualify as a RIC under the Code.
We will be subject to corporate-level income tax if we are unable to qualify as a RIC under Subchapter M of the Code.
To obtain and maintain RIC tax treatment under the Code, we must meet the following annual distribution, income source, and asset diversification requirements.
| The annual distribution requirement for a RIC will be satisfied if we distribute to our shareholders on an annual basis at least 90% of our net ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, and at least 90% of our net tax exempt income. Because we use debt financing, we are subject to certain asset coverage ratio requirements under the 1940 Act and financial covenants under loan and credit agreements that could, under certain circumstances, restrict us from making distributions necessary to satisfy the distribution requirement. If we are unable to obtain cash from other sources, we could fail to qualify for RIC tax treatment and thus become subject to corporate-level income tax. |
| The income source requirement will be satisfied if we obtain at least 90% of our income for each year from dividends, interest, gains from the sale of stock or securities, or similar sources. |
| The asset diversification requirement will be satisfied if we meet certain asset diversification requirements at the end of each quarter of our taxable year. Failure to meet those requirements may result in our having to dispose of certain investments quickly in order to prevent the loss of RIC status. Because most of our investments will be in private companies, and therefore will be relatively illiquid, any such dispositions could be made at disadvantageous prices and could result in substantial losses. |
If we do not qualify as a RIC for more than two consecutive years, and then seek to requalify and elect RIC status, we would be required to recognize gain to the extent of any unrealized appreciation on our assets unless we make a special election to pay corporate-level tax on any such unrealized appreciation recognized during the succeeding 10-year period.
If we fail to qualify for RIC tax treatment for any reason and are subject to corporate income tax, the resulting corporate taxes could substantially reduce our net assets, the amount of income available for distribution and the amount of our distributions. In addition, the asset coverage and distribution requirements impose significant cash flow management restrictions on us and limit our ability to retain earnings to cover periods of loss, provide for future growth, and pay for extraordinary items. Additionally, we could fail to satisfy the requirement that a RIC derive at least 90% of its gross income from qualifying sources, with the result that we would not qualify as a RIC. Qualification as a RIC is made on an annual basis and, although we and some of our subsidiaries have qualified in the past, we cannot assure you that we will qualify for such treatment in the future.
Page 64 of 73
The Codes diversification requirements may limit our ability to expand our business.
RIC qualification rules require that at the end of each quarter of our taxable year, (i) at least 50% of the market value of our assets must be represented by cash, securities of other RICs, US government securities, and other securities, with such other securities limited, in respect of any one issuer, to an amount not greater than 5% of our assets and not greater than 10% of the outstanding voting securities of such issuer and (ii) not more than 25% of the value of our assets may be invested in the securities (other than US government securities or securities of other RICs) of any one issuer, any two or more issuers of which 20% or more of the voting stock is held by us and that are determined to be engaged in the same or similar trades or businesses or related trades or businesses or in the securities of one or more qualified publicly traded partnerships. As of September 30, 2015, our largest investment subject to this test was our investment in Medallion Bank, representing 25.2% of our RIC assets, which was reduced to under 25% during October 2015. No other investments were more than 5% of our RIC assets. We will continue to monitor the levels of this and any other investment concentrations in conjunction with the diversification tests.
We may have difficulty paying our required distributions if we recognize income before or without receiving cash representing such income.
For US federal income tax purposes, we will include in taxable income certain amounts that we have not yet received in cash, such as original issue discount, which may arise if we receive warrants in connection with the origination of a loan or possibly in other circumstances, or contractual payment-in-kind interest, which represents contractual interest added to the loan balance and due at the end of the loan term. Such original issue discount or increases in loan balances as a result of payment-in-kind interest will be included in income before we receive any corresponding cash payments. We also may be required to include in income certain other amounts that we will not receive in cash.
Since, in certain cases, we may recognize income before or without receiving cash representing such income, we may have difficulty meeting the annual distribution requirement necessary to achieve and maintain RIC tax treatment under the Code. Accordingly, we may have to sell some of our investments at times and/or at prices we would not consider advantageous, raise additional debt or equity capital, or reduce new investment originations for this purpose. If we are not able to obtain cash from other sources, we may fail to qualify for RIC tax treatment and thus become subject to corporate-level income tax.
As Medallion Bank grows, a greater portion of our business will be subject to corporate-level tax.
Medallion Bank must pay corporate-level US federal and state income taxes. As Medallion Bank grows its business, more of its income will be taxed, which will reduce the amount of cash available for distribution to us and, in turn, to our shareholders.
Our SBIC subsidiaries may be unable to meet the investment company requirements, which could result in the imposition of an entity-level tax.
Some of our subsidiaries are subject to the SBIA. Our SBIC subsidiaries that are also RICs may be prohibited by the SBIA from making the distributions necessary to qualify as a RIC. The SBA has agreed that our SBIC subsidiaries can make these distributions provided we reinvest the distributions in our SBIC subsidiaries. Normally, we would report this reinvested capital as paid-in surplus; however, the SBA has required us to categorize this reinvested capital as undistributed net realized earnings. We cannot assure you that this will continue to be the SBAs policy or that our subsidiaries will have adequate capital to make the required adjustments. If our subsidiaries are unable to obtain a waiver, compliance with the SBA regulations may result in loss of RIC status and a consequent imposition of an entity-level tax at the subsidiary level. In the event we are granted a waiver, we will be required to reinvest the distribution into the SBIC as capital. This may result in us recognizing taxable income without receiving a corresponding amount of cash to pay the distribution. Any failure to pay the distribution could cause a loss of RIC status and the imposition of entity level tax.
Our SBIC subsidiaries are licensed by the SBA, and are therefore subject to SBA regulations.
Our SBIC subsidiaries are licensed to act as SBICs and are regulated by the SBA. The SBA also places certain limitations on the financing terms of investments by SBICs in portfolio companies and prohibits SBICs from providing funds for certain purposes or to businesses in a few prohibited industries. Compliance with SBA requirements may cause the SBIC subsidiaries to forego attractive investment opportunities that are not permitted under SBA regulations.
Further, SBA regulations require that a licensed SBIC be periodically examined and audited by the SBA to determine its compliance with the relevant SBA regulations. The SBA prohibits, without prior SBA approval, a change of control of an SBIC or transfers that would result in any person (or a group of persons acting in concert) owning 10% or more of a class of capital stock of a licensed SBIC. If the SBIC subsidiaries fail to comply with applicable SBIC regulations, the SBA could, depending on the severity of the violation, limit or prohibit their use of debentures, declare outstanding debentures immediately due and payable, and/or limit them from making new investments. In addition, the SBA can revoke or suspend a license for willful or repeated violation of, or willful or repeated failure to observe, any provision of the SBIA or any rule or regulation promulgated thereunder. Such actions by the SBA would, in turn, negatively affect us.
Page 65 of 73
We may materially change our corporate structure and the nature of our business.
We are very much affected by the legal, regulatory, tax and accounting regimes under which we operate. We are evaluating whether those regimes and our existing corporate structure are the optimum means for the operation and capitalization of our business. As a result of these evaluations, we may decide to proceed with structural and organizational changes (certain of which may require the approval of our shareholders), which could result in material dispositions of various assets, changes in our corporate form, termination of our election to be regulated as a BDC, our conversion from an investment company to an operating company or other fundamental changes. If we were no longer an investment company, our accounting practices would change and, for example, lead to the consolidation of certain majority owned companies with which we do not now consolidate as an investment company. Additionally, if we were no longer an investment company, our shareholders would not benefit from the investor protections provided by the 1940 Act. We may incur certain costs in completing these evaluations and may receive no benefit from these expenditures, particularly if we do not proceed with any changes. No decisions have been made with respect to any such changes and there is no timetable for making any decisions, including any decision not to proceed with any such changes.
We operate in a highly competitive market for investment opportunities.
We compete for investments with other business development companies and other investment funds as well as traditional financial services companies such as commercial banks and credit unions. Many of our competitors are substantially larger and have considerably greater financial, technical, and marketing resources than we do. For example, some competitors may have a lower cost of funds and access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments. These characteristics could allow our competitors to consider a wider variety of investments, establish more relationships, and offer better pricing and more flexible structuring than us. We may be unwilling to match our competitors pricing, terms, and structure of certain loans and investments opportunities due to potential risks, which may result in us earning less income than our competitors. If we are forced to match our competitors pricing, terms, and structure, we may not be able to achieve acceptable returns on our investments or may bear substantial risk of capital loss. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a BDC.
We cannot assure you that the competitive pressures we face will not have a material adverse effect on our business, financial condition, and results of operations. Also, as a result of this competition, we may not be able to take advantage of attractive investment opportunities from time to time.
Changes in interest rates may affect our cost of capital and net investment income.
Because we borrow to fund our investments, a portion of our income is dependent upon the difference between the interest rate at which we borrow funds and the interest rate at which we invest these funds. A portion of our investments, such as taxi medallion loans, will have fixed interest rates, while a portion of our borrowings will likely have floating interest rates. As a result, a significant change in market interest rates could have a material adverse effect on our net investment income. In periods of rising interest rates, our cost of funds could increase, which would reduce our net investment income. We may hedge against interest rate fluctuations by using standard hedging instruments, subject to applicable legal requirements. These activities may limit our ability to participate in the benefits of lower interest rates with respect to the hedged portfolio. Adverse developments resulting from changes in interest rates or hedging transactions could have a material adverse effect on our business, financial condition, and results of operations. Also, we will have to rely on our counterparties to perform their obligations under such hedges.
We depend on cash flow from our subsidiaries to make distributions to our shareholders.
We are primarily a holding company, and we derive most of our operating income and cash flow from our subsidiaries. As a result, we rely heavily upon distributions from our subsidiaries to generate the funds necessary to make distributions to our shareholders. Funds are provided to us by our subsidiaries through dividends and payments on intercompany indebtedness, but we cannot assure you that our subsidiaries will be in a position to continue to make these dividend or debt payments. The Utah Department of Financial Institutions and FDIC have the authority to prohibit or to limit the payment of dividends by Medallion Bank. In addition, as a condition to receipt of FDIC insurance, Medallion Bank entered into a capital maintenance agreement with the FDIC requiring it to maintain a 15% leverage ratio (Tier 1 capital to total assets). Medallion Bank may be restricted from declaring and paying dividends if doing so were to cause it to fall below a 15% leverage ratio.
Medallion Banks use of brokered deposit sources for its deposit-gathering activities may not be available when needed.
Medallion Bank relies on the established brokered deposit market to originate deposits to fund its operations. Medallion Banks brokered deposits consist of deposits raised through the brokered deposit market rather than through retail branches. While Medallion Bank has developed contractual relationships with a diversified group of investment brokers, and the brokered deposit market is well developed and utilized by many banking institutions, conditions could change that might affect the availability of deposits. If the capital levels at Medallion Bank fall below the well-capitalized level as defined by the FDIC or the capital level currently required by the FDIC pursuant to its capital maintenance agreement, or if Medallion Bank experiences a period of sustained operating losses, the cost of attracting deposits from the brokered deposit market could increase significantly, and the ability of Medallion Bank to raise deposits from this source could be impaired. Brokered deposits may also not be as stable as other types of deposits. Medallion Banks ability to manage its growth to stay within the well-capitalized level, and the capital level currently required by the FDIC pursuant to its capital maintenance agreement, which is also considerably higher than the level required to be classified as well-capitalized, is critical to Medallion Banks retaining open access to this funding source.
Page 66 of 73
A decrease in prevailing interest rates may lead to more loan prepayments, which could adversely affect our business.
Our borrowers generally have the right to prepay their loans upon payment of a fee ranging from 1% to 2% for standard commodity loans, and for higher amounts, as negotiated, for larger more custom loan arrangements. A borrower is likely to exercise prepayment rights at a time when the interest rate payable on the borrowers loan is high relative to prevailing interest rates. In a lower interest rate environment, we will have difficulty re-lending prepaid funds at comparable rates, which may reduce the net interest income that we receive. When this occurs, we will generally reinvest these proceeds in temporary investments, pending their future investment in new portfolio companies. These temporary investments will typically have substantially lower yields than the debt being prepaid, and we could experience significant delays in reinvesting these amounts. Any future investment in a new portfolio company may also be at lower yields than the debt that was repaid. As a result, our results of operations could be materially adversely affected if a substantial number of our portfolio companies elect to prepay amounts owed to us and we are not able to reinvest the proceeds for comparable yields in a timely fashion. Additionally, prepayments could negatively impact our return on equity, which could result in a decline in the market price of our common stock.
An increase in prevailing interest rates could adversely affect our business.
The majority of our loan portfolio is comprised of fixed-rate loans. Abrupt increase in market rates of interest may have an adverse impact on our earnings until we are able to originate new loans at higher prevailing interest rates.
Our investment portfolio is, and will continue to be, recorded at fair value as determined in good faith by our Board of Directors and, as a result, there is, and will continue to be, uncertainty as to the value of our portfolio investments which could adversely affect our net asset value.
Under the 1940 Act, we are required to carry our portfolio investments at market value or, if there is no readily available market value, at fair value as determined by our Board of Directors. Unlike other lending institutions, we are not permitted to maintain a general reserve for anticipated losses. Instead, we are required by the 1940 Act to specifically value each individual investment and record an unrealized gain or loss for any asset we believe has increased or decreased in value. Typically, there is not a public market for most of the investments in which we have invested and will generally continue to invest. As a result, our Board of Directors values our investments on a quarterly basis based on a determination of their fair value made in good faith and in accordance with the written guidelines approved by our Board of Directors. Our Board of Directors regularly reviews the appropriateness and accuracy of the method used in valuing our investments, and makes any necessary adjustments. The types of factors that may be considered in determining the fair value pricing of our investments include the nature and realizable value of any collateral, the portfolio companys earnings and its ability to make payments on its indebtedness, the markets in which the portfolio company does business, comparison to publicly traded companies, discounted cash flow, comparable sales and valuations of companies similar to the portfolio company, regulatory factors that may limit the value of the portfolio company, and other relevant factors. Because such valuations, and particularly valuations of private securities and private companies, are inherently uncertain, the valuations may fluctuate over short periods of time and may be based on estimates. As a result, our determinations of fair value may differ materially from the values that would have been used if a ready market for these investments existed, and may cause our net asset value on a given date to materially understate or overstate the value that we may ultimately realize upon the sale or disposition of one or more of our investments. Investors purchasing our securities in connection with an offering based on an overstated net asset value would pay a higher price than the value of our investments might warrant, and investors purchasing our securities in connection with an offering based on an understated net asset value would pay a lower price than the value of our investments might warrant. Our net asset value could be adversely affected if our determinations regarding the fair value of our investments were materially higher than the values that we ultimately realize upon the disposal of such securities. Considering these factors, we have determined that the fair value of our portfolio is above its cost basis. As of September 30, 2015, our net unrealized appreciation on investments, other than in foreclosed properties, was $13,127,000 or 2.35% of our investment portfolio.
Uncertainty relating to the reporting of collateral values for our loans may adversely affect the value of our portfolio.
Medallion loans and the asset-based portion of the commercial loan portfolio are primarily collateral-based lending, whereby the collateral value exceeds the amount of the loan, providing sufficient excess collateral to protect us against losses. Collateral values for medallion loans reflect recent sales prices and are typically obtained from the regulatory agency in a particular local market. Collateral values for asset based loans are confirmed through daily analysis of funds availability based on cash collection and receivables agings, confirmations obtained from a borrowers underlying customers, and field examinations by us or third parties engaged by us. We rely on the integrity of the collateral value benchmarks obtained by the applicable regulatory agencies and other third parties. If these benchmarks are artificially influenced by market participants we could suffer losses. We have experienced a significant downward movement in collateral values that has caused a negative impact on our valuation analysis and could result in a significantly lower fair market value measurement of our portfolio.
We require an objective benchmark in determining the fair value of our portfolio. If the benchmarks that we currently use are deemed to be unreliable, we will need to use other intrinsic factors in determining the collateral values for our loans.
Page 67 of 73
We are subject to certain financial covenants and other restrictions under our loan and credit arrangements, which could affect our ability to finance future operations or capital needs or to engage in other business activities.
Our loan and credit agreements contain financial covenants and other restrictions relating to tangible net worth, net income, leverage ratios, shareholders equity and collateral values. Our ability to meet these financial covenants and restrictions could be affected by events beyond our control, such as a substantial decline in collateral values. A breach of these covenants could result in an event of default under the applicable debt instrument. Such a default, if not cured or waived, may allow the creditors to accelerate the related debt and may result in the acceleration of any other debt that is subject to an applicable cross-acceleration or cross-default provision. In addition, an event of default under the credit agreements would permit the lenders under our credit facilities to terminate all commitments to extend further credit under the facilities. Furthermore, if we were unable to repay the amounts due and payable under our credit facilities, those lenders could proceed against the collateral granted to them to secure that indebtedness. In the event our lenders or holders of the related notes accelerate the repayment of our borrowings, we and our subsidiaries may not have sufficient assets to repay that indebtedness. Based on the foregoing factors, the operating and financial restrictions and covenants in our current credit agreements and any future financing agreements could adversely affect our ability to finance future operations or capital needs or to engage in other business activities.
The lack of liquidity in our investments may adversely affect our business.
We generally make investments in private companies. Substantially all of these securities are subject to legal and other restrictions on resale or are otherwise less liquid than publicly traded securities. The illiquidity of our investments may make it difficult for us to sell such investments if the need arises. In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we had previously recorded our investments. We may also face other restrictions on our ability to liquidate an investment in a portfolio company to the extent that we have material non-public information regarding such portfolio company.
In addition, the illiquidity of our loan portfolio and investments may adversely affect our ability to dispose of loans at times when it may be advantageous for us to liquidate such portfolio or investments. In addition, if we were required to liquidate some or all of the investments in the portfolio, the proceeds of such liquidation may be significantly less than the current value of such investments. Because we borrow money to make loans and investments, our net operating income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest these funds. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our interest income. In periods of sharply rising interest rates, our cost of funds would increase, which would reduce our net operating income before net realized and unrealized gains. We use a combination of long-term and short-term borrowings and equity capital to finance our investing activities. Our long-term fixed-rate investments are financed primarily with short-term floating-rate debt, and to a lesser extent by term fixed-rate debt. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations. Such techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act. We have analyzed the potential impact of changes in interest rates on net interest income. Assuming that the balance sheet were to remain constant and no actions were taken to alter the existing interest rate sensitivity, and including the impact on Medallion Bank, a hypothetical immediate 1% increase in interest rates would result in an increase to the line item net increase in net assets resulting from operations as of September 30, 2015 by approximately $899,000 on an annualized basis, compared to a positive impact of $1,279,000 at December 31, 2014, and the impact of such an immediate increase of 1% over a one year period would have been approximately ($1,849,000) at September 30, 2015, compared to ($1,634,000) at December 31, 2014. Although management believes that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in credit quality, size, and composition of the assets on the balance sheet, and other business developments that could affect net increase in net assets resulting from operations in a particular quarter or for the year taken as a whole. Accordingly, no assurances can be given that actual results would not differ materially from the potential outcome simulated by these estimates.
We may experience fluctuations in our quarterly results.
We could experience fluctuations in our quarterly operating results due to a number of factors, including our ability to make investments in companies that meet our investment criteria, the interest rate payable on the debt securities we acquire, the level of our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which we encounter competition in our markets, and general economic conditions. As a result of these factors, results for any period should not be relied upon as being indicative of performance in future periods.
Security breaches and other disruptions could compromise our information and expose us to liability, which would cause our business and reputation to suffer.
In the ordinary course of our business, we collect and store sensitive data, including our proprietary business information and that of our customers and personally identifiable information of our customers and employees, in our data centers, and on our networks. The secure processing, maintenance, and transmission of this information is critical to our operations. Despite our security measures, our information technology and infrastructure may be vulnerable to attacks by hackers or breached due to employee error, malfeasance or other disruptions. Any such breach could compromise our networks and the information stored there could be accessed, publicly disclosed, lost or stolen. Any such access, disclosure or other loss of information could result in legal claims or proceedings, liability under laws that protect the privacy of personal information and regulatory penalties, disrupt our operations and damage our reputation, which could adversely affect our business.
Page 68 of 73
We experienced a period of capital markets disruption and severe recession beginning in 2008, and the impact of resulting changes on the financial markets may not be fully known for some time.
The global financial crisis that began in 2008 materially and adversely affected the debt and equity capital markets in the United States. The US capital markets experienced extreme volatility and disruption for an extended period of time as evidenced by a lack of liquidity in the debt capital markets, significant write-offs in the financial services sector, the repricing of credit risk in the broadly syndicated credit market, and the failure of major financial institutions. These events contributed to worsening general economic conditions that materially and adversely impacted the broader financial and credit markets and reduced the availability of credit and equity capital for the markets as a whole, and financial services firms in particular. In response to the crisis, the US and other governments and the Federal Reserve and certain foreign central banks took steps to support financial markets, including by keeping interest rates at historically low levels. More recently, the Federal Reserve has reduced its market support activities. Further reduction or withdrawal of this support, failure of efforts in response to the crisis, or investor perception that such efforts are not succeeding could negatively affect financial markets generally as well as the value and liquidity of certain securities. While recent market conditions have improved, there have been continuing periods of volatility and there can be no assurance that adverse market conditions will not repeat themselves or worsen in the future. A prolonged period of market volatility or illiquidity could have an adverse effect on our business, financial condition, and results of operations. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. Equity capital may be difficult to raise because, subject to some limited exceptions, we generally are not able to issue and sell our common stock at a price below net asset value per share. In addition, the debt capital that will be available, if at all, may be at a higher cost and on less favorable terms and conditions.
Terrorist attacks, other acts of violence or war, and natural disasters may affect any market for our securities, impact the businesses in which we invest, and harm our operations and profitability.
Terrorist attacks and natural disasters may harm our results of operations and your investment. We cannot assure you that there will not be further terrorist attacks against the US or US businesses or major natural disasters hitting the United States. Such attacks or natural disasters in the US or elsewhere may impact the businesses in which we invest directly, or indirectly by undermining economic conditions in the United States. In addition, a substantial portion of our business is focused in the New York City metropolitan area, which suffered a terrorist attack in 2001. Another terrorist attack in New York City or elsewhere could severely impact our results of operations. Losses resulting from terrorist attacks are generally uninsurable.
Our financial condition and results of operations will depend on our ability to manage growth effectively.
Our ability to achieve our investment objective will depend on our ability to grow, which will depend, in turn, on our management teams ability to identify, evaluate, and monitor, and our ability to finance and invest in, companies that meet our investment criteria.
Accomplishing this result on a cost-effective basis will be largely a function of our management teams handling of the investment process, its ability to provide competent, attentive, and efficient services, and our access to financing on acceptable terms. In addition to monitoring the performance of our existing investments, members of our management team and our investment professionals may also be called upon to provide managerial assistance to our portfolio companies. These demands on their time may distract them or slow the rate of investment. In order to grow, we will need to hire, train, supervise, and manage new employees. However, we cannot assure you that any such employees will contribute to the success of our business. Any failure to manage our future growth effectively could have a material adverse effect on our business, financial condition, and results of operations.
Acquisitions may lead to difficulties that could adversely affect our operations.
By their nature, corporate acquisitions entail certain risks, including those relating to undisclosed liabilities, the entry into new markets, operational, and personnel matters. We may have difficulty integrating acquired operations or managing problems due to sudden increases in the size of our loan portfolio. In such instances, we might be required to modify our operating systems and procedures, hire additional staff, obtain and integrate new equipment, and complete other tasks appropriate for the assimilation of new business activities. We cannot assure you that we would be successful, if and when necessary, in minimizing these inherent risks or in establishing systems and procedures which will enable us to effectively achieve our desired results in respect of any future acquisitions.
Our ability to enter into transactions with our affiliates is restricted.
The 1940 Act restricts our ability to knowingly participate in certain transactions with our affiliates. These restrictions limit our ability to buy or sell any security from or to our affiliates, or engage in joint transactions with our affiliates, which could include investments in the same portfolio company (whether at the same or different times). With respect to controlling or certain closely affiliated persons, we will generally be prohibited from engaging in such transactions absent the prior approval of the SEC. With respect to other affiliated persons, we may engage in such transactions only with the prior approval of our independent directors.
The SBA restricts the ability of SBICs to lend money to their officers, directors, and employees, or invest in affiliates thereof.
Medallion Bank is subject to certain federal laws that restrict and control its ability to provide or receive services between affiliates. Sections 23A and 23B of the Federal Reserve Act and applicable regulations also impose restrictions on Medallion Bank. These restrictions limit the transfer of funds by a depository institution to certain of its affiliates, including us, in the form of loans, extensions of credit, investments, or purchases of assets. Sections 23A and 23B also require generally that the depository institutions transactions with its affiliates be on terms no less favorable to Medallion Bank than comparable transactions with unrelated third parties.
Our Board of Directors may change our operating policies and strategies without prior notice or shareholder approval, the effects of which may be adverse.
Our Board of Directors has the authority to modify or waive our current operating policies and strategies without prior notice and without shareholder approval. We cannot predict the effect any changes to our current operating policies and strategies would have on our business, operating results, and value of our stock. However, the effects might be adverse, which could negatively impact our ability to pay you distributions and cause you to lose all or part of your investment.
Page 69 of 73
Risks Relating to Our Investments
Lending to small businesses involves a high degree of risk and is highly speculative.
Lending to small businesses involves a high degree of business and financial risk, which can result in substantial losses and should be considered speculative. Our borrower base consists primarily of small business owners that may have limited resources and that are generally unable to obtain financing from traditional sources. There is generally no publicly available information about these small business owners, and we must rely on the diligence of our employees and agents to obtain information in connection with our credit decisions. In addition, these small businesses often do not have audited financial statements. Some smaller businesses have narrower product lines and market shares than their competition. Therefore, they may be more vulnerable to customer preferences, market conditions, or economic downturns, which may adversely affect the return on, or the recovery of, our investment in these businesses.
Our portfolio is and may continue to be concentrated in a limited number of portfolio companies and industries, which will subject us to a risk of significant loss if any of these companies defaults on its obligations to us or by a downturn in the particular industry.
Our portfolio is and may continue to be concentrated in a limited number of portfolio companies and industries. In addition, taxicab companies that constitute separate issuers may have related management or guarantors and constitute larger business relationships to us. As of September 30, 2015, investments in New York City taxi medallion loans represented approximately 74% of our managed taxi medallion loans, which in turn represented 45% of our managed net investment portfolio. Beyond the asset diversification requirements associated with our qualification as a RIC, we do not have fixed guidelines for diversification, and while we are not targeting any specific industries, our investments are, and could continue to be, concentrated in relatively few industries. As a result, the aggregate returns we realize may be adversely affected if a small number of investments perform poorly or if we need to write down the value of any one investment. If our larger borrowers were to significantly reduce their relationships with us and seek financing elsewhere, the size of our loan portfolio and operating results could decrease. In addition, larger business relationships may also impede our ability to immediately foreclose on a particular defaulted portfolio company as we may not want to impair an overall business relationship with either the portfolio company management or any related funding source. Additionally, a downturn in any particular industry in which we are invested could also negatively impact the aggregate returns we realize.
If we are unable to continue to diversify geographically, our business may be adversely affected if the New York City taxicab industry experiences a sustained economic downturn.
A significant portion of our loan revenue is derived from New York City medallion loans collateralized by New York City taxicab medallions. An economic downturn in the New York City taxicab industry could lead to an increase in defaults on our medallion loans. We cannot assure you that we will be able to sufficiently diversify our operations geographically.
An economic downturn could result in certain of our commercial and consumer loan customers experiencing declines in business activities and/or personal resources, which could lead to difficulties in their servicing of their loans with us, and increasing the level of delinquencies, defaults, and loan losses in our commercial and consumer loan portfolios.
Laws and regulations implemented in response to climate change could result in increased operating costs for our portfolio companies.
Congress and other governmental authorities have either considered or implemented various laws and regulations in response to climate change and the reduction of greenhouse gases. Existing environmental regulations could be revised or reinterpreted, new laws and regulations could be adopted, and future changes in environmental laws and regulations could occur, which could impose additional costs on the operation of our portfolio companies. For example, regulations to cut gasoline use and control greenhouse gas emissions from new cars could adversely affect our medallion portfolio companies. Our portfolio companies may have to make significant capital and other expenditures to comply with these laws and regulations. Changes in, or new, environmental restrictions may force our portfolio companies to incur significant expenses or expenses that may exceed their estimates. There can be no assurance that such companies would be able to recover all or any increased environmental costs from their customers or that their business, financial condition or results of operations would not be materially and adversely affected by such expenditures or any changes in environmental laws and regulations, in which case the value of these companies could be adversely affected.
Our portfolio companies may incur debt that ranks equally with, or senior to, our investments in such companies.
We invest in our portfolio companies primarily through senior secured loans, junior secured loans, and subordinated debt issued by small- to mid-sized companies. Our portfolio companies may have, or may be permitted to incur, other debt that ranks equally with, or senior to, the debt in which we invest. By their terms, such debt instruments may entitle the holders to receive payment of interest or principal on or before the dates on which we are entitled to receive payments with respect to the debt instruments in which we invest. Also, in the event of insolvency, liquidation, dissolution, reorganization, or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution. After repaying such senior creditors, such portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with debt instruments in which we invest, we would have to share on an equal basis any distributions with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization, or bankruptcy of the relevant portfolio company.
Page 70 of 73
A third party finance company sold various participations in asset based loans to Medallion Business Credit and Medallion Bank. In April 2013, the aggregate balance of the participations was approximately $13.8 million, $12.9 million of which were held by Medallion Bank. That amount was divided between seven separate borrowers operating in a variety of industries. In April 2013, the third party finance company became the subject of an involuntary bankruptcy petition filed by its bank lenders. Among other things, the bank lenders alleged that the third party finance company fraudulently misrepresented its borrowing availability under its credit facility with the bank lenders and are seeking the third party finance companys liquidation. In May 2013, the bankruptcy court presiding over the third party finance companys case entered an order converting the involuntary chapter 7 case to a chapter 11 case. On May 31, 2013, we commenced an adverse proceeding against the third party finance company and the bank lenders seeking declaratory judgment that our loan participations are true participations and not subject to the bankruptcy estate or to the bank lenders security interest in the third party finance companys assets. The third party finance company and bank lenders are contesting our position. In April 2014, we received a decision from the court granting summary judgment in our favor with respect to the issue of whether our loan participations are true participations. In March 2015, we and Medallion Bank received a decision from the court finding that the bank lenders generally held a first lien on our and Medallion Banks loan participations subject to, among other things, defenses still pending prosecution by the parties and adjudication by the court. We and Medallion Bank are appealing the decision. The remaining issues are still being litigated. Although we believe the claims raised by the third party finance company and the senior lenders are without merit and will vigorously defend against them, we cannot at this time predict the outcome of this litigation or determine our potential exposure. If we are incorrect in our assessments our results of operations could be materially adversely affected. At September 30, 2015, five of the seven secured borrowers had refinanced their loans in full with third parties, and the related proceeds are held in escrow pending resolution of the bankruptcy proceedings. In September 2015, one loan was sold at a discount to a third party, and the related proceedings are held in escrow pending resolution of the bankruptcy proceeding. One loan was charged off in September 2014. See page 43 for additional information regarding this matter.
There may be circumstances where our debt investments could be subordinated to claims of other creditors or we could be subject to lender liability claims.
Even though we may have structured most of our investments as senior loans, if one of our portfolio companies were to go bankrupt, depending on the facts and circumstances, including the extent to which we actually provided managerial assistance to that portfolio company, a bankruptcy court might recharacterize our debt investment and subordinate all or a portion of our claim to that of other creditors. We may also be subject to lender liability claims for actions taken by us with respect to a borrowers business or instances where we exercise control over the borrower. It is possible that we could become subject to a lenders liability claim, including as a result of actions taken in rendering significant managerial assistance.
We may not control many of our portfolio companies.
We may not control many of our portfolio companies, even though we may have board representation or board observation rights, and our debt agreements may contain certain restrictive covenants. As a result, we are subject to the risk that a portfolio company in which we invest may make business decisions with which we disagree, and the management of such company may take risks or otherwise act in ways that do not serve our interests as debt investors.
We may not realize gains from our equity investments.
Certain investments that we have made in the past and may make in the future include warrants or other equity securities. In addition, we may from time to time make non-control, equity co-investments in companies in conjunction with private equity sponsors. Our goal is ultimately to realize gains upon our disposition of such equity interests. However, the equity interests we receive may not appreciate in value and, in fact, may decline in value. Accordingly, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience. We also may be unable to realize any value if a portfolio company does not have a liquidity event, such as a sale of the business, recapitalization, or public offering, which would allow us to sell the underlying equity interests.
Page 71 of 73
EXHIBITS
Number |
Description | |
31.1 | Certification of Alvin Murstein pursuant to Rule 13a-14(a) and 15d-14(a) as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith. | |
31.2 | Certification of Larry D. Hall pursuant to Rule 13a-14(a) and 15d-14(a) as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith. | |
32.1 | Certification of Alvin Murstein pursuant to 18 USC. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith. | |
32.2 | Certification of Larry D. Hall pursuant to 18 USC. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith. | |
99.1 | Consolidated Schedules of Investments as of September 30, 2015 and December 31, 2014. Filed herewith. |
IMPORTANT INFORMATION RELATING TO FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements so long as those statements are identified as forward-looking and are accompanied by meaningful cautionary statements identifying important factors that could cause actual results to differ materially from those projected in such statements. In connection with certain forward-looking statements contained in this Form 10-Q and those that may be made in the future by or on behalf of the Company, the Company notes that there are various factors that could cause actual results to differ materially from those set forth in any such forward-looking statements. The forward-looking statements contained in this Form 10-Q were prepared by management and are qualified by, and subject to, significant business, economic, competitive, regulatory, and other uncertainties and contingencies, all of which are difficult or impossible to predict, and many of which are beyond the control of the Company. Accordingly, there can be no assurance that the forward-looking statements contained in this Form 10-Q will be realized or that actual results will not be significantly higher or lower. The statements have not been audited by, examined by, compiled by, or subjected to agreed-upon procedures by independent accountants, and no third-party has independently verified or reviewed such statements. Readers of this Form 10-Q should consider these facts in evaluating the information contained herein. In addition, the business and operations of the Company are subject to substantial risks which increase the uncertainty inherent in the forward-looking statements contained in this Form 10-Q. The inclusion of the forward-looking statements contained in this Form 10-Q should not be regarded as a representation by the Company or any other person that the forward-looking statements contained in this Form 10-Q will be achieved. In light of the foregoing, readers of this Form 10-Q are cautioned not to place undue reliance on the forward-looking statements contained herein. These risks and others that are detailed in this Form 10-Q and other documents that the Company files from time to time with the Securities and Exchange Commission, including annual reports on Form 10-K, quarterly reports on Form 10-Q, and any current reports on Form 8-K must be considered by any investor or potential investor in the Company.
Page 72 of 73
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MEDALLION FINANCIAL CORP. | ||
Date: November 9, 2015 | ||
By: | /s/ Alvin Murstein | |
Alvin Murstein | ||
Chairman and Chief Executive Officer | ||
By: | /s/ Larry D. Hall | |
Larry D. Hall | ||
Senior Vice President and | ||
Chief Financial Officer | ||
Signing on behalf of the registrant as principal financial and accounting officer. |
Page 73 of 73
Exhibit 31.1
CERTIFICATIONS
Certification of Alvin Murstein
I, Alvin Murstein, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Medallion Financial Corp.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize, and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: November 9, 2015 | ||
By: | /s/ Alvin Murstein | |
Alvin Murstein | ||
Chairman and Chief Executive Officer |
Exhibit 31.2
Certification of Larry D. Hall
I, Larry D. Hall, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Medallion Financial Corp.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize, and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: November 9, 2015 | ||
By: | /s/ Larry D. Hall | |
Larry D. Hall | ||
Senior Vice President and | ||
Chief Financial Officer |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 USC SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Medallion Financial Corp. (the Company) for the quarter ending September 30, 2015 as filed with the Securities and Exchange Commission on the date hereof (the Report), the undersigned hereby certifies, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, based on my knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods expressed in the Report.
By: | /s/ Alvin Murstein | |
Chairman and | ||
Chief Executive Officer |
Date: November 9, 2015
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 USC SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Medallion Financial Corp. (the Company) for the quarter ending September 30, 2015 as filed with the Securities and Exchange Commission on the date hereof (the Report), the undersigned hereby certifies, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, based on my knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods expressed in the Report.
By: | /s/ Larry D. Hall | |
Senior Vice President and | ||
Chief Financial Officer |
Date: November 9, 2015
Exhibit 99.1
Medallion Financial Corp.
Consolidated Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2015 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Medallion Loans |
||||||||||||||||||||||||||||||||||||||||
New York |
383 | 77 | % | 3.66 | % | $ | 0 | $ | 16,456 | $ | 212,791 | $ | 212,924 | |||||||||||||||||||||||||||
Real Cab Corp ## | Term Loan | 07/20/07 | 07/20/17 | 1 | 1 | % | 2.81 | % | $ | 0 | $ | 2,546 | $ | 2,546 | ||||||||||||||||||||||||||
Real Cab Corp | Term Loan | 08/19/14 | 07/20/17 | 1 | * | 3.31 | % | $ | 0 | $ | 1,041 | $ | 1,041 | |||||||||||||||||||||||||||
Real Cab Corp | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 350 | $ | 350 | |||||||||||||||||||||||||||
Sean Cab Corp ## | Term Loan | 12/09/11 | 12/08/15 | 1 | 1 | % | 3.60 | % | $ | 0 | $ | 3,400 | $ | 3,397 | ||||||||||||||||||||||||||
Slo Cab Corp ## | Term Loan | 07/20/07 | 07/20/17 | 1 | 1 | % | 2.81 | % | $ | 0 | $ | 1,527 | $ | 1,527 | ||||||||||||||||||||||||||
Slo Cab Corp ## | Term Loan | 08/19/14 | 07/20/17 | 1 | * | 3.31 | % | $ | 0 | $ | 625 | $ | 625 | |||||||||||||||||||||||||||
Slo Cab Corp ## | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 210 | $ | 210 | |||||||||||||||||||||||||||
Whispers Taxi Inc ## | Term Loan | 05/28/13 | 05/28/16 | 1 | 1 | % | 3.35 | % | $ | 0 | $ | 2,061 | $ | 2,060 | ||||||||||||||||||||||||||
Esg Hacking Corp ## | Term Loan | 03/12/14 | 03/12/17 | 1 | 1 | % | 3.50 | % | $ | 0 | $ | 1,780 | $ | 1,784 | ||||||||||||||||||||||||||
Pontios Taxi LLC ## | Term Loan | 03/28/14 | 03/28/17 | 1 | 1 | % | 3.50 | % | $ | 0 | $ | 1,766 | $ | 1,767 | ||||||||||||||||||||||||||
Sag Taxi LLC ## | Term Loan | 03/28/14 | 03/28/17 | 1 | 1 | % | 3.50 | % | $ | 0 | $ | 1,766 | $ | 1,767 | ||||||||||||||||||||||||||
Kos Taxi LLC ## | Term Loan | 03/28/14 | 03/28/17 | 1 | 1 | % | 3.50 | % | $ | 0 | $ | 1,765 | $ | 1,766 | ||||||||||||||||||||||||||
Ikaria Taxi LLC ## | Term Loan | 03/28/14 | 03/28/17 | 1 | 1 | % | 3.50 | % | $ | 0 | $ | 1,764 | $ | 1,765 | ||||||||||||||||||||||||||
Yosi Transit Inc ## | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 1,018 | $ | 1,018 | |||||||||||||||||||||||||||
Yosi Transit Inc ## | Term Loan | 08/19/14 | 07/20/17 | 1 | * | 3.31 | % | $ | 0 | $ | 417 | $ | 417 | |||||||||||||||||||||||||||
Yosi Transit Inc ## | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 140 | $ | 140 | |||||||||||||||||||||||||||
Hamilton Transit LLC ## | Term Loan | 03/26/14 | 03/26/17 | 1 | 1 | % | 3.38 | % | $ | 0 | $ | 1,514 | $ | 1,518 | ||||||||||||||||||||||||||
Daytona Hacking Corp ## | Term Loan | 03/26/14 | 03/26/17 | 1 | 1 | % | 3.38 | % | $ | 0 | $ | 1,514 | $ | 1,515 | ||||||||||||||||||||||||||
Kaderee M & G Corp ## | Term Loan | 03/26/14 | 03/26/17 | 1 | 1 | % | 3.38 | % | $ | 0 | $ | 1,514 | $ | 1,515 | ||||||||||||||||||||||||||
Silke Hacking Corp ## | Term Loan | 03/26/14 | 03/26/17 | 1 | 1 | % | 3.38 | % | $ | 0 | $ | 1,514 | $ | 1,515 | ||||||||||||||||||||||||||
Christian Cab Corp | Term Loan | 11/27/12 | 11/27/15 | 1 | 1 | % | 4.00 | % | $ | 0 | $ | 1,490 | $ | 1,490 | ||||||||||||||||||||||||||
Nancy Transit Inc ## & | Term Loan | 03/11/13 | 03/11/16 | 1 | 1 | % | 3.50 | % | $ | 0 | $ | 1,478 | $ | 1,477 | ||||||||||||||||||||||||||
Bunty & Jyoti Inc ## | Term Loan | 03/13/13 | 03/13/16 | 1 | 1 | % | 3.75 | % | $ | 0 | $ | 1,477 | $ | 1,476 | ||||||||||||||||||||||||||
Lety Cab Corp ## | Term Loan | 10/21/10 | 10/20/15 | 1 | 1 | % | 3.13 | % | $ | 0 | $ | 1,467 | $ | 1,466 | ||||||||||||||||||||||||||
Junaid Trans Corp ## | Term Loan | 04/30/13 | 04/30/16 | 1 | 1 | % | 3.75 | % | $ | 0 | $ | 1,456 | $ | 1,455 | ||||||||||||||||||||||||||
Ocean Hacking Corp ## | Term Loan | 12/20/13 | 12/20/16 | 1 | 1 | % | 3.50 | % | $ | 0 | $ | 1,431 | $ | 1,432 | ||||||||||||||||||||||||||
Jacal Hacking Corp ## | Term Loan | 12/20/13 | 12/20/16 | 1 | 1 | % | 3.50 | % | $ | 0 | $ | 1,431 | $ | 1,431 | ||||||||||||||||||||||||||
Kby Taxi Inc ## | Term Loan | 04/11/14 | 04/11/17 | 1 | 1 | % | 3.25 | % | $ | 0 | $ | 1,395 | $ | 1,395 | ||||||||||||||||||||||||||
Avi Taxi Corporation ## | Term Loan | 04/11/14 | 04/11/17 | 1 | 1 | % | 3.25 | % | $ | 0 | $ | 1,395 | $ | 1,395 | ||||||||||||||||||||||||||
Apple Cab Corp ## | Term Loan | 04/11/14 | 04/11/17 | 1 | 1 | % | 3.25 | % | $ | 0 | $ | 1,395 | $ | 1,395 | ||||||||||||||||||||||||||
Anniversary Taxi Corp ## | Term Loan | 04/11/14 | 04/11/17 | 1 | 1 | % | 3.25 | % | $ | 0 | $ | 1,395 | $ | 1,395 | ||||||||||||||||||||||||||
Hj Taxi Corp ## | Term Loan | 04/11/14 | 04/11/17 | 1 | 1 | % | 3.25 | % | $ | 0 | $ | 1,395 | $ | 1,395 | ||||||||||||||||||||||||||
Penegali Taxi LLC ## | Term Loan | 12/11/14 | 12/10/17 | 1 | * | 3.75 | % | $ | 0 | $ | 1,375 | $ | 1,377 | |||||||||||||||||||||||||||
Dayna Hacking Corp ## | Term Loan | 05/28/13 | 05/28/16 | 1 | * | 3.35 | % | $ | 0 | $ | 1,375 | $ | 1,374 | |||||||||||||||||||||||||||
Benson Hacking Corp ## | Term Loan | 05/28/13 | 05/28/16 | 1 | * | 3.35 | % | $ | 0 | $ | 1,375 | $ | 1,374 | |||||||||||||||||||||||||||
Devin Taxi Corp ## | Term Loan | 05/28/13 | 05/28/16 | 1 | * | 3.35 | % | $ | 0 | $ | 1,375 | $ | 1,374 | |||||||||||||||||||||||||||
Alltaxitwo Cab Corp ## | Term Loan | 07/24/13 | 11/24/17 | 1 | * | 2.75 | % | $ | 0 | $ | 1,367 | $ | 1,368 | |||||||||||||||||||||||||||
Orys Trans Corp ## | Term Loan | 07/24/13 | 11/24/17 | 1 | * | 2.75 | % | $ | 0 | $ | 1,367 | $ | 1,368 | |||||||||||||||||||||||||||
Sonu-Seema Corp ## | Term Loan | 12/07/12 | 12/07/15 | 1 | * | 3.75 | % | $ | 0 | $ | 1,351 | $ | 1,350 | |||||||||||||||||||||||||||
Flow Taxi Corp ## | Term Loan | 07/23/13 | 07/23/16 | 1 | * | 3.00 | % | $ | 0 | $ | 1,335 | $ | 1,336 | |||||||||||||||||||||||||||
Ukraine Service Co ## | Term Loan | 07/23/13 | 07/23/16 | 1 | * | 3.00 | % | $ | 0 | $ | 1,335 | $ | 1,336 | |||||||||||||||||||||||||||
Lil Amandachaka Hacking Corp ## | Term Loan | 07/23/13 | 07/23/16 | 1 | * | 3.00 | % | $ | 0 | $ | 1,335 | $ | 1,336 | |||||||||||||||||||||||||||
Uddin Taxi Corp ## | Term Loan | 11/14/12 | 11/14/15 | 1 | * | 5.25 | % | $ | 0 | $ | 1,322 | $ | 1,322 | |||||||||||||||||||||||||||
S600 Service Co Inc ## | Term Loan | 02/21/13 | 02/21/16 | 1 | * | 3.00 | % | $ | 0 | $ | 1,294 | $ | 1,293 | |||||||||||||||||||||||||||
Perem Hacking Corp ## | Term Loan | 02/21/13 | 02/21/16 | 1 | * | 3.00 | % | $ | 0 | $ | 1,293 | $ | 1,292 | |||||||||||||||||||||||||||
Concourse Cab Corp ## | Term Loan | 11/14/13 | 11/14/16 | 1 | * | 3.75 | % | $ | 0 | $ | 1,275 | $ | 1,278 | |||||||||||||||||||||||||||
Ela Papou LLC ## | Term Loan | 06/27/14 | 06/27/17 | 1 | * | 3.63 | % | $ | 0 | $ | 1,277 | $ | 1,278 | |||||||||||||||||||||||||||
Cfn Cab Corp ## | Term Loan | 02/26/14 | 02/26/18 | 1 | * | 3.75 | % | $ | 0 | $ | 1,259 | $ | 1,260 | |||||||||||||||||||||||||||
Miklos Hacking Corp ## | Term Loan | 02/26/14 | 02/26/18 | 1 | * | 3.75 | % | $ | 0 | $ | 1,259 | $ | 1,260 | |||||||||||||||||||||||||||
Amme Taxi Inc ## | Term Loan | 10/21/13 | 10/21/18 | 1 | * | 3.70 | % | $ | 0 | $ | 1,237 | $ | 1,237 | |||||||||||||||||||||||||||
Ming Trans Corp ## | Term Loan | 11/19/12 | 12/01/16 | 1 | * | 3.70 | % | $ | 0 | $ | 1,212 | $ | 1,212 | |||||||||||||||||||||||||||
Ride Yellow LLC ## | Term Loan | 02/01/13 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 1,200 | $ | 1,200 | |||||||||||||||||||||||||||
Avilie Service Inc ## | Term Loan | 02/11/13 | 02/11/16 | 1 | * | 3.00 | % | $ | 0 | $ | 1,117 | $ | 1,117 | |||||||||||||||||||||||||||
Tosal Hacking Corp ## | Term Loan | 04/01/13 | 11/01/16 | 1 | * | 3.00 | % | $ | 0 | $ | 1,109 | $ | 1,109 | |||||||||||||||||||||||||||
Red Army Cab Corp ## | Term Loan | 02/21/13 | 08/21/16 | 1 | * | 3.00 | % | $ | 0 | $ | 1,090 | $ | 1,089 | |||||||||||||||||||||||||||
New Direction Cab Corp ## | Term Loan | 11/18/11 | 11/18/17 | 1 | * | 4.00 | % | $ | 0 | $ | 1,088 | $ | 1,087 | |||||||||||||||||||||||||||
Big Ari Taxi Corp ## | Term Loan | 08/14/13 | 08/14/16 | 1 | * | 2.80 | % | $ | 0 | $ | 1,073 | $ | 1,074 | |||||||||||||||||||||||||||
D & G Taxi Inc ## | Term Loan | 05/28/13 | 05/28/16 | 1 | * | 3.35 | % | $ | 0 | $ | 1,071 | $ | 1,071 | |||||||||||||||||||||||||||
Bellsky Taxi LLC ## | Term Loan | 08/14/13 | 08/14/16 | 1 | * | 2.80 | % | $ | 0 | $ | 1,065 | $ | 1,065 | |||||||||||||||||||||||||||
Rs Hacking Corp ## | Term Loan | 05/28/13 | 05/28/16 | 1 | * | 3.35 | % | $ | 0 | $ | 1,052 | $ | 1,052 | |||||||||||||||||||||||||||
Jump Service Co Inc ## | Term Loan | 02/11/13 | 02/22/16 | 1 | * | 2.80 | % | $ | 0 | $ | 1,040 | $ | 1,039 |
Medallion Financial Corp.
Consolidated Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2015 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Humidity Hacking Corp ## | Term Loan | 03/07/13 | 03/07/18 | 1 | * | 3.50 | % | $ | 0 | $ | 1,001 | $ | 1,004 | |||||||||||||||||||||||||||
Gaultier Hacking Corp ## | Term Loan | 08/27/12 | 09/14/17 | 1 | * | 4.50 | % | $ | 0 | $ | 992 | $ | 991 | |||||||||||||||||||||||||||
Nelsk Taxi Inc ## | Term Loan | 08/20/13 | 08/20/16 | 1 | * | 3.50 | % | $ | 0 | $ | 969 | $ | 970 | |||||||||||||||||||||||||||
Global Agami Cab LLC ## | Term Loan | 02/27/13 | 06/02/17 | 1 | * | 2.88 | % | $ | 0 | $ | 967 | $ | 966 | |||||||||||||||||||||||||||
Planet Agami Cab LLC ## | Term Loan | 02/27/13 | 06/02/17 | 1 | * | 2.88 | % | $ | 0 | $ | 967 | $ | 966 | |||||||||||||||||||||||||||
Universal Agami Transit Inc ## | Term Loan | 02/27/13 | 06/02/17 | 1 | * | 2.88 | % | $ | 0 | $ | 967 | $ | 966 | |||||||||||||||||||||||||||
M.Y. Taxi Inc ## | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 960 | $ | 960 | |||||||||||||||||||||||||||
G Michael Cab Corp ## | Term Loan | 09/14/15 | 09/14/17 | 1 | * | 4.50 | % | $ | 0 | $ | 932 | $ | 932 | $ | 934 | |||||||||||||||||||||||||
Holdem Cab Corp ## | Term Loan | 04/10/13 | 04/10/16 | 1 | * | 3.00 | % | $ | 0 | $ | 933 | $ | 933 | |||||||||||||||||||||||||||
Go Boy Cab Corp ## | Term Loan | 04/10/13 | 04/10/16 | 1 | * | 3.00 | % | $ | 0 | $ | 933 | $ | 933 | |||||||||||||||||||||||||||
Nedrag Trans Corp ## | Term Loan | 05/30/13 | 05/30/18 | 1 | * | 3.50 | % | $ | 0 | $ | 917 | $ | 918 | |||||||||||||||||||||||||||
Typhoon Hacking Corp ## | Term Loan | 05/30/13 | 05/30/18 | 1 | * | 3.50 | % | $ | 0 | $ | 917 | $ | 918 | |||||||||||||||||||||||||||
Hedy Hacking Corp. ## | Term Loan | 05/30/13 | 05/30/18 | 1 | * | 3.50 | % | $ | 0 | $ | 917 | $ | 918 | |||||||||||||||||||||||||||
Btr Taxi Inc ## | Term Loan | 06/16/14 | 06/16/17 | 1 | * | 3.75 | % | $ | 0 | $ | 872 | $ | 873 | |||||||||||||||||||||||||||
Brigitte Cab Corp ## | Term Loan | 09/14/15 | 09/14/17 | 1 | * | 4.50 | % | $ | 0 | $ | 867 | $ | 867 | $ | 869 | |||||||||||||||||||||||||
Ash Trans Corp ## | Term Loan | 09/14/15 | 09/14/17 | 1 | * | 4.50 | % | $ | 0 | $ | 828 | $ | 828 | $ | 830 | |||||||||||||||||||||||||
Ganz Express Cab Cor ## | Term Loan | 09/14/15 | 09/14/17 | 1 | * | 4.50 | % | $ | 0 | $ | 814 | $ | 814 | $ | 816 | |||||||||||||||||||||||||
Ghotra & Ghotra LLC | Term Loan | 12/19/13 | 12/19/16 | 1 | * | 3.85 | % | $ | 0 | $ | 799 | $ | 802 | |||||||||||||||||||||||||||
Copper One Cab Corp ## | Term Loan | 02/17/12 | 02/12/17 | 1 | * | 3.90 | % | $ | 0 | $ | 798 | $ | 799 | |||||||||||||||||||||||||||
Asterik Cab Co Inc ## | Term Loan | 02/17/12 | 02/12/17 | 1 | * | 3.90 | % | $ | 0 | $ | 798 | $ | 799 | |||||||||||||||||||||||||||
Agape-Mou Cab Corp ## | Term Loan | 02/17/12 | 02/12/17 | 1 | * | 3.90 | % | $ | 0 | $ | 798 | $ | 799 | |||||||||||||||||||||||||||
SamanthaS Cab Corp ## | Term Loan | 09/14/15 | 09/14/17 | 1 | * | 4.50 | % | $ | 0 | $ | 794 | $ | 794 | $ | 796 | |||||||||||||||||||||||||
Gurpreet Singh & Manpreet Sing ## | Term Loan | 06/25/13 | 06/25/16 | 1 | * | 3.88 | % | $ | 0 | $ | 789 | $ | 790 | |||||||||||||||||||||||||||
Arman And Mehtab Padda Taxi Co ## | Term Loan | 06/19/13 | 06/19/16 | 1 | * | 3.88 | % | $ | 0 | $ | 787 | $ | 788 | |||||||||||||||||||||||||||
Gur & Dev Taxi LLC | Term Loan | 02/18/14 | 06/25/17 | 1 | * | 4.00 | % | $ | 0 | $ | 785 | $ | 788 | |||||||||||||||||||||||||||
Garcha Randhawa Taxi Corp ## | Term Loan | 05/31/13 | 05/30/16 | 1 | * | 3.88 | % | $ | 0 | $ | 785 | $ | 786 | |||||||||||||||||||||||||||
Zus Trading Inc ## | Term Loan | 08/09/13 | 08/09/16 | 1 | * | 3.85 | % | $ | 0 | $ | 779 | $ | 780 | |||||||||||||||||||||||||||
Danny Truong ## | Term Loan | 07/30/14 | 07/30/17 | 1 | * | 3.75 | % | $ | 0 | $ | 770 | $ | 768 | |||||||||||||||||||||||||||
Dhuri And Barnala Cab Corp ## | Term Loan | 06/03/13 | 06/03/16 | 1 | * | 3.80 | % | $ | 0 | $ | 765 | $ | 766 | |||||||||||||||||||||||||||
Haroon Sharif ## | Term Loan | 05/21/13 | 05/21/16 | 1 | * | 3.80 | % | $ | 0 | $ | 763 | $ | 764 | |||||||||||||||||||||||||||
Ghulam Abbas ## | Term Loan | 04/17/13 | 04/17/16 | 1 | * | 3.80 | % | $ | 0 | $ | 761 | $ | 761 | |||||||||||||||||||||||||||
1212 Taxi LLC ## | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 750 | $ | 750 | |||||||||||||||||||||||||||
Zahav Taxi LLC ## | Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 750 | $ | 750 | |||||||||||||||||||||||||||
Alika Awan Trans Corp ## | Term Loan | 09/04/13 | 09/04/16 | 1 | * | 3.85 | % | $ | 0 | $ | 748 | $ | 749 | |||||||||||||||||||||||||||
Espiye Taxi Corp | Term Loan | 05/23/14 | 05/27/17 | 1 | * | 3.75 | % | $ | 0 | $ | 749 | $ | 749 | |||||||||||||||||||||||||||
Senoz Cab Corp | Term Loan | 05/23/14 | 05/23/17 | 1 | * | 3.85 | % | $ | 0 | $ | 748 | $ | 748 | |||||||||||||||||||||||||||
Gilberto Barrera ## | Term Loan | 04/02/14 | 04/02/17 | 1 | * | 4.00 | % | $ | 0 | $ | 744 | $ | 744 | |||||||||||||||||||||||||||
Hot Wheels Taxi LLC ## | Term Loan | 03/01/13 | 12/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 738 | $ | 738 | |||||||||||||||||||||||||||
Samiullah Zaman ## & | Term Loan | 04/07/14 | 04/07/17 | 1 | * | 4.00 | % | $ | 0 | $ | 734 | $ | 735 | |||||||||||||||||||||||||||
Binh Pham ## | Term Loan | 04/23/14 | 04/23/17 | 1 | * | 4.00 | % | $ | 0 | $ | 731 | $ | 732 | |||||||||||||||||||||||||||
Rakesh Aggarwal & Jasvir Singh ## | Term Loan | 05/07/14 | 05/07/17 | 1 | * | 3.85 | % | $ | 0 | $ | 726 | $ | 727 | |||||||||||||||||||||||||||
Joseph Gerard Pierre ## | Term Loan | 07/07/14 | 07/07/17 | 1 | * | 3.75 | % | $ | 0 | $ | 724 | $ | 724 | |||||||||||||||||||||||||||
New Express Cab Corp ## | Term Loan | 03/31/15 | 03/30/17 | 1 | * | 4.25 | % | $ | 0 | $ | 734 | $ | 724 | $ | 724 | |||||||||||||||||||||||||
Mandeep Multani & Ravinder Sin ## & | Term Loan | 03/19/14 | 03/19/17 | 1 | * | 3.90 | % | $ | 0 | $ | 722 | $ | 723 | |||||||||||||||||||||||||||
Carlos Govea ## | Term Loan | 06/05/14 | 06/05/17 | 1 | * | 3.75 | % | $ | 0 | $ | 718 | $ | 719 | |||||||||||||||||||||||||||
Jose F Pimentel ## | Term Loan | 05/14/14 | 05/14/17 | 1 | * | 4.00 | % | $ | 0 | $ | 717 | $ | 716 | |||||||||||||||||||||||||||
Samy Baddar ## | Term Loan | 07/18/13 | 07/18/16 | 1 | * | 3.50 | % | $ | 0 | $ | 712 | $ | 713 | |||||||||||||||||||||||||||
Carmay Latendresse ## | Term Loan | 05/19/14 | 05/19/17 | 1 | * | 4.25 | % | $ | 0 | $ | 711 | $ | 713 | |||||||||||||||||||||||||||
Amr Aly Shafshak | Term Loan | 11/04/13 | 06/26/17 | 1 | * | 4.25 | % | $ | 0 | $ | 710 | $ | 711 | |||||||||||||||||||||||||||
Atef A Khalil | Term Loan | 07/09/14 | 07/09/17 | 1 | * | 3.85 | % | $ | 0 | $ | 709 | $ | 710 | |||||||||||||||||||||||||||
Ilker Altaygil ## | Term Loan | 07/18/13 | 07/18/16 | 1 | * | 3.50 | % | $ | 0 | $ | 708 | $ | 709 | |||||||||||||||||||||||||||
Joseph R Jean ## | Term Loan | 04/15/13 | 04/15/16 | 1 | * | 3.75 | % | $ | 0 | $ | 702 | $ | 702 | |||||||||||||||||||||||||||
Oyaz Hacking Corp ## | Term Loan | 08/05/15 | 08/05/18 | 1 | * | 4.25 | % | $ | 0 | $ | 700 | $ | 698 | $ | 700 | |||||||||||||||||||||||||
Malcolm Hacking Corp ## | Term Loan | 08/05/15 | 08/05/18 | 1 | * | 4.25 | % | $ | 0 | $ | 700 | $ | 698 | $ | 700 | |||||||||||||||||||||||||
Iddy Biddy Cab Corp | Term Loan | 08/05/15 | 08/05/18 | 1 | * | 4.25 | % | $ | 0 | $ | 700 | $ | 698 | $ | 700 | |||||||||||||||||||||||||
Jbob Hacking Corp | Term Loan | 08/05/15 | 08/05/18 | 1 | * | 4.25 | % | $ | 0 | $ | 700 | $ | 698 | $ | 700 | |||||||||||||||||||||||||
Jaswinder Singh ## | Term Loan | 03/29/13 | 03/29/16 | 1 | * | 3.80 | % | $ | 0 | $ | 699 | $ | 699 | |||||||||||||||||||||||||||
Leo P. Roland ## | Term Loan | 12/03/13 | 12/03/16 | 1 | * | 3.75 | % | $ | 0 | $ | 690 | $ | 691 | |||||||||||||||||||||||||||
Bruce Schneider ## | Term Loan | 05/10/13 | 05/10/16 | 1 | * | 4.00 | % | $ | 0 | $ | 689 | $ | 689 | |||||||||||||||||||||||||||
Aminder Pal Singh ## | Term Loan | 11/21/13 | 11/21/16 | 1 | * | 3.75 | % | $ | 0 | $ | 687 | $ | 688 | |||||||||||||||||||||||||||
Bliss Cab Corp ## | Term Loan | 10/21/10 | 10/20/15 | 1 | * | 3.13 | % | $ | 0 | $ | 689 | $ | 688 | |||||||||||||||||||||||||||
Kawarjeet Singh & Maan Singh ## | Term Loan | 05/15/13 | 05/15/16 | 1 | * | 3.50 | % | $ | 0 | $ | 684 | $ | 684 | |||||||||||||||||||||||||||
Nobert Auguste | Term Loan | 05/02/14 | 05/02/17 | 1 | * | 4.15 | % | $ | 0 | $ | 682 | $ | 683 |
Medallion Financial Corp.
Consolidated Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2015 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Mukhtiar Singh ## | Term Loan | 08/29/14 | 08/29/17 | 1 | * | 3.75 | % | $ | 0 | $ | 681 | $ | 683 | |||||||||||||||||||||||||||
Avtar Singh ## | Term Loan | 08/29/14 | 08/29/17 | 1 | * | 3.75 | % | $ | 0 | $ | 681 | $ | 683 | |||||||||||||||||||||||||||
Gilzian Enterprise LLC ## | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 3.88 | % | $ | 0 | $ | 678 | $ | 678 | |||||||||||||||||||||||||||
Eugenio & Ayodele Trans Corp & | Term Loan | 09/26/13 | 09/26/16 | 1 | * | 4.25 | % | $ | 0 | $ | 673 | $ | 674 | |||||||||||||||||||||||||||
Strivers Way Inc ## | Term Loan | 12/17/13 | 12/17/16 | 1 | * | 3.85 | % | $ | 0 | $ | 672 | $ | 673 | |||||||||||||||||||||||||||
Yvon Louissaint ## | Term Loan | 02/20/14 | 02/20/17 | 1 | * | 3.88 | % | $ | 0 | $ | 672 | $ | 673 | |||||||||||||||||||||||||||
Amr & Rina Taxi Inc | Term Loan | 07/15/13 | 06/26/16 | 1 | * | 4.25 | % | $ | 0 | $ | 667 | $ | 668 | |||||||||||||||||||||||||||
Balwinder Singh ## | Term Loan | 09/16/13 | 09/16/15 | 1 | * | 3.75 | % | $ | 0 | $ | 667 | $ | 667 | |||||||||||||||||||||||||||
Sukhdev Singh & Harpal S Bhola ## | Term Loan | 12/04/13 | 12/04/16 | 1 | * | 3.75 | % | $ | 0 | $ | 666 | $ | 667 | |||||||||||||||||||||||||||
Marian Cab Corp ## | Term Loan | 06/19/12 | 06/19/16 | 1 | * | 3.75 | % | $ | 0 | $ | 665 | $ | 665 | |||||||||||||||||||||||||||
Rousseau Ductan & | Term Loan | 05/01/13 | 05/01/16 | 1 | * | 3.90 | % | $ | 0 | $ | 661 | $ | 661 | |||||||||||||||||||||||||||
Parvinder Singh ## | Term Loan | 08/13/13 | 08/13/16 | 1 | * | 3.63 | % | $ | 0 | $ | 661 | $ | 661 | |||||||||||||||||||||||||||
Preslert Louis ## | Term Loan | 05/30/13 | 05/30/16 | 1 | * | 3.50 | % | $ | 0 | $ | 660 | $ | 660 | |||||||||||||||||||||||||||
Gbcab LLC ## | Term Loan | 08/19/15 | 08/19/18 | 1 | * | 3.75 | % | $ | 0 | $ | 652 | $ | 652 | $ | 657 | |||||||||||||||||||||||||
Shanu Miah ## | Term Loan | 06/20/13 | 06/20/16 | 1 | * | 3.63 | % | $ | 0 | $ | 655 | $ | 656 | |||||||||||||||||||||||||||
Tripta Nfn & Jagdeep Kumar Cab | Term Loan | 11/12/14 | 11/12/17 | 1 | * | 4.00 | % | $ | 0 | $ | 652 | $ | 656 | |||||||||||||||||||||||||||
Joseph Paul Desir ## & | Term Loan | 07/28/14 | 07/28/17 | 1 | * | 4.10 | % | $ | 0 | $ | 651 | $ | 652 | |||||||||||||||||||||||||||
Anwar Khalifa ## | Term Loan | 08/07/14 | 08/07/17 | 1 | * | 4.50 | % | $ | 0 | $ | 650 | $ | 651 | |||||||||||||||||||||||||||
Kerolus Waheib Makhail | Term Loan | 12/27/12 | 12/27/15 | 1 | * | 3.50 | % | $ | 0 | $ | 650 | $ | 650 | |||||||||||||||||||||||||||
Gerardo Barrera ## & | Term Loan | 08/08/14 | 08/08/17 | 1 | * | 4.00 | % | $ | 0 | $ | 646 | $ | 647 | |||||||||||||||||||||||||||
Shahdad Bhatti Cab Corp ## | Term Loan | 08/18/14 | 08/18/17 | 1 | * | 4.37 | % | $ | 0 | $ | 646 | $ | 647 | |||||||||||||||||||||||||||
Alexander Vizueta ## & | Term Loan | 04/01/14 | 04/01/17 | 1 | * | 4.25 | % | $ | 0 | $ | 644 | $ | 645 | |||||||||||||||||||||||||||
Joseph L Flovel ## | Term Loan | 10/31/13 | 10/30/16 | 1 | * | 3.63 | % | $ | 0 | $ | 642 | $ | 644 | |||||||||||||||||||||||||||
Munir Ahmed Sahi ## | Term Loan | 08/13/15 | 08/13/18 | 1 | * | 4.00 | % | $ | 0 | $ | 644 | $ | 642 | $ | 644 | |||||||||||||||||||||||||
Brunet Lucas ## | Term Loan | 06/06/13 | 06/06/16 | 1 | * | 3.50 | % | $ | 0 | $ | 641 | $ | 641 | |||||||||||||||||||||||||||
Jordan O Ohene ## | Term Loan | 05/24/13 | 05/24/16 | 1 | * | 3.50 | % | $ | 0 | $ | 636 | $ | 637 | |||||||||||||||||||||||||||
Donald Singh ## | Term Loan | 10/11/13 | 10/11/16 | 1 | * | 3.75 | % | $ | 0 | $ | 628 | $ | 628 | |||||||||||||||||||||||||||
Jasvir S Dhaliwal ## | Term Loan | 07/01/13 | 07/01/16 | 1 | * | 4.25 | % | $ | 0 | $ | 625 | $ | 625 | |||||||||||||||||||||||||||
Ede Service Corp | Term Loan | 08/19/14 | 07/20/17 | 1 | * | 3.31 | % | $ | 0 | $ | 625 | $ | 625 | |||||||||||||||||||||||||||
Charanjeet Kaur & Manjit Singh ## | Term Loan | 10/28/13 | 10/28/16 | 1 | * | 3.50 | % | $ | 0 | $ | 623 | $ | 624 | |||||||||||||||||||||||||||
Aujla Cab Corp ## | Term Loan | 04/23/14 | 04/23/17 | 1 | * | 3.75 | % | $ | 0 | $ | 617 | $ | 618 | |||||||||||||||||||||||||||
Lesly Jeanjoseph ## | Term Loan | 05/08/13 | 05/08/16 | 1 | * | 3.50 | % | $ | 0 | $ | 612 | $ | 612 | |||||||||||||||||||||||||||
Albro Hacking, Corp. ## | Term Loan | 07/10/14 | 07/10/17 | 1 | * | 3.63 | % | $ | 0 | $ | 609 | $ | 610 | |||||||||||||||||||||||||||
Spyridon Tzorzis ## | Term Loan | 07/10/13 | 07/10/16 | 1 | * | 3.50 | % | $ | 0 | $ | 600 | $ | 601 | |||||||||||||||||||||||||||
Joseph W Charles | Term Loan | 05/27/14 | 05/27/17 | 1 | * | 3.70 | % | $ | 0 | $ | 599 | $ | 600 | |||||||||||||||||||||||||||
Mian Cab Corp ## | Term Loan | 01/21/14 | 01/21/17 | 1 | * | 4.00 | % | $ | 0 | $ | 599 | $ | 600 | |||||||||||||||||||||||||||
Michael Avitan ## | Term Loan | 04/11/13 | 04/11/16 | 1 | * | 3.90 | % | $ | 0 | $ | 598 | $ | 598 | |||||||||||||||||||||||||||
Mohammed Hossen & Abrar Hanif ## | Term Loan | 03/11/13 | 03/11/16 | 1 | * | 3.50 | % | $ | 0 | $ | 598 | $ | 598 | |||||||||||||||||||||||||||
Patrick Sattaur ## | Term Loan | 03/15/13 | 03/15/16 | 1 | * | 3.63 | % | $ | 0 | $ | 597 | $ | 597 | |||||||||||||||||||||||||||
Man Singh ## | Term Loan | 02/25/13 | 02/25/16 | 1 | * | 3.75 | % | $ | 0 | $ | 597 | $ | 597 | |||||||||||||||||||||||||||
Marc C Bastien ## | Term Loan | 04/11/13 | 04/10/16 | 1 | * | 3.65 | % | $ | 0 | $ | 591 | $ | 591 | |||||||||||||||||||||||||||
Anmol Usa LLC ## | Term Loan | 10/01/14 | 09/26/17 | 1 | * | 3.75 | % | $ | 0 | $ | 589 | $ | 589 | |||||||||||||||||||||||||||
Guivarch Thimothe | Term Loan | 09/19/12 | 09/07/17 | 1 | * | 4.75 | % | $ | 0 | $ | 589 | $ | 589 | |||||||||||||||||||||||||||
Guy Merisier ## | Term Loan | 07/25/14 | 07/25/17 | 1 | * | 4.13 | % | $ | 0 | $ | 583 | $ | 584 | |||||||||||||||||||||||||||
Tarek Elsaid ## | Term Loan | 05/12/14 | 05/12/17 | 1 | * | 3.63 | % | $ | 0 | $ | 578 | $ | 579 | |||||||||||||||||||||||||||
Oradeanul Taxi Corp ## | Term Loan | 01/30/13 | 02/01/16 | 1 | * | 3.63 | % | $ | 0 | $ | 577 | $ | 577 | |||||||||||||||||||||||||||
Sushil Maggoo ## | Term Loan | 12/14/12 | 12/14/15 | 1 | * | 3.50 | % | $ | 0 | $ | 576 | $ | 576 | |||||||||||||||||||||||||||
Turgut Duman ## | Term Loan | 12/06/12 | 12/06/15 | 1 | * | 3.50 | % | $ | 0 | $ | 576 | $ | 576 | |||||||||||||||||||||||||||
Jean J Monteau ## | Term Loan | 12/06/12 | 12/06/15 | 1 | * | 4.00 | % | $ | 0 | $ | 574 | $ | 574 | |||||||||||||||||||||||||||
Manuel F Pena ## | Term Loan | 11/26/13 | 11/26/16 | 1 | * | 3.50 | % | $ | 0 | $ | 572 | $ | 573 | |||||||||||||||||||||||||||
Humberto Ontaneda ## | Term Loan | 10/17/13 | 10/17/16 | 1 | * | 3.50 | % | $ | 0 | $ | 570 | $ | 571 | |||||||||||||||||||||||||||
I&I Cab Corp ## | Term Loan | 03/19/13 | 03/19/16 | 1 | * | 3.60 | % | $ | 0 | $ | 568 | $ | 568 | |||||||||||||||||||||||||||
Roudy Moliere &Jean B Letang ## & | Term Loan | 12/17/12 | 12/17/15 | 1 | * | 4.25 | % | $ | 0 | $ | 567 | $ | 567 | |||||||||||||||||||||||||||
Alexander A Malamud ## & | Term Loan | 02/28/13 | 02/28/16 | 1 | * | 3.55 | % | $ | 0 | $ | 566 | $ | 566 | |||||||||||||||||||||||||||
Rafi Mohammad ## | Term Loan | 02/27/13 | 02/27/16 | 1 | * | 3.50 | % | $ | 0 | $ | 561 | $ | 561 | |||||||||||||||||||||||||||
Yves Bazile ## | Term Loan | 09/16/15 | 03/15/18 | 1 | * | 4.75 | % | $ | 0 | $ | 558 | $ | 558 | $ | 559 | |||||||||||||||||||||||||
Erwich Chery | Term Loan | 09/29/14 | 09/29/17 | 1 | * | 4.00 | % | $ | 0 | $ | 554 | $ | 556 | |||||||||||||||||||||||||||
Eli Parada ## | Term Loan | 11/27/13 | 11/27/16 | 1 | * | 3.65 | % | $ | 0 | $ | 554 | $ | 555 | |||||||||||||||||||||||||||
Newton Sodhi ## | Term Loan | 05/06/13 | 05/06/16 | 1 | * | 3.38 | % | $ | 0 | $ | 551 | $ | 551 | |||||||||||||||||||||||||||
Magloire David ## | Term Loan | 07/24/15 | 07/24/17 | 1 | * | 4.50 | % | $ | 0 | $ | 542 | $ | 541 | $ | 543 | |||||||||||||||||||||||||
Dani Taxi Inc/Mbank | Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 541 | $ | 541 | |||||||||||||||||||||||||||
Maria L Denocua ## | Term Loan | 09/17/15 | 09/17/17 | 1 | * | 4.40 | % | $ | 0 | $ | 538 | $ | 538 | $ | 540 | |||||||||||||||||||||||||
Tamimu Aliu ## | Term Loan | 05/28/13 | 05/28/16 | 1 | * | 4.25 | % | $ | 0 | $ | 536 | $ | 536 |
Medallion Financial Corp.
Consolidated Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2015 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Rafael A Pena ## | Term Loan | 09/18/13 | 09/18/16 | 1 | * | 4.00 | % | $ | 0 | $ | 535 | $ | 536 | |||||||||||||||||||||||||||
Dominique Ismael ## | Term Loan | 03/10/14 | 03/10/17 | 1 | * | 3.88 | % | $ | 0 | $ | 531 | $ | 532 | |||||||||||||||||||||||||||
Luis E Perez ## | Term Loan | 03/19/14 | 03/19/17 | 1 | * | 3.75 | % | $ | 0 | $ | 530 | $ | 531 | |||||||||||||||||||||||||||
Fernande Paul Cab Corp ## | Term Loan | 01/24/13 | 01/24/16 | 1 | * | 3.50 | % | $ | 0 | $ | 530 | $ | 530 | |||||||||||||||||||||||||||
Ulrick Racine ## & | Term Loan | 03/08/13 | 03/08/16 | 1 | * | 3.50 | % | $ | 0 | $ | 529 | $ | 529 | |||||||||||||||||||||||||||
Amjad Abbas ## | Term Loan | 12/19/13 | 12/19/16 | 1 | * | 3.40 | % | $ | 0 | $ | 520 | $ | 521 | |||||||||||||||||||||||||||
Albert A Agyemang ## | Term Loan | 07/09/13 | 07/09/16 | 1 | * | 3.50 | % | $ | 0 | $ | 512 | $ | 512 | |||||||||||||||||||||||||||
Frantz Louhis & Joseph Paul ## | Term Loan | 06/08/12 | 06/08/17 | 1 | * | 4.50 | % | $ | 0 | $ | 512 | $ | 511 | |||||||||||||||||||||||||||
Jaswinder Sharma ## | Term Loan | 11/02/11 | 10/01/15 | 1 | * | 3.50 | % | $ | 0 | $ | 503 | $ | 502 | |||||||||||||||||||||||||||
Jasvinder Chhoker + Dam Singh | Term Loan | 11/10/11 | 12/05/15 | 1 | * | 3.50 | % | $ | 0 | $ | 490 | $ | 490 | |||||||||||||||||||||||||||
Adil Lone ## | Term Loan | 09/10/15 | 09/10/17 | 1 | * | 4.25 | % | $ | 0 | $ | 488 | $ | 488 | $ | 489 | |||||||||||||||||||||||||
Ahmed Elsayed ## | Term Loan | 11/22/13 | 11/22/16 | 1 | * | 3.50 | % | $ | 0 | $ | 487 | $ | 488 | |||||||||||||||||||||||||||
Momar Diagne ## | Term Loan | 05/12/14 | 05/12/17 | 1 | * | 4.50 | % | $ | 0 | $ | 486 | $ | 487 | |||||||||||||||||||||||||||
Avner Ben-Levy ## | Term Loan | 05/29/12 | 05/28/17 | 1 | * | 4.25 | % | $ | 0 | $ | 485 | $ | 484 | |||||||||||||||||||||||||||
Louis A Alphonse ## | Term Loan | 02/21/13 | 02/21/16 | 1 | * | 3.75 | % | $ | 0 | $ | 477 | $ | 477 | |||||||||||||||||||||||||||
M Irshad Chaudhry & Mhd Ramzan ## | Term Loan | 03/21/11 | 03/21/16 | 1 | * | 3.50 | % | $ | 0 | $ | 477 | $ | 476 | |||||||||||||||||||||||||||
Harold Torres ## | Term Loan | 02/12/13 | 02/12/16 | 1 | * | 3.50 | % | $ | 0 | $ | 471 | $ | 471 | |||||||||||||||||||||||||||
Romain Eustache ## & | Term Loan | 02/26/13 | 02/26/16 | 1 | * | 4.00 | % | $ | 0 | $ | 469 | $ | 469 | |||||||||||||||||||||||||||
Joseph Jean ## | Term Loan | 03/14/12 | 02/10/18 | 1 | * | 4.50 | % | $ | 0 | $ | 468 | $ | 468 | |||||||||||||||||||||||||||
Shubal C Ghose ## | Term Loan | 03/20/15 | 03/20/17 | 1 | * | 4.25 | % | $ | 0 | $ | 473 | $ | 466 | $ | 466 | |||||||||||||||||||||||||
Frands Fequiere ## | Term Loan | 01/03/13 | 01/03/16 | 1 | * | 3.75 | % | $ | 0 | $ | 466 | $ | 466 | |||||||||||||||||||||||||||
Sincere Cab Corp ## | Term Loan | 06/21/11 | 06/21/16 | 1 | * | 4.50 | % | $ | 0 | $ | 465 | $ | 465 | |||||||||||||||||||||||||||
Mohammad Azhar ## | Term Loan | 02/24/14 | 02/24/17 | 1 | * | 3.75 | % | $ | 0 | $ | 461 | $ | 462 | |||||||||||||||||||||||||||
Rahul Amin ## | Term Loan | 06/11/14 | 06/26/17 | 1 | * | 3.63 | % | $ | 0 | $ | 449 | $ | 450 | |||||||||||||||||||||||||||
W.B.L.S Taxi Inc | Term Loan | 08/09/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 450 | $ | 450 | |||||||||||||||||||||||||||
Abdullah Zivali ## | Term Loan | 03/22/13 | 03/22/16 | 1 | * | 3.50 | % | $ | 0 | $ | 445 | $ | 445 | |||||||||||||||||||||||||||
Chuhar Singh ## | Term Loan | 06/06/13 | 06/06/16 | 1 | * | 3.38 | % | $ | 0 | $ | 440 | $ | 441 | |||||||||||||||||||||||||||
Gustavo E Cabrejos ## | Term Loan | 10/15/12 | 10/15/15 | 1 | * | 3.90 | % | $ | 0 | $ | 441 | $ | 441 | |||||||||||||||||||||||||||
Lelio Bresier & Jeanne Bresier ## | Term Loan | 03/06/13 | 03/06/16 | 1 | * | 3.50 | % | $ | 0 | $ | 430 | $ | 430 | |||||||||||||||||||||||||||
Santokh Bangay ## | Term Loan | 12/10/12 | 12/10/15 | 1 | * | 3.50 | % | $ | 0 | $ | 427 | $ | 427 | |||||||||||||||||||||||||||
Mokbul Choudhury ## | Term Loan | 08/25/14 | 08/25/17 | 1 | * | 4.00 | % | $ | 0 | $ | 424 | $ | 426 | |||||||||||||||||||||||||||
M&J Taxi Inc ## | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 422 | $ | 422 | |||||||||||||||||||||||||||
Neomi & Z Taxi Inc ## | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 422 | $ | 422 | |||||||||||||||||||||||||||
Maya Taxi Inc ## | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 422 | $ | 422 | |||||||||||||||||||||||||||
Mtr Taxi Inc ## | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 422 | $ | 422 | |||||||||||||||||||||||||||
Saba Moshe Taxi Inc ## | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 422 | $ | 422 | |||||||||||||||||||||||||||
Dady Hamel ## | Term Loan | 12/26/13 | 12/26/16 | 1 | * | 3.50 | % | $ | 0 | $ | 416 | $ | 417 | |||||||||||||||||||||||||||
Ny Diploma Taxi Co | Term Loan | 08/19/14 | 07/20/17 | 1 | * | 3.31 | % | $ | 0 | $ | 417 | $ | 417 | |||||||||||||||||||||||||||
Ny Berts Cab Corp ## | Term Loan | 07/02/13 | 07/02/16 | 1 | * | 3.90 | % | $ | 0 | $ | 414 | $ | 415 | |||||||||||||||||||||||||||
David Mashkabov ## | Term Loan | 10/26/11 | 10/24/17 | 1 | * | 4.00 | % | $ | 0 | $ | 414 | $ | 413 | |||||||||||||||||||||||||||
Sweeney And Sweeney | Term Loan | 09/29/15 | 03/28/18 | 1 | * | 4.50 | % | $ | 0 | $ | 412 | $ | 412 | $ | 413 | |||||||||||||||||||||||||
Crossbow Taxi Inc ## | Term Loan | 01/17/12 | 10/01/16 | 1 | * | 3.00 | % | $ | 0 | $ | 411 | $ | 410 | |||||||||||||||||||||||||||
Cleopatra Cab Corp ## | Term Loan | 01/17/12 | 10/01/16 | 1 | * | 3.00 | % | $ | 0 | $ | 411 | $ | 410 | |||||||||||||||||||||||||||
King D Taxi Inc ## | Term Loan | 01/17/12 | 10/01/16 | 1 | * | 3.00 | % | $ | 0 | $ | 411 | $ | 410 | |||||||||||||||||||||||||||
Petia Cab Corporation ## | Term Loan | 01/17/12 | 10/01/16 | 1 | * | 3.00 | % | $ | 0 | $ | 411 | $ | 410 | |||||||||||||||||||||||||||
King Verin Taxi Inc ## | Term Loan | 01/17/12 | 10/01/16 | 1 | * | 3.00 | % | $ | 0 | $ | 411 | $ | 410 | |||||||||||||||||||||||||||
Verity Taxi Inc ## | Term Loan | 02/08/13 | 02/08/18 | 1 | * | 3.60 | % | $ | 0 | $ | 400 | $ | 401 | |||||||||||||||||||||||||||
Jacob Kuruvilla ## | Term Loan | 11/11/09 | 12/05/17 | 1 | * | 3.75 | % | $ | 0 | $ | 402 | $ | 401 | |||||||||||||||||||||||||||
Y Joey Taxi Inc ## | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 400 | $ | 400 | |||||||||||||||||||||||||||
Carlot Dalce ## | Term Loan | 07/09/13 | 07/09/16 | 1 | * | 3.00 | % | $ | 0 | $ | 399 | $ | 399 | |||||||||||||||||||||||||||
Melimajua Cab Corp ## | Term Loan | 10/14/14 | 10/14/17 | 1 | * | 3.90 | % | $ | 0 | $ | 390 | $ | 391 | |||||||||||||||||||||||||||
Daca Taxi Inc ## | Term Loan | 06/02/11 | 06/02/17 | 1 | * | 3.68 | % | $ | 0 | $ | 392 | $ | 391 | |||||||||||||||||||||||||||
Pierre Jeune ## | Term Loan | 12/14/12 | 12/14/15 | 1 | * | 3.50 | % | $ | 0 | $ | 389 | $ | 389 | |||||||||||||||||||||||||||
Eduard Neyman | Term Loan | 05/24/13 | 05/24/20 | 1 | * | 4.00 | % | $ | 0 | $ | 385 | $ | 387 | |||||||||||||||||||||||||||
Pierre Cadet ## | Term Loan | 03/19/13 | 03/19/16 | 1 | * | 3.30 | % | $ | 0 | $ | 384 | $ | 384 | |||||||||||||||||||||||||||
Jasvir Singh | Term Loan | 11/27/12 | 11/27/22 | 1 | * | 4.25 | % | $ | 0 | $ | 380 | $ | 384 | |||||||||||||||||||||||||||
Yberto Santana ## | Term Loan | 02/27/14 | 02/27/17 | 1 | * | 3.75 | % | $ | 0 | $ | 380 | $ | 380 | |||||||||||||||||||||||||||
Bucur Express Cab Corp ## | Term Loan | 06/02/11 | 06/02/17 | 1 | * | 3.68 | % | $ | 0 | $ | 377 | $ | 376 | |||||||||||||||||||||||||||
Rehmet Khan ## | Term Loan | 03/11/15 | 03/11/17 | 1 | * | 4.00 | % | $ | 0 | $ | 388 | $ | 372 | $ | 374 | |||||||||||||||||||||||||
Wai Tat Louie | Term Loan | 05/07/15 | 05/07/17 | 1 | * | 5.00 | % | $ | 0 | $ | 375 | $ | 370 | $ | 372 | |||||||||||||||||||||||||
Birk Cab Corp/Note 1 ## | Term Loan | 03/11/15 | 03/11/17 | 1 | * | 4.25 | % | $ | 0 | $ | 374 | $ | 368 | $ | 370 | |||||||||||||||||||||||||
Shah M Rahman ## | Term Loan | 11/25/13 | 11/25/16 | 1 | * | 3.75 | % | $ | 0 | $ | 368 | $ | 369 | |||||||||||||||||||||||||||
Anthony Okyere Duah ## | Term Loan | 06/10/11 | 06/10/17 | 1 | * | 3.63 | % | $ | 0 | $ | 367 | $ | 366 |
Medallion Financial Corp.
Consolidated Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2015 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Serge Bonny ## | Term Loan | 03/11/13 | 03/11/16 | 1 | * | 3.25 | % | $ | 0 | $ | 359 | $ | 359 | |||||||||||||||||||||||||||
Essa & Soliman Transit Inc ## | Term Loan | 04/19/13 | 04/19/16 | 1 | * | 3.25 | % | $ | 0 | $ | 356 | $ | 356 | |||||||||||||||||||||||||||
Malkit Singh ## | Term Loan | 07/16/15 | 01/16/18 | 1 | * | 4.50 | % | $ | 0 | $ | 356 | $ | 353 | $ | 355 | |||||||||||||||||||||||||
Tarafdar Abul & Tarafdar Luthf | Term Loan | 08/13/10 | 08/13/16 | 1 | * | 7.00 | % | $ | 0 | $ | 354 | $ | 354 | |||||||||||||||||||||||||||
Corsi Cab Corp ## | Term Loan | 06/21/11 | 06/21/16 | 1 | * | 4.50 | % | $ | 0 | $ | 349 | $ | 349 | |||||||||||||||||||||||||||
Anba Taxi Inc ## | Term Loan | 06/21/11 | 06/21/16 | 1 | * | 4.50 | % | $ | 0 | $ | 349 | $ | 349 | |||||||||||||||||||||||||||
Double Cab Corp ## | Term Loan | 07/13/12 | 06/12/17 | 1 | * | 4.50 | % | $ | 0 | $ | 350 | $ | 349 | |||||||||||||||||||||||||||
Surjit Singh ## | Term Loan | 10/25/13 | 10/25/18 | 1 | * | 3.80 | % | $ | 0 | $ | 347 | $ | 348 | |||||||||||||||||||||||||||
Georges Desrosiers ## | Term Loan | 07/23/14 | 07/23/17 | 1 | * | 4.50 | % | $ | 0 | $ | 323 | $ | 324 | |||||||||||||||||||||||||||
Birk Cab Corp/Note 2 ## | Term Loan | 03/11/15 | 03/11/17 | 1 | * | 4.25 | % | $ | 0 | $ | 321 | $ | 316 | $ | 318 | |||||||||||||||||||||||||
Bj Cab Corp/Note 2 Of 2 | Term Loan | 06/12/13 | 06/12/16 | 1 | * | 3.63 | % | $ | 0 | $ | 306 | $ | 307 | |||||||||||||||||||||||||||
Bj Cab Corp/Note 1 Of 2 | Term Loan | 06/12/13 | 06/12/16 | 1 | * | 3.63 | % | $ | 0 | $ | 306 | $ | 307 | |||||||||||||||||||||||||||
Joubert Toussaint ## | Term Loan | 03/09/15 | 03/09/17 | 1 | * | 4.00 | % | $ | 0 | $ | 308 | $ | 304 | $ | 306 | |||||||||||||||||||||||||
Elsayed A Hassan ## | Term Loan | 11/28/11 | 11/21/17 | 1 | * | 4.25 | % | $ | 0 | $ | 306 | $ | 305 | |||||||||||||||||||||||||||
Musa Corp ## | Term Loan | 01/26/15 | 01/26/20 | 1 | * | 4.25 | % | $ | 0 | $ | 306 | $ | 299 | $ | 300 | |||||||||||||||||||||||||
Micdavid Hacking Corp ## | Term Loan | 01/26/15 | 01/26/20 | 1 | * | 4.25 | % | $ | 0 | $ | 306 | $ | 299 | $ | 300 | |||||||||||||||||||||||||
Aem Transportation Corp ## | Term Loan | 01/26/15 | 01/26/20 | 1 | * | 4.25 | % | $ | 0 | $ | 306 | $ | 299 | $ | 300 | |||||||||||||||||||||||||
Macbak Trans Corp ## | Term Loan | 01/26/15 | 01/26/20 | 1 | * | 4.25 | % | $ | 0 | $ | 306 | $ | 299 | $ | 300 | |||||||||||||||||||||||||
Paros Taxi LLC | Term Loan | 03/28/14 | 03/28/17 | 1 | * | 3.50 | % | $ | 0 | $ | 286 | $ | 287 | |||||||||||||||||||||||||||
Jean B Guerrier ## | Term Loan | 08/08/12 | 08/10/17 | 1 | * | 4.50 | % | $ | 0 | $ | 287 | $ | 286 | |||||||||||||||||||||||||||
Zorro Taxi Inc ## | Term Loan | 12/20/13 | 12/20/16 | 1 | * | 3.25 | % | $ | 0 | $ | 280 | $ | 281 | |||||||||||||||||||||||||||
Kornos Taxi Inc ## | Term Loan | 09/04/12 | 09/04/17 | 1 | * | 4.50 | % | $ | 0 | $ | 280 | $ | 280 | |||||||||||||||||||||||||||
Platform Taxi Service/Mbank | Term Loan | 05/04/12 | 05/12/17 | 1 | * | 5.57 | % | $ | 0 | $ | 268 | $ | 268 | |||||||||||||||||||||||||||
Mohammmed H Iqbal ## | Term Loan | 09/14/12 | 03/11/18 | 1 | * | 4.50 | % | $ | 0 | $ | 260 | $ | 260 | |||||||||||||||||||||||||||
Kesef Taxi Inc/Mbank | Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 251 | $ | 251 | |||||||||||||||||||||||||||
Daniel Victor ## | Term Loan | 05/06/13 | 05/06/16 | 1 | * | 3.50 | % | $ | 0 | $ | 217 | $ | 217 | |||||||||||||||||||||||||||
Ede Service Corp | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 210 | $ | 210 | |||||||||||||||||||||||||||
Lissade Aurelus ## | Term Loan | 05/01/13 | 05/01/16 | 1 | * | 3.75 | % | $ | 0 | $ | 199 | $ | 199 | |||||||||||||||||||||||||||
Frank Nobile ## | Term Loan | 11/26/12 | 11/26/17 | 1 | * | 3.75 | % | $ | 0 | $ | 190 | $ | 191 | |||||||||||||||||||||||||||
Valeri Aminov - Note 1 | Term Loan | 02/25/15 | 02/25/18 | 1 | * | 4.25 | % | $ | 0 | $ | 188 | $ | 183 | $ | 185 | |||||||||||||||||||||||||
Jackie L Chaiken & Michael Cha ## | Term Loan | 03/26/13 | 03/26/16 | 1 | * | 3.50 | % | $ | 0 | $ | 185 | $ | 185 | |||||||||||||||||||||||||||
Mohammad Ashraf Ali ## | Term Loan | 01/17/12 | 01/09/18 | 1 | * | 4.00 | % | $ | 0 | $ | 181 | $ | 181 | |||||||||||||||||||||||||||
Balwinder Singh/Note B | Term Loan | 03/03/15 | 03/03/17 | 1 | * | 8.00 | % | $ | 0 | $ | 175 | $ | 175 | $ | 177 | |||||||||||||||||||||||||
Wan Sang Lau & Mary Quan Lau ## | Term Loan | 03/20/13 | 03/20/16 | 1 | * | 3.25 | % | $ | 0 | $ | 168 | $ | 168 | |||||||||||||||||||||||||||
Ede Service Corp/Mfun | Term Loan | 07/24/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 151 | $ | 151 | |||||||||||||||||||||||||||
Roman Fermin ## | Term Loan | 08/09/13 | 08/09/16 | 1 | * | 3.50 | % | $ | 0 | $ | 149 | $ | 150 | |||||||||||||||||||||||||||
Jo & Dimi LLC | Term Loan | 09/17/15 | 09/17/18 | 1 | * | 3.10 | % | $ | 0 | $ | 160 | $ | 140 | $ | 142 | |||||||||||||||||||||||||
Ny Diploma Taxi Co | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 140 | $ | 140 | |||||||||||||||||||||||||||
Abdul H Abid ## | Term Loan | 04/24/14 | 04/24/19 | 1 | * | 4.00 | % | $ | 0 | $ | 136 | $ | 138 | |||||||||||||||||||||||||||
Jened Cab Corp ## | Term Loan | 03/13/12 | 01/13/17 | 1 | * | 3.50 | % | $ | 0 | $ | 134 | $ | 135 | |||||||||||||||||||||||||||
Joseph Bologna ## | Term Loan | 10/06/10 | 10/01/16 | 1 | * | 3.25 | % | $ | 0 | $ | 131 | $ | 131 | |||||||||||||||||||||||||||
Sofi Hacking Corp | Term Loan | 05/11/15 | 05/11/18 | 1 | * | 4.00 | % | $ | 0 | $ | 125 | $ | 125 | $ | 127 | |||||||||||||||||||||||||
Mk Multani/B Note | Term Loan | 04/13/15 | 04/13/17 | 1 | * | 4.00 | % | $ | 0 | $ | 125 | $ | 125 | $ | 127 | |||||||||||||||||||||||||
Diin Taxi LLC/Mbnk & | Term Loan | 05/07/14 | 05/07/17 | 1 | * | 6.50 | % | $ | 0 | $ | 127 | $ | 123 | |||||||||||||||||||||||||||
Nicolae Blidariu | Term Loan | 02/29/08 | 02/28/23 | 1 | * | 6.50 | % | $ | 0 | $ | 116 | $ | 116 | |||||||||||||||||||||||||||
Sunu Miah And M Jahangi/Mbnk | Term Loan | 05/12/14 | 05/12/17 | 1 | * | 4.01 | % | $ | 0 | $ | 108 | $ | 112 | |||||||||||||||||||||||||||
Mama Of 5 Hacking Corp/Mbnk | Term Loan | 03/12/14 | 03/12/17 | 1 | * | 6.25 | % | $ | 0 | $ | 105 | $ | 105 | |||||||||||||||||||||||||||
Tlg Hacking Corp/Mbnk | Term Loan | 03/12/14 | 03/12/17 | 1 | * | 6.25 | % | $ | 0 | $ | 105 | $ | 105 | |||||||||||||||||||||||||||
Jeffrey Hacking Corp/Mbnk | Term Loan | 03/12/14 | 03/12/17 | 1 | * | 6.25 | % | $ | 0 | $ | 105 | $ | 105 | |||||||||||||||||||||||||||
Papa Of 5 Hacking Corp/Mbnk | Term Loan | 03/12/14 | 03/12/17 | 1 | * | 6.25 | % | $ | 0 | $ | 105 | $ | 105 | |||||||||||||||||||||||||||
Valeri Aminov - Note 1 | Term Loan | 02/25/15 | 02/25/18 | 1 | * | 4.25 | % | $ | 0 | $ | 105 | $ | 102 | $ | 104 | |||||||||||||||||||||||||
Mode Service Corp | Term Loan | 06/02/11 | 06/01/21 | 1 | * | 6.00 | % | $ | 0 | $ | 103 | $ | 102 | |||||||||||||||||||||||||||
Ny Diploma Taxi Corp/Mfun | Term Loan | 07/24/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 101 | $ | 101 | |||||||||||||||||||||||||||
Gagandeep Multani LLC/Mbnk & | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 6.50 | % | $ | 0 | $ | 89 | $ | 91 | |||||||||||||||||||||||||||
D&P Baidwan LLC/Mbnk | Term Loan | 05/20/14 | 05/20/17 | 1 | * | 6.50 | % | $ | 0 | $ | 88 | $ | 88 | |||||||||||||||||||||||||||
Hanu Manu Taxi Inc/Mbnk | Term Loan | 05/19/14 | 05/19/17 | 1 | * | 6.00 | % | $ | 0 | $ | 87 | $ | 87 | |||||||||||||||||||||||||||
Muktar Hussain & K Hussain/Mbn | Term Loan | 05/13/14 | 05/13/17 | 1 | * | 4.48 | % | $ | 0 | $ | 83 | $ | 87 | |||||||||||||||||||||||||||
United Four Stars LLC/Mbnk | Term Loan | 06/04/14 | 06/04/17 | 1 | * | 8.57 | % | $ | 0 | $ | 81 | $ | 85 | |||||||||||||||||||||||||||
Pj Moe LLC/Mbnk | Term Loan | 07/08/14 | 07/08/17 | 1 | * | 8.44 | % | $ | 0 | $ | 78 | $ | 82 | |||||||||||||||||||||||||||
Ramdas 4 Taxi LLC/Mbnk | Term Loan | 05/27/14 | 05/27/17 | 1 | * | 6.50 | % | $ | 0 | $ | 82 | $ | 82 | |||||||||||||||||||||||||||
Gni Taxi LLC | Term Loan | 06/09/14 | 05/28/17 | 1 | * | 6.50 | % | $ | 0 | $ | 81 | $ | 81 | |||||||||||||||||||||||||||
Prabhneet Cab Corp/Mbnk | Term Loan | 05/12/14 | 05/12/17 | 1 | * | 4.03 | % | $ | 0 | $ | 81 | $ | 81 | |||||||||||||||||||||||||||
Soho Cab Corp | Term Loan | 02/11/14 | 02/11/17 | 1 | * | 3.38 | % | $ | 0 | $ | 80 | $ | 81 |
Medallion Financial Corp.
Consolidated Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2015 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Kero Taxi Corp/Mbnk |
Term Loan | 05/30/14 | 05/30/17 | 1 | * | 8.19 | % | $ | 0 | $ | 78 | $ | 80 | |||||||||||||||||||||||||||
Arjun & Simran LLC/Mbnk |
Term Loan | 05/21/14 | 05/21/17 | 1 | * | 6.50 | % | $ | 0 | $ | 80 | $ | 80 | |||||||||||||||||||||||||||
Hargobind Taxi LLC/Mbnk |
Term Loan | 05/23/14 | 05/23/17 | 1 | * | 6.00 | % | $ | 0 | $ | 79 | $ | 79 | |||||||||||||||||||||||||||
Eddy Joseph |
Term Loan | 02/02/15 | 02/02/22 | 1 | * | 5.00 | % | $ | 0 | $ | 80 | $ | 74 | $ | 76 | |||||||||||||||||||||||||
Bu Taxi LLC/Mbank |
Term Loan | 12/29/10 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 75 | $ | 75 | |||||||||||||||||||||||||||
Ede Service Corp |
Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 69 | $ | 69 | |||||||||||||||||||||||||||
Jean Pierre Trans Inc |
Term Loan | 02/26/14 | 02/26/18 | 1 | * | 3.75 | % | $ | 0 | $ | 67 | $ | 68 | |||||||||||||||||||||||||||
Anastasios Tsiklidis |
Term Loan | 04/15/11 | 01/15/18 | 1 | * | 3.60 | % | $ | 0 | $ | 67 | $ | 68 | |||||||||||||||||||||||||||
Tyme Cab Corp |
Term Loan | 06/26/14 | 06/26/17 | 1 | * | 3.60 | % | $ | 0 | $ | 66 | $ | 67 | |||||||||||||||||||||||||||
William G Ward ## |
Term Loan | 04/29/13 | 04/29/16 | 1 | * | 3.25 | % | $ | 0 | $ | 66 | $ | 66 | |||||||||||||||||||||||||||
Boris Ushman ## |
Term Loan | 05/21/03 | 02/17/18 | 1 | * | 5.75 | % | $ | 0 | $ | 63 | $ | 63 | |||||||||||||||||||||||||||
Davinder Singh/Mbnk |
Term Loan | 04/23/14 | 04/23/17 | 1 | * | 8.58 | % | $ | 0 | $ | 63 | $ | 63 | |||||||||||||||||||||||||||
Bella Hacking Corp |
Term Loan | 06/25/04 | 06/25/16 | 1 | * | 6.00 | % | $ | 0 | $ | 63 | $ | 63 | |||||||||||||||||||||||||||
Chahal & Nahal LLC |
Term Loan | 04/21/14 | 04/21/17 | 1 | * | 6.50 | % | $ | 0 | $ | 60 | $ | 60 | |||||||||||||||||||||||||||
Y Mommy Taxi Inc/Mbank |
Term Loan | 12/23/10 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 60 | $ | 60 | |||||||||||||||||||||||||||
Sonnet Service Co Inc |
Term Loan | 08/30/13 | 02/22/16 | 1 | * | 2.80 | % | $ | 0 | $ | 57 | $ | 58 | |||||||||||||||||||||||||||
Ruckman Hacking Corp |
Term Loan | 08/30/13 | 02/22/16 | 1 | * | 2.80 | % | $ | 0 | $ | 57 | $ | 58 | |||||||||||||||||||||||||||
Granny Hacking Corp |
Term Loan | 03/07/13 | 03/07/18 | 1 | * | 3.50 | % | $ | 0 | $ | 54 | $ | 57 | |||||||||||||||||||||||||||
Norberto Cardona ## |
Term Loan | 03/30/12 | 03/30/17 | 1 | * | 4.00 | % | $ | 0 | $ | 54 | $ | 55 | |||||||||||||||||||||||||||
Ptah Cab Corp |
Term Loan | 03/12/14 | 03/12/17 | 1 | * | 3.00 | % | $ | 0 | $ | 54 | $ | 55 | |||||||||||||||||||||||||||
Goodspeed Transit Inc |
Term Loan | 08/14/13 | 08/14/16 | 1 | * | 2.80 | % | $ | 0 | $ | 54 | $ | 55 | |||||||||||||||||||||||||||
Cora Hacking Corp |
Term Loan | 03/07/13 | 03/07/18 | 1 | * | 3.50 | % | $ | 0 | $ | 54 | $ | 55 | |||||||||||||||||||||||||||
Y Daddy Taxi Inc/Mbank |
Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 55 | $ | 55 | |||||||||||||||||||||||||||
Appoint Cab Corp/Mbank |
Term Loan | 12/06/10 | 06/06/17 | 1 | * | 6.62 | % | $ | 0 | $ | 55 | $ | 55 | |||||||||||||||||||||||||||
Ar Rahman Express Cab Corp/Mbn |
Term Loan | 06/17/14 | 06/17/17 | 1 | * | 8.71 | % | $ | 0 | $ | 49 | $ | 54 | |||||||||||||||||||||||||||
Salih Boncukcu/Mbnk |
Term Loan | 06/18/14 | 06/18/17 | 1 | * | 8.96 | % | $ | 0 | $ | 49 | $ | 51 | |||||||||||||||||||||||||||
Rrc Express Corp/Mbnk |
Term Loan | 05/14/14 | 05/14/17 | 1 | * | 8.71 | % | $ | 0 | $ | 47 | $ | 51 | |||||||||||||||||||||||||||
Network Agami Cab Corp |
Term Loan | 02/27/13 | 06/02/17 | 1 | * | 2.88 | % | $ | 0 | $ | 48 | $ | 48 | |||||||||||||||||||||||||||
Wilfrid Barreau |
Term Loan | 12/29/09 | 12/29/16 | 1 | * | 5.75 | % | $ | 0 | $ | 47 | $ | 47 | |||||||||||||||||||||||||||
Jagjit Singh/Mbnk |
Term Loan | 02/14/14 | 02/14/17 | 1 | * | 8.58 | % | $ | 0 | $ | 47 | $ | 47 | |||||||||||||||||||||||||||
Nirvair Trans LLC/Mbnk |
Term Loan | 02/04/14 | 02/04/17 | 1 | * | 8.50 | % | $ | 0 | $ | 47 | $ | 47 | |||||||||||||||||||||||||||
Orbit Agami Cab LLC |
Term Loan | 11/05/10 | 10/01/16 | 1 | * | 2.88 | % | $ | 0 | $ | 47 | $ | 47 | |||||||||||||||||||||||||||
Ny Diploma Taxi Co |
Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 46 | $ | 46 | |||||||||||||||||||||||||||
Pakt Medallions LLC/Mbnk |
Term Loan | 08/26/14 | 08/26/17 | 1 | * | 8.46 | % | $ | 0 | $ | 45 | $ | 45 | |||||||||||||||||||||||||||
Justin Hacking Corp |
Term Loan | 08/14/13 | 08/14/16 | 1 | * | 2.80 | % | $ | 0 | $ | 43 | $ | 44 | |||||||||||||||||||||||||||
Hshmul Taxi LLC/Mbnk |
Term Loan | 03/17/14 | 03/17/17 | 1 | * | 6.50 | % | $ | 0 | $ | 38 | $ | 38 | |||||||||||||||||||||||||||
Nosea Taxi LLC |
Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 38 | $ | 38 | |||||||||||||||||||||||||||
Sushil Maggoo |
Term Loan | 06/27/13 | 06/27/17 | 1 | * | 3.75 | % | $ | 0 | $ | 33 | $ | 34 | |||||||||||||||||||||||||||
Yme Transit Inc |
Term Loan | 08/14/13 | 08/14/16 | 1 | * | 2.80 | % | $ | 0 | $ | 31 | $ | 32 | |||||||||||||||||||||||||||
Bursa Cab Corp/Note 1 |
Term Loan | 03/23/01 | 09/10/23 | 1 | * | 6.00 | % | $ | 0 | $ | 32 | $ | 32 | |||||||||||||||||||||||||||
S&M Taxi Inc/Mbank |
Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 30 | $ | 30 | |||||||||||||||||||||||||||
Y Meir Taxi Inc/Mbnk |
Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 30 | $ | 30 | |||||||||||||||||||||||||||
N&A Taxi Inc/Mbank |
Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 30 | $ | 30 | |||||||||||||||||||||||||||
Y Michal Taxi Inc/Mbnk |
Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 30 | $ | 30 | |||||||||||||||||||||||||||
Y Mati Taxi Inc/Mbnk |
Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 30 | $ | 30 | |||||||||||||||||||||||||||
M.M.Y Taxi Inc |
Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 30 | $ | 30 | |||||||||||||||||||||||||||
Y Mike Taxi Inc |
Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 30 | $ | 30 | |||||||||||||||||||||||||||
Bursa Cab Corp/Note 2 |
Term Loan | 03/23/01 | 09/10/23 | 1 | * | 6.00 | % | $ | 0 | $ | 29 | $ | 29 | |||||||||||||||||||||||||||
Jose F Pimentel ## |
Term Loan | 05/14/14 | 05/14/19 | 1 | * | 4.25 | % | $ | 0 | $ | 26 | $ | 28 | |||||||||||||||||||||||||||
Bj Cab Corp |
Term Loan | 02/27/15 | 02/26/19 | 1 | * | 5.00 | % | $ | 0 | $ | 29 | $ | 26 | $ | 28 | |||||||||||||||||||||||||
Balwinder Singh |
Term Loan | 02/19/14 | 02/07/19 | 1 | * | 5.25 | % | $ | 0 | $ | 26 | $ | 28 | |||||||||||||||||||||||||||
Dominique Ismael |
Term Loan | 09/17/15 | 09/17/18 | 1 | * | 5.00 | % | $ | 0 | $ | 25 | $ | 25 | $ | 27 | |||||||||||||||||||||||||
Fido Cab Corp |
Term Loan | 08/14/13 | 08/14/16 | 1 | * | 2.80 | % | $ | 0 | $ | 26 | $ | 27 | |||||||||||||||||||||||||||
Brandon Taxi LLC/Mbank |
Term Loan | 11/24/10 | 11/20/15 | 1 | * | 6.63 | % | $ | 0 | $ | 24 | $ | 24 | |||||||||||||||||||||||||||
Barth Taxi LLC/Mbank |
Term Loan | 11/24/10 | 11/20/15 | 1 | * | 6.63 | % | $ | 0 | $ | 24 | $ | 24 | |||||||||||||||||||||||||||
Munir Ahmed Sahi |
Term Loan | 08/13/15 | 08/13/18 | 1 | * | 4.00 | % | $ | 0 | $ | 22 | $ | 21 | $ | 23 | |||||||||||||||||||||||||
Opera Taxi Inc/Mbank |
Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 21 | $ | 21 | |||||||||||||||||||||||||||
Mry Taxi Inc/Mbank |
Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 21 | $ | 21 | |||||||||||||||||||||||||||
Ronen Taxi Inc/Mbank |
Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 21 | $ | 21 | |||||||||||||||||||||||||||
Vosiem Hacking Corp |
Term Loan | 08/14/13 | 08/14/16 | 1 | * | 2.80 | % | $ | 0 | $ | 17 | $ | 18 | |||||||||||||||||||||||||||
Yegal Express Cab Co/Mbank |
Term Loan | 11/10/10 | 08/28/20 | 1 | * | 6.38 | % | $ | 0 | $ | 17 | $ | 17 | |||||||||||||||||||||||||||
Mohammed Abdu & H Hedru/Mbank |
Term Loan | 08/11/06 | 02/05/16 | 1 | * | 5.71 | % | $ | 0 | $ | 17 | $ | 17 | |||||||||||||||||||||||||||
Donald Singh |
Term Loan | 07/30/14 | 07/30/17 | 1 | * | 5.00 | % | $ | 0 | $ | 14 | $ | 15 |
Medallion Financial Corp.
Consolidated Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2015 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Surlak Taxi LLC/Mbnk | Term Loan | 04/25/14 | 04/25/17 | 1 | * | 8.66 | % | $ | 0 | $ | 15 | $ | 15 | |||||||||||||||||||||||||||
Devinder P Singh & Guneet/Mbnk | Term Loan | 02/19/14 | 02/19/17 | 1 | * | 6.50 | % | $ | 0 | $ | 15 | $ | 15 | |||||||||||||||||||||||||||
Harold Torres ## | Term Loan | 10/01/13 | 11/01/17 | 1 | * | 4.00 | % | $ | 0 | $ | 11 | $ | 12 | |||||||||||||||||||||||||||
Jean M Venord/Mbank | Term Loan | 02/11/10 | 03/10/17 | 1 | * | 6.38 | % | $ | 0 | $ | 11 | $ | 11 | |||||||||||||||||||||||||||
Param Preet Cab Corp/Mbnk & | Term Loan | 05/30/14 | 04/09/17 | 1 | * | 6.50 | % | $ | 0 | $ | 85 | $ | 6 | |||||||||||||||||||||||||||
Nestor R Trivino | Term Loan | 02/22/12 | 03/31/16 | 1 | * | 10.00 | % | $ | 0 | $ | 1 | $ | 1 | |||||||||||||||||||||||||||
Sonia M Trivino | Term Loan | 02/22/12 | 03/30/16 | 1 | * | 10.00 | % | $ | 0 | $ | 1 | $ | 1 | |||||||||||||||||||||||||||
Chicago |
112 | 14 | % | 5.07 | % | $ | 0 | $ | 2,256 | $ | 39,615 | $ | 39,693 | |||||||||||||||||||||||||||
Sweetgrass Peach &Chadwick Cap ## | Term Loan | 08/28/12 | 02/24/18 | 1 | 1 | % | 5.00 | % | $ | 0 | $ | 1,534 | $ | 1,533 | ||||||||||||||||||||||||||
Regal Cab Company Et Al ## | Term Loan | 08/29/13 | 08/29/16 | 1 | * | 5.00 | % | $ | 0 | $ | 1,343 | $ | 1,343 | |||||||||||||||||||||||||||
Chicago Medallion Nine LLC ## | Term Loan | 05/02/12 | 05/02/17 | 1 | * | 5.75 | % | $ | 0 | $ | 1,295 | $ | 1,294 | |||||||||||||||||||||||||||
Blue Eyes Cab Corp ## | Term Loan | 07/19/12 | 10/19/15 | 1 | * | 4.88 | % | $ | 0 | $ | 1,201 | $ | 1,200 | |||||||||||||||||||||||||||
Lucky Seven Chicago One Inc ## | Term Loan | 07/19/12 | 10/19/15 | 1 | * | 4.88 | % | $ | 0 | $ | 1,201 | $ | 1,200 | |||||||||||||||||||||||||||
Michael Two Cab Corp ## | Term Loan | 07/12/12 | 04/25/16 | 1 | * | 4.50 | % | $ | 0 | $ | 997 | $ | 996 | |||||||||||||||||||||||||||
Johns Cabs Corp ## | Term Loan | 04/12/12 | 04/12/17 | 1 | * | 5.00 | % | $ | 0 | $ | 972 | $ | 971 | |||||||||||||||||||||||||||
Harriet C Inc ## | Term Loan | 10/19/12 | 10/19/16 | 1 | * | 5.25 | % | $ | 0 | $ | 883 | $ | 883 | |||||||||||||||||||||||||||
Lmb Taxi Iv Inc ## | Term Loan | 07/12/12 | 04/25/16 | 1 | * | 4.50 | % | $ | 0 | $ | 830 | $ | 829 | |||||||||||||||||||||||||||
Lmb Taxi V Inc ## | Term Loan | 07/12/12 | 04/25/16 | 1 | * | 4.50 | % | $ | 0 | $ | 830 | $ | 829 | |||||||||||||||||||||||||||
Chicago Medallion One LLC ## | Term Loan | 12/02/11 | 12/02/16 | 1 | * | 5.75 | % | $ | 0 | $ | 805 | $ | 805 | |||||||||||||||||||||||||||
Chicago Medallion Four LLC ## | Term Loan | 12/02/11 | 12/02/16 | 1 | * | 5.75 | % | $ | 0 | $ | 805 | $ | 805 | |||||||||||||||||||||||||||
Chicago Medallion Two LLC ## | Term Loan | 12/02/11 | 12/02/16 | 1 | * | 5.75 | % | $ | 0 | $ | 805 | $ | 805 | |||||||||||||||||||||||||||
Chicago Medallion Three LLC ## | Term Loan | 12/02/11 | 12/02/16 | 1 | * | 5.75 | % | $ | 0 | $ | 805 | $ | 805 | |||||||||||||||||||||||||||
Patriot Trans Et Al | Term Loan | 03/17/15 | 02/19/18 | 1 | * | 12.00 | % | $ | 0 | $ | 800 | $ | 800 | $ | 802 | |||||||||||||||||||||||||
Santorini Six Cab Corp ## | Term Loan | 05/09/13 | 05/09/16 | 1 | * | 3.75 | % | $ | 0 | $ | 791 | $ | 792 | |||||||||||||||||||||||||||
Santorini Four Cab Corp ## | Term Loan | 05/09/13 | 05/09/16 | 1 | * | 3.75 | % | $ | 0 | $ | 791 | $ | 792 | |||||||||||||||||||||||||||
Santorini Five Cab Corp ## | Term Loan | 05/09/13 | 05/09/16 | 1 | * | 3.75 | % | $ | 0 | $ | 791 | $ | 792 | |||||||||||||||||||||||||||
Tribeca Two Cab Corp ## | Term Loan | 05/09/13 | 05/09/16 | 1 | * | 3.75 | % | $ | 0 | $ | 791 | $ | 792 | |||||||||||||||||||||||||||
Ray Cab Company | Term Loan | 07/22/15 | 07/22/18 | 1 | * | 5.50 | % | $ | 0 | $ | 756 | $ | 756 | $ | 757 | |||||||||||||||||||||||||
Rahwa & Bros Cab Co, Et Al ## | Term Loan | 04/11/14 | 04/11/19 | 1 | * | 5.00 | % | $ | 0 | $ | 705 | $ | 706 | |||||||||||||||||||||||||||
Carol Of Illinois Enterprises | Term Loan | 09/19/14 | 09/19/17 | 1 | * | 5.00 | % | $ | 0 | $ | 697 | $ | 694 | |||||||||||||||||||||||||||
Chicago Medallion Seven LLC ## | Term Loan | 05/02/12 | 05/02/17 | 1 | * | 5.75 | % | $ | 0 | $ | 648 | $ | 648 | |||||||||||||||||||||||||||
Met Cab Co ## | Term Loan | 08/29/13 | 08/29/16 | 1 | * | 5.00 | % | $ | 0 | $ | 576 | $ | 577 | |||||||||||||||||||||||||||
N And M Valdof Hacking Corp ## | Term Loan | 05/01/13 | 05/01/16 | 1 | * | 4.50 | % | $ | 0 | $ | 537 | $ | 538 | |||||||||||||||||||||||||||
Kayla Hacking Corp ## | Term Loan | 07/12/12 | 04/25/16 | 1 | * | 4.50 | % | $ | 0 | $ | 498 | $ | 497 | |||||||||||||||||||||||||||
Mikhalia Cabs Nine Inc ## | Term Loan | 07/12/12 | 04/25/16 | 1 | * | 4.50 | % | $ | 0 | $ | 498 | $ | 497 | |||||||||||||||||||||||||||
Coffee Taxi LLC ## | Term Loan | 10/10/13 | 10/10/16 | 1 | * | 4.25 | % | $ | 0 | $ | 496 | $ | 497 | |||||||||||||||||||||||||||
Mike Taxi Corp ## | Term Loan | 05/01/13 | 05/01/16 | 1 | * | 4.50 | % | $ | 0 | $ | 486 | $ | 487 | |||||||||||||||||||||||||||
Natasha Transportation Inc ## | Term Loan | 05/01/13 | 05/01/16 | 1 | * | 4.50 | % | $ | 0 | $ | 486 | $ | 487 | |||||||||||||||||||||||||||
Natalia Taxi Corp ## | Term Loan | 05/01/13 | 05/01/16 | 1 | * | 4.50 | % | $ | 0 | $ | 485 | $ | 486 | |||||||||||||||||||||||||||
Cozy Cab Co ## | Term Loan | 08/29/13 | 08/29/16 | 1 | * | 5.00 | % | $ | 0 | $ | 480 | $ | 481 | |||||||||||||||||||||||||||
Dell Cab Corp ## | Term Loan | 08/29/13 | 08/29/16 | 1 | * | 5.00 | % | $ | 0 | $ | 480 | $ | 481 | |||||||||||||||||||||||||||
Moo Moo Cab Co ## | Term Loan | 08/14/13 | 08/14/16 | 1 | * | 4.00 | % | $ | 0 | $ | 456 | $ | 457 | |||||||||||||||||||||||||||
Musanour Cab Inc ## | Term Loan | 09/27/13 | 09/27/18 | 1 | * | 5.25 | % | $ | 0 | $ | 448 | $ | 449 | |||||||||||||||||||||||||||
Tumblin Dice Taxi Inc | Term Loan | 04/10/13 | 04/10/16 | 1 | * | 4.00 | % | $ | 0 | $ | 448 | $ | 448 | |||||||||||||||||||||||||||
Blue Valentine Cab Corp | Term Loan | 04/10/13 | 04/10/16 | 1 | * | 4.00 | % | $ | 0 | $ | 448 | $ | 448 | |||||||||||||||||||||||||||
Taxi For Less Inc | Term Loan | 09/19/14 | 02/15/18 | 1 | * | 4.25 | % | $ | 0 | $ | 395 | $ | 397 | |||||||||||||||||||||||||||
Myrtos Cab Corp | Term Loan | 03/25/15 | 03/25/19 | 1 | * | 4.25 | % | $ | 0 | $ | 370 | $ | 364 | $ | 366 | |||||||||||||||||||||||||
Little Wing Cab Corp | Term Loan | 04/10/13 | 04/10/16 | 1 | * | 4.00 | % | $ | 0 | $ | 300 | $ | 300 | |||||||||||||||||||||||||||
American Buffalo Cab Corp | Term Loan | 04/10/13 | 04/10/16 | 1 | * | 4.00 | % | $ | 0 | $ | 298 | $ | 298 | |||||||||||||||||||||||||||
Dome Cab Corp ## | Term Loan | 08/29/13 | 08/29/16 | 1 | * | 5.00 | % | $ | 0 | $ | 288 | $ | 289 | |||||||||||||||||||||||||||
Valasia Cab Co ## | Term Loan | 01/18/12 | 01/18/18 | 1 | * | 5.00 | % | $ | 0 | $ | 256 | $ | 256 | |||||||||||||||||||||||||||
Chicago Seven Inc/Mbnk | Term Loan | 07/19/12 | 10/19/15 | 1 | * | 7.25 | % | $ | 0 | $ | 244 | $ | 244 | |||||||||||||||||||||||||||
Karbala Express Inc ## | Term Loan | 02/26/13 | 05/26/16 | 1 | * | 5.00 | % | $ | 0 | $ | 238 | $ | 239 | |||||||||||||||||||||||||||
Glti Cab Corp | Term Loan | 03/10/15 | 03/10/18 | 1 | * | 5.00 | % | $ | 0 | $ | 245 | $ | 236 | $ | 238 | |||||||||||||||||||||||||
Les & Thera LLC | Term Loan | 05/08/13 | 05/08/17 | 1 | * | 5.25 | % | $ | 0 | $ | 234 | $ | 235 | |||||||||||||||||||||||||||
Tekezze Inc | Term Loan | 12/11/13 | 12/11/18 | 1 | * | 5.00 | % | $ | 0 | $ | 229 | $ | 231 | |||||||||||||||||||||||||||
Tad Taxi Co ## | Term Loan | 11/13/13 | 11/13/18 | 1 | * | 5.00 | % | $ | 0 | $ | 228 | $ | 230 | |||||||||||||||||||||||||||
Interwoodex Inc ## | Term Loan | 11/07/13 | 11/07/18 | 1 | * | 5.00 | % | $ | 0 | $ | 229 | $ | 230 | |||||||||||||||||||||||||||
Helen Habte Corp ## | Term Loan | 10/01/13 | 10/01/18 | 1 | * | 5.25 | % | $ | 0 | $ | 228 | $ | 229 | |||||||||||||||||||||||||||
Adom Enterprise, Inc ## | Term Loan | 09/27/13 | 09/27/18 | 1 | * | 5.25 | % | $ | 0 | $ | 228 | $ | 229 | |||||||||||||||||||||||||||
Nakfa Corp ## | Term Loan | 06/17/13 | 06/17/18 | 1 | * | 4.88 | % | $ | 0 | $ | 228 | $ | 229 | |||||||||||||||||||||||||||
Zeyrefda Inc ## | Term Loan | 05/17/13 | 05/17/18 | 1 | * | 5.50 | % | $ | 0 | $ | 228 | $ | 229 |
Medallion Financial Corp.
Consolidated Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2015 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Tahoora Transportation Inc. ## | Term Loan | 07/26/13 | 07/26/18 | 1 | * | 5.25 | % | $ | 0 | $ | 227 | $ | 228 | |||||||||||||||||||||||||||
Shere Corp ## | Term Loan | 07/26/13 | 07/26/18 | 1 | * | 5.25 | % | $ | 0 | $ | 227 | $ | 228 | |||||||||||||||||||||||||||
Alex Z Cab Corp & | Term Loan | 04/22/13 | 04/22/18 | 1 | * | 5.50 | % | $ | 0 | $ | 226 | $ | 227 | |||||||||||||||||||||||||||
Asmara Inc ## | Term Loan | 04/11/13 | 04/11/18 | 1 | * | 5.50 | % | $ | 0 | $ | 226 | $ | 227 | |||||||||||||||||||||||||||
Nike Yomi Inc ## | Term Loan | 08/06/13 | 08/06/18 | 1 | * | 5.25 | % | $ | 0 | $ | 224 | $ | 225 | |||||||||||||||||||||||||||
Three Kids Corp & | Term Loan | 04/15/13 | 04/15/18 | 1 | * | 5.50 | % | $ | 0 | $ | 223 | $ | 224 | |||||||||||||||||||||||||||
Aniba Management & Services In ## | Term Loan | 09/27/13 | 09/27/18 | 1 | * | 5.25 | % | $ | 0 | $ | 223 | $ | 224 | |||||||||||||||||||||||||||
Annabelle Cab Corporation ## | Term Loan | 02/14/14 | 03/12/16 | 1 | * | 3.75 | % | $ | 0 | $ | 222 | $ | 223 | |||||||||||||||||||||||||||
Nour Enterprise Inc ## | Term Loan | 09/16/13 | 09/16/18 | 1 | * | 5.75 | % | $ | 0 | $ | 217 | $ | 218 | |||||||||||||||||||||||||||
Yenemekoya Inc ## | Term Loan | 06/28/13 | 06/28/18 | 1 | * | 5.25 | % | $ | 0 | $ | 210 | $ | 211 | |||||||||||||||||||||||||||
C Dortch Inc ## | Term Loan | 12/04/13 | 12/04/16 | 1 | * | 4.25 | % | $ | 0 | $ | 206 | $ | 207 | |||||||||||||||||||||||||||
Showcase Sports Management Cor ## | Term Loan | 01/22/10 | 01/11/16 | 1 | * | 5.00 | % | $ | 0 | $ | 206 | $ | 206 | |||||||||||||||||||||||||||
Alkarim Chicago Inc ## | Term Loan | 11/27/13 | 11/27/18 | 1 | * | 5.50 | % | $ | 0 | $ | 204 | $ | 206 | |||||||||||||||||||||||||||
Rahel Express Inc ## | Term Loan | 12/27/13 | 12/27/18 | 1 | * | 5.25 | % | $ | 0 | $ | 196 | $ | 197 | |||||||||||||||||||||||||||
Jiffy Cab Co ## | Term Loan | 08/29/13 | 08/29/16 | 1 | * | 5.00 | % | $ | 0 | $ | 192 | $ | 193 | |||||||||||||||||||||||||||
Pireas Taxi Corp ## | Term Loan | 06/07/13 | 06/07/16 | 1 | * | 4.50 | % | $ | 0 | $ | 190 | $ | 190 | |||||||||||||||||||||||||||
Grapevine Taxi LLC ## | Term Loan | 10/10/13 | 10/10/16 | 1 | * | 4.25 | % | $ | 0 | $ | 186 | $ | 187 | |||||||||||||||||||||||||||
Life Cab Corp ## | Term Loan | 09/18/13 | 09/18/18 | 1 | * | 5.25 | % | $ | 0 | $ | 183 | $ | 184 | |||||||||||||||||||||||||||
Kalib 2010 Inc ## | Term Loan | 07/16/13 | 07/16/17 | 1 | * | 5.50 | % | $ | 0 | $ | 170 | $ | 171 | |||||||||||||||||||||||||||
Naneffe Inc ## | Term Loan | 03/15/13 | 03/15/18 | 1 | * | 5.50 | % | $ | 0 | $ | 166 | $ | 167 | |||||||||||||||||||||||||||
Alem B Cab Inc ## | Term Loan | 01/22/13 | 01/22/18 | 1 | * | 5.50 | % | $ | 0 | $ | 163 | $ | 164 | |||||||||||||||||||||||||||
Adi Express Inc ## | Term Loan | 09/21/12 | 09/21/17 | 1 | * | 5.75 | % | $ | 0 | $ | 156 | $ | 157 | |||||||||||||||||||||||||||
Wubshet Inc ## | Term Loan | 09/25/13 | 09/25/18 | 1 | * | 5.25 | % | $ | 0 | $ | 149 | $ | 150 | |||||||||||||||||||||||||||
Semhar Corp ## | Term Loan | 01/31/12 | 01/31/17 | 1 | * | 5.50 | % | $ | 0 | $ | 148 | $ | 148 | |||||||||||||||||||||||||||
Significant Trans Inc ## | Term Loan | 04/06/12 | 04/06/17 | 1 | * | 6.50 | % | $ | 0 | $ | 146 | $ | 146 | |||||||||||||||||||||||||||
Jpg Cab Corp | Term Loan | 04/23/12 | 04/23/17 | 1 | * | 6.50 | % | $ | 0 | $ | 134 | $ | 135 | |||||||||||||||||||||||||||
Sabina Cab Inc | Term Loan | 04/19/13 | 04/19/18 | 1 | * | 5.50 | % | $ | 0 | $ | 129 | $ | 130 | |||||||||||||||||||||||||||
Antar Trans Inc | Term Loan | 01/17/14 | 01/17/19 | 1 | * | 5.00 | % | $ | 0 | $ | 127 | $ | 128 | |||||||||||||||||||||||||||
Ultra Investment Corp ## | Term Loan | 03/22/11 | 03/22/16 | 1 | * | 6.50 | % | $ | 0 | $ | 118 | $ | 118 | |||||||||||||||||||||||||||
Asmara Cab Company ## | Term Loan | 12/01/11 | 12/01/16 | 1 | * | 6.00 | % | $ | 0 | $ | 112 | $ | 112 | |||||||||||||||||||||||||||
Delina Cab Inc | Term Loan | 01/22/13 | 01/22/18 | 1 | * | 5.50 | % | $ | 0 | $ | 110 | $ | 111 | |||||||||||||||||||||||||||
Bedford Cab Two Corp | Term Loan | 07/30/10 | 03/14/16 | 1 | * | 4.50 | % | $ | 0 | $ | 110 | $ | 110 | |||||||||||||||||||||||||||
Addis Flower Taxi Cab Service | Term Loan | 02/27/14 | 02/27/19 | 1 | * | 5.50 | % | $ | 0 | $ | 107 | $ | 109 | |||||||||||||||||||||||||||
Paik Cab Co | Term Loan | 05/30/14 | 05/30/19 | 1 | * | 5.00 | % | $ | 0 | $ | 106 | $ | 107 | |||||||||||||||||||||||||||
Bashiru Habib | Term Loan | 07/09/14 | 07/09/18 | 1 | * | 6.25 | % | $ | 0 | $ | 102 | $ | 104 | |||||||||||||||||||||||||||
Moses J Frank & | Term Loan | 04/26/13 | 04/26/18 | 1 | * | 7.00 | % | $ | 0 | $ | 102 | $ | 103 | |||||||||||||||||||||||||||
Imc Cab Corp | Term Loan | 08/27/10 | 03/14/16 | 1 | * | 4.50 | % | $ | 0 | $ | 103 | $ | 103 | |||||||||||||||||||||||||||
Tyrone Henderson | Term Loan | 03/12/14 | 03/12/19 | 1 | * | 6.50 | % | $ | 0 | $ | 84 | $ | 85 | |||||||||||||||||||||||||||
Tigray Cab Inc | Term Loan | 03/28/13 | 03/28/18 | 1 | * | 5.50 | % | $ | 0 | $ | 84 | $ | 85 | |||||||||||||||||||||||||||
Yemi Taxi Corp ## | Term Loan | 08/01/13 | 08/01/18 | 1 | * | 5.25 | % | $ | 0 | $ | 83 | $ | 84 | |||||||||||||||||||||||||||
Measho Cab Corp | Term Loan | 06/16/11 | 06/16/16 | 1 | * | 5.50 | % | $ | 0 | $ | 83 | $ | 83 | |||||||||||||||||||||||||||
Oia Cab Corp | Term Loan | 08/01/14 | 08/01/17 | 1 | * | 4.15 | % | $ | 0 | $ | 62 | $ | 63 | |||||||||||||||||||||||||||
Hudson Cab Corp | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 4.13 | % | $ | 0 | $ | 61 | $ | 62 | |||||||||||||||||||||||||||
Santorini Two Cab Corp | Term Loan | 08/01/14 | 08/01/17 | 1 | * | 4.15 | % | $ | 0 | $ | 50 | $ | 51 | |||||||||||||||||||||||||||
Stny Taxi Corp | Term Loan | 08/01/14 | 08/01/17 | 1 | * | 4.15 | % | $ | 0 | $ | 50 | $ | 51 | |||||||||||||||||||||||||||
Sny Cab Inc ## | Term Loan | 12/14/11 | 12/14/16 | 1 | * | 6.00 | % | $ | 0 | $ | 50 | $ | 50 | |||||||||||||||||||||||||||
Madison Cab Corp | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 4.13 | % | $ | 0 | $ | 49 | $ | 50 | |||||||||||||||||||||||||||
Laight Taxi Corp | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 4.13 | % | $ | 0 | $ | 49 | $ | 50 | |||||||||||||||||||||||||||
Tribeca Three Cab Corp | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 4.13 | % | $ | 0 | $ | 49 | $ | 50 | |||||||||||||||||||||||||||
Top Cab Corp | Term Loan | 02/24/15 | 02/24/19 | 1 | * | 4.25 | % | $ | 0 | $ | 44 | $ | 38 | $ | 40 | |||||||||||||||||||||||||
Top Cab Corp | Term Loan | 05/14/15 | 05/14/19 | 1 | * | 4.25 | % | $ | 0 | $ | 41 | $ | 37 | $ | 39 | |||||||||||||||||||||||||
Greenwich Cab Corp | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 4.13 | % | $ | 0 | $ | 36 | $ | 37 | |||||||||||||||||||||||||||
Ade Taxi Corp | Term Loan | 12/08/14 | 12/08/19 | 1 | * | 5.50 | % | $ | 0 | $ | 30 | $ | 32 | |||||||||||||||||||||||||||
Ali Taxi Corp ## | Term Loan | 08/13/13 | 08/13/18 | 1 | * | 5.25 | % | $ | 0 | $ | 29 | $ | 30 | |||||||||||||||||||||||||||
Bashiru Habib/B Note | Term Loan | 07/09/14 | 07/09/18 | 1 | * | 6.25 | % | $ | 0 | $ | 26 | $ | 28 | |||||||||||||||||||||||||||
Any Cab Two Corp | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 4.13 | % | $ | 0 | $ | 24 | $ | 25 | |||||||||||||||||||||||||||
St Petersburg Taxi LLC | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 4.13 | % | $ | 0 | $ | 24 | $ | 25 | |||||||||||||||||||||||||||
Francis King Boat Inc | Term Loan | 04/17/13 | 04/17/18 | 1 | * | 5.50 | % | $ | 0 | $ | 22 | $ | 23 | |||||||||||||||||||||||||||
Newark |
115 | 9 | % | 5.26 | % | $ | 0 | $ | 1,371 | $ | 24,854 | $ | 24,931 | |||||||||||||||||||||||||||
Viergella Inc ## | Term Loan | 02/20/14 | 02/20/18 | 1 | * | 4.75 | % | $ | 0 | $ | 1,351 | $ | 1,351 | |||||||||||||||||||||||||||
Rachel LLC | Term Loan | 04/25/13 | 04/25/18 | 1 | * | 5.25 | % | $ | 0 | $ | 705 | $ | 705 | |||||||||||||||||||||||||||
Cherubin Vincent & | Term Loan | 01/23/14 | 01/23/18 | 1 | * | 5.25 | % | $ | 0 | $ | 633 | $ | 634 |
Medallion Financial Corp.
Consolidated Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2015 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
K And N Taxi LLC | Term Loan | 09/26/13 | 09/26/16 | 1 | * | 4.80 | % | $ | 0 | $ | 621 | $ | 622 | |||||||||||||||||||||||||||
A.M.E. Transit Limited Liabili ## | Term Loan | 01/10/13 | 01/10/18 | 1 | * | 5.25 | % | $ | 0 | $ | 567 | $ | 568 | |||||||||||||||||||||||||||
Briana Taxi LLC | Term Loan | 01/23/14 | 01/23/18 | 1 | * | 5.00 | % | $ | 0 | $ | 347 | $ | 348 | |||||||||||||||||||||||||||
Saintvillien & Larochelle LLC | Term Loan | 11/14/13 | 11/14/18 | 1 | * | 4.90 | % | $ | 0 | $ | 330 | $ | 332 | |||||||||||||||||||||||||||
Airport Travel LLC | Term Loan | 01/23/14 | 01/23/18 | 1 | * | 4.75 | % | $ | 0 | $ | 319 | $ | 320 | |||||||||||||||||||||||||||
Two Daughters Taxi LLC ## | Term Loan | 06/12/14 | 06/12/18 | 1 | * | 5.25 | % | $ | 0 | $ | 313 | $ | 314 | |||||||||||||||||||||||||||
Mr. Milicent & Sons, LLC | Term Loan | 04/24/14 | 04/24/17 | 1 | * | 4.80 | % | $ | 0 | $ | 308 | $ | 309 | |||||||||||||||||||||||||||
P.C. Taxi Corp | Term Loan | 06/13/13 | 06/13/17 | 1 | * | 6.00 | % | $ | 0 | $ | 298 | $ | 299 | |||||||||||||||||||||||||||
Clair 282 LLC ## | Term Loan | 09/12/13 | 09/12/17 | 1 | * | 5.00 | % | $ | 0 | $ | 293 | $ | 294 | |||||||||||||||||||||||||||
1 Hope LLC | Term Loan | 09/26/13 | 09/26/17 | 1 | * | 5.50 | % | $ | 0 | $ | 287 | $ | 288 | |||||||||||||||||||||||||||
Lagrande Taxi Corp ## | Term Loan | 02/14/13 | 02/14/17 | 1 | * | 5.50 | % | $ | 0 | $ | 285 | $ | 286 | |||||||||||||||||||||||||||
Romise Taxi LLC | Term Loan | 04/25/13 | 04/25/18 | 1 | * | 5.25 | % | $ | 0 | $ | 285 | $ | 286 | |||||||||||||||||||||||||||
Carvin Taxi Inc ## | Term Loan | 12/12/13 | 12/12/16 | 1 | * | 4.75 | % | $ | 0 | $ | 284 | $ | 285 | |||||||||||||||||||||||||||
Cmgv #2 Taxi Inc ## | Term Loan | 12/12/13 | 12/12/16 | 1 | * | 4.75 | % | $ | 0 | $ | 284 | $ | 285 | |||||||||||||||||||||||||||
Dern #2 Taxi Inc ## | Term Loan | 12/12/13 | 12/12/16 | 1 | * | 4.75 | % | $ | 0 | $ | 284 | $ | 285 | |||||||||||||||||||||||||||
Bidon Taxi Inc & | Term Loan | 11/14/13 | 11/14/17 | 1 | * | 5.25 | % | $ | 0 | $ | 283 | $ | 284 | |||||||||||||||||||||||||||
Owned By Mr Vincent LLC | Term Loan | 01/10/13 | 01/10/17 | 1 | * | 5.50 | % | $ | 0 | $ | 283 | $ | 284 | |||||||||||||||||||||||||||
B Gene And Fil LLC | Term Loan | 01/10/13 | 01/10/17 | 1 | * | 5.25 | % | $ | 0 | $ | 283 | $ | 284 | |||||||||||||||||||||||||||
Center Taxi LLC ## | Term Loan | 08/15/13 | 08/15/17 | 1 | * | 5.50 | % | $ | 0 | $ | 278 | $ | 279 | |||||||||||||||||||||||||||
Angel Taxi LLC & | Term Loan | 08/14/14 | 08/14/18 | 1 | * | 5.25 | % | $ | 0 | $ | 279 | $ | 278 | |||||||||||||||||||||||||||
Dorvilma LLC ## | Term Loan | 02/14/13 | 02/14/16 | 1 | * | 5.25 | % | $ | 0 | $ | 277 | $ | 277 | |||||||||||||||||||||||||||
Hg & Zg Corporation | Term Loan | 10/25/12 | 10/25/17 | 1 | * | 5.25 | % | $ | 0 | $ | 269 | $ | 270 | |||||||||||||||||||||||||||
Jovin Taxi Inc ## | Term Loan | 01/10/13 | 01/10/17 | 1 | * | 5.00 | % | $ | 0 | $ | 264 | $ | 265 | |||||||||||||||||||||||||||
One At A Time Time Transport I ## | Term Loan | 09/20/12 | 09/20/16 | 1 | * | 5.25 | % | $ | 0 | $ | 263 | $ | 263 | |||||||||||||||||||||||||||
Magdala Corp ## | Term Loan | 08/16/13 | 08/16/17 | 1 | * | 5.25 | % | $ | 0 | $ | 263 | $ | 263 | |||||||||||||||||||||||||||
Maitre Joa LLC | Term Loan | 09/12/13 | 09/12/17 | 1 | * | 5.25 | % | $ | 0 | $ | 260 | $ | 261 | |||||||||||||||||||||||||||
Simone Francois ## | Term Loan | 04/25/13 | 04/25/17 | 1 | * | 5.50 | % | $ | 0 | $ | 255 | $ | 256 | |||||||||||||||||||||||||||
Philippe Taxi LLC | Term Loan | 10/23/14 | 10/23/18 | 1 | * | 5.25 | % | $ | 0 | $ | 252 | $ | 251 | |||||||||||||||||||||||||||
Hg & Zg Corporation | Term Loan | 10/25/12 | 10/25/17 | 1 | * | 5.25 | % | $ | 0 | $ | 251 | $ | 251 | |||||||||||||||||||||||||||
Mike 22, Limited Liability Com | Term Loan | 06/11/15 | 06/11/18 | 1 | * | 5.50 | % | $ | 0 | $ | 250 | $ | 248 | $ | 248 | |||||||||||||||||||||||||
Holy Family Trans Inc | Term Loan | 04/16/15 | 04/16/19 | 1 | * | 5.00 | % | $ | 0 | $ | 250 | $ | 247 | $ | 247 | |||||||||||||||||||||||||
Peter Doe | Term Loan | 08/14/14 | 08/14/18 | 1 | * | 5.25 | % | $ | 0 | $ | 241 | $ | 243 | |||||||||||||||||||||||||||
Nahla Taxi Inc ## | Term Loan | 04/24/14 | 04/24/18 | 1 | * | 5.50 | % | $ | 0 | $ | 240 | $ | 242 | |||||||||||||||||||||||||||
Three Sons 2 Taxi Inc ## | Term Loan | 05/09/13 | 05/09/17 | 1 | * | 5.50 | % | $ | 0 | $ | 241 | $ | 242 | |||||||||||||||||||||||||||
D,D Trans Inc | Term Loan | 09/18/14 | 09/18/18 | 1 | * | 4.75 | % | $ | 0 | $ | 242 | $ | 242 | |||||||||||||||||||||||||||
Kesh & Kelo LLC ## | Term Loan | 04/25/13 | 04/25/17 | 1 | * | 5.00 | % | $ | 0 | $ | 239 | $ | 240 | |||||||||||||||||||||||||||
St Abraam Corp | Term Loan | 04/25/13 | 04/22/18 | 1 | * | 5.00 | % | $ | 0 | $ | 240 | $ | 240 | |||||||||||||||||||||||||||
Laboule LLC | Term Loan | 09/18/14 | 09/18/18 | 1 | * | 5.25 | % | $ | 0 | $ | 239 | $ | 239 | |||||||||||||||||||||||||||
Timax 426 Inc | Term Loan | 11/14/13 | 11/14/17 | 1 | * | 5.25 | % | $ | 0 | $ | 237 | $ | 238 | |||||||||||||||||||||||||||
Rowfida Incorporated ## | Term Loan | 12/12/13 | 12/12/17 | 1 | * | 4.75 | % | $ | 0 | $ | 236 | $ | 237 | |||||||||||||||||||||||||||
Les & Thera Transportation LLC | Term Loan | 07/12/13 | 07/12/17 | 1 | * | 5.25 | % | $ | 0 | $ | 233 | $ | 234 | |||||||||||||||||||||||||||
Luckner Etienne ## & | Term Loan | 10/25/12 | 10/25/16 | 1 | * | 5.50 | % | $ | 0 | $ | 230 | $ | 230 | |||||||||||||||||||||||||||
Sonson Taxi Inc ## | Term Loan | 10/25/12 | 10/25/17 | 1 | * | 5.50 | % | $ | 0 | $ | 227 | $ | 228 | |||||||||||||||||||||||||||
T-Bozo Trans LLC | Term Loan | 04/25/13 | 04/25/17 | 1 | * | 5.25 | % | $ | 0 | $ | 224 | $ | 225 | |||||||||||||||||||||||||||
Grec Taxi Corp | Term Loan | 12/08/11 | 12/08/15 | 1 | * | 6.00 | % | $ | 0 | $ | 223 | $ | 223 | |||||||||||||||||||||||||||
Anasta.S. Taxi LLC | Term Loan | 04/25/13 | 04/25/17 | 1 | * | 5.25 | % | $ | 0 | $ | 219 | $ | 220 | |||||||||||||||||||||||||||
Semsema Trans Corporation | Term Loan | 09/18/14 | 09/18/18 | 1 | * | 5.00 | % | $ | 0 | $ | 217 | $ | 217 | |||||||||||||||||||||||||||
E H 88 Taxi Corp ## | Term Loan | 06/12/14 | 06/12/17 | 1 | * | 4.75 | % | $ | 0 | $ | 216 | $ | 216 | |||||||||||||||||||||||||||
Mpaul 596 LLC | Term Loan | 04/25/13 | 04/25/17 | 1 | * | 5.25 | % | $ | 0 | $ | 214 | $ | 215 | |||||||||||||||||||||||||||
Ekny Fils-Aime ## | Term Loan | 10/17/11 | 10/17/16 | 1 | * | 6.25 | % | $ | 0 | $ | 214 | $ | 215 | |||||||||||||||||||||||||||
Zoune Taxi #2 Inc ## | Term Loan | 01/10/13 | 01/10/17 | 1 | * | 5.75 | % | $ | 0 | $ | 213 | $ | 214 | |||||||||||||||||||||||||||
Joseph And Jamar Inc | Term Loan | 10/24/14 | 10/24/18 | 1 | * | 4.90 | % | $ | 0 | $ | 214 | $ | 214 | |||||||||||||||||||||||||||
Jacob And Jasmina Inc | Term Loan | 10/24/14 | 10/24/18 | 1 | * | 4.90 | % | $ | 0 | $ | 214 | $ | 214 | |||||||||||||||||||||||||||
M.K. Taxi Inc | Term Loan | 01/23/14 | 01/23/18 | 1 | * | 4.50 | % | $ | 0 | $ | 210 | $ | 211 | |||||||||||||||||||||||||||
Joseph And Alea LLC ## | Term Loan | 02/23/15 | 02/23/19 | 1 | * | 5.25 | % | $ | 0 | $ | 215 | $ | 210 | $ | 210 | |||||||||||||||||||||||||
S.J.L.T Joujean Inc | Term Loan | 03/15/12 | 03/15/16 | 1 | * | 6.00 | % | $ | 0 | $ | 209 | $ | 209 | |||||||||||||||||||||||||||
Dmd Taxi LLC | Term Loan | 09/26/13 | 09/26/17 | 1 | * | 4.75 | % | $ | 0 | $ | 206 | $ | 207 | |||||||||||||||||||||||||||
Jacob Joseph | Term Loan | 04/25/13 | 04/25/17 | 1 | * | 5.00 | % | $ | 0 | $ | 206 | $ | 207 | |||||||||||||||||||||||||||
Erick Fleuridor | Term Loan | 07/19/12 | 06/11/17 | 1 | * | 5.50 | % | $ | 0 | $ | 204 | $ | 203 | |||||||||||||||||||||||||||
Boss Carmel Taxi Inc ## | Term Loan | 11/14/13 | 11/14/17 | 1 | * | 5.50 | % | $ | 0 | $ | 202 | $ | 203 | |||||||||||||||||||||||||||
Chell 11 Corp | Term Loan | 07/10/14 | 07/10/18 | 1 | * | 5.25 | % | $ | 0 | $ | 198 | $ | 200 | |||||||||||||||||||||||||||
O.P. Taxi LLC | Term Loan | 10/23/14 | 10/23/18 | 1 | * | 5.25 | % | $ | 0 | $ | 199 | $ | 199 | |||||||||||||||||||||||||||
Stany Inc | Term Loan | 06/23/15 | 06/11/18 | 1 | * | 7.00 | % | $ | 0 | $ | 195 | $ | 193 | $ | 193 |
Medallion Financial Corp.
Consolidated Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2015 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Saintilia Charles | Term Loan | 09/18/14 | 09/18/18 | 1 | * | 5.25 | % | $ | 0 | $ | 192 | $ | 192 | |||||||||||||||||||||||||||
Chavensky Cab Inc | Term Loan | 12/12/13 | 12/12/17 | 1 | * | 5.00 | % | $ | 0 | $ | 190 | $ | 191 | |||||||||||||||||||||||||||
Clermise LLC | Term Loan | 09/18/14 | 09/18/18 | 1 | * | 5.25 | % | $ | 0 | $ | 188 | $ | 188 | |||||||||||||||||||||||||||
Daniele Taxi LLC ## | Term Loan | 05/15/14 | 05/15/18 | 1 | * | 5.75 | % | $ | 0 | $ | 184 | $ | 186 | |||||||||||||||||||||||||||
Herve Dameus ## | Term Loan | 12/11/14 | 12/11/18 | 1 | * | 5.00 | % | $ | 0 | $ | 181 | $ | 181 | |||||||||||||||||||||||||||
S Gladys Taxi LLC ## | Term Loan | 06/12/14 | 06/12/18 | 1 | * | 6.00 | % | $ | 0 | $ | 175 | $ | 176 | |||||||||||||||||||||||||||
Thomas Lahens | Term Loan | 07/11/13 | 07/11/17 | 1 | * | 4.90 | % | $ | 0 | $ | 175 | $ | 175 | |||||||||||||||||||||||||||
Marie Jeanne Philemon | Term Loan | 07/17/15 | 07/16/18 | 1 | * | 6.50 | % | $ | 0 | $ | 174 | $ | 174 | $ | 174 | |||||||||||||||||||||||||
Mfc Taxi Corp ## | Term Loan | 09/20/11 | 09/19/16 | 1 | * | 6.50 | % | $ | 0 | $ | 174 | $ | 174 | |||||||||||||||||||||||||||
Micheline Luxeus ## | Term Loan | 12/13/12 | 12/13/17 | 1 | * | 5.50 | % | $ | 0 | $ | 169 | $ | 170 | |||||||||||||||||||||||||||
Erick Fleuridor | Term Loan | 10/25/12 | 10/25/16 | 1 | * | 5.50 | % | $ | 0 | $ | 167 | $ | 168 | |||||||||||||||||||||||||||
Serge Previlon LLC | Term Loan | 08/15/13 | 08/15/18 | 1 | * | 5.25 | % | $ | 0 | $ | 166 | $ | 167 | |||||||||||||||||||||||||||
Cassandra & Joseph Sejour Inc | Term Loan | 04/09/10 | 03/13/18 | 1 | * | 4.50 | % | $ | 0 | $ | 158 | $ | 157 | |||||||||||||||||||||||||||
Just 8 Taxi #2 Inc ## | Term Loan | 09/20/11 | 09/19/15 | 1 | * | 6.00 | % | $ | 0 | $ | 155 | $ | 155 | |||||||||||||||||||||||||||
Monise Lubintus | Term Loan | 12/12/13 | 12/12/17 | 1 | * | 4.50 | % | $ | 0 | $ | 152 | $ | 153 | |||||||||||||||||||||||||||
A.N.T.K. LLC | Term Loan | 04/25/13 | 04/25/18 | 1 | * | 5.50 | % | $ | 0 | $ | 145 | $ | 146 | |||||||||||||||||||||||||||
534 Taxi LLC | Term Loan | 08/14/14 | 08/14/18 | 1 | * | 5.25 | % | $ | 0 | $ | 143 | $ | 143 | |||||||||||||||||||||||||||
Charata Taxi Inc | Term Loan | 12/12/13 | 12/12/17 | 1 | * | 4.50 | % | $ | 0 | $ | 139 | $ | 140 | |||||||||||||||||||||||||||
Saintvillien & Larochelle LLC | Term Loan | 11/14/13 | 11/14/18 | 1 | * | 4.63 | % | $ | 0 | $ | 138 | $ | 140 | |||||||||||||||||||||||||||
Antoines Dortin ## | Term Loan | 08/14/14 | 08/14/18 | 1 | * | 5.25 | % | $ | 0 | $ | 138 | $ | 138 | |||||||||||||||||||||||||||
Pierre Family 084 LLC | Term Loan | 07/12/13 | 07/12/17 | 1 | * | 5.00 | % | $ | 0 | $ | 136 | $ | 137 | |||||||||||||||||||||||||||
424 Taxi LLC | Term Loan | 01/20/12 | 01/20/17 | 1 | * | 7.00 | % | $ | 0 | $ | 131 | $ | 132 | |||||||||||||||||||||||||||
Ahmad Taxi Inc | Term Loan | 06/09/11 | 06/09/16 | 1 | * | 6.75 | % | $ | 0 | $ | 131 | $ | 131 | |||||||||||||||||||||||||||
Forward Taxi Corp | Term Loan | 03/15/12 | 03/15/17 | 1 | * | 6.00 | % | $ | 0 | $ | 126 | $ | 127 | |||||||||||||||||||||||||||
Charles K Agesilas | Term Loan | 08/14/14 | 08/14/21 | 1 | * | 6.50 | % | $ | 0 | $ | 120 | $ | 121 | |||||||||||||||||||||||||||
Yves Frantz Philemon | Term Loan | 12/11/14 | 12/11/18 | 1 | * | 4.75 | % | $ | 0 | $ | 119 | $ | 119 | |||||||||||||||||||||||||||
R & Z Trans Service Inc | Term Loan | 01/10/13 | 01/10/23 | 1 | * | 5.00 | % | $ | 0 | $ | 115 | $ | 117 | |||||||||||||||||||||||||||
Alhayat Taxi Inc | Term Loan | 02/14/13 | 02/14/17 | 1 | * | 5.00 | % | $ | 0 | $ | 109 | $ | 109 | |||||||||||||||||||||||||||
Olga Morales | Term Loan | 03/15/12 | 03/15/16 | 1 | * | 6.00 | % | $ | 0 | $ | 106 | $ | 106 | |||||||||||||||||||||||||||
Ez Come Ez Go Inc | Term Loan | 04/16/15 | 04/16/20 | 1 | * | 5.25 | % | $ | 0 | $ | 112 | $ | 104 | $ | 104 | |||||||||||||||||||||||||
0127 Incorporated ## | Term Loan | 07/19/12 | 07/19/16 | 1 | * | 5.50 | % | $ | 0 | $ | 100 | $ | 100 | |||||||||||||||||||||||||||
Don Taxi Inc/Mbnk | Term Loan | 01/23/14 | 01/23/18 | 1 | * | 6.50 | % | $ | 0 | $ | 100 | $ | 100 | |||||||||||||||||||||||||||
Hercule Jean-Baptiste | Term Loan | 06/13/13 | 06/13/17 | 1 | * | 5.00 | % | $ | 0 | $ | 95 | $ | 96 | |||||||||||||||||||||||||||
Louibert Julien | Term Loan | 06/18/14 | 06/16/21 | 1 | * | 5.50 | % | $ | 0 | $ | 93 | $ | 95 | |||||||||||||||||||||||||||
Mr Clean Sdam Taxi LLC | Term Loan | 06/11/15 | 06/11/18 | 1 | * | 6.50 | % | $ | 0 | $ | 94 | $ | 93 | $ | 94 | |||||||||||||||||||||||||
Cosmos 2 Taxi Corporation ## | Term Loan | 11/14/13 | 11/14/18 | 1 | * | 5.00 | % | $ | 0 | $ | 90 | $ | 92 | |||||||||||||||||||||||||||
Clameus Estimable | Term Loan | 05/06/10 | 06/06/18 | 1 | * | 5.25 | % | $ | 0 | $ | 82 | $ | 82 | |||||||||||||||||||||||||||
Gethsemane Inc | Term Loan | 02/20/14 | 02/20/19 | 1 | * | 4.50 | % | $ | 0 | $ | 79 | $ | 81 | |||||||||||||||||||||||||||
Praise The Lord Taxi Inc | Term Loan | 05/14/15 | 05/14/25 | 1 | * | 6.00 | % | $ | 0 | $ | 81 | $ | 79 | $ | 80 | |||||||||||||||||||||||||
Mario P Jean-Louis ## | Term Loan | 12/11/14 | 12/11/18 | 1 | * | 5.00 | % | $ | 0 | $ | 78 | $ | 78 | |||||||||||||||||||||||||||
Pola Trans Inc ## | Term Loan | 07/19/12 | 07/19/17 | 1 | * | 5.50 | % | $ | 0 | $ | 75 | $ | 75 | |||||||||||||||||||||||||||
Gerald Jean-Louis ## | Term Loan | 04/25/13 | 04/25/17 | 1 | * | 5.25 | % | $ | 0 | $ | 71 | $ | 72 | |||||||||||||||||||||||||||
Fraline Taxi Inc ## | Term Loan | 09/18/14 | 09/18/19 | 1 | * | 5.50 | % | $ | 0 | $ | 55 | $ | 56 | |||||||||||||||||||||||||||
Reyes Okoroagu ## | Term Loan | 11/14/13 | 11/14/17 | 1 | * | 4.75 | % | $ | 0 | $ | 46 | $ | 47 | |||||||||||||||||||||||||||
Pegy Taxi Corp | Term Loan | 02/17/11 | 02/17/17 | 1 | * | 6.50 | % | $ | 0 | $ | 31 | $ | 32 | |||||||||||||||||||||||||||
Pierre Sterling | Term Loan | 01/19/12 | 01/19/17 | 1 | * | 6.00 | % | $ | 0 | $ | 28 | $ | 29 | |||||||||||||||||||||||||||
Farar LLC ## | Term Loan | 03/13/14 | 03/13/19 | 1 | * | 5.25 | % | $ | 0 | $ | 25 | $ | 27 | |||||||||||||||||||||||||||
Webert Joseph | Term Loan | 02/17/11 | 02/17/17 | 1 | * | 6.50 | % | $ | 0 | $ | 22 | $ | 23 | |||||||||||||||||||||||||||
Jean Belony | Term Loan | 06/09/11 | 06/09/16 | 1 | * | 6.50 | % | $ | 0 | $ | 13 | $ | 13 | |||||||||||||||||||||||||||
Boston |
57 | 10 | % | 4.62 | % | $ | 0 | $ | 3,268 | $ | 26,758 | $ | 26,460 | |||||||||||||||||||||||||||
Chiso Trans Inc & | Term Loan | 11/26/13 | 11/07/16 | 1 | * | 4.25 | % | $ | 0 | $ | 819 | $ | 820 | |||||||||||||||||||||||||||
Chiso Trans Inc & | Term Loan | 04/20/12 | 04/20/18 | 1 | * | 5.50 | % | $ | 0 | $ | 582 | $ | 582 | |||||||||||||||||||||||||||
Johnson Holdings Inc & | Term Loan | 04/23/14 | 03/25/16 | 1 | * | 4.50 | % | $ | 0 | $ | 1,379 | $ | 1,380 | |||||||||||||||||||||||||||
Chidi Trans Inc & | Term Loan | 11/17/14 | 03/25/16 | 1 | * | 5.50 | % | $ | 0 | $ | 1,294 | $ | 1,296 | |||||||||||||||||||||||||||
Gabriel Trans Holdings Inc & | Term Loan | 04/23/14 | 03/25/16 | 1 | * | 4.50 | % | $ | 0 | $ | 1,113 | $ | 1,114 | |||||||||||||||||||||||||||
Britney Cab Inc, Et Al | Term Loan | 05/18/15 | 05/18/17 | 1 | * | 5.00 | % | $ | 0 | $ | 1,069 | $ | 1,069 | $ | 1,071 | |||||||||||||||||||||||||
Sasun Cab Inc | Term Loan | 02/20/13 | 02/20/16 | 1 | * | 4.50 | % | $ | 0 | $ | 898 | $ | 898 | |||||||||||||||||||||||||||
Mish Inc ## | Term Loan | 12/28/12 | 12/28/16 | 1 | * | 4.00 | % | $ | 0 | $ | 861 | $ | 861 | |||||||||||||||||||||||||||
Southside Enterprises Inc ## | Term Loan | 12/28/12 | 12/28/16 | 1 | * | 4.00 | % | $ | 0 | $ | 861 | $ | 861 | |||||||||||||||||||||||||||
GiorgioS Cab Inc ## | Term Loan | 09/04/15 | 09/04/17 | 1 | * | 4.00 | % | $ | 0 | $ | 705 | $ | 705 | $ | 707 | |||||||||||||||||||||||||
Arinze Trans Inc ## | Term Loan | 04/22/14 | 04/22/17 | 1 | * | 4.50 | % | $ | 0 | $ | 695 | $ | 696 | |||||||||||||||||||||||||||
Ngozi Trans Inc. & | Term Loan | 12/31/12 | 12/07/15 | 1 | * | 4.50 | % | $ | 0 | $ | 621 | $ | 621 |
Medallion Financial Corp.
Consolidated Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2015 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Oke Auguste Cab Inc ## | Term Loan | 01/31/14 | 01/31/17 | 1 | * | 4.90 | % | $ | 0 | $ | 610 | $ | 611 | |||||||||||||||||||||||||||
Arinze Trans Inc & | Term Loan | 02/05/10 | 02/07/16 | 1 | * | 4.25 | % | $ | 0 | $ | 576 | $ | 576 | |||||||||||||||||||||||||||
Amazing Grace Cab Inc | Term Loan | 02/06/14 | 02/06/17 | 1 | * | 4.25 | % | $ | 0 | $ | 496 | $ | 497 | |||||||||||||||||||||||||||
Baton Moise Cab Inc ## & | Term Loan | 04/14/14 | 04/14/17 | 1 | * | 4.90 | % | $ | 0 | $ | 607 | $ | 492 | |||||||||||||||||||||||||||
God-Will Inc | Term Loan | 02/11/14 | 02/11/17 | 1 | * | 4.25 | % | $ | 0 | $ | 491 | $ | 492 | |||||||||||||||||||||||||||
S.P.B. Taxi Inc & | Term Loan | 09/18/13 | 09/18/16 | 1 | * | 5.25 | % | $ | 0 | $ | 490 | $ | 491 | |||||||||||||||||||||||||||
Saint Inc & | Term Loan | 08/12/13 | 08/12/16 | 1 | * | 5.25 | % | $ | 0 | $ | 489 | $ | 490 | |||||||||||||||||||||||||||
Myra Inc | Term Loan | 08/12/13 | 08/12/16 | 1 | * | 5.25 | % | $ | 0 | $ | 489 | $ | 490 | |||||||||||||||||||||||||||
Jason Cab Inc ## | Term Loan | 03/15/13 | 03/15/16 | 1 | * | 4.88 | % | $ | 0 | $ | 489 | $ | 489 | |||||||||||||||||||||||||||
Memory Cab Company Inc ## | Term Loan | 01/14/11 | 01/14/17 | 1 | * | 4.13 | % | $ | 0 | $ | 489 | $ | 488 | |||||||||||||||||||||||||||
Good Time Cab Inc ## & | Term Loan | 03/20/14 | 03/20/17 | 1 | * | 4.13 | % | $ | 0 | $ | 484 | $ | 485 | |||||||||||||||||||||||||||
Farb Inc ## & | Term Loan | 02/20/13 | 02/20/16 | 1 | * | 5.13 | % | $ | 0 | $ | 524 | $ | 482 | |||||||||||||||||||||||||||
Bailey Cab Inc ## | Term Loan | 11/09/12 | 11/09/15 | 1 | * | 5.50 | % | $ | 0 | $ | 468 | $ | 468 | |||||||||||||||||||||||||||
TomorrowS Tree Inc | Term Loan | 10/08/13 | 10/08/18 | 1 | * | 4.25 | % | $ | 0 | $ | 445 | $ | 446 | |||||||||||||||||||||||||||
Ruth Cab Inc | Term Loan | 11/26/13 | 11/26/16 | 1 | * | 4.25 | % | $ | 0 | $ | 444 | $ | 445 | |||||||||||||||||||||||||||
Syed Cab Inc | Term Loan | 02/27/15 | 02/27/18 | 1 | * | 5.25 | % | $ | 0 | $ | 445 | $ | 440 | $ | 442 | |||||||||||||||||||||||||
P&P Dumerant Corp & | Term Loan | 10/25/13 | 10/25/16 | 1 | * | 4.25 | % | $ | 0 | $ | 430 | $ | 431 | |||||||||||||||||||||||||||
Joyful Ride Inc ## | Term Loan | 12/28/12 | 12/28/16 | 1 | * | 4.00 | % | $ | 0 | $ | 430 | $ | 430 | |||||||||||||||||||||||||||
Jv Taxi Inc | Term Loan | 10/24/14 | 10/24/17 | 1 | * | 5.25 | % | $ | 0 | $ | 427 | $ | 428 | |||||||||||||||||||||||||||
Eldali Transportation Inc | Term Loan | 11/09/12 | 11/26/16 | 1 | * | 4.25 | % | $ | 0 | $ | 424 | $ | 424 | |||||||||||||||||||||||||||
Loren Cab Inc ## & | Term Loan | 03/20/14 | 03/20/17 | 1 | * | 4.13 | % | $ | 0 | $ | 486 | $ | 416 | |||||||||||||||||||||||||||
Ser-Vil Cab Inc & | Term Loan | 03/28/14 | 03/28/17 | 1 | * | 4.63 | % | $ | 0 | $ | 525 | $ | 416 | |||||||||||||||||||||||||||
Djbell Love Inc ## | Term Loan | 09/27/12 | 09/27/15 | 1 | * | 5.00 | % | $ | 0 | $ | 401 | $ | 400 | |||||||||||||||||||||||||||
God Is Able Inc ## | Term Loan | 02/11/14 | 02/11/17 | 1 | * | 4.00 | % | $ | 0 | $ | 381 | $ | 382 | |||||||||||||||||||||||||||
Benito & Roseline Cab Inc ## | Term Loan | 09/09/15 | 09/09/18 | 1 | * | 4.00 | % | $ | 0 | $ | 375 | $ | 375 | $ | 377 | |||||||||||||||||||||||||
H And H Taxi Inc ## | Term Loan | 10/11/13 | 10/11/16 | 1 | * | 4.25 | % | $ | 0 | $ | 361 | $ | 362 | |||||||||||||||||||||||||||
Ngozi Trans Inc. & | Term Loan | 05/06/15 | 04/20/17 | 1 | * | 5.50 | % | $ | 0 | $ | 340 | $ | 338 | $ | 340 | |||||||||||||||||||||||||
Jesus Denis Cab Inc | Term Loan | 03/22/13 | 03/22/16 | 1 | * | 4.50 | % | $ | 0 | $ | 328 | $ | 328 | |||||||||||||||||||||||||||
Urzal Taxi Inc | Term Loan | 07/29/13 | 07/29/16 | 1 | * | 4.25 | % | $ | 0 | $ | 312 | $ | 313 | |||||||||||||||||||||||||||
Shemarjamalie Cab Inc ## | Term Loan | 02/17/12 | 02/17/18 | 1 | * | 6.15 | % | $ | 0 | $ | 305 | $ | 305 | |||||||||||||||||||||||||||
Ngozi Trans Inc. & | Term Loan | 12/31/12 | 12/31/15 | 1 | * | 4.50 | % | $ | 0 | $ | 304 | $ | 304 | |||||||||||||||||||||||||||
Louine Cab Inc | Term Loan | 09/29/15 | 09/29/17 | 1 | * | 5.25 | % | $ | 0 | $ | 280 | $ | 280 | $ | 282 | |||||||||||||||||||||||||
Jre Taxi Inc ## | Term Loan | 07/25/14 | 07/25/17 | 1 | * | 4.70 | % | $ | 0 | $ | 277 | $ | 278 | |||||||||||||||||||||||||||
Boband Cab Inc ## | Term Loan | 11/06/12 | 06/06/17 | 1 | * | 4.00 | % | $ | 0 | $ | 276 | $ | 276 | |||||||||||||||||||||||||||
Sarhad Coach Inc | Term Loan | 07/23/13 | 05/25/16 | 1 | * | 4.00 | % | $ | 0 | $ | 268 | $ | 269 | |||||||||||||||||||||||||||
Phatricksey Cab Inc ## | Term Loan | 07/14/11 | 07/14/17 | 1 | * | 5.25 | % | $ | 0 | $ | 249 | $ | 249 | |||||||||||||||||||||||||||
Margo Cab Inc ## | Term Loan | 01/16/13 | 01/16/16 | 1 | * | 4.00 | % | $ | 0 | $ | 171 | $ | 171 | |||||||||||||||||||||||||||
Stanley & Rachelle Cab Inc | Term Loan | 05/23/11 | 05/23/17 | 1 | * | 4.25 | % | $ | 0 | $ | 163 | $ | 163 | |||||||||||||||||||||||||||
Dabola Cab Inc ## | Term Loan | 11/10/11 | 07/10/16 | 1 | * | 4.25 | % | $ | 0 | $ | 162 | $ | 162 | |||||||||||||||||||||||||||
Kena Cab Inc | Term Loan | 11/06/12 | 11/06/15 | 1 | * | 4.75 | % | $ | 0 | $ | 68 | $ | 68 | |||||||||||||||||||||||||||
Sasun Cab Inc | Term Loan | 02/20/13 | 02/20/16 | 1 | * | 4.50 | % | $ | 0 | $ | 27 | $ | 27 | |||||||||||||||||||||||||||
Jv Taxi Inc | Term Loan | 04/14/15 | 04/14/19 | 1 | * | 6.00 | % | $ | 0 | $ | 26 | $ | 24 | $ | 26 | |||||||||||||||||||||||||
Benito & Roseline Cab Inc | Term Loan | 09/09/15 | 09/09/18 | 1 | * | 4.00 | % | $ | 0 | $ | 17 | $ | 16 | $ | 18 | |||||||||||||||||||||||||
Sunshine Cab Inc ## | Term Loan | 06/12/07 | 06/12/18 | 1 | * | 5.00 | % | $ | 0 | $ | 14 | $ | 14 | |||||||||||||||||||||||||||
Jesus Denis Cab Inc | Term Loan | 02/12/15 | 02/12/17 | 1 | * | 5.50 | % | $ | 0 | $ | 11 | $ | 8 | $ | 10 | |||||||||||||||||||||||||
Cambridge |
14 | 2 | % | 4.65 | % | $ | 0 | $ | 2,140 | $ | 6,634 | $ | 4,353 | |||||||||||||||||||||||||||
Gcf Taxi Inc | Term Loan | 10/08/13 | 10/08/18 | 1 | * | 4.00 | % | $ | 0 | $ | 640 | $ | 641 | |||||||||||||||||||||||||||
Eureka Cab Inc | Term Loan | 07/01/14 | 07/01/17 | 1 | * | 4.25 | % | $ | 0 | $ | 423 | $ | 424 | |||||||||||||||||||||||||||
Hope-Lynn Cabworks Inc ## | Term Loan | 03/22/13 | 03/22/16 | 1 | * | 4.00 | % | $ | 0 | $ | 366 | $ | 366 | |||||||||||||||||||||||||||
Lynn Maha Taxi Inc | Term Loan | 05/13/13 | 05/13/16 | 1 | * | 5.00 | % | $ | 0 | $ | 364 | $ | 364 | |||||||||||||||||||||||||||
Mgf Taxi Inc | Term Loan | 05/06/11 | 05/06/17 | 1 | * | 4.00 | % | $ | 0 | $ | 341 | $ | 341 | |||||||||||||||||||||||||||
Desdunes Cab Inc | Term Loan | 09/21/12 | 10/21/17 | 1 | * | 5.00 | % | $ | 0 | $ | 326 | $ | 326 | |||||||||||||||||||||||||||
Drumman Trans Inc | Term Loan | 12/07/12 | 12/07/15 | 1 | * | 4.50 | % | $ | 0 | $ | 318 | $ | 318 | |||||||||||||||||||||||||||
Sam Taxi Inc & | Term Loan | 03/12/14 | 03/12/17 | 1 | * | 4.50 | % | $ | 0 | $ | 323 | $ | 304 | |||||||||||||||||||||||||||
Patrick Cab Inc And Saad Inc & | Term Loan | 03/29/13 | 03/29/16 | 1 | * | 4.88 | % | $ | 0 | $ | 392 | $ | 293 | |||||||||||||||||||||||||||
Raad Taxi Inc ## & | Term Loan | 05/30/14 | 05/30/17 | 1 | * | 4.50 | % | $ | 0 | $ | 315 | $ | 287 | |||||||||||||||||||||||||||
Marcia And Everton Cab Inc ## & | Term Loan | 11/09/12 | 11/09/15 | 1 | * | 4.00 | % | $ | 0 | $ | 275 | $ | 275 | |||||||||||||||||||||||||||
Walger Inc | Term Loan | 01/26/12 | 01/26/20 | 1 | * | 5.50 | % | $ | 0 | $ | 266 | $ | 266 | |||||||||||||||||||||||||||
Taxi Technology Inc ## | Term Loan | 12/11/13 | 12/29/16 | 1 | * | 5.00 | % | $ | 0 | $ | 145 | $ | 146 | |||||||||||||||||||||||||||
Gcf Taxi Inc, Et Al & | Term Loan | 03/25/15 | 03/25/18 | 1 | * | 5.00 | % | $ | 0 | $ | 2,140 | $ | 2,140 | $ | 2 | |||||||||||||||||||||||||
Other |
11 | 0 | % | 7.27 | % | $ | 0 | $ | 320 | $ | 1,069 | $ | 1,071 |
Medallion Financial Corp.
Consolidated Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2015 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||||
Tjp Inc ## | Term Loan | 01/03/14 | 01/03/17 | 1 | * | 4.75 | % | $ | 0 | $ | 268 | $ | 269 | |||||||||||||||||||||||||||||
Alexandrite Taxi LLC | Term Loan | 07/30/15 | 07/30/20 | 1 | * | 9.00 | % | $ | 0 | $ | 192 | $ | 190 | $ | 192 | |||||||||||||||||||||||||||
Wiljean Marcelin & | Term Loan | 08/21/13 | 09/01/23 | 1 | * | 6.75 | % | $ | 0 | $ | 160 | $ | 162 | |||||||||||||||||||||||||||||
Jean C Mathurin/Norcal | Term Loan | 01/15/13 | 02/01/18 | 1 | * | 8.50 | % | $ | 0 | $ | 156 | $ | 156 | |||||||||||||||||||||||||||||
Chametz Taxi LLC | Term Loan | 07/30/15 | 07/30/20 | 1 | * | 9.00 | % | $ | 0 | $ | 128 | $ | 127 | $ | 129 | |||||||||||||||||||||||||||
Hantin Trans/Aventura Taxi | Term Loan | 06/16/10 | 06/16/17 | 1 | * | 8.25 | % | $ | 0 | $ | 63 | $ | 64 | |||||||||||||||||||||||||||||
Zelalem S. Alemu | Term Loan | 04/28/08 | 04/28/18 | 1 | * | 5.00 | % | $ | 0 | $ | 55 | $ | 54 | |||||||||||||||||||||||||||||
Elzira & Luc Cab Inc. | Term Loan | 08/17/10 | 02/17/18 | 1 | * | 8.25 | % | $ | 0 | $ | 24 | $ | 24 | |||||||||||||||||||||||||||||
Elysse Corporation | Term Loan | 09/10/10 | 11/01/19 | 1 | * | 9.00 | % | $ | 0 | $ | 17 | $ | 18 | |||||||||||||||||||||||||||||
Durosier Xavier/Mbank & | Term Loan | 08/16/10 | 07/01/15 | 1 | * | 7.25 | % | $ | 0 | $ | 3 | $ | 3 | |||||||||||||||||||||||||||||
Odney Cab Inc/Mbank & | Term Loan | 12/22/10 | 12/22/15 | 1 | * | 11.50 | % | $ | 0 | $ | 6 | $ | 0 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total medallion loans ($236,985 pledged as collateral under borrowing arrangements) |
|
692 | 112 | % | 4.08 | % | $ | 0 | $ | 25,811 | $ | 311,721 | $ | 309,432 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Commercial Loans |
||||||||||||||||||||||||||||||||||||||||||
Secured mezzanine (26% Minnesota, 9% Ohio, 8% North Carolina, 6% New York, 6% Oklahoma, 6% Massachusetts, |
||||||||||||||||||||||||||||||||||||||||||
5% Rhode Island, 5% Wisconsin, 5% Michigan, 5% Pennsylvania, 5% Illinois, 4% Deleware, 4% Texas and 6% all other states) (2) |
||||||||||||||||||||||||||||||||||||||||||
Manufacturing (56% of the total) |
Tech Cast Holdings, LLC (interest rate includes PIK interest of 3%) | Term Loan | 12/12/14 | 12/12/19 | 1 | 1 | % | 15.00 | % | $ | 0 | $ | 2,690 | $ | 2,659 | |||||||||||||||||||||||||||
EGC Operating Company, LLC (interest rate includes PIK interest of 2%) | Term Loan | 09/30/14 | 09/30/19 | 1 | 1 | % | 15.00 | % | $ | 0 | $ | 2,930 | $ | 2,939 | ||||||||||||||||||||||||||||
AA Plush Holdings, LLC (interest rate includes PIK interest of 2%) | Term Loan | 08/15/14 | 08/15/19 | 1 | 1 | % | 14.00 | % | $ | 69 | $ | 3,069 | $ | 3,059 | ||||||||||||||||||||||||||||
MicroGroup, Inc. (interest rate includes PIK interest of 2%) | Term Loan | 06/29/15 | 06/29/20 | 1 | 1 | % | 14.00 | % | $ | 16 | $ | 3,200 | $ | 3,217 | $ | 3,217 | ||||||||||||||||||||||||||
+ |
Respiratory Technologies, Inc. | Term Loan | 04/25/12 | 04/25/17 | 1 | 1 | % | 12.00 | % | $ | 0 | $ | 1,500 | $ | 1,503 | |||||||||||||||||||||||||||
American Cylinder, Inc. d/b/a All Safe (interest rate includes PIK interest of 7%) | Term Loan | 07/03/13 | 01/03/18 | 1 | 1 | % | 19.00 | % | $ | 47 | $ | 1,547 | $ | 1,544 | ||||||||||||||||||||||||||||
+ |
GAF Manufacturing, LLC (interest rate includes PIK interest of 2%) | Term Loan | 03/06/14 | 03/06/19 | 1 | 1 | % | 14.00 | % | $ | 49 | $ | 1,549 | $ | 1,555 | |||||||||||||||||||||||||||
Dynamic Systems, Inc. (interest rate includes PIK interest of 3.50%) | Term Loan | 12/23/10 | 12/23/17 | 1 | 1 | % | 15.50 | % | $ | 223 | $ | 2,048 | $ | 2,048 | ||||||||||||||||||||||||||||
WRWP, LLC (interest rate includes PIK interest of 3%) | Term Loan | 12/30/14 | 12/30/19 | 1 | 1 | % | 15.00 | % | $ | 52 | $ | 2,294 | $ | 2,303 | ||||||||||||||||||||||||||||
BB Opco, LLC d/b/a BreathableBaby, LLC (interest rate includes PIK interest of 2%) | Term Loan | 08/01/14 | 08/01/19 | 1 | 1 | % | 14.00 | % | $ | 60 | $ | 2,560 | $ | 2,564 | ||||||||||||||||||||||||||||
Production Services Associates LLC (d/b/a American Card Services) (interest rate includes PIK interest of 2%) | Term Loan | 02/17/15 | 02/17/20 | 1 | 1 | % | 16.00 | % | $ | 33 | $ | 2,600 | $ | 2,633 | $ | 2,610 | ||||||||||||||||||||||||||
Orchard Holdings, Inc. & | Term Loan | 03/10/99 | 03/31/10 | 1 | 1 | % | 13.00 | % | $ | 0 | $ | 1,390 | $ | 1,390 | ||||||||||||||||||||||||||||
Quaker Bakery Brands, Inc. | Term Loan | 03/28/12 | 03/28/17 | 1 | * | 17.00 | % | $ | 0 | $ | 1,300 | $ | 1,296 | |||||||||||||||||||||||||||||
+ |
Door Engineering and Manufacturing, LLC | Term Loan | 12/15/04 | 04/30/16 | 1 | * | 13.00 | % | $ | 0 | $ | 1,050 | $ | 1,050 | ||||||||||||||||||||||||||||
Storflex Holdings, Inc. (interest rate includes PIK interest of 2%) | Term Loan | 07/17/12 | 01/31/19 | 1 | * | 14.00 | % | $ | 0 | $ | 1,000 | $ | 1,005 | |||||||||||||||||||||||||||||
+ |
Waltek Acquisitions, Inc. | Term Loan | 03/31/06 | 03/31/16 | 1 | * | 12.00 | % | $ | 0 | $ | 848 | $ | 848 | ||||||||||||||||||||||||||||
Information (12% of the total) |
US Internet Corp. | Term Loan | 06/12/13 | 09/18/20 | 1 | 1 | % | 14.50 | % | $ | 0 | $ | 3,000 | $ | 3,014 | |||||||||||||||||||||||||||
US Internet Corp. | Term Loan | 03/18/15 | 09/18/20 | 1 | * | 14.50 | % | $ | 0 | $ | 1,750 | $ | 1,150 | $ | 1,140 | |||||||||||||||||||||||||||
Centare Holdings, Inc. (interest rate includes PIK interest of 2%) | Term Loan | 08/30/13 | 08/30/18 | 1 | 1 | % | 14.00 | % | $ | 0 | $ | 2,500 | $ | 2,489 | ||||||||||||||||||||||||||||
Professional, Scientific, and Technical Services (9% of the total) |
JR Thompson Company LLC (interest rate includes PIK interest of 2%) | Term Loan | 05/21/15 | 05/21/22 | 1 | 1 | % | 14.00 | % | $ | 21 | $ | 2,800 | $ | 2,821 | $ | 2,821 | |||||||||||||||||||||||||
+ |
DPIS Engineering, LLC | Term Loan | 12/01/14 | 06/30/20 | 1 | 1 | % | 12.00 | % | $ | 0 | $ | 2,000 | $ | 1,997 | |||||||||||||||||||||||||||
Arts, Entertainment, and Recreation (8% of the total) |
RPAC Racing, LLC & (interest rate includes PIK interest of 10%) | Term Loan | 11/19/10 | 01/15/17 | 1 | 2 | % | 10.00 | % | $ | 1,446 | $ | 4,485 | $ | 4,485 | |||||||||||||||||||||||||||
Administrative and Support Services (6% of the total) |
+ |
Staff One, Inc. | Term Loan | 06/30/08 | 03/31/17 | 1 | 1 | % | 3.00 | % | $ | 0 | $ | 2,956 | $ | 2,956 | ||||||||||||||||||||||||||
+ |
Staff One, Inc. | Term Loan | 09/15/11 | 03/31/17 | 1 | * | 3.00 | % | $ | 0 | $ | 372 | $ | 372 | ||||||||||||||||||||||||||||
Wholesale Trade (5% of the total) |
Fit & Fresh, Inc (interest rate includes PIK interest of 2%) | Term Loan | 03/02/15 | 03/02/20 | 1 | 1 | % | 14.00 | % | $ | 35 | $ | 3,000 | $ | 3,035 | $ | 3,042 |
Medallion Financial Corp.
Consolidated Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2015 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Construction (3% of the total) |
Highland Crossing-M, LLC | Term Loan | 01/07/15 | 02/01/25 | 1 | 1 | % | 11.50 | % | $ | 0 | $ | 2,200 | $ | 1,450 | $ | 1,450 | |||||||||||||||||||||||
Accommodation and Food Services (1% of the total) |
Javier & David Restaurant Corp. | Term Loan | 11/05/10 | 11/05/15 | 1 | * | 9.25 | % | $ | 0 | $ | 441 | $ | 441 | ||||||||||||||||||||||||||
Star Concessions, Ltd. & | Term Loan | 06/30/00 | 10/01/15 | 1 | * | 10.00 | % | $ | 0 | $ | 640 | $ | 60 | |||||||||||||||||||||||||||
MultiRestaurants Concepts, Ltd. & | Term Loan | 06/30/00 | 10/01/15 | 1 | * | 10.00 | % | $ | 0 | $ | 770 | $ | 52 | |||||||||||||||||||||||||||
Retail Trade (0% of the total) |
Retail Concessions, Ltd. & | Term Loan | 06/30/00 | 10/01/15 | 1 | * | 10.00 | % | $ | 0 | $ | 275 | $ | 36 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total secured mezzanine (2) |
|
30 | 20 | % | 13.16 | % | $ | 2,051 | $ | 15,550 | $ | 57,520 | $ | 55,945 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Asset-based (42% New Jersey, 40% New York, 8% Florida, 6% Virginia and 4% all other states) |
|
|||||||||||||||||||||||||||||||||||||||
Wholesale Trade (25% of the total) |
Independent Metal Sales, Inc. | Revolving line of credit |
07/21/15 | 07/21/16 | 1 | * | 6.25 | % | $ | 0 | $ | 263 | $ | 250 | $ | 300 | ||||||||||||||||||||||||
Pride of Neptune, Inc. ## | Revolving line of credit |
01/14/02 | 01/14/16 | 1 | * | 4.75 | % | $ | 0 | $ | 235 | $ | 231 | |||||||||||||||||||||||||||
Capitalsea, LLC ## | Revolving line of credit |
11/07/05 | 11/07/15 | 1 | * | 4.00 | % | $ | 0 | $ | 192 | $ | 166 | |||||||||||||||||||||||||||
Cuisine Innovations Unltd, LLC | Revolving line of credit |
07/07/15 | 07/07/16 | 1 | * | 6.25 | % | $ | 0 | $ | 162 | $ | 119 | $ | 116 | |||||||||||||||||||||||||
Banner Smoked Fish, Inc. ## | Revolving line of credit |
03/27/01 | 03/27/16 | 1 | * | 5.25 | % | $ | 0 | $ | 54 | $ | 53 | |||||||||||||||||||||||||||
Benco Inc. | Revolving line of credit |
11/06/13 | 11/06/15 | 1 | * | 5.75 | % | $ | 0 | $ | 39 | $ | 38 | |||||||||||||||||||||||||||
A.E. Seafood Distributors Inc d/b/a Oceanline Seafood | Revolving line of credit |
06/30/14 | 06/30/16 | 1 | * | 6.50 | % | $ | 0 | $ | 25 | $ | 25 | |||||||||||||||||||||||||||
Snow Shoe Refractories, LLC | Revolving line of credit |
11/30/11 | 11/30/15 | 1 | * | 6.00 | % | $ | 0 | $ | 10 | $ | 9 | |||||||||||||||||||||||||||
Two Cousins Fish Market, Inc. | Revolving line of credit |
01/23/99 | 01/23/16 | 1 | * | 5.25 | % | $ | 0 | $ | 3 | $ | 3 | |||||||||||||||||||||||||||
Newburg Egg Corp. ## | Revolving line of credit |
03/16/99 | 03/16/16 | 1 | * | 5.25 | % | $ | 0 | $ | 1 | $ | 1 | |||||||||||||||||||||||||||
Retail Trade (22% of the total) |
The Dependable Food Corp. ## | Revolving line of credit |
10/19/98 | 10/19/15 | 1 | * | 4.75 | % | $ | 0 | $ | 415 | $ | 409 | ||||||||||||||||||||||||||
CNC Associated N.Y. | Revolving line of credit |
07/24/01 | 07/24/16 | 1 | * | 5.75 | % | $ | 0 | $ | 196 | $ | 193 | |||||||||||||||||||||||||||
Cyrus R. Fox, Inc. ## | Revolving line of credit |
08/31/06 | 08/31/16 | 1 | * | 5.75 | % | $ | 0 | $ | 177 | $ | 164 | |||||||||||||||||||||||||||
Colt, Inc. | Revolving line of credit |
10/12/04 | 10/12/15 | 1 | * | 7.25 | % | $ | 0 | $ | 25 | $ | 24 | |||||||||||||||||||||||||||
Transportation and Warehousing (17% of the total) |
Fleet Radio Dispatch Corp. ## | Revolving line of credit |
12/31/01 | 12/31/15 | 1 | * | 6.00 | % | $ | 0 | $ | 622 | $ | 613 | ||||||||||||||||||||||||||
Construction (8% of the total) |
Triple A. Supplies, Inc. ## | Revolving line of credit |
07/20/99 | 07/20/16 | 1 | * | 5.75 | % | $ | 0 | $ | 302 | $ | 297 | ||||||||||||||||||||||||||
Professional, Scientific, and Technical Services (8% of the total) |
Victory Marketing Agency LLC | Revolving line of credit |
12/22/14 | 12/22/15 | 1 | * | 6.75 | % | $ | 0 | $ | 276 | $ | 280 | ||||||||||||||||||||||||||
Finance and Insurance (6% of the total) |
Special Financing Company, LLC | Revolving line of credit |
08/26/15 | 08/26/16 | 1 | * | 7.00 | % | $ | 0 | $ | 95 | $ | 236 | $ | 224 | ||||||||||||||||||||||||
Manufacturing (6% of the total) |
Fine Line Graphics, Inc. | Revolving line of credit |
11/29/05 | 11/29/15 | 1 | * | 6.50 | % | $ | 0 | $ | 98 | $ | 95 | ||||||||||||||||||||||||||
Absecon Mills, Inc. ## | Revolving line of credit |
07/07/04 | 07/07/16 | 1 | * | 6.25 | % | $ | 0 | $ | 84 | $ | 74 | |||||||||||||||||||||||||||
Douglass Industries, Inc. ## | Revolving line of credit |
07/07/04 | 07/07/16 | 1 | * | 6.25 | % | $ | 0 | $ | 32 | $ | 29 | |||||||||||||||||||||||||||
JLM Couture Inc. | Revolving line of credit |
06/22/10 | 06/22/16 | 1 | * | 5.75 | % | $ | 0 | $ | 11 | $ | 7 | |||||||||||||||||||||||||||
International Rollforms, Inc | Revolving line of credit |
01/27/14 | 01/27/16 | 1 | * | 7.25 | % | $ | 0 | $ | 5 | $ | 6 | |||||||||||||||||||||||||||
Administrative and Support Services (4% of the total) |
Raritan Building Service Corp | Revolving line of credit |
06/30/07 | 06/30/16 | 1 | * | 5.50 | % | $ | 0 | $ | 146 | $ | 143 | ||||||||||||||||||||||||||
Health Care and Social Assistance (4% of the total) |
Mrs. Marys Place HCS Inc. ## | Revolving line of credit |
10/02/07 | 10/02/15 | 1 | * | 5.75 | % | $ | 0 | $ | 115 | $ | 112 | ||||||||||||||||||||||||||
Heart to Heart Health Care | Revolving line of credit |
11/09/12 | 11/09/15 | 1 | * | 5.50 | % | $ | 0 | $ | 21 | $ | 20 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total asset-based ($2,227 pledged as collateral under borrowing arrangements) |
|
26 | 1 | % | 5.76 | % | $ | 0 | $ | 520 | $ | 3,689 | $ | 3,632 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Other secured commercial (81% New York, 16% New Jersey and 3% all other states) |
|
|||||||||||||||||||||||||||||||||||||||
Retail Trade (90% of the total) |
Medallion Fine Art Inc (interest rate includes PIK interest of 12%) | Term Loan | 12/17/12 | 12/17/17 | 1 | 3 | % | 12.00 | % | $ | 1,812 | $ | 8,637 | $ | 8,637 | |||||||||||||||||||||||||
Antonio Rosado | Term Loan | 03/15/12 | 03/15/17 | 1 | * | 9.50 | % | $ | 0 | $ | 509 | $ | 507 | |||||||||||||||||||||||||||
La Conga Food Market Inc | Term Loan | 10/09/12 | 01/09/20 | 1 | * | 9.00 | % | $ | 0 | $ | 415 | $ | 412 | |||||||||||||||||||||||||||
Fresco Bagels & Supermarket In | Term Loan | 08/13/14 | 02/13/21 | 1 | * | 9.00 | % | $ | 0 | $ | 370 | $ | 366 | |||||||||||||||||||||||||||
La Conga Meat Market Inc & | Term Loan | 12/17/13 | 07/17/20 | 1 | * | 9.00 | % | $ | 0 | $ | 360 | $ | 357 | |||||||||||||||||||||||||||
A Food Mart Inc | Term Loan | 06/03/14 | 06/03/20 | 1 | * | 9.00 | % | $ | 0 | $ | 351 | $ | 349 | |||||||||||||||||||||||||||
Anthony Supermarket LLC | Term Loan | 04/02/13 | 07/02/18 | 1 | * | 9.00 | % | $ | 0 | $ | 312 | $ | 309 |
Medallion Financial Corp.
Consolidated Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name |
Security
Type |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2015 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||||
Don Marto Minimarket Corp | Term Loan | 03/03/15 | 03/03/20 | 1 | * | 9.00 | % | $ | 0 | $ | 250 | $ | 230 | $ | 228 | |||||||||||||||||||||||||||
F.J.P. Meat Market Inc | Term Loan | 02/06/12 | 09/06/17 | 1 | * | 9.50 | % | $ | 0 | $ | 166 | $ | 165 | |||||||||||||||||||||||||||||
Moderne Barn Wines&Spirits Inc | Term Loan | 05/09/13 | 05/09/18 | 1 | * | 4.75 | % | $ | 0 | $ | 85 | $ | 86 | |||||||||||||||||||||||||||||
324 Gem Meat Market Inc & | Term Loan | 04/03/14 | 07/03/19 | 1 | * | 9.00 | % | $ | 0 | $ | 353 | $ | 84 | |||||||||||||||||||||||||||||
Drr Enterprises LLC & | Term Loan | 10/28/08 | 10/17/18 | 1 | * | 10.50 | % | $ | 0 | $ | 100 | $ | 63 | |||||||||||||||||||||||||||||
Ar Supermarket LLC & | Term Loan | 08/02/13 | 08/02/18 | 1 | * | 8.50 | % | $ | 0 | $ | 346 | -$ | 4 | |||||||||||||||||||||||||||||
Hansel Batista & | Term Loan | 02/06/14 | 05/06/20 | 1 | * | 9.00 | % | $ | 0 | $ | 369 | -$ | 4 | |||||||||||||||||||||||||||||
Accommodation and Food Services (5% of the total) |
El Mangu Sabroso Restaurant In | Term Loan | 06/06/14 | 09/06/19 | 1 | * | 9.00 | % | $ | 0 | $ | 313 | $ | 310 | ||||||||||||||||||||||||||||
Bistro Caterers Corporation | Term Loan | 07/25/13 | 07/25/18 | 1 | * | 9.00 | % | $ | 0 | $ | 204 | $ | 203 | |||||||||||||||||||||||||||||
El Tropico Family Rest Ii LLC & | Term Loan | 11/29/05 | 03/16/16 | 1 | * | 6.75 | % | $ | 0 | $ | 233 | $ | 133 | |||||||||||||||||||||||||||||
Transportation and Warehousing (3% of the total) |
Patriot Trans Inc | Term Loan | 09/19/14 | 02/05/20 | 1 | * | 4.00 | % | $ | 0 | $ | 209 | $ | 210 | ||||||||||||||||||||||||||||
Tehran Properties Inc | Term Loan | 03/17/15 | 09/10/18 | 1 | * | 4.25 | % | $ | 0 | $ | 120 | $ | 106 | $ | 107 | |||||||||||||||||||||||||||
Y.A.M. Associates Corp | Term Loan | 04/30/13 | 10/24/15 | 1 | * | 4.25 | % | $ | 0 | $ | 1 | $ | 2 | |||||||||||||||||||||||||||||
Real Estate and Rental and Leasing (1% of the total) |
Jude Odimegwu Et Al & | Term Loan | 03/31/15 | 03/31/20 | 1 | * | 5.00 | % | $ | 0 | $ | 100 | $ | 95 | $ | 96 | ||||||||||||||||||||||||||
T.P. Hon LLC | Term Loan | 07/15/13 | 07/15/16 | 1 | * | 4.00 | % | $ | 0 | $ | 10 | $ | 11 | |||||||||||||||||||||||||||||
Health Care and Social Assistance (1% of the total) |
Craig Feuerman M.D. P.C. | Term Loan | 05/14/13 | 05/14/18 | 1 | * | 7.50 | % | $ | 0 | $ | 87 | $ | 88 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total Other Commercial Loans |
|
23 | 5 | % | 10.68 | % | $ | 1,812 | $ | 470 | $ | 13,861 | $ | 12,715 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total commercial loans ($2,227 pledged as collateral under borrowing arrangements) (2) |
|
79 | 26 | % | 12.34 | % | $ | 3,863 | $ | 16,540 | $ | 75,070 | $ | 72,292 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Commercial Banking |
Medallion Bank ** | 100% of common stock | 05/16/02 | None | 1 | 54 | % | 15.04 | % | $ | 0 | $ | 132,954 | $ | 148,455 | |||||||||||||||||||||||||||
NASCAR Race Team |
Medallion MotorSports, LLC | 75% of LLC units | 11/24/10 | None | 1 | * | 0.00 | % | $ | 0 | $ | 2,066 | $ | 1,100 | ||||||||||||||||||||||||||||
Art Dealer |
Medallion Fine Art, Inc. | 100% of common stock | 12/03/12 | None | 1 | 1 | % | 0.00 | % | $ | 0 | $ | 1,059 | $ | 3,718 | |||||||||||||||||||||||||||
Loan Servicing |
Medallion Servicing Corp. | 100% of common stock | 11/05/10 | None | 1 | * | 0.00 | % | $ | 0 | $ | 674 | $ | 674 | ||||||||||||||||||||||||||||
Professional Sports Team |
LAX Group LLC | 42% of membership interests | 05/23/12 | None | 1 | * | 0.00 | % | $ | 0 | $ | 509 | $ | 509 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Investment in Medallion Bank and other controlled subsidiaries, net |
|
5 | 56 | % | 14.57 | % | $ | 0 | $ | 0 | $ | 137,262 | $ | 154,456 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Equity investments |
||||||||||||||||||||||||||||||||||||||||||
Commercial Finance |
Convergent Capital, Ltd ** | 7% of limited partnership interest | 07/20/07 | None | 1 | 1 | % | 0.00 | % | $ | 0 | $ | 326 | $ | 1,957 | |||||||||||||||||||||||||||
Banking |
Bridge Bancorp Inc. ** | * | 03/30/12 | None | 1 | * | 0.00 | % | $ | 0 | $ | 76 | $ | 79 | ||||||||||||||||||||||||||||
Real Estate Investment |
CIM Commercial Trust Corp ** | * | 12/30/10 | None | 1 | * | 4.77 | % | $ | 0 | $ | 901 | $ | 120 | ||||||||||||||||||||||||||||
Appliance Recycler # |
Appliance Recycling Centers of America, Inc. | 8.86% of common stock | 09/10/98 | None | 1 | * | 0.00 | % | $ | 0 | $ | 0 | $ | 511 | ||||||||||||||||||||||||||||
Employee Leasing Services |
+ | Staff One, Inc. | 46.4% preferred stock | 06/30/08 | None | 2 | * | 0.00 | % | $ | 0 | $ | 472 | $ | 472 | |||||||||||||||||||||||||||
IT Services |
Centare Holdings, Inc. | 7.23% of common stock, 3.88% of preferred stock | 08/30/13 | None | 1 | * | 0.00 | % | $ | 0 | $ | 104 | $ | 104 | ||||||||||||||||||||||||||||
Machinery Manufacturer |
+ | Reel Power International, Inc. | 2.65% of common stock | 08/04/08 | None | 1 | * | 0.00 | % | $ | 0 | $ | 318 | $ | 318 | |||||||||||||||||||||||||||
Gift card service & marketing |
Production Services Associates d/b/a American Card Services | 5.65% of LLC units | 02/17/15 | None | 1 | * | 0.00 | % | $ | 0 | $ | 250 | $ | 250 | $ | 250 | ||||||||||||||||||||||||||
Stuffed Toy Manufacturer |
AA Plush Holdings, LLC | 1.6% LLC common units | 08/15/14 | None | |
1 |
* |
0.00 | % | $ | 0 | $ | 300 | $ | 300 | |||||||||||||||||||||||||||
Baby Sleep Products |
BB Opco, LLC d/b/a BreathableBaby, LLC | 3.6% LLC units | 08/01/14 | None | 1 | * | 0.00 | % | $ | 0 | $ | 250 | $ | 250 |
Medallion Financial Corp.
Consolidated Schedule of Investments
September 30, 2015
(Dollars in thousands) |
Obligor Name |
Security
Type |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2015 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||
Investment Castings |
Tech Cast Holdings LLC | 4.14% LLC units | 12/12/14 | 12/12/19 | 1 | * | 0.00 | % | $ | 0 | $ | 300 | $ | 300 | ||||||||||||||||||||||
Wire Manufacturer |
WRWP LLC | 10.3% preferred LLC units, 7.23% common LLC units | 12/30/14 | 12/30/19 | 1 | * | 0.00 | % | $ | 0 | $ | 224 | $ | 224 | ||||||||||||||||||||||
Marketing Services |
J.R. Thomson Company LLC | 13% common stock | 05/21/15 | None | 1 | * | 0.00 | % | $ | 0 | $ | 200 | $ | 200 | $ | 200 | ||||||||||||||||||||
Portu-Sunberg Marketing LLC | 0 | 07/24/15 | None | 1 | * | 0.00 | % | $ | 0 | $ | 50 | $ | 50 | $ | 50 | |||||||||||||||||||||
Machine Shop |
MicroGroup, Inc. | 5.5% common stock | 06/29/15 | None | 1 | * | 0.00 | % | $ | 0 | $ | 300 | $ | 300 | $ | 300 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Equity investments, net |
16 | 2 | % | 1.06 | % | $ | 0 | $ | 800 | $ | 4,071 | $ | 5,435 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Investment securities |
||||||||||||||||||||||||||||||||||||
Investment securities |
US Treasury Note AAA | 06/30/15 | 07/15/16 | 1 | 4 | % | 0.63 | % | $ | 0 | $ | 10,059 | $ | 10,059 | $ | 10,059 | ||||||||||||||||||||
US Treasury Bill | 07/30/15 | 07/21/16 | 1 | 4 | % | 0.33 | % | $ | 0 | $ | 9,936 | $ | 9,936 | $ | 9,936 | |||||||||||||||||||||
US Treasury Bill | 09/22/15 | 09/15/16 | 1 | 4 | % | 0.39 | % | $ | 0 | $ | 9,968 | $ | 9,968 | $ | 9,968 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Investment securities, net |
3 | 11 | % | 0.45 | % | $ | 0 | $ | 29,963 | $ | 29,963 | $ | 29,963 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net Investments ($239,212 pledged as collateral under borrowing arrangements) (3) |
795 | 206 | % | 7.56 | % | $ | 3,863 | $ | 73,114 | $ | 558,087 | $ | 571,578 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Represents the actual or weighted average interest or dividend rate of the respective security or portfolio as of the date indicated. Investments without an interest rate or with a rate of 0.00% are considered non-income producing. |
(2) | Included in secured mezzanine commercial loans and other commercial loans was $3,863 of interest income capitalized into the outstanding investment balances, in accordance with the terms of the investment contract. |
(3) | The ratio of restricted securities fair value to net assets is 206%. |
(4) | Gross unrealized appreciation, gross unrealized depreciation and net appreciation for federal income tax purposes totaled $75,211, $7,784 and $67,427, respectively. The tax cost of investments was $504,151. |
(5) | For revolving lines of credit the amount shown is the cost at September 30, 2015. |
* | Less than 1.0% |
** | Not an eligible portfolio company as such term is defined in Section 2(a)(46) of the 1940 Act. The percentage value of all non-eligible portfolio companies to totaled assets of Medallion Financial on an unconsolidated basis was up to 29% and up to 30% on a consolidated basis. Under the 1940 Act, we may not acquire any non-qualifying assets, unless at the time such acquisition is made, qualifying assets, which include securities of eligible portfolio companies, represent at least 70% of our total assets. The status of these assets under the 1940 Act are subject to change. We monitor the status of these assets on an ongoing basis. |
& | Loan is on nonaccrual status, or past due on contractual payments, and is therefore considered non-income producing. |
# | Publicly traded but sales subject to applicable Rule 144 limitations. |
## | Pledged as collateral under borrowing arrangements. |
+ | Includes various warrants, all of which have a cost and fair value of zero at September 30, 2015. |
Medallion Financial Corp.
Consolidated Schedule of Investments
December 31, 2014
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Medallion Loans |
||||||||||||||||||||||||||||||||||||||||
New York |
368 | 78 | % | 3.60 | % | $ | 0 | $ | 73,250 | $ | 213,099 | $ | 213,248 | |||||||||||||||||||||||||||
Real Cab Corp ## | Term Loan | 07/20/07 | 07/20/17 | 1 | 1 | % | 2.81 | % | $ | 0 | $ | 2,545 | $ | 2,545 | ||||||||||||||||||||||||||
Real Cab Corp ## | Term Loan | 08/19/14 | 07/20/17 | 1 | 1 | % | 3.31 | % | $ | 0 | $ | 1,627 | $ | 1,449 | $ | 1,449 | ||||||||||||||||||||||||
Real Cab Corp ## | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 350 | $ | 350 | |||||||||||||||||||||||||||
Sean Cab Corp ## | Term Loan | 12/09/11 | 12/08/15 | 1 | 1 | % | 3.60 | % | $ | 0 | $ | 3,480 | $ | 3,471 | ||||||||||||||||||||||||||
Slo Cab Corp ## | Term Loan | 07/20/07 | 07/20/17 | 1 | 1 | % | 2.81 | % | $ | 0 | $ | 1,527 | $ | 1,527 | ||||||||||||||||||||||||||
Slo Cab Corp ## | Term Loan | 08/19/14 | 07/20/17 | 1 | * | 3.31 | % | $ | 0 | $ | 976 | $ | 870 | $ | 870 | |||||||||||||||||||||||||
Slo Cab Corp ## | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 210 | $ | 210 | |||||||||||||||||||||||||||
Whispers Taxi Inc ## | Term Loan | 05/28/13 | 05/28/16 | 1 | 1 | % | 3.35 | % | $ | 0 | $ | 2,107 | $ | 2,102 | ||||||||||||||||||||||||||
Esg Hacking Corp ## | Term Loan | 03/12/14 | 03/12/17 | 1 | 1 | % | 3.50 | % | $ | 0 | $ | 1,842 | $ | 1,806 | $ | 1,812 | ||||||||||||||||||||||||
Pontios Taxi LLC ## | Term Loan | 03/28/14 | 03/28/17 | 1 | 1 | % | 3.50 | % | $ | 0 | $ | 1,828 | $ | 1,798 | $ | 1,800 | ||||||||||||||||||||||||
Ikaria Taxi LLC ## | Term Loan | 03/28/14 | 03/28/17 | 1 | 1 | % | 3.50 | % | $ | 0 | $ | 1,828 | $ | 1,797 | $ | 1,799 | ||||||||||||||||||||||||
Kos Taxi LLC ## | Term Loan | 03/28/14 | 03/28/17 | 1 | 1 | % | 3.50 | % | $ | 0 | $ | 1,828 | $ | 1,797 | $ | 1,799 | ||||||||||||||||||||||||
Sag Taxi LLC ## | Term Loan | 03/28/14 | 03/28/17 | 1 | 1 | % | 3.50 | % | $ | 0 | $ | 1,828 | $ | 1,793 | $ | 1,795 | ||||||||||||||||||||||||
Yosi Transit Inc ## | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 1,018 | $ | 1,018 | |||||||||||||||||||||||||||
Yosi Transit Inc ## | Term Loan | 08/19/14 | 07/20/17 | 1 | * | 3.31 | % | $ | 0 | $ | 651 | $ | 580 | $ | 580 | |||||||||||||||||||||||||
Yosi Transit Inc ## | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 140 | $ | 140 | |||||||||||||||||||||||||||
Sifnos, Kitriani Incs ## | Term Loan | 06/08/10 | 05/01/15 | 1 | 1 | % | 4.00 | % | $ | 0 | $ | 1,558 | $ | 1,554 | ||||||||||||||||||||||||||
Hamilton Transit LLC ## | Term Loan | 03/26/14 | 03/26/17 | 1 | 1 | % | 3.38 | % | $ | 0 | $ | 1,570 | $ | 1,540 | $ | 1,546 | ||||||||||||||||||||||||
Kaderee M & G Corp ## | Term Loan | 03/26/14 | 03/26/17 | 1 | 1 | % | 3.38 | % | $ | 0 | $ | 1,570 | $ | 1,540 | $ | 1,542 | ||||||||||||||||||||||||
Daytona Hacking Corp ## | Term Loan | 03/26/14 | 03/26/17 | 1 | 1 | % | 3.38 | % | $ | 0 | $ | 1,570 | $ | 1,540 | $ | 1,542 | ||||||||||||||||||||||||
Silke Hacking Corp ## | Term Loan | 03/26/14 | 03/26/17 | 1 | 1 | % | 3.38 | % | $ | 0 | $ | 1,570 | $ | 1,540 | $ | 1,542 | ||||||||||||||||||||||||
Nancy Transit Inc ## | Term Loan | 03/11/13 | 03/11/16 | 1 | 1 | % | 3.50 | % | $ | 0 | $ | 1,513 | $ | 1,511 | ||||||||||||||||||||||||||
Bunty & Jyoti Inc ## | Term Loan | 03/13/13 | 03/13/16 | 1 | 1 | % | 3.75 | % | $ | 0 | $ | 1,508 | $ | 1,505 | ||||||||||||||||||||||||||
Lety Cab Corp ## | Term Loan | 10/21/10 | 10/20/15 | 1 | 1 | % | 3.13 | % | $ | 0 | $ | 1,507 | $ | 1,503 | ||||||||||||||||||||||||||
Christian Cab Corp | Term Loan | 11/27/12 | 11/27/15 | 1 | 1 | % | 4.00 | % | $ | 0 | $ | 1,501 | $ | 1,501 | ||||||||||||||||||||||||||
Junaid Trans Corp ## | Term Loan | 04/30/13 | 04/30/16 | 1 | 1 | % | 3.75 | % | $ | 0 | $ | 1,485 | $ | 1,482 | ||||||||||||||||||||||||||
Ocean Hacking Corp ## | Term Loan | 12/20/13 | 12/20/16 | 1 | 1 | % | 3.50 | % | $ | 0 | $ | 1,461 | $ | 1,463 | ||||||||||||||||||||||||||
Jacal Hacking Corp ## | Term Loan | 12/20/13 | 12/20/16 | 1 | 1 | % | 3.50 | % | $ | 0 | $ | 1,461 | $ | 1,461 | ||||||||||||||||||||||||||
Penegali Taxi LLC | Term Loan | 12/11/14 | 12/10/17 | 1 | 1 | % | 3.75 | % | $ | 0 | $ | 1,400 | $ | 1,400 | $ | 1,402 | ||||||||||||||||||||||||
Benson Hacking Corp ## | Term Loan | 05/28/13 | 05/28/16 | 1 | 1 | % | 3.35 | % | $ | 0 | $ | 1,404 | $ | 1,401 | ||||||||||||||||||||||||||
Devin Taxi Corp ## | Term Loan | 05/28/13 | 05/28/16 | 1 | 1 | % | 3.35 | % | $ | 0 | $ | 1,404 | $ | 1,401 | ||||||||||||||||||||||||||
Dayna Hacking Corp ## | Term Loan | 05/28/13 | 05/28/16 | 1 | 1 | % | 3.35 | % | $ | 0 | $ | 1,404 | $ | 1,401 | ||||||||||||||||||||||||||
Anniversary Taxi Corp ## | Term Loan | 04/11/14 | 04/11/17 | 1 | 1 | % | 3.25 | % | $ | 0 | $ | 1,400 | $ | 1,400 | $ | 1,398 | ||||||||||||||||||||||||
Apple Cab Corp ## | Term Loan | 04/11/14 | 04/11/17 | 1 | 1 | % | 3.25 | % | $ | 0 | $ | 1,400 | $ | 1,400 | $ | 1,398 | ||||||||||||||||||||||||
Avi Taxi Corporation ## | Term Loan | 04/11/14 | 04/11/17 | 1 | 1 | % | 3.25 | % | $ | 0 | $ | 1,400 | $ | 1,400 | $ | 1,398 | ||||||||||||||||||||||||
Hj Taxi Corp ## | Term Loan | 04/11/14 | 04/11/17 | 1 | 1 | % | 3.25 | % | $ | 0 | $ | 1,400 | $ | 1,400 | $ | 1,398 | ||||||||||||||||||||||||
Kby Taxi Inc ## | Term Loan | 04/11/14 | 04/11/17 | 1 | 1 | % | 3.25 | % | $ | 0 | $ | 1,400 | $ | 1,400 | $ | 1,398 | ||||||||||||||||||||||||
ALLtaxitwo Cab Corp ## | Term Loan | 07/24/13 | 11/24/17 | 1 | 1 | % | 2.75 | % | $ | 0 | $ | 1,397 | $ | 1,398 | ||||||||||||||||||||||||||
Orys Trans Corp ## | Term Loan | 07/24/13 | 11/24/17 | 1 | 1 | % | 2.75 | % | $ | 0 | $ | 1,397 | $ | 1,398 | ||||||||||||||||||||||||||
Sonu-Seema Corp ## | Term Loan | 12/07/12 | 12/07/15 | 1 | 1 | % | 3.75 | % | $ | 0 | $ | 1,379 | $ | 1,376 | ||||||||||||||||||||||||||
Flow Taxi Corp ## | Term Loan | 07/23/13 | 07/23/16 | 1 | * | 3.00 | % | $ | 0 | $ | 1,366 | $ | 1,367 | |||||||||||||||||||||||||||
Ukraine Service Co ## | Term Loan | 07/23/13 | 07/23/16 | 1 | * | 3.00 | % | $ | 0 | $ | 1,366 | $ | 1,367 | |||||||||||||||||||||||||||
Lil Amandachaka Hacking Corp ## | Term Loan | 07/23/13 | 07/23/16 | 1 | * | 3.00 | % | $ | 0 | $ | 1,366 | $ | 1,367 | |||||||||||||||||||||||||||
Uddin Taxi Corp ## | Term Loan | 11/14/12 | 11/14/15 | 1 | * | 5.25 | % | $ | 0 | $ | 1,338 | $ | 1,336 | |||||||||||||||||||||||||||
Perem Hacking Corp ## | Term Loan | 02/21/13 | 02/21/16 | 1 | * | 3.00 | % | $ | 0 | $ | 1,323 | $ | 1,320 | |||||||||||||||||||||||||||
S600 Service Co Inc ## | Term Loan | 02/21/13 | 02/21/16 | 1 | * | 3.00 | % | $ | 0 | $ | 1,323 | $ | 1,320 | |||||||||||||||||||||||||||
Concourse Cab Corp ## | Term Loan | 11/14/13 | 11/14/16 | 1 | * | 3.75 | % | $ | 0 | $ | 1,300 | $ | 1,306 | |||||||||||||||||||||||||||
Ela Papou LLC ## | Term Loan | 06/27/14 | 06/27/17 | 1 | * | 3.63 | % | $ | 0 | $ | 1,320 | $ | 1,302 | $ | 1,304 | |||||||||||||||||||||||||
Cfn Cab Corp ## | Term Loan | 02/26/14 | 02/26/18 | 1 | * | 3.75 | % | $ | 0 | $ | 1,320 | $ | 1,294 | $ | 1,296 | |||||||||||||||||||||||||
Miklos Hacking Corp ## | Term Loan | 02/26/14 | 02/26/18 | 1 | * | 3.75 | % | $ | 0 | $ | 1,320 | $ | 1,294 | $ | 1,296 | |||||||||||||||||||||||||
Amme Taxi Inc ## | Term Loan | 10/21/13 | 10/21/18 | 1 | * | 3.70 | % | $ | 0 | $ | 1,262 | $ | 1,262 | |||||||||||||||||||||||||||
Ming Trans Corp ## | Term Loan | 11/19/12 | 12/01/16 | 1 | * | 3.70 | % | $ | 0 | $ | 1,237 | $ | 1,235 | |||||||||||||||||||||||||||
Ride YeLLow LLC ## | Term Loan | 02/01/13 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 1,200 | $ | 1,198 | |||||||||||||||||||||||||||
Avilie Service Inc ## | Term Loan | 02/11/13 | 02/11/16 | 1 | * | 3.00 | % | $ | 0 | $ | 1,137 | $ | 1,138 | |||||||||||||||||||||||||||
Tosal Hacking Corp ## | Term Loan | 04/01/13 | 11/01/16 | 1 | * | 3.00 | % | $ | 0 | $ | 1,134 | $ | 1,134 | |||||||||||||||||||||||||||
Red Army Cab Corp ## | Term Loan | 02/21/13 | 08/21/16 | 1 | * | 3.00 | % | $ | 0 | $ | 1,115 | $ | 1,113 | |||||||||||||||||||||||||||
New Direction Cab Corp ## | Term Loan | 11/18/11 | 11/18/17 | 1 | * | 4.00 | % | $ | 0 | $ | 1,109 | $ | 1,106 | |||||||||||||||||||||||||||
Big Ari Taxi Corp ## | Term Loan | 08/14/13 | 08/14/16 | 1 | * | 2.80 | % | $ | 0 | $ | 1,102 | $ | 1,103 | |||||||||||||||||||||||||||
BeLLsky Taxi LLC ## | Term Loan | 08/14/13 | 08/14/16 | 1 | * | 2.80 | % | $ | 0 | $ | 1,094 | $ | 1,094 | |||||||||||||||||||||||||||
D & G Taxi Inc ## | Term Loan | 05/28/13 | 05/28/16 | 1 | * | 3.35 | % | $ | 0 | $ | 1,095 | $ | 1,093 |
Medallion Financial Corp.
Consolidated Schedule of Investments
December 31, 2014
(Dollars in thousands) |
Obligor Name |
Security
Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Gaultier Hacking Corp ## | Term Loan | 08/27/12 | 08/27/15 | 1 | * | 3.90 | % | $ | 0 | $ | 1,078 | $ | 1,077 | |||||||||||||||||||||||||||
Jump Service Co Inc ## | Term Loan | 02/11/13 | 02/22/16 | 1 | * | 2.80 | % | $ | 0 | $ | 1,066 | $ | 1,064 | |||||||||||||||||||||||||||
Rs Hacking Corp ## | Term Loan | 05/28/13 | 05/28/16 | 1 | * | 3.35 | % | $ | 0 | $ | 1,052 | $ | 1,050 | |||||||||||||||||||||||||||
Humidity Hacking Corp ## | Term Loan | 03/07/13 | 03/07/18 | 1 | * | 3.50 | % | $ | 0 | $ | 1,032 | $ | 1,036 | |||||||||||||||||||||||||||
Whats YeLLow LLC ## | Term Loan | 10/03/12 | 10/03/15 | 1 | * | 3.65 | % | $ | 0 | $ | 1,027 | $ | 1,028 | |||||||||||||||||||||||||||
Nelsk Taxi Inc ## | Term Loan | 08/20/13 | 08/20/16 | 1 | * | 3.50 | % | $ | 0 | $ | 990 | $ | 991 | |||||||||||||||||||||||||||
Global Agami Cab LLC ## | Term Loan | 02/27/13 | 06/02/17 | 1 | * | 2.88 | % | $ | 0 | $ | 978 | $ | 976 | |||||||||||||||||||||||||||
Planet Agami Cab LLC ## | Term Loan | 02/27/13 | 06/02/17 | 1 | * | 2.88 | % | $ | 0 | $ | 978 | $ | 976 | |||||||||||||||||||||||||||
Universal Agami Transit Inc ## | Term Loan | 02/27/13 | 06/02/17 | 1 | * | 2.88 | % | $ | 0 | $ | 978 | $ | 976 | |||||||||||||||||||||||||||
M.Y. Taxi Inc ## | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 960 | $ | 960 | |||||||||||||||||||||||||||
Go Boy Cab Corp ## | Term Loan | 04/10/13 | 04/10/16 | 1 | * | 3.00 | % | $ | 0 | $ | 954 | $ | 952 | |||||||||||||||||||||||||||
Holdem Cab Corp ## | Term Loan | 04/10/13 | 04/10/16 | 1 | * | 3.00 | % | $ | 0 | $ | 954 | $ | 952 | |||||||||||||||||||||||||||
Hedy Hacking Corp. ## | Term Loan | 05/30/13 | 05/30/18 | 1 | * | 3.50 | % | $ | 0 | $ | 936 | $ | 938 | |||||||||||||||||||||||||||
Nedrag Trans Corp ## | Term Loan | 05/30/13 | 05/30/18 | 1 | * | 3.50 | % | $ | 0 | $ | 936 | $ | 938 | |||||||||||||||||||||||||||
Typhoon Hacking Corp ## | Term Loan | 05/30/13 | 05/30/18 | 1 | * | 3.50 | % | $ | 0 | $ | 936 | $ | 938 | |||||||||||||||||||||||||||
Btr Taxi Inc ## | Term Loan | 06/16/14 | 06/16/17 | 1 | * | 3.75 | % | $ | 0 | $ | 900 | $ | 889 | $ | 891 | |||||||||||||||||||||||||
Ede Service Corp | Term Loan | 08/19/14 | 07/20/17 | 1 | * | 3.31 | % | $ | 0 | $ | 976 | $ | 870 | $ | 870 | |||||||||||||||||||||||||
Iddy Biddy Cab Corp ## | Term Loan | 08/06/10 | 08/05/15 | 1 | * | 3.13 | % | $ | 0 | $ | 836 | $ | 834 | |||||||||||||||||||||||||||
Jbob Hacking Corp ## | Term Loan | 08/06/10 | 08/05/15 | 1 | * | 3.13 | % | $ | 0 | $ | 836 | $ | 834 | |||||||||||||||||||||||||||
Malcolm Hacking Corp ## | Term Loan | 08/06/10 | 08/05/15 | 1 | * | 3.13 | % | $ | 0 | $ | 836 | $ | 834 | |||||||||||||||||||||||||||
Oyaz Hacking Corp ## | Term Loan | 08/06/10 | 08/05/15 | 1 | * | 3.13 | % | $ | 0 | $ | 836 | $ | 834 | |||||||||||||||||||||||||||
Copper One Cab Corp ## | Term Loan | 02/17/12 | 02/12/17 | 1 | * | 3.90 | % | $ | 0 | $ | 820 | $ | 821 | |||||||||||||||||||||||||||
Agape-Mou Cab Corp ## | Term Loan | 02/17/12 | 02/12/17 | 1 | * | 3.90 | % | $ | 0 | $ | 820 | $ | 821 | |||||||||||||||||||||||||||
Asterik Cab Co Inc ## | Term Loan | 02/17/12 | 02/12/17 | 1 | * | 3.90 | % | $ | 0 | $ | 820 | $ | 821 | |||||||||||||||||||||||||||
Ghotra & Ghotra LLC | Term Loan | 12/19/13 | 12/19/16 | 1 | * | 3.85 | % | $ | 0 | $ | 814 | $ | 818 | |||||||||||||||||||||||||||
Gur & Dev Taxi LLC | Term Loan | 02/18/14 | 02/18/17 | 1 | * | 3.88 | % | $ | 0 | $ | 820 | $ | 804 | $ | 809 | |||||||||||||||||||||||||
Gurpreet Singh & Manpreet Sing ## | Term Loan | 06/25/13 | 06/25/16 | 1 | * | 3.88 | % | $ | 0 | $ | 805 | $ | 806 | |||||||||||||||||||||||||||
Garcha Randhawa Taxi Corp ## | Term Loan | 05/31/13 | 05/30/16 | 1 | * | 3.88 | % | $ | 0 | $ | 802 | $ | 803 | |||||||||||||||||||||||||||
Arman And Mehtab Padda Taxi Co ## | Term Loan | 06/19/13 | 06/19/16 | 1 | * | 3.88 | % | $ | 0 | $ | 802 | $ | 803 | |||||||||||||||||||||||||||
Zus Trading Inc ## | Term Loan | 08/09/13 | 08/09/16 | 1 | * | 3.85 | % | $ | 0 | $ | 794 | $ | 795 | |||||||||||||||||||||||||||
Ghulam Abbas ## | Term Loan | 04/17/13 | 04/17/16 | 1 | * | 3.80 | % | $ | 0 | $ | 782 | $ | 783 | |||||||||||||||||||||||||||
Danny Truong ## | Term Loan | 07/30/14 | 07/30/17 | 1 | * | 3.75 | % | $ | 0 | $ | 809 | $ | 785 | $ | 781 | |||||||||||||||||||||||||
Dhuri And Barnala Cab Corp ## | Term Loan | 06/03/13 | 06/03/16 | 1 | * | 3.80 | % | $ | 0 | $ | 780 | $ | 781 | |||||||||||||||||||||||||||
Haroon Sharif ## | Term Loan | 05/21/13 | 05/21/16 | 1 | * | 3.80 | % | $ | 0 | $ | 779 | $ | 780 | |||||||||||||||||||||||||||
Alika Awan Trans Corp ## | Term Loan | 09/04/13 | 09/04/16 | 1 | * | 3.85 | % | $ | 0 | $ | 763 | $ | 764 | |||||||||||||||||||||||||||
Espiye Taxi Corp | Term Loan | 05/23/14 | 05/23/17 | 1 | * | 3.75 | % | $ | 0 | $ | 775 | $ | 764 | $ | 763 | |||||||||||||||||||||||||
Gilberto Barrera ## | Term Loan | 04/02/14 | 04/02/17 | 1 | * | 4.00 | % | $ | 0 | $ | 770 | $ | 758 | $ | 759 | |||||||||||||||||||||||||
Senoz Cab Corp | Term Loan | 05/23/14 | 05/23/17 | 1 | * | 3.85 | % | $ | 0 | $ | 771 | $ | 760 | $ | 759 | |||||||||||||||||||||||||
Zahav Taxi LLC ## | Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 750 | $ | 751 | |||||||||||||||||||||||||||
1212 Taxi LLC ## | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 750 | $ | 750 | |||||||||||||||||||||||||||
SamiuLLah Zaman ## | Term Loan | 04/07/14 | 04/07/17 | 1 | * | 4.00 | % | $ | 0 | $ | 763 | $ | 748 | $ | 750 | |||||||||||||||||||||||||
Binh Pham ## | Term Loan | 04/23/14 | 04/23/17 | 1 | * | 4.00 | % | $ | 0 | $ | 754 | $ | 742 | $ | 742 | |||||||||||||||||||||||||
Rakesh Aggarwal & Jasvir Singh ## | Term Loan | 05/07/14 | 05/07/17 | 1 | * | 3.85 | % | $ | 0 | $ | 750 | $ | 740 | $ | 740 | |||||||||||||||||||||||||
Hot Wheels Taxi LLC ## | Term Loan | 03/01/13 | 12/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 738 | $ | 737 | |||||||||||||||||||||||||||
Joseph Gerard Pierre ## | Term Loan | 07/07/14 | 07/07/17 | 1 | * | 3.75 | % | $ | 0 | $ | 744 | $ | 737 | $ | 736 | |||||||||||||||||||||||||
Carlos Govea ## | Term Loan | 06/05/14 | 06/05/17 | 1 | * | 3.75 | % | $ | 0 | $ | 740 | $ | 731 | $ | 733 | |||||||||||||||||||||||||
Mandeep Multani & Ravinder Sin ## | Term Loan | 03/19/14 | 03/19/17 | 1 | * | 3.90 | % | $ | 0 | $ | 740 | $ | 731 | $ | 731 | |||||||||||||||||||||||||
Jose F Pimentel ## | Term Loan | 05/14/14 | 05/14/17 | 1 | * | 4.00 | % | $ | 0 | $ | 740 | $ | 731 | $ | 728 | |||||||||||||||||||||||||
Carmay Latendresse ## | Term Loan | 05/19/14 | 05/19/17 | 1 | * | 4.25 | % | $ | 0 | $ | 740 | $ | 727 | $ | 728 | |||||||||||||||||||||||||
Amr Aly Shafshak ## | Term Loan | 11/04/13 | 11/04/16 | 1 | * | 4.13 | % | $ | 0 | $ | 724 | $ | 725 | |||||||||||||||||||||||||||
Samy Baddar ## | Term Loan | 07/18/13 | 07/18/16 | 1 | * | 3.50 | % | $ | 0 | $ | 724 | $ | 725 | |||||||||||||||||||||||||||
Atef A Khalil ## | Term Loan | 07/09/14 | 07/09/17 | 1 | * | 3.85 | % | $ | 0 | $ | 725 | $ | 723 | $ | 725 | |||||||||||||||||||||||||
Ilker Altaygil ## | Term Loan | 07/18/13 | 07/18/16 | 1 | * | 3.50 | % | $ | 0 | $ | 723 | $ | 724 | |||||||||||||||||||||||||||
Georges Salomon ## & | Term Loan | 08/04/14 | 08/04/17 | 1 | * | 4.00 | % | $ | 0 | $ | 719 | $ | 715 | $ | 716 | |||||||||||||||||||||||||
Joseph R Jean ## | Term Loan | 04/15/13 | 04/15/16 | 1 | * | 3.75 | % | $ | 0 | $ | 716 | $ | 716 | |||||||||||||||||||||||||||
Jaswinder Singh ## | Term Loan | 03/29/13 | 03/29/16 | 1 | * | 3.80 | % | $ | 0 | $ | 712 | $ | 711 | |||||||||||||||||||||||||||
Bliss Cab Corp ## | Term Loan | 10/21/10 | 10/20/15 | 1 | * | 3.13 | % | $ | 0 | $ | 707 | $ | 705 | |||||||||||||||||||||||||||
Leo P. Roland ## | Term Loan | 12/03/13 | 12/03/16 | 1 | * | 3.75 | % | $ | 0 | $ | 703 | $ | 704 | |||||||||||||||||||||||||||
Aminder Pal Singh ## | Term Loan | 11/21/13 | 11/21/16 | 1 | * | 3.75 | % | $ | 0 | $ | 701 | $ | 703 | |||||||||||||||||||||||||||
Kawarjeet Singh & Maan Singh ## | Term Loan | 05/15/13 | 05/15/16 | 1 | * | 3.50 | % | $ | 0 | $ | 699 | $ | 700 | |||||||||||||||||||||||||||
Bruce Schneider ## | Term Loan | 05/10/13 | 05/10/16 | 1 | * | 4.00 | % | $ | 0 | $ | 700 | $ | 699 | |||||||||||||||||||||||||||
Avtar Singh ## | Term Loan | 08/29/14 | 08/29/17 | 1 | * | 3.75 | % | $ | 0 | $ | 700 | $ | 696 | $ | 698 |
Medallion Financial Corp.
Consolidated Schedule of Investments
December 31, 2014
(Dollars in thousands) |
Obligor Name |
Security
Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Mukhtiar Singh ## | Term Loan | 08/29/14 | 08/29/17 | 1 | * | 3.75 | % | $ | 0 | $ | 700 | $ | 695 | $ | 697 | |||||||||||||||||||||||||
Nobert Auguste | Term Loan | 05/02/14 | 05/02/17 | 1 | * | 4.15 | % | $ | 0 | $ | 700 | $ | 692 | $ | 692 | |||||||||||||||||||||||||
Gilzian Enterprise LLC ## | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 3.88 | % | $ | 0 | $ | 700 | $ | 691 | $ | 690 | |||||||||||||||||||||||||
Yvon Louissaint ## | Term Loan | 02/20/14 | 02/20/17 | 1 | * | 3.88 | % | $ | 0 | $ | 700 | $ | 685 | $ | 687 | |||||||||||||||||||||||||
Strivers Way Inc ## | Term Loan | 12/17/13 | 12/17/16 | 1 | * | 3.85 | % | $ | 0 | $ | 684 | $ | 686 | |||||||||||||||||||||||||||
Eugenio & Ayodele Trans Corp ## & | Term Loan | 09/26/13 | 09/26/16 | 1 | * | 4.25 | % | $ | 0 | $ | 683 | $ | 684 | |||||||||||||||||||||||||||
Balwinder Singh ## | Term Loan | 09/16/13 | 09/16/15 | 1 | * | 3.75 | % | $ | 0 | $ | 679 | $ | 680 | |||||||||||||||||||||||||||
Sukhdev Singh & Harpal S Bhola ## | Term Loan | 12/04/13 | 12/04/16 | 1 | * | 3.75 | % | $ | 0 | $ | 679 | $ | 680 | |||||||||||||||||||||||||||
Marian Cab Corp ## | Term Loan | 06/19/12 | 06/19/16 | 1 | * | 3.75 | % | $ | 0 | $ | 680 | $ | 679 | |||||||||||||||||||||||||||
Amr & Rina Taxi Inc ## | Term Loan | 07/15/13 | 07/15/16 | 1 | * | 3.75 | % | $ | 0 | $ | 674 | $ | 675 | |||||||||||||||||||||||||||
Parvinder Singh ## | Term Loan | 08/13/13 | 08/13/16 | 1 | * | 3.63 | % | $ | 0 | $ | 675 | $ | 674 | |||||||||||||||||||||||||||
Preslert Louis ## | Term Loan | 05/30/13 | 05/30/16 | 1 | * | 3.50 | % | $ | 0 | $ | 672 | $ | 673 | |||||||||||||||||||||||||||
Shanu Miah ## | Term Loan | 06/20/13 | 06/20/16 | 1 | * | 3.63 | % | $ | 0 | $ | 670 | $ | 671 | |||||||||||||||||||||||||||
SophbeLL Hacking Corp ## | Term Loan | 12/18/14 | 12/18/17 | 1 | * | 3.88 | % | $ | 0 | $ | 667 | $ | 667 | $ | 669 | |||||||||||||||||||||||||
Tripta Nfn & Jagdeep Kumar Cab | Term Loan | 11/12/14 | 11/12/17 | 1 | * | 4.00 | % | $ | 0 | $ | 664 | $ | 663 | $ | 668 | |||||||||||||||||||||||||
Rousseau Ductan ## | Term Loan | 05/01/13 | 05/01/16 | 1 | * | 3.90 | % | $ | 0 | $ | 667 | $ | 667 | |||||||||||||||||||||||||||
Anwar Khalifa ## | Term Loan | 08/07/14 | 08/07/17 | 1 | * | 4.50 | % | $ | 0 | $ | 670 | $ | 664 | $ | 664 | |||||||||||||||||||||||||
Kerolus Waheib Makhail | Term Loan | 12/27/12 | 12/27/15 | 1 | * | 3.50 | % | $ | 0 | $ | 664 | $ | 664 | |||||||||||||||||||||||||||
Joseph L Flovel ## | Term Loan | 10/31/13 | 10/30/16 | 1 | * | 3.63 | % | $ | 0 | $ | 659 | $ | 663 | |||||||||||||||||||||||||||
Joseph Paul Desir ## | Term Loan | 07/28/14 | 07/28/17 | 1 | * | 4.10 | % | $ | 0 | $ | 666 | $ | 661 | $ | 663 | |||||||||||||||||||||||||
Shahdad Bhatti Cab Corp ## | Term Loan | 08/18/14 | 08/18/17 | 1 | * | 4.37 | % | $ | 0 | $ | 662 | $ | 657 | $ | 658 | |||||||||||||||||||||||||
Gerardo Barrera ## | Term Loan | 08/08/14 | 08/08/17 | 1 | * | 4.00 | % | $ | 0 | $ | 662 | $ | 657 | $ | 657 | |||||||||||||||||||||||||
Alexander Vizueta ## & | Term Loan | 04/01/14 | 04/01/17 | 1 | * | 4.25 | % | $ | 0 | $ | 660 | $ | 654 | $ | 654 | |||||||||||||||||||||||||
Jasvir S Dhaliwal ## | Term Loan | 07/01/13 | 07/01/16 | 1 | * | 4.25 | % | $ | 0 | $ | 652 | $ | 652 | |||||||||||||||||||||||||||
Jordan O Ohene ## | Term Loan | 05/24/13 | 05/24/16 | 1 | * | 3.50 | % | $ | 0 | $ | 648 | $ | 651 | |||||||||||||||||||||||||||
Birk Cab Corp ## | Term Loan | 05/22/13 | 05/22/16 | 1 | * | 3.50 | % | $ | 0 | $ | 647 | $ | 650 | |||||||||||||||||||||||||||
Donald Singh ## | Term Loan | 10/11/13 | 10/11/16 | 1 | * | 3.75 | % | $ | 0 | $ | 642 | $ | 642 | |||||||||||||||||||||||||||
Pierre Goguin Joseph ## | Term Loan | 03/06/13 | 03/06/15 | 1 | * | 3.75 | % | $ | 0 | $ | 642 | $ | 642 | |||||||||||||||||||||||||||
Brunet Lucas ## | Term Loan | 06/06/13 | 06/06/16 | 1 | * | 3.50 | % | $ | 0 | $ | 641 | $ | 640 | |||||||||||||||||||||||||||
Charanjeet Kaur & Manjit Singh ## | Term Loan | 10/28/13 | 10/28/16 | 1 | * | 3.50 | % | $ | 0 | $ | 636 | $ | 637 | |||||||||||||||||||||||||||
Aujla Cab Corp ## | Term Loan | 04/23/14 | 04/23/17 | 1 | * | 3.75 | % | $ | 0 | $ | 650 | $ | 635 | $ | 635 | |||||||||||||||||||||||||
Albro Hacking, Corp. ## | Term Loan | 07/10/14 | 07/10/17 | 1 | * | 3.63 | % | $ | 0 | $ | 635 | $ | 626 | $ | 628 | |||||||||||||||||||||||||
Lesly Jeanjoseph ## | Term Loan | 05/08/13 | 05/08/16 | 1 | * | 3.50 | % | $ | 0 | $ | 625 | $ | 624 | |||||||||||||||||||||||||||
Spyridon Tzorzis ## | Term Loan | 07/10/13 | 07/10/16 | 1 | * | 3.50 | % | $ | 0 | $ | 612 | $ | 613 | |||||||||||||||||||||||||||
Joseph W Charles | Term Loan | 05/27/14 | 05/27/17 | 1 | * | 3.70 | % | $ | 0 | $ | 620 | $ | 610 | $ | 612 | |||||||||||||||||||||||||
Michael Avitan ## | Term Loan | 04/11/13 | 04/11/16 | 1 | * | 3.90 | % | $ | 0 | $ | 610 | $ | 611 | |||||||||||||||||||||||||||
Mian Cab Corp ## | Term Loan | 01/21/14 | 01/21/17 | 1 | * | 4.00 | % | $ | 0 | $ | 620 | $ | 609 | $ | 611 | |||||||||||||||||||||||||
Mohammed Hossen & Abrar Hanif ## | Term Loan | 03/11/13 | 03/11/16 | 1 | * | 3.50 | % | $ | 0 | $ | 611 | $ | 611 | |||||||||||||||||||||||||||
Man Singh ## | Term Loan | 02/25/13 | 02/25/16 | 1 | * | 3.75 | % | $ | 0 | $ | 610 | $ | 609 | |||||||||||||||||||||||||||
Marc C Bastien ## | Term Loan | 04/11/13 | 04/10/16 | 1 | * | 3.65 | % | $ | 0 | $ | 603 | $ | 604 | |||||||||||||||||||||||||||
Guivarch Thimothe | Term Loan | 09/19/12 | 09/19/15 | 1 | * | 4.50 | % | $ | 0 | $ | 600 | $ | 601 | |||||||||||||||||||||||||||
Anmol Usa LLC ## | Term Loan | 10/01/14 | 09/26/17 | 1 | * | 3.75 | % | $ | 0 | $ | 603 | $ | 600 | $ | 598 | |||||||||||||||||||||||||
Patrick Sattaur ## | Term Loan | 03/15/13 | 03/15/16 | 1 | * | 3.63 | % | $ | 0 | $ | 597 | $ | 596 | |||||||||||||||||||||||||||
Guy Merisier ## | Term Loan | 07/25/14 | 07/25/17 | 1 | * | 4.13 | % | $ | 0 | $ | 601 | $ | 594 | $ | 596 | |||||||||||||||||||||||||
Tarek Elsaid ## | Term Loan | 05/12/14 | 05/12/17 | 1 | * | 3.63 | % | $ | 0 | $ | 600 | $ | 591 | $ | 593 | |||||||||||||||||||||||||
Oradeanul Taxi Corp ## | Term Loan | 01/30/13 | 02/01/16 | 1 | * | 3.63 | % | $ | 0 | $ | 589 | $ | 589 | |||||||||||||||||||||||||||
Sushil Maggoo ## | Term Loan | 12/14/12 | 12/14/15 | 1 | * | 3.50 | % | $ | 0 | $ | 588 | $ | 588 | |||||||||||||||||||||||||||
Turgut Duman ## | Term Loan | 12/06/12 | 12/06/15 | 1 | * | 3.50 | % | $ | 0 | $ | 588 | $ | 588 | |||||||||||||||||||||||||||
Manuel F Pena ## | Term Loan | 11/26/13 | 11/26/16 | 1 | * | 3.50 | % | $ | 0 | $ | 583 | $ | 585 | |||||||||||||||||||||||||||
Humberto Ontaneda ## | Term Loan | 10/17/13 | 10/17/16 | 1 | * | 3.50 | % | $ | 0 | $ | 582 | $ | 584 | |||||||||||||||||||||||||||
Ny Diploma Taxi Co | Term Loan | 08/19/14 | 07/20/17 | 1 | * | 3.31 | % | $ | 0 | $ | 651 | $ | 580 | $ | 580 | |||||||||||||||||||||||||
Alexander A Malamud ## | Term Loan | 02/28/13 | 02/28/16 | 1 | * | 3.55 | % | $ | 0 | $ | 577 | $ | 578 | |||||||||||||||||||||||||||
Jean J Monteau ## | Term Loan | 12/06/12 | 12/06/15 | 1 | * | 4.00 | % | $ | 0 | $ | 575 | $ | 574 | |||||||||||||||||||||||||||
Rafi Mohammad ## | Term Loan | 02/27/13 | 02/27/16 | 1 | * | 3.50 | % | $ | 0 | $ | 573 | $ | 572 | |||||||||||||||||||||||||||
Roudy Moliere &Jean B Letang ## | Term Loan | 12/17/12 | 12/17/15 | 1 | * | 4.25 | % | $ | 0 | $ | 573 | $ | 572 | |||||||||||||||||||||||||||
Erwich Chery | Term Loan | 09/29/14 | 09/29/17 | 1 | * | 4.00 | % | $ | 0 | $ | 572 | $ | 570 | $ | 572 | |||||||||||||||||||||||||
I&I Cab Corp ## | Term Loan | 03/19/13 | 03/19/16 | 1 | * | 3.60 | % | $ | 0 | $ | 568 | $ | 568 | |||||||||||||||||||||||||||
Eli Parada ## | Term Loan | 11/27/13 | 11/27/16 | 1 | * | 3.65 | % | $ | 0 | $ | 565 | $ | 567 | |||||||||||||||||||||||||||
Newton Sodhi ## | Term Loan | 05/06/13 | 05/06/16 | 1 | * | 3.38 | % | $ | 0 | $ | 563 | $ | 562 | |||||||||||||||||||||||||||
Olmedo Nocua ## | Term Loan | 08/27/14 | 08/27/17 | 1 | * | 3.90 | % | $ | 0 | $ | 550 | $ | 546 | $ | 547 | |||||||||||||||||||||||||
Tamimu Aliu ## | Term Loan | 05/28/13 | 05/28/16 | 1 | * | 4.25 | % | $ | 0 | $ | 547 | $ | 546 | |||||||||||||||||||||||||||
Rafael A Pena ## | Term Loan | 09/18/13 | 09/18/16 | 1 | * | 4.00 | % | $ | 0 | $ | 544 | $ | 545 |
Medallion Financial Corp.
Consolidated Schedule of Investments
December 31, 2014
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Fernande Paul Cab Corp ## | Term Loan | 01/24/13 | 01/24/16 | 1 | * | 3.50 | % | $ | 0 | $ | 543 | $ | 544 | |||||||||||||||||||||||||||
Luis E Perez ## | Term Loan | 03/19/14 | 03/19/17 | 1 | * | 3.75 | % | $ | 0 | $ | 550 | $ | 541 | $ | 543 | |||||||||||||||||||||||||
Dominique Ismael ## | Term Loan | 03/10/14 | 03/10/17 | 1 | * | 3.88 | % | $ | 0 | $ | 551 | $ | 542 | $ | 542 | |||||||||||||||||||||||||
Magloire David ## | Term Loan | 09/09/13 | 09/09/15 | 1 | * | 3.95 | % | $ | 0 | $ | 540 | $ | 541 | |||||||||||||||||||||||||||
Dani Taxi Inc/Mbank | Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 541 | $ | 541 | |||||||||||||||||||||||||||
Amjad Abbas ## | Term Loan | 12/19/13 | 12/19/16 | 1 | * | 3.40 | % | $ | 0 | $ | 535 | $ | 535 | |||||||||||||||||||||||||||
Ulrick Racine ## & | Term Loan | 03/08/13 | 03/08/16 | 1 | * | 3.50 | % | $ | 0 | $ | 535 | $ | 534 | |||||||||||||||||||||||||||
Sincere Cab Corp ## | Term Loan | 06/21/11 | 06/21/16 | 1 | * | 4.50 | % | $ | 0 | $ | 529 | $ | 528 | |||||||||||||||||||||||||||
Albert A Agyemang ## | Term Loan | 07/09/13 | 07/09/16 | 1 | * | 3.50 | % | $ | 0 | $ | 524 | $ | 524 | |||||||||||||||||||||||||||
Frantz Louhis & Joseph Paul ## | Term Loan | 06/08/12 | 06/08/15 | 1 | * | 4.25 | % | $ | 0 | $ | 520 | $ | 519 | |||||||||||||||||||||||||||
Jaswinder Sharma ## | Term Loan | 11/02/11 | 10/01/15 | 1 | * | 3.50 | % | $ | 0 | $ | 518 | $ | 517 | |||||||||||||||||||||||||||
Jasvinder Chhoker + Dam Singh | Term Loan | 11/10/11 | 12/05/15 | 1 | * | 3.50 | % | $ | 0 | $ | 512 | $ | 511 | |||||||||||||||||||||||||||
Ahmed Elsayed ## | Term Loan | 11/22/13 | 11/22/16 | 1 | * | 3.50 | % | $ | 0 | $ | 502 | $ | 503 | |||||||||||||||||||||||||||
Momar Diagne ## | Term Loan | 05/12/14 | 05/12/17 | 1 | * | 4.50 | % | $ | 0 | $ | 500 | $ | 494 | $ | 496 | |||||||||||||||||||||||||
Avner Ben-Levy ## | Term Loan | 05/29/12 | 05/29/15 | 1 | * | 4.25 | % | $ | 0 | $ | 493 | $ | 492 | |||||||||||||||||||||||||||
M Irshad Chaudhry & Mhd Ramzan ## | Term Loan | 03/21/11 | 03/21/16 | 1 | * | 3.50 | % | $ | 0 | $ | 489 | $ | 487 | |||||||||||||||||||||||||||
Louis A Alphonse ## | Term Loan | 02/21/13 | 02/21/16 | 1 | * | 3.75 | % | $ | 0 | $ | 486 | $ | 486 | |||||||||||||||||||||||||||
Harold Torres ## | Term Loan | 02/12/13 | 02/12/16 | 1 | * | 3.50 | % | $ | 0 | $ | 481 | $ | 481 | |||||||||||||||||||||||||||
Romain Eustache ## | Term Loan | 02/26/13 | 02/26/16 | 1 | * | 4.00 | % | $ | 0 | $ | 479 | $ | 479 | |||||||||||||||||||||||||||
Joseph Jean ## | Term Loan | 03/14/12 | 03/14/15 | 1 | * | 4.50 | % | $ | 0 | $ | 478 | $ | 478 | |||||||||||||||||||||||||||
Frands Fequiere ## | Term Loan | 01/03/13 | 01/03/16 | 1 | * | 3.75 | % | $ | 0 | $ | 477 | $ | 476 | |||||||||||||||||||||||||||
Mohammad Azhar ## | Term Loan | 02/24/14 | 02/24/17 | 1 | * | 3.75 | % | $ | 0 | $ | 488 | $ | 474 | $ | 474 | |||||||||||||||||||||||||
Chuhar Singh ## | Term Loan | 06/06/13 | 06/06/16 | 1 | * | 3.38 | % | $ | 0 | $ | 461 | $ | 463 | |||||||||||||||||||||||||||
AbduLLah Zivali ## | Term Loan | 03/22/13 | 03/22/16 | 1 | * | 3.50 | % | $ | 0 | $ | 462 | $ | 463 | |||||||||||||||||||||||||||
Gustavo E Cabrejos ## | Term Loan | 10/15/12 | 10/15/15 | 1 | * | 3.90 | % | $ | 0 | $ | 463 | $ | 462 | |||||||||||||||||||||||||||
Rahul Amin ## | Term Loan | 06/11/14 | 06/26/17 | 1 | * | 3.63 | % | $ | 0 | $ | 465 | $ | 460 | $ | 461 | |||||||||||||||||||||||||
Shubal C Ghose ## | Term Loan | 12/18/12 | 12/18/15 | 1 | * | 3.75 | % | $ | 0 | $ | 457 | $ | 456 | |||||||||||||||||||||||||||
W.B.L.S Taxi Inc | Term Loan | 08/09/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 450 | $ | 450 | |||||||||||||||||||||||||||
Lelio Bresier & Jeanne Bresier ## | Term Loan | 03/06/13 | 03/06/16 | 1 | * | 3.50 | % | $ | 0 | $ | 439 | $ | 440 | |||||||||||||||||||||||||||
Santokh Bangay ## | Term Loan | 12/10/12 | 12/10/15 | 1 | * | 3.50 | % | $ | 0 | $ | 440 | $ | 439 | |||||||||||||||||||||||||||
Ny Berts Cab Corp ## | Term Loan | 07/02/13 | 07/02/16 | 1 | * | 3.90 | % | $ | 0 | $ | 433 | $ | 434 | |||||||||||||||||||||||||||
Mokbul Choudhury ## | Term Loan | 08/25/14 | 08/25/17 | 1 | * | 4.00 | % | $ | 0 | $ | 436 | $ | 432 | $ | 434 | |||||||||||||||||||||||||
David Mashkabov ## | Term Loan | 10/26/11 | 10/24/17 | 1 | * | 4.00 | % | $ | 0 | $ | 425 | $ | 424 | |||||||||||||||||||||||||||
Dady Hamel ## | Term Loan | 12/26/13 | 12/26/16 | 1 | * | 3.50 | % | $ | 0 | $ | 424 | $ | 424 | |||||||||||||||||||||||||||
M&J Taxi Inc ## | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 422 | $ | 422 | |||||||||||||||||||||||||||
Maya Taxi Inc ## | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 422 | $ | 422 | |||||||||||||||||||||||||||
Mtr Taxi Inc ## | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 422 | $ | 422 | |||||||||||||||||||||||||||
Neomi & Z Taxi Inc ## | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 422 | $ | 422 | |||||||||||||||||||||||||||
Saba Moshe Taxi Inc ## | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 422 | $ | 422 | |||||||||||||||||||||||||||
Jasvir Singh | Term Loan | 11/27/12 | 11/27/22 | 1 | * | 4.25 | % | $ | 0 | $ | 413 | $ | 417 | |||||||||||||||||||||||||||
Cleopatra Cab Corp ## | Term Loan | 01/17/12 | 10/01/16 | 1 | * | 3.00 | % | $ | 0 | $ | 411 | $ | 410 | |||||||||||||||||||||||||||
Crossbow Taxi Inc ## | Term Loan | 01/17/12 | 10/01/16 | 1 | * | 3.00 | % | $ | 0 | $ | 411 | $ | 410 | |||||||||||||||||||||||||||
King D Taxi Inc ## | Term Loan | 01/17/12 | 10/01/16 | 1 | * | 3.00 | % | $ | 0 | $ | 411 | $ | 410 | |||||||||||||||||||||||||||
King Verin Taxi Inc ## | Term Loan | 01/17/12 | 10/01/16 | 1 | * | 3.00 | % | $ | 0 | $ | 411 | $ | 410 | |||||||||||||||||||||||||||
Petia Cab Corporation ## | Term Loan | 01/17/12 | 10/01/16 | 1 | * | 3.00 | % | $ | 0 | $ | 411 | $ | 410 | |||||||||||||||||||||||||||
Jacob KuruviLLa ## | Term Loan | 11/11/09 | 12/05/17 | 1 | * | 3.75 | % | $ | 0 | $ | 410 | $ | 409 | |||||||||||||||||||||||||||
Carlot Dalce ## | Term Loan | 07/09/13 | 07/09/16 | 1 | * | 3.00 | % | $ | 0 | $ | 408 | $ | 408 | |||||||||||||||||||||||||||
Pierre Jeune ## | Term Loan | 12/14/12 | 12/14/15 | 1 | * | 3.50 | % | $ | 0 | $ | 402 | $ | 403 | |||||||||||||||||||||||||||
Daca Taxi Inc ## | Term Loan | 06/02/11 | 06/02/17 | 1 | * | 3.68 | % | $ | 0 | $ | 403 | $ | 402 | |||||||||||||||||||||||||||
Verity Taxi Inc ## | Term Loan | 02/08/13 | 02/08/18 | 1 | * | 3.60 | % | $ | 0 | $ | 400 | $ | 402 | |||||||||||||||||||||||||||
Eduard Neyman | Term Loan | 05/24/13 | 05/24/20 | 1 | * | 4.00 | % | $ | 0 | $ | 399 | $ | 401 | |||||||||||||||||||||||||||
Y Joey Taxi Inc ## | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 400 | $ | 400 | |||||||||||||||||||||||||||
Melimajua Cab Corp ## | Term Loan | 10/14/14 | 10/14/17 | 1 | * | 3.90 | % | $ | 0 | $ | 400 | $ | 398 | $ | 399 | |||||||||||||||||||||||||
Anba Taxi Inc ## | Term Loan | 06/21/11 | 06/21/16 | 1 | * | 4.50 | % | $ | 0 | $ | 397 | $ | 396 | |||||||||||||||||||||||||||
Corsi Cab Corp ## | Term Loan | 06/21/11 | 06/21/16 | 1 | * | 4.50 | % | $ | 0 | $ | 397 | $ | 396 | |||||||||||||||||||||||||||
Pierre Cadet ## | Term Loan | 03/19/13 | 03/19/16 | 1 | * | 3.30 | % | $ | 0 | $ | 392 | $ | 393 | |||||||||||||||||||||||||||
Yberto Santana ## | Term Loan | 02/27/14 | 02/27/17 | 1 | * | 3.75 | % | $ | 0 | $ | 402 | $ | 391 | $ | 391 | |||||||||||||||||||||||||
Bucur Express Cab Corp ## | Term Loan | 06/02/11 | 06/02/17 | 1 | * | 3.68 | % | $ | 0 | $ | 387 | $ | 386 | |||||||||||||||||||||||||||
Essa & Soliman Transit Inc ## | Term Loan | 04/19/13 | 04/19/16 | 1 | * | 3.25 | % | $ | 0 | $ | 376 | $ | 376 | |||||||||||||||||||||||||||
Anthony Okyere Duah ## | Term Loan | 06/10/11 | 06/10/17 | 1 | * | 3.63 | % | $ | 0 | $ | 376 | $ | 375 | |||||||||||||||||||||||||||
Shah M Rahman ## | Term Loan | 11/25/13 | 11/25/16 | 1 | * | 3.75 | % | $ | 0 | $ | 375 | $ | 375 | |||||||||||||||||||||||||||
Serge Bonny ## | Term Loan | 03/11/13 | 03/11/16 | 1 | * | 3.25 | % | $ | 0 | $ | 367 | $ | 367 |
Medallion Financial Corp.
Consolidated Schedule of Investments
December 31, 2014
(Dollars in thousands) |
Obligor Name |
Security
Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Surjit Singh ## | Term Loan | 10/25/13 | 10/25/18 | 1 | * | 3.80 | % | $ | 0 | $ | 362 | $ | 364 | |||||||||||||||||||||||||||
Tarafdar Abul & Tarafdar Luthf | Term Loan | 08/13/10 | 08/13/16 | 1 | * | 7.00 | % | $ | 0 | $ | 359 | $ | 359 | |||||||||||||||||||||||||||
Double Cab Corp ## | Term Loan | 07/13/12 | 07/13/15 | 1 | * | 3.75 | % | $ | 0 | $ | 357 | $ | 357 | |||||||||||||||||||||||||||
Rehmet Khan ## | Term Loan | 03/24/14 | 03/24/17 | 1 | * | 3.50 | % | $ | 0 | $ | 371 | $ | 348 | $ | 350 | |||||||||||||||||||||||||
Malkit Singh ## | Term Loan | 08/01/12 | 08/01/15 | 1 | * | 4.50 | % | $ | 0 | $ | 341 | $ | 340 | |||||||||||||||||||||||||||
Georges Desrosiers ## | Term Loan | 07/23/14 | 07/23/17 | 1 | * | 4.50 | % | $ | 0 | $ | 334 | $ | 330 | $ | 331 | |||||||||||||||||||||||||
Elsayed A Hassan ## | Term Loan | 11/28/11 | 11/21/17 | 1 | * | 4.25 | % | $ | 0 | $ | 321 | $ | 320 | |||||||||||||||||||||||||||
Bj Cab Corp/Note 1 Of 2 | Term Loan | 06/12/13 | 06/12/16 | 1 | * | 3.63 | % | $ | 0 | $ | 313 | $ | 316 | |||||||||||||||||||||||||||
Bj Cab Corp/Note 2 Of 2 | Term Loan | 06/12/13 | 06/12/16 | 1 | * | 3.63 | % | $ | 0 | $ | 313 | $ | 314 | |||||||||||||||||||||||||||
Joubert Toussaint ## | Term Loan | 01/10/14 | 01/10/17 | 1 | * | 4.00 | % | $ | 0 | $ | 300 | $ | 294 | $ | 296 | |||||||||||||||||||||||||
Jean B Guerrier ## | Term Loan | 08/08/12 | 08/08/15 | 1 | * | 3.75 | % | $ | 0 | $ | 295 | $ | 295 | |||||||||||||||||||||||||||
Zorro Taxi Inc ## | Term Loan | 12/20/13 | 12/20/16 | 1 | * | 3.25 | % | $ | 0 | $ | 292 | $ | 294 | |||||||||||||||||||||||||||
Kornos Taxi Inc ## | Term Loan | 09/04/12 | 09/04/15 | 1 | * | 4.00 | % | $ | 0 | $ | 285 | $ | 285 | |||||||||||||||||||||||||||
Paros Taxi LLC | Term Loan | 03/28/14 | 03/28/17 | 1 | * | 3.50 | % | $ | 0 | $ | 1,870 | $ | 280 | $ | 282 | |||||||||||||||||||||||||
Platform Taxi Service/Mbank | Term Loan | 05/04/12 | 05/12/17 | 1 | * | 5.57 | % | $ | 0 | $ | 277 | $ | 277 | |||||||||||||||||||||||||||
Mohammmed H Iqbal ## | Term Loan | 09/14/12 | 09/14/15 | 1 | * | 3.75 | % | $ | 0 | $ | 270 | $ | 270 | |||||||||||||||||||||||||||
Kesef Taxi Inc/Mbank | Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 251 | $ | 251 | |||||||||||||||||||||||||||
Daniel Victor ## | Term Loan | 05/06/13 | 05/06/16 | 1 | * | 3.50 | % | $ | 0 | $ | 223 | $ | 223 | |||||||||||||||||||||||||||
Jened Cab Corp ## | Term Loan | 03/13/12 | 01/13/17 | 1 | * | 3.50 | % | $ | 0 | $ | 211 | $ | 211 | |||||||||||||||||||||||||||
Ede Service Corp | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 210 | $ | 210 | |||||||||||||||||||||||||||
Lissade Aurelus ## | Term Loan | 05/01/13 | 05/01/16 | 1 | * | 3.75 | % | $ | 0 | $ | 203 | $ | 203 | |||||||||||||||||||||||||||
Frank Nobile ## | Term Loan | 11/26/12 | 11/26/17 | 1 | * | 3.75 | % | $ | 0 | $ | 190 | $ | 191 | |||||||||||||||||||||||||||
Mohammad Ashraf Ali ## | Term Loan | 01/17/12 | 01/09/15 | 1 | * | 3.25 | % | $ | 0 | $ | 188 | $ | 187 | |||||||||||||||||||||||||||
Jackie L Chaiken & Michael Cha ## | Term Loan | 03/26/13 | 03/26/16 | 1 | * | 3.50 | % | $ | 0 | $ | 185 | $ | 186 | |||||||||||||||||||||||||||
Wan Sang Lau & Mary Quan Lau ## | Term Loan | 03/20/13 | 03/20/16 | 1 | * | 3.25 | % | $ | 0 | $ | 179 | $ | 179 | |||||||||||||||||||||||||||
Roman Fermin ## | Term Loan | 08/09/13 | 08/09/16 | 1 | * | 3.50 | % | $ | 0 | $ | 169 | $ | 170 | |||||||||||||||||||||||||||
Abdul H Abid ## | Term Loan | 04/24/14 | 04/24/19 | 1 | * | 4.00 | % | $ | 0 | $ | 185 | $ | 162 | $ | 164 | |||||||||||||||||||||||||
Ede Service Corp/Mfun | Term Loan | 07/24/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 151 | $ | 151 | |||||||||||||||||||||||||||
Ny Diploma Taxi Co | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 140 | $ | 140 | |||||||||||||||||||||||||||
Joseph Bologna ## | Term Loan | 10/06/10 | 10/01/16 | 1 | * | 3.25 | % | $ | 0 | $ | 135 | $ | 135 | |||||||||||||||||||||||||||
Nicolae Blidariu | Term Loan | 02/29/08 | 02/28/23 | 1 | * | 6.50 | % | $ | 0 | $ | 129 | $ | 129 | |||||||||||||||||||||||||||
Diin Taxi LLC/Mbnk | Term Loan | 05/07/14 | 05/07/17 | 1 | * | 6.50 | % | $ | 0 | $ | 129 | $ | 128 | $ | 122 | |||||||||||||||||||||||||
BeLLa Hacking Corp | Term Loan | 06/25/04 | 06/25/16 | 1 | * | 6.00 | % | $ | 0 | $ | 119 | $ | 119 | |||||||||||||||||||||||||||
Mode Service Corp | Term Loan | 06/02/11 | 06/01/21 | 1 | * | 6.00 | % | $ | 0 | $ | 119 | $ | 118 | |||||||||||||||||||||||||||
Sunu Miah And M Jahangi/Mbnk | Term Loan | 05/12/14 | 05/12/17 | 1 | * | 6.25 | % | $ | 0 | $ | 111 | $ | 109 | $ | 115 | |||||||||||||||||||||||||
Jeffrey Hacking Corp/Mbnk | Term Loan | 03/12/14 | 03/12/17 | 1 | * | 6.25 | % | $ | 0 | $ | 108 | $ | 106 | $ | 106 | |||||||||||||||||||||||||
Mama Of 5 Hacking Corp/Mbnk | Term Loan | 03/12/14 | 03/12/17 | 1 | * | 6.25 | % | $ | 0 | $ | 108 | $ | 106 | $ | 106 | |||||||||||||||||||||||||
Papa Of 5 Hacking Corp/Mbnk | Term Loan | 03/12/14 | 03/12/17 | 1 | * | 6.25 | % | $ | 0 | $ | 108 | $ | 106 | $ | 106 | |||||||||||||||||||||||||
Tlg Hacking Corp/Mbnk | Term Loan | 03/12/14 | 03/12/17 | 1 | * | 6.25 | % | $ | 0 | $ | 108 | $ | 106 | $ | 106 | |||||||||||||||||||||||||
Ny Diploma Taxi Corp/Mfun | Term Loan | 07/24/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 101 | $ | 101 | |||||||||||||||||||||||||||
Param Preet Cab Corp/Mbnk | Term Loan | 05/30/14 | 05/30/17 | 1 | * | 6.50 | % | $ | 0 | $ | 90 | $ | 89 | $ | 95 | |||||||||||||||||||||||||
Gagandeep Multani LLC/Mbnk | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 6.50 | % | $ | 0 | $ | 91 | $ | 90 | $ | 93 | |||||||||||||||||||||||||
D&P Baidwan LLC/Mbnk | Term Loan | 05/20/14 | 05/20/17 | 1 | * | 6.50 | % | $ | 0 | $ | 91 | $ | 90 | $ | 90 | |||||||||||||||||||||||||
Muktar Hussain & K Hussain/Mbn | Term Loan | 05/13/14 | 05/13/17 | 1 | * | 8.44 | % | $ | 0 | $ | 86 | $ | 84 | $ | 90 | |||||||||||||||||||||||||
Anastasios Tsiklidis | Term Loan | 04/15/11 | 01/15/18 | 1 | * | 3.60 | % | $ | 0 | $ | 88 | $ | 89 | |||||||||||||||||||||||||||
Mk Multani LLC/Mbnk | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 6.50 | % | $ | 0 | $ | 86 | $ | 86 | $ | 89 | |||||||||||||||||||||||||
United Four Stars LLC/Mbnk | Term Loan | 06/04/14 | 06/04/17 | 1 | * | 8.57 | % | $ | 0 | $ | 84 | $ | 83 | $ | 89 | |||||||||||||||||||||||||
Hanu Manu Taxi Inc/Mbnk | Term Loan | 05/19/14 | 05/19/17 | 1 | * | 6.00 | % | $ | 0 | $ | 90 | $ | 88 | $ | 88 | |||||||||||||||||||||||||
Pj Moe LLC/Mbnk | Term Loan | 07/08/14 | 07/08/17 | 1 | * | 8.44 | % | $ | 0 | $ | 80 | $ | 79 | $ | 85 | |||||||||||||||||||||||||
Ramdas 4 Taxi LLC/Mbnk | Term Loan | 05/27/14 | 05/27/17 | 1 | * | 6.50 | % | $ | 0 | $ | 84 | $ | 83 | $ | 83 | |||||||||||||||||||||||||
Kero Taxi Corp/Mbnk | Term Loan | 05/30/14 | 05/30/17 | 1 | * | 8.19 | % | $ | 0 | $ | 81 | $ | 80 | $ | 83 | |||||||||||||||||||||||||
Gni Taxi LLC | Term Loan | 06/09/14 | 05/28/17 | 1 | * | 6.50 | % | $ | 0 | $ | 84 | $ | 82 | $ | 82 | |||||||||||||||||||||||||
Arjun & Simran LLC/Mbnk | Term Loan | 05/21/14 | 05/21/17 | 1 | * | 6.50 | % | $ | 0 | $ | 83 | $ | 82 | $ | 82 | |||||||||||||||||||||||||
Soho Cab Corp | Term Loan | 02/11/14 | 02/11/17 | 1 | * | 3.38 | % | $ | 0 | $ | 1,570 | $ | 80 | $ | 82 | |||||||||||||||||||||||||
Prabhneet Cab Corp/Mbnk | Term Loan | 05/12/14 | 05/12/17 | 1 | * | 6.00 | % | $ | 0 | $ | 83 | $ | 81 | $ | 81 | |||||||||||||||||||||||||
Norberto Cardona ## | Term Loan | 03/30/12 | 03/30/17 | 1 | * | 4.00 | % | $ | 0 | $ | 79 | $ | 80 | |||||||||||||||||||||||||||
Hargobind Taxi LLC/Mbnk | Term Loan | 05/23/14 | 05/23/17 | 1 | * | 6.00 | % | $ | 0 | $ | 81 | $ | 80 | $ | 80 | |||||||||||||||||||||||||
Bu Taxi LLC/Mbank | Term Loan | 12/29/10 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 75 | $ | 75 | |||||||||||||||||||||||||||
Boris Ushman ## | Term Loan | 05/21/03 | 04/13/15 | 1 | * | 5.75 | % | $ | 0 | $ | 74 | $ | 74 | |||||||||||||||||||||||||||
WiLLiam G Ward ## | Term Loan | 04/29/13 | 04/29/16 | 1 | * | 3.25 | % | $ | 0 | $ | 73 | $ | 73 | |||||||||||||||||||||||||||
Wilfrid Barreau | Term Loan | 12/29/09 | 12/29/16 | 1 | * | 5.75 | % | $ | 0 | $ | 71 | $ | 71 | |||||||||||||||||||||||||||
Ede Service Corp | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 69 | $ | 69 |
Medallion Financial Corp.
Consolidated Schedule of Investments
December 31, 2014
(Dollars in thousands) |
Obligor Name |
Security
Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Jean Pierre Trans Inc | Term Loan | 02/26/14 | 02/26/18 | 1 | * | 3.75 | % | $ | 0 | $ | 1,320 | $ | 67 | $ | 69 | |||||||||||||||||||||||||
Tyme Cab Corp | Term Loan | 06/26/14 | 06/26/17 | 1 | * | 3.60 | % | $ | 0 | $ | 1,300 | $ | 65 | $ | 67 | |||||||||||||||||||||||||
Davinder Singh/Mbnk | Term Loan | 04/23/14 | 04/23/17 | 1 | * | 8.58 | % | $ | 0 | $ | 65 | $ | 64 | $ | 64 | |||||||||||||||||||||||||
Chahal & Nahal LLC | Term Loan | 04/21/14 | 04/21/17 | 1 | * | 6.50 | % | $ | 0 | $ | 62 | $ | 61 | $ | 61 | |||||||||||||||||||||||||
Ruckman Hacking Corp | Term Loan | 08/30/13 | 02/22/16 | 1 | * | 2.80 | % | $ | 0 | $ | 60 | $ | 61 | |||||||||||||||||||||||||||
Sonnet Service Co Inc | Term Loan | 08/30/13 | 02/22/16 | 1 | * | 2.80 | % | $ | 0 | $ | 60 | $ | 61 | |||||||||||||||||||||||||||
Y Mommy Taxi Inc/Mbank | Term Loan | 12/23/10 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 60 | $ | 60 | |||||||||||||||||||||||||||
Goodspeed Transit Inc | Term Loan | 08/14/13 | 08/14/16 | 1 | * | 2.80 | % | $ | 0 | $ | 57 | $ | 58 | |||||||||||||||||||||||||||
Granny Hacking Corp | Term Loan | 03/07/13 | 03/07/18 | 1 | * | 3.50 | % | $ | 0 | $ | 54 | $ | 58 | |||||||||||||||||||||||||||
Ptah Cab Corp | Term Loan | 03/12/14 | 03/12/17 | 1 | * | 3.00 | % | $ | 0 | $ | 1,100 | $ | 55 | $ | 57 | |||||||||||||||||||||||||
Ar Rahman Express Cab Corp/Mbn | Term Loan | 06/17/14 | 06/17/17 | 1 | * | 8.71 | % | $ | 0 | $ | 50 | $ | 50 | $ | 57 | |||||||||||||||||||||||||
Balwinder Singh/Mbnk | Term Loan | 04/09/14 | 04/09/17 | 1 | * | 8.71 | % | $ | 0 | $ | 51 | $ | 50 | $ | 57 | |||||||||||||||||||||||||
Appoint Cab Corp/Mbank | Term Loan | 12/06/10 | 06/06/17 | 1 | * | 6.62 | % | $ | 0 | $ | 56 | $ | 56 | |||||||||||||||||||||||||||
Birk Cab Corp | Term Loan | 05/08/14 | 05/08/19 | 1 | * | 6.50 | % | $ | 0 | $ | 60 | $ | 54 | $ | 56 | |||||||||||||||||||||||||
Cora Hacking Corp | Term Loan | 03/07/13 | 03/07/18 | 1 | * | 3.50 | % | $ | 0 | $ | 54 | $ | 56 | |||||||||||||||||||||||||||
Y Daddy Taxi Inc/Mbank | Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 55 | $ | 55 | |||||||||||||||||||||||||||
Rrc Express Corp/Mbnk | Term Loan | 05/14/14 | 05/14/17 | 1 | * | 8.71 | % | $ | 0 | $ | 49 | $ | 48 | $ | 55 | |||||||||||||||||||||||||
Salih Boncukcu/Mbnk | Term Loan | 06/18/14 | 06/18/17 | 1 | * | 8.96 | % | $ | 0 | $ | 50 | $ | 50 | $ | 53 | |||||||||||||||||||||||||
Network Agami Cab Corp | Term Loan | 02/27/13 | 06/02/17 | 1 | * | 2.88 | % | $ | 0 | $ | 49 | $ | 50 | |||||||||||||||||||||||||||
Jagjit Singh/Mbnk | Term Loan | 02/14/14 | 02/14/17 | 1 | * | 8.58 | % | $ | 0 | $ | 49 | $ | 48 | $ | 48 | |||||||||||||||||||||||||
Nirvair Trans LLC/Mbnk | Term Loan | 02/04/14 | 02/04/17 | 1 | * | 8.50 | % | $ | 0 | $ | 49 | $ | 48 | $ | 48 | |||||||||||||||||||||||||
Orbit Agami Cab LLC | Term Loan | 11/05/10 | 10/01/16 | 1 | * | 2.88 | % | $ | 0 | $ | 47 | $ | 47 | |||||||||||||||||||||||||||
Ny Diploma Taxi Co | Term Loan | 07/20/07 | 07/20/17 | 1 | * | 2.81 | % | $ | 0 | $ | 46 | $ | 46 | |||||||||||||||||||||||||||
Justin Hacking Corp | Term Loan | 08/14/13 | 08/14/16 | 1 | * | 2.80 | % | $ | 0 | $ | 45 | $ | 46 | |||||||||||||||||||||||||||
Pakt MedaLLions LLC/Mbnk | Term Loan | 08/26/14 | 08/26/17 | 1 | * | 8.46 | % | $ | 0 | $ | 46 | $ | 45 | $ | 45 | |||||||||||||||||||||||||
Sushil Maggoo | Term Loan | 06/27/13 | 06/27/17 | 1 | * | 3.75 | % | $ | 0 | $ | 44 | $ | 45 | |||||||||||||||||||||||||||
Hshmul Taxi LLC/Mbnk | Term Loan | 03/17/14 | 03/17/17 | 1 | * | 6.50 | % | $ | 0 | $ | 40 | $ | 39 | $ | 39 | |||||||||||||||||||||||||
Nosea Taxi LLC | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 38 | $ | 38 | |||||||||||||||||||||||||||
Bursa Cab Corp/Note 1 | Term Loan | 03/23/01 | 09/10/23 | 1 | * | 6.00 | % | $ | 0 | $ | 36 | $ | 36 | |||||||||||||||||||||||||||
Balwinder Singh | Term Loan | 02/19/14 | 02/07/19 | 1 | * | 5.25 | % | $ | 0 | $ | 40 | $ | 32 | $ | 34 | |||||||||||||||||||||||||
Jose F Pimentel ## | Term Loan | 05/14/14 | 05/14/19 | 1 | * | 4.25 | % | $ | 0 | $ | 35 | $ | 31 | $ | 33 | |||||||||||||||||||||||||
Yme Transit Inc | Term Loan | 08/14/13 | 08/14/16 | 1 | * | 2.80 | % | $ | 0 | $ | 31 | $ | 32 | |||||||||||||||||||||||||||
Bursa Cab Corp/Note 2 | Term Loan | 03/23/01 | 09/10/23 | 1 | * | 6.00 | % | $ | 0 | $ | 31 | $ | 31 | |||||||||||||||||||||||||||
M.M.Y Taxi Inc | Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 30 | $ | 30 | |||||||||||||||||||||||||||
N&A Taxi Inc/Mbank | Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 30 | $ | 30 | |||||||||||||||||||||||||||
S&M Taxi Inc/Mbank | Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 30 | $ | 30 | |||||||||||||||||||||||||||
Y Meir Taxi Inc/Mbnk | Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 30 | $ | 30 | |||||||||||||||||||||||||||
Y Michal Taxi Inc/Mbnk | Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 30 | $ | 30 | |||||||||||||||||||||||||||
Y Mati Taxi Inc/Mbnk | Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 30 | $ | 30 | |||||||||||||||||||||||||||
Y Mike Taxi Inc | Term Loan | 01/06/11 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 30 | $ | 30 | |||||||||||||||||||||||||||
Fido Cab Corp | Term Loan | 08/14/13 | 08/14/16 | 1 | * | 2.80 | % | $ | 0 | $ | 26 | $ | 27 | |||||||||||||||||||||||||||
Barth Taxi LLC/Mbank | Term Loan | 11/24/10 | 11/20/15 | 1 | * | 6.63 | % | $ | 0 | $ | 24 | $ | 24 | |||||||||||||||||||||||||||
Brandon Taxi LLC/Mbank | Term Loan | 11/24/10 | 11/20/15 | 1 | * | 6.63 | % | $ | 0 | $ | 24 | $ | 24 | |||||||||||||||||||||||||||
Eddy Joseph ## | Term Loan | 12/20/00 | 12/02/15 | 1 | * | 4.00 | % | $ | 0 | $ | 21 | $ | 21 | |||||||||||||||||||||||||||
Mry Taxi Inc/Mbank | Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 21 | $ | 21 | |||||||||||||||||||||||||||
Opera Taxi Inc/Mbank | Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 21 | $ | 21 | |||||||||||||||||||||||||||
Ronen Taxi Inc/Mbank | Term Loan | 07/16/12 | 11/01/16 | 1 | * | 3.10 | % | $ | 0 | $ | 21 | $ | 21 | |||||||||||||||||||||||||||
Donald Singh | Term Loan | 07/30/14 | 07/30/17 | 1 | * | 5.00 | % | $ | 0 | $ | 22 | $ | 19 | $ | 20 | |||||||||||||||||||||||||
Yegal Express Cab Co/Mbank | Term Loan | 11/10/10 | 08/28/20 | 1 | * | 6.38 | % | $ | 0 | $ | 19 | $ | 19 | |||||||||||||||||||||||||||
Mohammed Abdu & H Hedru/Mbank | Term Loan | 08/11/06 | 02/05/16 | 1 | * | 5.71 | % | $ | 0 | $ | 19 | $ | 19 | |||||||||||||||||||||||||||
Vosiem Hacking Corp | Term Loan | 08/14/13 | 08/14/16 | 1 | * | 2.80 | % | $ | 0 | $ | 17 | $ | 18 | |||||||||||||||||||||||||||
Harold Torres ## | Term Loan | 10/01/13 | 11/01/17 | 1 | * | 4.00 | % | $ | 0 | $ | 15 | $ | 17 | |||||||||||||||||||||||||||
Surlak Taxi LLC/Mbnk | Term Loan | 04/25/14 | 04/25/17 | 1 | * | 8.66 | % | $ | 0 | $ | 16 | $ | 16 | $ | 16 | |||||||||||||||||||||||||
Devinder P Singh & Guneet/Mbnk | Term Loan | 02/19/14 | 02/19/17 | 1 | * | 6.50 | % | $ | 0 | $ | 16 | $ | 16 | $ | 16 | |||||||||||||||||||||||||
Jean M Venord/Mbank | Term Loan | 02/11/10 | 04/10/15 | 1 | * | 6.38 | % | $ | 0 | $ | 12 | $ | 12 | |||||||||||||||||||||||||||
Joubert Toussaint ## | Term Loan | 08/21/14 | 02/21/17 | 1 | * | 4.25 | % | $ | 0 | $ | 5 | $ | 5 | $ | 7 | |||||||||||||||||||||||||
Y.A.M. Associates Corp | Term Loan | 04/30/13 | 10/24/15 | 1 | * | 4.25 | % | $ | 0 | $ | 4 | $ | 5 | |||||||||||||||||||||||||||
Guy FouyoLLe ## | Term Loan | 08/18/11 | 08/18/15 | 1 | * | 4.75 | % | $ | 0 | $ | 4 | $ | 4 | |||||||||||||||||||||||||||
Nestor R Trivino & | Term Loan | 02/22/12 | 02/22/15 | 1 | * | 10.00 | % | $ | 0 | $ | 3 | $ | 3 | |||||||||||||||||||||||||||
Sonia M Trivino & | Term Loan | 02/22/12 | 02/22/15 | 1 | * | 10.00 | % | $ | 0 | $ | 3 | $ | 3 | |||||||||||||||||||||||||||
Chicago |
108 | 14 | % | 4.97 | % | $ | 0 | $ | 11,638 | $ | 39,280 | $ | 39,355 |
Medallion Financial Corp.
Consolidated Schedule of Investments
December 31, 2014
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Sweetgrass Peach &Chadwick Cap ## | Term Loan | 08/28/12 | 08/28/15 | 1 | 1 | % | 5.50 | % | $ | 0 | $ | 1,663 | $ | 1,659 | ||||||||||||||||||||||||||
Regal Cab Company Et Al ## | Term Loan | 08/29/13 | 08/29/16 | 1 | * | 5.00 | % | $ | 0 | $ | 1,366 | $ | 1,363 | |||||||||||||||||||||||||||
Chicago MedaLLion Nine LLC ## | Term Loan | 05/02/12 | 05/02/17 | 1 | * | 5.75 | % | $ | 0 | $ | 1,329 | $ | 1,326 | |||||||||||||||||||||||||||
Blue Eyes Cab Corp ## | Term Loan | 07/19/12 | 07/19/15 | 1 | * | 4.88 | % | $ | 0 | $ | 1,223 | $ | 1,220 | |||||||||||||||||||||||||||
Lucky Seven Chicago One Inc ## | Term Loan | 07/19/12 | 07/19/15 | 1 | * | 4.88 | % | $ | 0 | $ | 1,223 | $ | 1,220 | |||||||||||||||||||||||||||
Michael Two Cab Corp ## | Term Loan | 07/12/12 | 04/25/16 | 1 | * | 4.50 | % | $ | 0 | $ | 1,014 | $ | 1,011 | |||||||||||||||||||||||||||
Johns Cabs Corp ## | Term Loan | 04/12/12 | 04/12/15 | 1 | * | 5.00 | % | $ | 0 | $ | 991 | $ | 988 | |||||||||||||||||||||||||||
Harriet C Inc ## | Term Loan | 10/19/12 | 10/19/16 | 1 | * | 5.25 | % | $ | 0 | $ | 899 | $ | 897 | |||||||||||||||||||||||||||
Lmb Taxi Iv Inc ## | Term Loan | 07/12/12 | 04/25/16 | 1 | * | 4.50 | % | $ | 0 | $ | 845 | $ | 843 | |||||||||||||||||||||||||||
Lmb Taxi V Inc ## | Term Loan | 07/12/12 | 04/25/16 | 1 | * | 4.50 | % | $ | 0 | $ | 845 | $ | 843 | |||||||||||||||||||||||||||
Chicago MedaLLion Four LLC ## | Term Loan | 12/02/11 | 12/02/16 | 1 | * | 5.75 | % | $ | 0 | $ | 844 | $ | 842 | |||||||||||||||||||||||||||
Chicago MedaLLion One LLC ## | Term Loan | 12/02/11 | 12/02/16 | 1 | * | 5.75 | % | $ | 0 | $ | 844 | $ | 842 | |||||||||||||||||||||||||||
Chicago MedaLLion Three LLC ## | Term Loan | 12/02/11 | 12/02/16 | 1 | * | 5.75 | % | $ | 0 | $ | 844 | $ | 842 | |||||||||||||||||||||||||||
Chicago MedaLLion Two LLC ## | Term Loan | 12/02/11 | 12/02/16 | 1 | * | 5.75 | % | $ | 0 | $ | 843 | $ | 841 | |||||||||||||||||||||||||||
Tribeca Two Cab Corp ## | Term Loan | 05/09/13 | 05/09/16 | 1 | * | 3.75 | % | $ | 0 | $ | 808 | $ | 809 | |||||||||||||||||||||||||||
Santorini Five Cab Corp ## | Term Loan | 05/09/13 | 05/09/16 | 1 | * | 3.75 | % | $ | 0 | $ | 808 | $ | 809 | |||||||||||||||||||||||||||
Santorini Four Cab Corp ## | Term Loan | 05/09/13 | 05/09/16 | 1 | * | 3.75 | % | $ | 0 | $ | 808 | $ | 809 | |||||||||||||||||||||||||||
Santorini Six Cab Corp ## | Term Loan | 05/09/13 | 05/09/16 | 1 | * | 3.75 | % | $ | 0 | $ | 807 | $ | 808 | |||||||||||||||||||||||||||
Rahwa & Bros Cab Co, Et Al ## | Term Loan | 04/11/14 | 04/11/19 | 1 | * | 5.00 | % | $ | 0 | $ | 738 | $ | 723 | $ | 722 | |||||||||||||||||||||||||
Carol Of ILLinois Enterprises | Term Loan | 09/19/14 | 09/19/17 | 1 | * | 5.00 | % | $ | 0 | $ | 714 | $ | 711 | $ | 707 | |||||||||||||||||||||||||
Chicago MedaLLion Seven LLC ## | Term Loan | 05/02/12 | 05/02/17 | 1 | * | 5.75 | % | $ | 0 | $ | 665 | $ | 664 | |||||||||||||||||||||||||||
Met Cab Co ## | Term Loan | 08/29/13 | 08/29/16 | 1 | * | 5.00 | % | $ | 0 | $ | 585 | $ | 586 | |||||||||||||||||||||||||||
Ray Cab Company ## | Term Loan | 08/29/13 | 08/29/16 | 1 | * | 5.00 | % | $ | 0 | $ | 585 | $ | 586 | |||||||||||||||||||||||||||
N And M Valdof Hacking Corp ## | Term Loan | 05/01/13 | 05/01/16 | 1 | * | 4.50 | % | $ | 0 | $ | 547 | $ | 548 | |||||||||||||||||||||||||||
Coffee Taxi LLC ## | Term Loan | 10/10/13 | 10/10/16 | 1 | * | 4.25 | % | $ | 0 | $ | 512 | $ | 513 | |||||||||||||||||||||||||||
Kayla Hacking Corp ## | Term Loan | 07/12/12 | 04/25/16 | 1 | * | 4.50 | % | $ | 0 | $ | 507 | $ | 506 | |||||||||||||||||||||||||||
Mikhalia Cabs Nine Inc ## | Term Loan | 07/12/12 | 04/25/16 | 1 | * | 4.50 | % | $ | 0 | $ | 507 | $ | 506 | |||||||||||||||||||||||||||
Taxi For Less Inc | Term Loan | 09/19/14 | 09/19/17 | 1 | * | 5.25 | % | $ | 0 | $ | 500 | $ | 499 | $ | 501 | |||||||||||||||||||||||||
Natasha Transportation Inc ## | Term Loan | 05/01/13 | 05/01/16 | 1 | * | 4.50 | % | $ | 0 | $ | 495 | $ | 496 | |||||||||||||||||||||||||||
Mike Taxi Corp ## | Term Loan | 05/01/13 | 05/01/16 | 1 | * | 4.50 | % | $ | 0 | $ | 495 | $ | 496 | |||||||||||||||||||||||||||
Natalia Taxi Corp ## | Term Loan | 05/01/13 | 05/01/16 | 1 | * | 4.50 | % | $ | 0 | $ | 494 | $ | 495 | |||||||||||||||||||||||||||
Cozy Cab Co ## | Term Loan | 08/29/13 | 08/29/16 | 1 | * | 5.00 | % | $ | 0 | $ | 488 | $ | 489 | |||||||||||||||||||||||||||
DeLL Cab Corp ## | Term Loan | 08/29/13 | 08/29/16 | 1 | * | 5.00 | % | $ | 0 | $ | 488 | $ | 489 | |||||||||||||||||||||||||||
Moo Moo Cab Co ## | Term Loan | 08/14/13 | 08/14/16 | 1 | * | 4.00 | % | $ | 0 | $ | 465 | $ | 466 | |||||||||||||||||||||||||||
Musanour Cab Inc ## | Term Loan | 09/27/13 | 09/27/18 | 1 | * | 5.25 | % | $ | 0 | $ | 460 | $ | 461 | |||||||||||||||||||||||||||
Blue Valentine Cab Corp | Term Loan | 04/10/13 | 04/10/16 | 1 | * | 4.00 | % | $ | 0 | $ | 456 | $ | 457 | |||||||||||||||||||||||||||
Tumblin Dice Taxi Inc | Term Loan | 04/10/13 | 04/10/16 | 1 | * | 4.00 | % | $ | 0 | $ | 456 | $ | 457 | |||||||||||||||||||||||||||
Little Wing Cab Corp | Term Loan | 04/10/13 | 04/10/16 | 1 | * | 4.00 | % | $ | 0 | $ | 306 | $ | 307 | |||||||||||||||||||||||||||
American Buffalo Cab Corp | Term Loan | 04/10/13 | 04/10/16 | 1 | * | 4.00 | % | $ | 0 | $ | 304 | $ | 305 | |||||||||||||||||||||||||||
Dome Cab Corp ## | Term Loan | 08/29/13 | 08/29/16 | 1 | * | 5.00 | % | $ | 0 | $ | 293 | $ | 294 | |||||||||||||||||||||||||||
Valasia Cab Co ## | Term Loan | 01/18/12 | 01/18/15 | 1 | * | 5.00 | % | $ | 0 | $ | 262 | $ | 261 | |||||||||||||||||||||||||||
Chicago Seven Inc/Mbnk | Term Loan | 07/19/12 | 07/19/15 | 1 | * | 7.25 | % | $ | 0 | $ | 249 | $ | 249 | |||||||||||||||||||||||||||
Karbala Express Inc ## | Term Loan | 02/26/13 | 02/26/18 | 1 | * | 6.00 | % | $ | 0 | $ | 242 | $ | 243 | |||||||||||||||||||||||||||
Les & Thera LLC | Term Loan | 05/08/13 | 05/08/17 | 1 | * | 5.25 | % | $ | 0 | $ | 238 | $ | 239 | |||||||||||||||||||||||||||
Tekezze Inc | Term Loan | 12/11/13 | 12/11/18 | 1 | * | 5.00 | % | $ | 0 | $ | 234 | $ | 236 | |||||||||||||||||||||||||||
Nakfa Corp ## | Term Loan | 06/17/13 | 06/17/18 | 1 | * | 4.88 | % | $ | 0 | $ | 234 | $ | 235 | |||||||||||||||||||||||||||
Zeyrefda Inc ## | Term Loan | 05/17/13 | 05/17/18 | 1 | * | 5.50 | % | $ | 0 | $ | 234 | $ | 235 | |||||||||||||||||||||||||||
Interwoodex Inc ## | Term Loan | 11/07/13 | 11/07/18 | 1 | * | 5.00 | % | $ | 0 | $ | 233 | $ | 235 | |||||||||||||||||||||||||||
Adom Enterprise, Inc ## | Term Loan | 09/27/13 | 09/27/18 | 1 | * | 5.25 | % | $ | 0 | $ | 233 | $ | 235 | |||||||||||||||||||||||||||
Tad Taxi Co ## | Term Loan | 11/13/13 | 11/13/18 | 1 | * | 5.00 | % | $ | 0 | $ | 232 | $ | 234 | |||||||||||||||||||||||||||
Helen Habte Corp ## | Term Loan | 10/01/13 | 10/01/18 | 1 | * | 5.25 | % | $ | 0 | $ | 232 | $ | 234 | |||||||||||||||||||||||||||
Shere Corp ## | Term Loan | 07/26/13 | 07/26/18 | 1 | * | 5.25 | % | $ | 0 | $ | 232 | $ | 234 | |||||||||||||||||||||||||||
Tahoora Transportation Inc. ## | Term Loan | 07/26/13 | 07/26/18 | 1 | * | 5.25 | % | $ | 0 | $ | 232 | $ | 234 | |||||||||||||||||||||||||||
Asmara Inc ## | Term Loan | 04/11/13 | 04/11/18 | 1 | * | 5.50 | % | $ | 0 | $ | 230 | $ | 232 | |||||||||||||||||||||||||||
Alex Z Cab Corp | Term Loan | 04/22/13 | 04/22/18 | 1 | * | 5.50 | % | $ | 0 | $ | 230 | $ | 232 | |||||||||||||||||||||||||||
Aniba Management & Services In ## | Term Loan | 09/27/13 | 09/27/18 | 1 | * | 5.25 | % | $ | 0 | $ | 230 | $ | 231 | |||||||||||||||||||||||||||
Patriot Trans Inc | Term Loan | 09/19/14 | 06/19/17 | 1 | * | 4.50 | % | $ | 0 | $ | 244 | $ | 229 | $ | 231 | |||||||||||||||||||||||||
Nike Yomi Inc ## | Term Loan | 08/06/13 | 08/06/18 | 1 | * | 5.25 | % | $ | 0 | $ | 227 | $ | 229 | |||||||||||||||||||||||||||
Three Kids Corp | Term Loan | 04/15/13 | 04/15/18 | 1 | * | 5.50 | % | $ | 0 | $ | 226 | $ | 228 | |||||||||||||||||||||||||||
AnnabeLLe Cab Corporation ## | Term Loan | 02/14/14 | 02/14/19 | 1 | * | 5.00 | % | $ | 0 | $ | 230 | $ | 224 | $ | 225 | |||||||||||||||||||||||||
Nour Enterprise Inc ## | Term Loan | 09/16/13 | 09/16/18 | 1 | * | 5.75 | % | $ | 0 | $ | 222 | $ | 223 | |||||||||||||||||||||||||||
Yenemekoya Inc ## | Term Loan | 06/28/13 | 06/28/18 | 1 | * | 5.25 | % | $ | 0 | $ | 215 | $ | 217 |
Medallion Financial Corp.
Consolidated Schedule of Investments
December 31, 2014
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
C Dortch Inc ## | Term Loan | 12/04/13 | 12/04/16 | 1 | * | 4.25 | % | $ | 0 | $ | 213 | $ | 214 | |||||||||||||||||||||||||||
Showcase Sports Management Cor ## | Term Loan | 01/22/10 | 01/11/16 | 1 | * | 5.00 | % | $ | 0 | $ | 213 | $ | 212 | |||||||||||||||||||||||||||
Alkarim Chicago Inc ## | Term Loan | 11/27/13 | 11/27/18 | 1 | * | 5.50 | % | $ | 0 | $ | 208 | $ | 210 | |||||||||||||||||||||||||||
Rahel Express Inc ## | Term Loan | 12/27/13 | 12/27/18 | 1 | * | 5.25 | % | $ | 0 | $ | 200 | $ | 202 | |||||||||||||||||||||||||||
Jiffy Cab Co ## | Term Loan | 08/29/13 | 08/29/16 | 1 | * | 5.00 | % | $ | 0 | $ | 195 | $ | 196 | |||||||||||||||||||||||||||
Grapevine Taxi LLC ## | Term Loan | 10/10/13 | 10/10/16 | 1 | * | 4.25 | % | $ | 0 | $ | 195 | $ | 196 | |||||||||||||||||||||||||||
Pireas Taxi Corp ## | Term Loan | 06/07/13 | 06/07/16 | 1 | * | 4.50 | % | $ | 0 | $ | 193 | $ | 194 | |||||||||||||||||||||||||||
Life Cab Corp ## | Term Loan | 09/18/13 | 09/18/18 | 1 | * | 5.25 | % | $ | 0 | $ | 187 | $ | 189 | |||||||||||||||||||||||||||
Kalib 2010 Inc ## | Term Loan | 07/16/13 | 07/16/17 | 1 | * | 5.50 | % | $ | 0 | $ | 174 | $ | 176 | |||||||||||||||||||||||||||
Naneffe Inc ## | Term Loan | 03/15/13 | 03/15/18 | 1 | * | 5.50 | % | $ | 0 | $ | 169 | $ | 170 | |||||||||||||||||||||||||||
Alem B Cab Inc ## | Term Loan | 01/22/13 | 01/22/18 | 1 | * | 5.50 | % | $ | 0 | $ | 167 | $ | 168 | |||||||||||||||||||||||||||
Adi Express Inc ## | Term Loan | 09/21/12 | 09/21/17 | 1 | * | 5.75 | % | $ | 0 | $ | 160 | $ | 161 | |||||||||||||||||||||||||||
Wubshet Inc ## | Term Loan | 09/25/13 | 09/25/18 | 1 | * | 5.25 | % | $ | 0 | $ | 153 | $ | 155 | |||||||||||||||||||||||||||
Semhar Corp ## | Term Loan | 01/31/12 | 01/31/17 | 1 | * | 5.50 | % | $ | 0 | $ | 152 | $ | 152 | |||||||||||||||||||||||||||
Significant Trans Inc ## | Term Loan | 04/06/12 | 04/06/17 | 1 | * | 6.50 | % | $ | 0 | $ | 151 | $ | 151 | |||||||||||||||||||||||||||
Jpg Cab Corp | Term Loan | 04/23/12 | 04/23/17 | 1 | * | 6.50 | % | $ | 0 | $ | 138 | $ | 139 | |||||||||||||||||||||||||||
Sabina Cab Inc | Term Loan | 04/19/13 | 04/19/18 | 1 | * | 5.50 | % | $ | 0 | $ | 133 | $ | 135 | |||||||||||||||||||||||||||
Antar Trans Inc | Term Loan | 01/17/14 | 01/17/19 | 1 | * | 5.00 | % | $ | 0 | $ | 133 | $ | 130 | $ | 132 | |||||||||||||||||||||||||
Ultra Investment Corp ## | Term Loan | 03/22/11 | 03/22/16 | 1 | * | 6.50 | % | $ | 0 | $ | 122 | $ | 122 | |||||||||||||||||||||||||||
Asmara Cab Company ## | Term Loan | 12/01/11 | 12/01/16 | 1 | * | 6.00 | % | $ | 0 | $ | 121 | $ | 121 | |||||||||||||||||||||||||||
Delina Cab Inc | Term Loan | 01/22/13 | 01/22/18 | 1 | * | 5.50 | % | $ | 0 | $ | 114 | $ | 115 | |||||||||||||||||||||||||||
Bedford Cab Two Corp | Term Loan | 07/30/10 | 03/14/16 | 1 | * | 4.50 | % | $ | 0 | $ | 112 | $ | 112 | |||||||||||||||||||||||||||
Addis Flower Taxi Cab Service | Term Loan | 02/27/14 | 02/27/19 | 1 | * | 5.50 | % | $ | 0 | $ | 111 | $ | 109 | $ | 111 | |||||||||||||||||||||||||
Paik Cab Co | Term Loan | 05/30/14 | 05/30/19 | 1 | * | 5.00 | % | $ | 0 | $ | 110 | $ | 108 | $ | 110 | |||||||||||||||||||||||||
Imc Cab Corp | Term Loan | 08/27/10 | 03/14/16 | 1 | * | 4.50 | % | $ | 0 | $ | 108 | $ | 108 | |||||||||||||||||||||||||||
Bashiru Habib | Term Loan | 07/09/14 | 07/09/18 | 1 | * | 6.25 | % | $ | 0 | $ | 105 | $ | 104 | $ | 106 | |||||||||||||||||||||||||
Moses J Frank & | Term Loan | 04/26/13 | 04/26/18 | 1 | * | 7.00 | % | $ | 0 | $ | 104 | $ | 105 | |||||||||||||||||||||||||||
Yemi Taxi Corp ## | Term Loan | 08/01/13 | 08/01/18 | 1 | * | 5.25 | % | $ | 0 | $ | 90 | $ | 92 | |||||||||||||||||||||||||||
Tyrone Henderson | Term Loan | 03/12/14 | 03/12/19 | 1 | * | 6.50 | % | $ | 0 | $ | 92 | $ | 89 | $ | 91 | |||||||||||||||||||||||||
Tigray Cab Inc | Term Loan | 03/28/13 | 03/28/18 | 1 | * | 5.50 | % | $ | 0 | $ | 88 | $ | 90 | |||||||||||||||||||||||||||
Measho Cab Corp | Term Loan | 06/16/11 | 06/16/16 | 1 | * | 5.50 | % | $ | 0 | $ | 86 | $ | 87 | |||||||||||||||||||||||||||
Sny Cab Inc ## | Term Loan | 12/14/11 | 12/14/16 | 1 | * | 6.00 | % | $ | 0 | $ | 61 | $ | 62 | |||||||||||||||||||||||||||
Oia Cab Corp | Term Loan | 08/01/14 | 08/01/17 | 1 | * | 4.15 | % | $ | 0 | $ | 1,175 | $ | 60 | $ | 62 | |||||||||||||||||||||||||
Hudson Cab Corp | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 4.13 | % | $ | 0 | $ | 1,150 | $ | 59 | $ | 61 | |||||||||||||||||||||||||
Santorini Two Cab Corp | Term Loan | 08/01/14 | 08/01/17 | 1 | * | 4.15 | % | $ | 0 | $ | 940 | $ | 48 | $ | 50 | |||||||||||||||||||||||||
Stny Taxi Corp | Term Loan | 08/01/14 | 08/01/17 | 1 | * | 4.15 | % | $ | 0 | $ | 940 | $ | 48 | $ | 50 | |||||||||||||||||||||||||
Laight Taxi Corp | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 4.13 | % | $ | 0 | $ | 928 | $ | 48 | $ | 50 | |||||||||||||||||||||||||
Madison Cab Corp | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 4.13 | % | $ | 0 | $ | 928 | $ | 48 | $ | 50 | |||||||||||||||||||||||||
Tribeca Three Cab Corp | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 4.13 | % | $ | 0 | $ | 920 | $ | 47 | $ | 49 | |||||||||||||||||||||||||
Greenwich Cab Corp | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 4.13 | % | $ | 0 | $ | 690 | $ | 36 | $ | 38 | |||||||||||||||||||||||||
Ade Taxi Corp | Term Loan | 12/08/14 | 12/08/19 | 1 | * | 5.50 | % | $ | 0 | $ | 35 | $ | 35 | $ | 37 | |||||||||||||||||||||||||
Bashiru Habib/B Note | Term Loan | 07/09/14 | 07/09/18 | 1 | * | 6.25 | % | $ | 0 | $ | 35 | $ | 32 | $ | 34 | |||||||||||||||||||||||||
Ali Taxi Corp ## | Term Loan | 08/13/13 | 08/13/18 | 1 | * | 5.25 | % | $ | 0 | $ | 31 | $ | 33 | |||||||||||||||||||||||||||
Francis King Boat Inc | Term Loan | 04/17/13 | 04/17/18 | 1 | * | 5.50 | % | $ | 0 | $ | 28 | $ | 30 | |||||||||||||||||||||||||||
Any Cab Two Corp | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 4.13 | % | $ | 0 | $ | 460 | $ | 24 | $ | 26 | |||||||||||||||||||||||||
St Petersburg Taxi LLC | Term Loan | 05/22/14 | 05/22/17 | 1 | * | 4.13 | % | $ | 0 | $ | 460 | $ | 24 | $ | 26 | |||||||||||||||||||||||||
Newark |
114 | 9 | % | 5.28 | % | $ | 0 | $ | 8,446 | $ | 25,043 | $ | 25,138 | |||||||||||||||||||||||||||
ViergeLLa Inc ## | Term Loan | 02/20/14 | 02/20/18 | 1 | 1 | % | 4.75 | % | $ | 0 | $ | 1,400 | $ | 1,377 | $ | 1,375 | ||||||||||||||||||||||||
Rachel LLC | Term Loan | 04/25/13 | 04/25/18 | 1 | * | 5.25 | % | $ | 0 | $ | 718 | $ | 718 | |||||||||||||||||||||||||||
Cherubin Vincent & | Term Loan | 01/23/14 | 01/23/18 | 1 | * | 5.25 | % | $ | 0 | $ | 650 | $ | 645 | $ | 647 | |||||||||||||||||||||||||
K And N Taxi LLC | Term Loan | 09/26/13 | 09/26/16 | 1 | * | 4.80 | % | $ | 0 | $ | 633 | $ | 634 | |||||||||||||||||||||||||||
A.M.E. Transit Limited Liabili ## | Term Loan | 01/10/13 | 01/10/18 | 1 | * | 5.25 | % | $ | 0 | $ | 577 | $ | 577 | |||||||||||||||||||||||||||
Briana Taxi LLC & | Term Loan | 01/23/14 | 01/23/18 | 1 | * | 5.00 | % | $ | 0 | $ | 360 | $ | 355 | $ | 357 | |||||||||||||||||||||||||
SaintviLLien & LarocheLLe LLC | Term Loan | 11/14/13 | 11/14/18 | 1 | * | 4.90 | % | $ | 0 | $ | 339 | $ | 341 | |||||||||||||||||||||||||||
Airport Travel LLC | Term Loan | 01/23/14 | 01/23/18 | 1 | * | 4.75 | % | $ | 0 | $ | 330 | $ | 324 | $ | 326 | |||||||||||||||||||||||||
Two Daughters Taxi LLC ## | Term Loan | 06/12/14 | 06/12/18 | 1 | * | 5.25 | % | $ | 0 | $ | 325 | $ | 320 | $ | 321 | |||||||||||||||||||||||||
Mr. Milicent & Sons, LLC ## | Term Loan | 04/24/14 | 04/24/17 | 1 | * | 4.80 | % | $ | 0 | $ | 318 | $ | 315 | $ | 317 | |||||||||||||||||||||||||
P.C. Taxi Corp | Term Loan | 06/13/13 | 06/13/17 | 1 | * | 6.00 | % | $ | 0 | $ | 304 | $ | 305 | |||||||||||||||||||||||||||
Clair 282 LLC ## | Term Loan | 09/12/13 | 09/12/17 | 1 | * | 5.00 | % | $ | 0 | $ | 299 | $ | 301 | |||||||||||||||||||||||||||
1 Hope LLC | Term Loan | 09/26/13 | 09/26/17 | 1 | * | 5.50 | % | $ | 0 | $ | 292 | $ | 294 | |||||||||||||||||||||||||||
Carvin Taxi Inc ## | Term Loan | 12/12/13 | 12/12/16 | 1 | * | 4.75 | % | $ | 0 | $ | 291 | $ | 292 |
Medallion Financial Corp.
Consolidated Schedule of Investments
December 31, 2014
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Cmgv #2 Taxi Inc ## | Term Loan | 12/12/13 | 12/12/16 | 1 | * | 4.75 | % | $ | 0 | $ | 291 | $ | 292 | |||||||||||||||||||||||||||
Dern #2 Taxi Inc ## | Term Loan | 12/12/13 | 12/12/16 | 1 | * | 4.75 | % | $ | 0 | $ | 291 | $ | 292 | |||||||||||||||||||||||||||
Owned By Mr Vincent LLC | Term Loan | 01/10/13 | 01/10/17 | 1 | * | 5.50 | % | $ | 0 | $ | 291 | $ | 292 | |||||||||||||||||||||||||||
Romise Taxi LLC | Term Loan | 04/25/13 | 04/25/18 | 1 | * | 5.25 | % | $ | 0 | $ | 290 | $ | 292 | |||||||||||||||||||||||||||
Bidon Taxi Inc ## | Term Loan | 11/14/13 | 11/14/17 | 1 | * | 5.25 | % | $ | 0 | $ | 289 | $ | 291 | |||||||||||||||||||||||||||
B Gene And Fil LLC | Term Loan | 01/10/13 | 01/10/17 | 1 | * | 5.25 | % | $ | 0 | $ | 289 | $ | 290 | |||||||||||||||||||||||||||
Lagrande Taxi Corp ## | Term Loan | 02/14/13 | 02/14/17 | 1 | * | 5.50 | % | $ | 0 | $ | 289 | $ | 289 | |||||||||||||||||||||||||||
Center Taxi LLC ## | Term Loan | 08/15/13 | 08/15/17 | 1 | * | 5.50 | % | $ | 0 | $ | 285 | $ | 287 | |||||||||||||||||||||||||||
Dorvilma LLC ## & | Term Loan | 02/14/13 | 02/14/16 | 1 | * | 5.25 | % | $ | 0 | $ | 282 | $ | 282 | |||||||||||||||||||||||||||
Angel Taxi LLC | Term Loan | 08/14/14 | 08/14/18 | 1 | * | 5.25 | % | $ | 0 | $ | 284 | $ | 283 | $ | 282 | |||||||||||||||||||||||||
Hg & Zg Corporation | Term Loan | 10/25/12 | 10/25/17 | 1 | * | 5.25 | % | $ | 0 | $ | 276 | $ | 277 | |||||||||||||||||||||||||||
Magdala Corp ## | Term Loan | 08/16/13 | 08/16/17 | 1 | * | 5.25 | % | $ | 0 | $ | 271 | $ | 271 | |||||||||||||||||||||||||||
One At A Time Time Transport I ## | Term Loan | 09/20/12 | 09/20/16 | 1 | * | 5.25 | % | $ | 0 | $ | 270 | $ | 270 | |||||||||||||||||||||||||||
Jovin Taxi Inc ## | Term Loan | 01/10/13 | 01/10/17 | 1 | * | 5.00 | % | $ | 0 | $ | 269 | $ | 270 | |||||||||||||||||||||||||||
Maitre Joa LLC | Term Loan | 09/12/13 | 09/12/17 | 1 | * | 5.25 | % | $ | 0 | $ | 265 | $ | 267 | |||||||||||||||||||||||||||
Simone Francois ## | Term Loan | 04/25/13 | 04/25/17 | 1 | * | 5.50 | % | $ | 0 | $ | 262 | $ | 263 | |||||||||||||||||||||||||||
Hg & Zg Corporation | Term Loan | 10/25/12 | 10/25/17 | 1 | * | 5.25 | % | $ | 0 | $ | 257 | $ | 258 | |||||||||||||||||||||||||||
Philippe Taxi LLC & | Term Loan | 10/23/14 | 10/23/18 | 1 | * | 5.25 | % | $ | 0 | $ | 256 | $ | 256 | $ | 255 | |||||||||||||||||||||||||
Kesh & Kelo LLC ## | Term Loan | 04/25/13 | 04/25/17 | 1 | * | 5.00 | % | $ | 0 | $ | 251 | $ | 252 | |||||||||||||||||||||||||||
Three Sons 2 Taxi Inc ## | Term Loan | 05/09/13 | 05/09/17 | 1 | * | 5.50 | % | $ | 0 | $ | 249 | $ | 250 | |||||||||||||||||||||||||||
Peter Doe | Term Loan | 08/14/14 | 08/14/18 | 1 | * | 5.25 | % | $ | 0 | $ | 250 | $ | 248 | $ | 250 | |||||||||||||||||||||||||
Nahla Taxi Inc ## | Term Loan | 04/24/14 | 04/24/18 | 1 | * | 5.50 | % | $ | 0 | $ | 250 | $ | 245 | $ | 247 | |||||||||||||||||||||||||
D,D Trans Inc | Term Loan | 09/18/14 | 09/18/18 | 1 | * | 4.75 | % | $ | 0 | $ | 250 | $ | 248 | $ | 247 | |||||||||||||||||||||||||
St Abraam Corp | Term Loan | 04/25/13 | 04/22/18 | 1 | * | 5.00 | % | $ | 0 | $ | 246 | $ | 246 | |||||||||||||||||||||||||||
Rowfida Incorporated ## | Term Loan | 12/12/13 | 12/12/17 | 1 | * | 4.75 | % | $ | 0 | $ | 242 | $ | 244 | |||||||||||||||||||||||||||
Timax 426 Inc | Term Loan | 11/14/13 | 11/14/17 | 1 | * | 5.25 | % | $ | 0 | $ | 242 | $ | 244 | |||||||||||||||||||||||||||
Laboule LLC | Term Loan | 09/18/14 | 09/18/18 | 1 | * | 5.25 | % | $ | 0 | $ | 244 | $ | 242 | $ | 241 | |||||||||||||||||||||||||
Les & Thera Transportation LLC | Term Loan | 07/12/13 | 07/12/17 | 1 | * | 5.25 | % | $ | 0 | $ | 239 | $ | 241 | |||||||||||||||||||||||||||
Sonson Taxi Inc ## | Term Loan | 10/25/12 | 10/25/17 | 1 | * | 5.50 | % | $ | 0 | $ | 235 | $ | 236 | |||||||||||||||||||||||||||
Luckner Etienne ## | Term Loan | 10/25/12 | 10/25/16 | 1 | * | 5.50 | % | $ | 0 | $ | 234 | $ | 234 | |||||||||||||||||||||||||||
T-Bozo Trans LLC | Term Loan | 04/25/13 | 04/25/17 | 1 | * | 5.25 | % | $ | 0 | $ | 231 | $ | 232 | |||||||||||||||||||||||||||
Grec Taxi Corp | Term Loan | 12/08/11 | 12/08/15 | 1 | * | 6.00 | % | $ | 0 | $ | 228 | $ | 229 | |||||||||||||||||||||||||||
Anasta.S. Taxi LLC | Term Loan | 04/25/13 | 04/25/17 | 1 | * | 5.25 | % | $ | 0 | $ | 225 | $ | 226 | |||||||||||||||||||||||||||
Semsema Trans Corporation | Term Loan | 09/18/14 | 09/18/18 | 1 | * | 5.00 | % | $ | 0 | $ | 225 | $ | 223 | $ | 223 | |||||||||||||||||||||||||
M.K. Taxi Inc | Term Loan | 01/23/14 | 01/23/18 | 1 | * | 4.50 | % | $ | 0 | $ | 233 | $ | 221 | $ | 223 | |||||||||||||||||||||||||
E H 88 Taxi Corp ## | Term Loan | 06/12/14 | 06/12/17 | 1 | * | 4.75 | % | $ | 0 | $ | 225 | $ | 222 | $ | 222 | |||||||||||||||||||||||||
Ekny Fils-Aime ## | Term Loan | 10/17/11 | 10/17/16 | 1 | * | 6.25 | % | $ | 0 | $ | 219 | $ | 220 | |||||||||||||||||||||||||||
Jacob And Jasmina Inc | Term Loan | 10/24/14 | 10/24/18 | 1 | * | 4.90 | % | $ | 0 | $ | 223 | $ | 221 | $ | 220 | |||||||||||||||||||||||||
Joseph And Jamar Inc | Term Loan | 10/24/14 | 10/24/18 | 1 | * | 4.90 | % | $ | 0 | $ | 223 | $ | 221 | $ | 220 | |||||||||||||||||||||||||
Mpaul 596 LLC | Term Loan | 04/25/13 | 04/25/17 | 1 | * | 5.25 | % | $ | 0 | $ | 218 | $ | 219 | |||||||||||||||||||||||||||
Zoune Taxi #2 Inc ## | Term Loan | 01/10/13 | 01/10/17 | 1 | * | 5.75 | % | $ | 0 | $ | 217 | $ | 218 | |||||||||||||||||||||||||||
S.J.L.T Joujean Inc | Term Loan | 03/15/12 | 03/15/16 | 1 | * | 6.00 | % | $ | 0 | $ | 215 | $ | 216 | |||||||||||||||||||||||||||
Jacob Joseph | Term Loan | 04/25/13 | 04/25/17 | 1 | * | 5.00 | % | $ | 0 | $ | 214 | $ | 215 | |||||||||||||||||||||||||||
Dmd Taxi LLC | Term Loan | 09/26/13 | 09/26/17 | 1 | * | 4.75 | % | $ | 0 | $ | 212 | $ | 214 | |||||||||||||||||||||||||||
Boss Carmel Taxi Inc ## | Term Loan | 11/14/13 | 11/14/17 | 1 | * | 5.50 | % | $ | 0 | $ | 208 | $ | 210 | |||||||||||||||||||||||||||
Erick Fleuridor | Term Loan | 07/19/12 | 07/19/15 | 1 | * | 5.50 | % | $ | 0 | $ | 207 | $ | 207 | |||||||||||||||||||||||||||
CheLL 11 Corp | Term Loan | 07/10/14 | 07/10/18 | 1 | * | 5.25 | % | $ | 0 | $ | 204 | $ | 202 | $ | 204 | |||||||||||||||||||||||||
O.P. Taxi LLC | Term Loan | 10/23/14 | 10/23/18 | 1 | * | 5.25 | % | $ | 0 | $ | 205 | $ | 204 | $ | 203 | |||||||||||||||||||||||||
Joseph Duverneau ## | Term Loan | 02/17/11 | 02/17/15 | 1 | * | 7.00 | % | $ | 0 | $ | 202 | $ | 201 | |||||||||||||||||||||||||||
Chavensky Cab Inc | Term Loan | 12/12/13 | 12/12/17 | 1 | * | 5.00 | % | $ | 0 | $ | 194 | $ | 196 | |||||||||||||||||||||||||||
Saintilia Charles | Term Loan | 09/18/14 | 09/18/18 | 1 | * | 5.25 | % | $ | 0 | $ | 196 | $ | 195 | $ | 195 | |||||||||||||||||||||||||
Stany Inc | Term Loan | 05/12/11 | 05/12/15 | 1 | * | 6.75 | % | $ | 0 | $ | 194 | $ | 194 | |||||||||||||||||||||||||||
Clermise LLC | Term Loan | 09/18/14 | 09/18/18 | 1 | * | 5.25 | % | $ | 0 | $ | 193 | $ | 192 | $ | 192 | |||||||||||||||||||||||||
Daniele Taxi LLC ## | Term Loan | 05/15/14 | 05/15/18 | 1 | * | 5.75 | % | $ | 0 | $ | 194 | $ | 189 | $ | 191 | |||||||||||||||||||||||||
Herve Dameus | Term Loan | 12/11/14 | 12/11/18 | 1 | * | 5.00 | % | $ | 0 | $ | 186 | $ | 186 | $ | 186 | |||||||||||||||||||||||||
Thomas Lahens | Term Loan | 07/11/13 | 07/11/17 | 1 | * | 4.90 | % | $ | 0 | $ | 182 | $ | 183 | |||||||||||||||||||||||||||
S Gladys Taxi LLC ## | Term Loan | 06/12/14 | 06/12/18 | 1 | * | 6.00 | % | $ | 0 | $ | 181 | $ | 179 | $ | 180 | |||||||||||||||||||||||||
Mfc Taxi Corp ## | Term Loan | 09/20/11 | 09/19/16 | 1 | * | 6.50 | % | $ | 0 | $ | 179 | $ | 179 | |||||||||||||||||||||||||||
Micheline Luxeus ## | Term Loan | 12/13/12 | 12/13/17 | 1 | * | 5.50 | % | $ | 0 | $ | 176 | $ | 177 | |||||||||||||||||||||||||||
Serge Previlon LLC | Term Loan | 08/15/13 | 08/15/18 | 1 | * | 5.25 | % | $ | 0 | $ | 171 | $ | 173 | |||||||||||||||||||||||||||
Erick Fleuridor | Term Loan | 10/25/12 | 10/25/16 | 1 | * | 5.50 | % | $ | 0 | $ | 171 | $ | 172 | |||||||||||||||||||||||||||
Marie Jeanne Philemon | Term Loan | 07/07/11 | 07/07/15 | 1 | * | 6.50 | % | $ | 0 | $ | 168 | $ | 168 |
Medallion Financial Corp.
Consolidated Schedule of Investments
December 31, 2014
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
Cassandra & Joseph Sejour Inc | Term Loan | 04/09/10 | 03/13/18 | 1 | * | 4.50 | % | $ | 0 | $ | 163 | $ | 162 | |||||||||||||||||||||||||||
Just 8 Taxi #2 Inc ## | Term Loan | 09/20/11 | 09/19/15 | 1 | * | 6.00 | % | $ | 0 | $ | 161 | $ | 161 | |||||||||||||||||||||||||||
Monise Lubintus | Term Loan | 12/12/13 | 12/12/17 | 1 | * | 4.50 | % | $ | 0 | $ | 158 | $ | 159 | |||||||||||||||||||||||||||
A.N.T.K. LLC | Term Loan | 04/25/13 | 04/25/18 | 1 | * | 5.50 | % | $ | 0 | $ | 149 | $ | 151 | |||||||||||||||||||||||||||
Charata Taxi Inc | Term Loan | 12/12/13 | 12/12/17 | 1 | * | 4.50 | % | $ | 0 | $ | 148 | $ | 150 | |||||||||||||||||||||||||||
534 Taxi LLC | Term Loan | 08/14/14 | 08/14/18 | 1 | * | 5.25 | % | $ | 0 | $ | 146 | $ | 145 | $ | 146 | |||||||||||||||||||||||||
SaintviLLien & LarocheLLe LLC | Term Loan | 11/14/13 | 11/14/18 | 1 | * | 4.63 | % | $ | 0 | $ | 144 | $ | 146 | |||||||||||||||||||||||||||
Pierre Family 084 LLC | Term Loan | 07/12/13 | 07/12/17 | 1 | * | 5.00 | % | $ | 0 | $ | 144 | $ | 146 | |||||||||||||||||||||||||||
Antoines Dortin | Term Loan | 08/14/14 | 08/14/18 | 1 | * | 5.25 | % | $ | 0 | $ | 148 | $ | 145 | $ | 145 | |||||||||||||||||||||||||
Ahmad Taxi Inc | Term Loan | 06/09/11 | 06/09/16 | 1 | * | 6.75 | % | $ | 0 | $ | 138 | $ | 139 | |||||||||||||||||||||||||||
424 Taxi LLC | Term Loan | 01/20/12 | 01/20/17 | 1 | * | 7.00 | % | $ | 0 | $ | 136 | $ | 137 | |||||||||||||||||||||||||||
Charles K Agesilas | Term Loan | 08/14/14 | 08/14/21 | 1 | * | 6.50 | % | $ | 0 | $ | 137 | $ | 132 | $ | 133 | |||||||||||||||||||||||||
Forward Taxi Corp | Term Loan | 03/15/12 | 03/15/17 | 1 | * | 6.00 | % | $ | 0 | $ | 132 | $ | 133 | |||||||||||||||||||||||||||
R & Z Trans Service Inc | Term Loan | 01/10/13 | 01/10/23 | 1 | * | 5.00 | % | $ | 0 | $ | 128 | $ | 130 | |||||||||||||||||||||||||||
Yves Frantz Philemon | Term Loan | 12/11/14 | 12/11/18 | 1 | * | 4.75 | % | $ | 0 | $ | 126 | $ | 126 | $ | 125 | |||||||||||||||||||||||||
Alhayat Taxi Inc | Term Loan | 02/14/13 | 02/14/17 | 1 | * | 5.00 | % | $ | 0 | $ | 116 | $ | 115 | |||||||||||||||||||||||||||
0127 Incorporated ## | Term Loan | 07/19/12 | 07/19/16 | 1 | * | 5.50 | % | $ | 0 | $ | 113 | $ | 114 | |||||||||||||||||||||||||||
Olga Morales | Term Loan | 03/15/12 | 03/15/16 | 1 | * | 6.00 | % | $ | 0 | $ | 110 | $ | 111 | |||||||||||||||||||||||||||
Cosmos 2 Taxi Corporation ## | Term Loan | 11/14/13 | 11/14/18 | 1 | * | 5.00 | % | $ | 0 | $ | 105 | $ | 107 | |||||||||||||||||||||||||||
Louibert Julien | Term Loan | 06/18/14 | 06/16/21 | 1 | * | 5.50 | % | $ | 0 | $ | 113 | $ | 104 | $ | 106 | |||||||||||||||||||||||||
Hercule Jean-Baptiste | Term Loan | 06/13/13 | 06/13/17 | 1 | * | 5.00 | % | $ | 0 | $ | 103 | $ | 104 | |||||||||||||||||||||||||||
Don Taxi Inc/Mbnk | Term Loan | 01/23/14 | 01/23/18 | 1 | * | 6.50 | % | $ | 0 | $ | 105 | $ | 102 | $ | 102 | |||||||||||||||||||||||||
E-Z-4-U Inc | Term Loan | 01/19/12 | 01/19/16 | 1 | * | 6.00 | % | $ | 0 | $ | 90 | $ | 91 | |||||||||||||||||||||||||||
Gethsemane Inc | Term Loan | 02/20/14 | 02/20/19 | 1 | * | 4.50 | % | $ | 0 | $ | 88 | $ | 83 | $ | 85 | |||||||||||||||||||||||||
Clameus Estimable | Term Loan | 05/06/10 | 06/06/18 | 1 | * | 5.25 | % | $ | 0 | $ | 84 | $ | 83 | |||||||||||||||||||||||||||
Mario P Jean-Louis ## | Term Loan | 12/11/14 | 12/11/18 | 1 | * | 5.00 | % | $ | 0 | $ | 81 | $ | 81 | $ | 81 | |||||||||||||||||||||||||
Praise The Lord Taxi Inc | Term Loan | 05/20/11 | 05/20/15 | 1 | * | 6.75 | % | $ | 0 | $ | 81 | $ | 81 | |||||||||||||||||||||||||||
Pola Trans Inc ## | Term Loan | 07/19/12 | 07/19/17 | 1 | * | 5.50 | % | $ | 0 | $ | 77 | $ | 77 | |||||||||||||||||||||||||||
Gerald Jean-Louis ## | Term Loan | 04/25/13 | 04/25/17 | 1 | * | 5.25 | % | $ | 0 | $ | 73 | $ | 74 | |||||||||||||||||||||||||||
Mr Clean Sdam Taxi LLC | Term Loan | 06/09/11 | 06/09/15 | 1 | * | 6.75 | % | $ | 0 | $ | 74 | $ | 74 | |||||||||||||||||||||||||||
Fraline Taxi Inc ## | Term Loan | 09/18/14 | 09/18/19 | 1 | * | 5.50 | % | $ | 0 | $ | 62 | $ | 60 | $ | 61 | |||||||||||||||||||||||||
Reyes Okoroagu ## | Term Loan | 11/14/13 | 11/14/17 | 1 | * | 4.75 | % | $ | 0 | $ | 47 | $ | 49 | |||||||||||||||||||||||||||
Pegy Taxi Corp | Term Loan | 02/17/11 | 02/17/17 | 1 | * | 6.50 | % | $ | 0 | $ | 43 | $ | 44 | |||||||||||||||||||||||||||
Pierre Sterling | Term Loan | 01/19/12 | 01/19/17 | 1 | * | 6.00 | % | $ | 0 | $ | 42 | $ | 43 | |||||||||||||||||||||||||||
Webert Joseph | Term Loan | 02/17/11 | 02/17/17 | 1 | * | 6.50 | % | $ | 0 | $ | 34 | $ | 35 | |||||||||||||||||||||||||||
Farar LLC ## | Term Loan | 03/13/14 | 03/13/19 | 1 | * | 5.25 | % | $ | 0 | $ | 35 | $ | 30 | $ | 32 | |||||||||||||||||||||||||
Jean Belony | Term Loan | 06/09/11 | 06/09/16 | 1 | * | 6.50 | % | $ | 0 | $ | 26 | $ | 27 | |||||||||||||||||||||||||||
100 Taxi #2 Corp | Term Loan | 07/25/08 | 07/25/15 | 1 | * | 8.00 | % | $ | 0 | $ | 14 | $ | 14 | |||||||||||||||||||||||||||
Boston |
57 | 10 | % | 4.69 | % | $ | 0 | $ | 9,549 | $ | 27,277 | $ | 27,317 | |||||||||||||||||||||||||||
Chiso Trans Inc | Term Loan | 11/26/13 | 11/26/16 | 1 | * | 4.25 | % | $ | 0 | $ | 820 | $ | 822 | |||||||||||||||||||||||||||
Chiso Trans Inc | Term Loan | 04/20/12 | 04/20/15 | 1 | * | 5.50 | % | $ | 0 | $ | 582 | $ | 582 | |||||||||||||||||||||||||||
Johnson Holdings Inc | Term Loan | 04/23/14 | 04/23/17 | 1 | 1 | % | 4.50 | % | $ | 0 | $ | 1,401 | $ | 1,379 | $ | 1,381 | ||||||||||||||||||||||||
Chidi Trans Inc ## | Term Loan | 11/17/14 | 11/17/17 | 1 | * | 5.50 | % | $ | 0 | $ | 1,294 | $ | 1,294 | $ | 1,296 | |||||||||||||||||||||||||
Gabriel Trans Holdings Inc | Term Loan | 04/23/14 | 04/23/17 | 1 | * | 4.50 | % | $ | 0 | $ | 1,131 | $ | 1,113 | $ | 1,115 | |||||||||||||||||||||||||
Sasun Cab Inc | Term Loan | 02/20/13 | 02/20/16 | 1 | * | 4.50 | % | $ | 0 | $ | 922 | $ | 923 | |||||||||||||||||||||||||||
Mish Inc ## | Term Loan | 12/28/12 | 12/28/16 | 1 | * | 4.00 | % | $ | 0 | $ | 879 | $ | 878 | |||||||||||||||||||||||||||
Southside Enterprises Inc ## | Term Loan | 12/28/12 | 12/28/16 | 1 | * | 4.00 | % | $ | 0 | $ | 879 | $ | 878 | |||||||||||||||||||||||||||
Arinze Trans Inc ## | Term Loan | 04/22/14 | 04/22/17 | 1 | * | 4.50 | % | $ | 0 | $ | 727 | $ | 713 | $ | 713 | |||||||||||||||||||||||||
Baton Moise Cab Inc ## | Term Loan | 04/14/14 | 04/14/17 | 1 | * | 4.90 | % | $ | 0 | $ | 630 | $ | 622 | $ | 624 | |||||||||||||||||||||||||
Ngozi Trans Inc. | Term Loan | 12/31/12 | 12/31/15 | 1 | * | 4.50 | % | $ | 0 | $ | 621 | $ | 622 | |||||||||||||||||||||||||||
Oke Auguste Cab Inc ## | Term Loan | 01/31/14 | 01/31/17 | 1 | * | 4.90 | % | $ | 0 | $ | 630 | $ | 619 | $ | 621 | |||||||||||||||||||||||||
Arinze Trans Inc | Term Loan | 02/05/10 | 02/05/16 | 1 | * | 4.25 | % | $ | 0 | $ | 576 | $ | 576 | |||||||||||||||||||||||||||
Britney Cab Inc | Term Loan | 12/18/13 | 12/18/16 | 1 | * | 5.00 | % | $ | 0 | $ | 537 | $ | 539 | |||||||||||||||||||||||||||
Chenal Cab Inc | Term Loan | 12/03/13 | 12/03/16 | 1 | * | 5.00 | % | $ | 0 | $ | 536 | $ | 538 | |||||||||||||||||||||||||||
Farb Inc ## | Term Loan | 02/20/13 | 02/20/16 | 1 | * | 5.13 | % | $ | 0 | $ | 530 | $ | 529 | |||||||||||||||||||||||||||
Ser-Vil Cab Inc | Term Loan | 03/28/14 | 03/28/15 | 1 | * | 4.63 | % | $ | 0 | $ | 534 | $ | 525 | $ | 527 | |||||||||||||||||||||||||
Amazing Grace Cab Inc | Term Loan | 02/06/14 | 02/06/17 | 1 | * | 4.25 | % | $ | 0 | $ | 522 | $ | 509 | $ | 511 | |||||||||||||||||||||||||
God-WiLL Inc | Term Loan | 02/11/14 | 02/11/17 | 1 | * | 4.25 | % | $ | 0 | $ | 518 | $ | 504 | $ | 506 | |||||||||||||||||||||||||
Jason Cab Inc ## | Term Loan | 03/15/13 | 03/15/16 | 1 | * | 4.88 | % | $ | 0 | $ | 501 | $ | 502 | |||||||||||||||||||||||||||
Memory Cab Company Inc ## | Term Loan | 01/14/11 | 01/14/17 | 1 | * | 4.13 | % | $ | 0 | $ | 503 | $ | 502 | |||||||||||||||||||||||||||
Margo Cab Inc ## | Term Loan | 01/16/13 | 01/16/16 | 1 | * | 4.00 | % | $ | 0 | $ | 495 | $ | 494 |
Medallion Financial Corp.
Consolidated Schedule of Investments
December 31, 2014
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||
S.P.B. Taxi Inc | Term Loan | 09/18/13 | 09/18/16 | 1 | * | 5.75 | % | $ | 0 | $ | 490 | $ | 491 | |||||||||||||||||||||||||||
Myra Inc | Term Loan | 08/12/13 | 08/12/16 | 1 | * | 5.75 | % | $ | 0 | $ | 489 | $ | 490 | |||||||||||||||||||||||||||
Saint Inc | Term Loan | 08/12/13 | 08/12/16 | 1 | * | 5.75 | % | $ | 0 | $ | 489 | $ | 490 | |||||||||||||||||||||||||||
Good Time Cab Inc ## | Term Loan | 03/20/14 | 03/20/17 | 1 | * | 4.13 | % | $ | 0 | $ | 500 | $ | 489 | $ | 489 | |||||||||||||||||||||||||
Loren Cab Inc ## | Term Loan | 03/20/14 | 03/20/17 | 1 | * | 4.13 | % | $ | 0 | $ | 500 | $ | 489 | $ | 489 | |||||||||||||||||||||||||
Bailey Cab Inc ## | Term Loan | 11/09/12 | 11/09/15 | 1 | * | 5.50 | % | $ | 0 | $ | 480 | $ | 481 | |||||||||||||||||||||||||||
Odat Taxi, Inc. ## & | Term Loan | 03/07/13 | 03/07/16 | 1 | * | 5.50 | % | $ | 0 | $ | 464 | $ | 464 | |||||||||||||||||||||||||||
Theo Cab Inc ## & | Term Loan | 03/07/13 | 03/07/16 | 1 | * | 5.50 | % | $ | 0 | $ | 463 | $ | 463 | |||||||||||||||||||||||||||
Ruth Cab Inc | Term Loan | 11/26/13 | 11/26/16 | 1 | * | 4.25 | % | $ | 0 | $ | 455 | $ | 457 | |||||||||||||||||||||||||||
TomorrowS Tree Inc | Term Loan | 10/08/13 | 10/08/18 | 1 | * | 4.25 | % | $ | 0 | $ | 453 | $ | 455 | |||||||||||||||||||||||||||
Dadou Cab Inc & | Term Loan | 11/16/12 | 11/16/15 | 1 | * | 5.38 | % | $ | 0 | $ | 448 | $ | 449 | |||||||||||||||||||||||||||
Joyful Ride Inc ## | Term Loan | 12/28/12 | 12/28/16 | 1 | * | 4.00 | % | $ | 0 | $ | 439 | $ | 439 | |||||||||||||||||||||||||||
P&P Dumerant Corp ## & | Term Loan | 10/25/13 | 10/25/16 | 1 | * | 4.25 | % | $ | 0 | $ | 438 | $ | 439 | |||||||||||||||||||||||||||
Jv Taxi Inc | Term Loan | 10/24/14 | 10/24/17 | 1 | * | 5.25 | % | $ | 0 | $ | 436 | $ | 434 | $ | 435 | |||||||||||||||||||||||||
Eldali Transportation Inc | Term Loan | 11/09/12 | 11/26/16 | 1 | * | 4.25 | % | $ | 0 | $ | 434 | $ | 433 | |||||||||||||||||||||||||||
DjbeLL Love Inc ## | Term Loan | 09/27/12 | 09/27/15 | 1 | * | 5.00 | % | $ | 0 | $ | 411 | $ | 410 | |||||||||||||||||||||||||||
God Is Able Inc ## | Term Loan | 02/11/14 | 02/11/17 | 1 | * | 4.00 | % | $ | 0 | $ | 402 | $ | 391 | $ | 392 | |||||||||||||||||||||||||
H And H Taxi Inc ## | Term Loan | 10/11/13 | 10/11/16 | 1 | * | 4.25 | % | $ | 0 | $ | 371 | $ | 372 | |||||||||||||||||||||||||||
Ngozi Trans Inc. ## | Term Loan | 04/20/12 | 04/20/15 | 1 | * | 5.50 | % | $ | 0 | $ | 344 | $ | 343 | |||||||||||||||||||||||||||
Jesus Denis Cab Inc | Term Loan | 03/22/13 | 03/22/16 | 1 | * | 4.50 | % | $ | 0 | $ | 336 | $ | 337 | |||||||||||||||||||||||||||
Urzal Taxi Inc | Term Loan | 07/29/13 | 07/29/16 | 1 | * | 4.25 | % | $ | 0 | $ | 320 | $ | 321 | |||||||||||||||||||||||||||
Ngozi Trans Inc. | Term Loan | 12/31/12 | 12/31/15 | 1 | * | 4.50 | % | $ | 0 | $ | 311 | $ | 312 | |||||||||||||||||||||||||||
Shemarjamalie Cab Inc ## | Term Loan | 02/17/12 | 02/17/15 | 1 | * | 6.15 | % | $ | 0 | $ | 310 | $ | 310 | |||||||||||||||||||||||||||
Jre Taxi Inc ## | Term Loan | 07/25/14 | 07/25/17 | 1 | * | 4.70 | % | $ | 0 | $ | 289 | $ | 285 | $ | 287 | |||||||||||||||||||||||||
Boband Cab Inc ## | Term Loan | 11/06/12 | 06/06/17 | 1 | * | 4.00 | % | $ | 0 | $ | 285 | $ | 284 | |||||||||||||||||||||||||||
Louine Cab Inc & | Term Loan | 11/30/12 | 11/30/15 | 1 | * | 4.50 | % | $ | 0 | $ | 282 | $ | 283 | |||||||||||||||||||||||||||
Sarhad Coach Inc | Term Loan | 07/23/13 | 05/25/16 | 1 | * | 4.00 | % | $ | 0 | $ | 277 | $ | 278 | |||||||||||||||||||||||||||
Phatricksey Cab Inc ## | Term Loan | 07/14/11 | 07/14/17 | 1 | * | 5.25 | % | $ | 0 | $ | 254 | $ | 253 | |||||||||||||||||||||||||||
Stanley & RacheLLe Cab Inc | Term Loan | 05/23/11 | 05/23/17 | 1 | * | 4.25 | % | $ | 0 | $ | 168 | $ | 168 | |||||||||||||||||||||||||||
Dabola Cab Inc ## | Term Loan | 11/10/11 | 07/10/16 | 1 | * | 4.25 | % | $ | 0 | $ | 168 | $ | 167 | |||||||||||||||||||||||||||
Kena Cab Inc | Term Loan | 11/06/12 | 11/06/15 | 1 | * | 4.75 | % | $ | 0 | $ | 71 | $ | 72 | |||||||||||||||||||||||||||
Sasun Cab Inc | Term Loan | 02/20/13 | 02/20/16 | 1 | * | 4.50 | % | $ | 0 | $ | 31 | $ | 32 | |||||||||||||||||||||||||||
Theo Cab Inc | Term Loan | 05/01/14 | 05/01/18 | 1 | * | 5.00 | % | $ | 0 | $ | 30 | $ | 26 | $ | 28 | |||||||||||||||||||||||||
Sunshine Cab Inc ## | Term Loan | 06/12/07 | 06/12/18 | 1 | * | 5.00 | % | $ | 0 | $ | 18 | $ | 18 | |||||||||||||||||||||||||||
Ser-Vil Cab Inc | Term Loan | 10/03/14 | 10/03/16 | 1 | * | 6.00 | % | $ | 0 | $ | 5 | $ | 5 | $ | 7 | |||||||||||||||||||||||||
Cambridge |
15 | 2 | % | 4.80 | % | $ | 0 | $ | 1,184 | $ | 6,006 | $ | 6,021 | |||||||||||||||||||||||||||
Gcf Taxi Inc, Et Al | Term Loan | 12/30/13 | 12/30/16 | 1 | * | 6.00 | % | $ | 0 | $ | 1,365 | $ | 1,365 | |||||||||||||||||||||||||||
Gcf Taxi Inc Et Al/Note 2 | Term Loan | 12/29/14 | 09/29/15 | 1 | * | 4.00 | % | $ | 0 | $ | 97 | $ | 61 | $ | 63 | |||||||||||||||||||||||||
Gcf Taxi Inc | Term Loan | 10/08/13 | 10/08/18 | 1 | * | 4.00 | % | $ | 0 | $ | 653 | $ | 655 | |||||||||||||||||||||||||||
Eureka Cab Inc | Term Loan | 07/01/14 | 07/01/17 | 1 | * | 4.25 | % | $ | 0 | $ | 432 | $ | 427 | $ | 429 | |||||||||||||||||||||||||
Patrick Cab Inc And Saad Inc & | Term Loan | 03/29/13 | 03/29/16 | 1 | * | 4.88 | % | $ | 0 | $ | 404 | $ | 405 | |||||||||||||||||||||||||||
Hope-Lynn Cabworks Inc ## | Term Loan | 03/22/13 | 03/22/16 | 1 | * | 4.00 | % | $ | 0 | $ | 377 | $ | 377 | |||||||||||||||||||||||||||
Lynn Maha Taxi Inc | Term Loan | 05/13/13 | 05/13/16 | 1 | * | 5.00 | % | $ | 0 | $ | 370 | $ | 371 | |||||||||||||||||||||||||||
Mgf Taxi Inc | Term Loan | 05/06/11 | 05/06/17 | 1 | * | 4.00 | % | $ | 0 | $ | 352 | $ | 352 | |||||||||||||||||||||||||||
Desdunes Cab Inc | Term Loan | 09/21/12 | 10/21/17 | 1 | * | 4.65 | % | $ | 0 | $ | 331 | $ | 332 | |||||||||||||||||||||||||||
Drumman Trans Inc | Term Loan | 12/07/12 | 12/07/15 | 1 | * | 4.50 | % | $ | 0 | $ | 327 | $ | 328 | |||||||||||||||||||||||||||
Sam Taxi Inc | Term Loan | 03/12/14 | 03/12/17 | 1 | * | 4.50 | % | $ | 0 | $ | 330 | $ | 323 | $ | 325 | |||||||||||||||||||||||||
Raad Taxi Inc ## | Term Loan | 05/30/14 | 05/30/17 | 1 | * | 4.50 | % | $ | 0 | $ | 325 | $ | 319 | $ | 320 | |||||||||||||||||||||||||
Marcia And Everton Cab Inc ## | Term Loan | 11/09/12 | 11/09/15 | 1 | * | 4.00 | % | $ | 0 | $ | 279 | $ | 279 | |||||||||||||||||||||||||||
Walger Inc | Term Loan | 01/26/12 | 01/26/15 | 1 | * | 5.50 | % | $ | 0 | $ | 272 | $ | 272 | |||||||||||||||||||||||||||
Taxi Technology Inc ## | Term Loan | 12/11/13 | 12/11/16 | 1 | * | 5.00 | % | $ | 0 | $ | 146 | $ | 148 | |||||||||||||||||||||||||||
Other |
9 | 0 | % | 6.59 | % | $ | 0 | $ | 278 | $ | 814 | $ | 815 | |||||||||||||||||||||||||||
Tjp Inc ## | Term Loan | 01/03/14 | 01/03/17 | 1 | * | 4.75 | % | $ | 0 | $ | 278 | $ | 273 | $ | 274 | |||||||||||||||||||||||||
Wiljean Marcelin | Term Loan | 08/21/13 | 09/01/23 | 1 | * | 6.75 | % | $ | 0 | $ | 163 | $ | 165 | |||||||||||||||||||||||||||
Jean C Mathurin/Norcal | Term Loan | 01/15/13 | 02/01/18 | 1 | * | 8.50 | % | $ | 0 | $ | 161 | $ | 160 | |||||||||||||||||||||||||||
Hantin Trans/Aventura Taxi | Term Loan | 06/16/10 | 06/16/17 | 1 | * | 8.25 | % | $ | 0 | $ | 89 | $ | 90 | |||||||||||||||||||||||||||
Zelalem S. Alemu | Term Loan | 04/28/08 | 04/28/18 | 1 | * | 5.00 | % | $ | 0 | $ | 70 | $ | 69 | |||||||||||||||||||||||||||
Elzira & Luc Cab Inc. | Term Loan | 08/17/10 | 02/17/18 | 1 | * | 8.25 | % | $ | 0 | $ | 30 | $ | 30 | |||||||||||||||||||||||||||
Elysse Corporation | Term Loan | 09/10/10 | 11/01/19 | 1 | * | 9.00 | % | $ | 0 | $ | 19 | $ | 20 | |||||||||||||||||||||||||||
Odney Cab Inc/Mbank & | Term Loan | 12/22/10 | 12/22/15 | 1 | * | 11.50 | % | $ | 0 | $ | 7 | $ | 6 |
Medallion Financial Corp.
Consolidated Schedule of Investments
December 31, 2014
(Dollars in thousands) |
Obligor Name |
Security Type noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||||
Durosier Xavier/Mbank | Term Loan | 08/16/10 | 07/01/15 | 1 | * | 7.25 | % | $ | 0 | $ | 2 | $ | 1 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total medallion loans ($247,525 pledged as collateral under borrowing |
|
671 | 114 | % | 4.03 | % | $ | 0 | $ | 104,345 | $ | 311,519 | $ | 311,894 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Commercial Loans |
||||||||||||||||||||||||||||||||||||||||||
Secured mezzanine (32% Minnesota, 10% Ohio, 10% Texas, 9% North Carolina, 7% New York, 7% Oklahoma, |
||||||||||||||||||||||||||||||||||||||||||
6% Pennsylvania, 5% Wisconsin, 5% Delaware, 4% Arizona and 5% all other states) (2) |
||||||||||||||||||||||||||||||||||||||||||
Manufacturing (65% of the total) |
Tech Cast Holdings LLC (interest rate includes PIK interest of 3 %) | Term Loan | 12/12/14 | 12/12/19 | 1 | 1 | % | 15.00 | % | $ | 4 | $ | 3,350 | $ | 3,353 | $ | 3,318 | |||||||||||||||||||||||||
EGC Operating Company, LLC (interest rate includes PIK interest of 3 %) | Term Loan | 09/30/14 | 09/30/19 | 1 | 1 | % | 15.00 | % | $ | 24 | $ | 3,100 | $ | 3,124 | $ | 3,135 | ||||||||||||||||||||||||||
AA Plush Holdings, LLC (interest rate includes PIK interest of 2 %) | Term Loan | 08/15/14 | 08/15/19 | 1 | 1 | % | 14.00 | % | $ | 23 | $ | 3,000 | $ | 3,023 | $ | 3,011 | ||||||||||||||||||||||||||
+ |
Bluff Holdings, Inc. (interest rate includes PIK interest of 3.5 %) | Term Loan | 12/14/12 | 12/14/17 | 1 | 1 | % | 15.50 | % | $ | 0 | $ | 3,000 | $ | 3,007 | |||||||||||||||||||||||||||
BB Opco, LLC d/b/a BreathableBaby, LLC (interest rate includes PIK interest of 2 %) | Term Loan | 08/01/14 | 08/01/19 | 1 | 1 | % | 14.00 | % | $ | 21 | $ | 2,500 | $ | 2,521 | $ | 2,526 | ||||||||||||||||||||||||||
American Cylinder, Inc. d/b/a All Safe (interest rate includes PIK interest of 5 %) | Term Loan | 07/03/13 | 01/03/18 | 1 | 1 | % | 17.00 | % | $ | 118 | $ | 1,618 | $ | 1,618 | ||||||||||||||||||||||||||||
American Cylinder, Inc. d/b/a All Safe | Term Loan | 07/03/13 | 07/03/17 | 1 | * | 10.00 | % | $ | 0 | $ | 800 | $ | 797 | |||||||||||||||||||||||||||||
WRWP LLC (interest rate includes PIK interest of 3 %) | Term Loan | 12/30/14 | 12/30/19 | 1 | 1 | % | 15.00 | % | $ | 0 | $ | 2,242 | $ | 2,242 | $ | 2,252 | ||||||||||||||||||||||||||
+ |
Packaging Specialists, Inc. Southwest (interest rate includes PIK interest of 6 %) | Term Loan | 04/01/08 | 06/30/15 | 1 | 1 | % | 14.00 | % | $ | 0 | $ | 2,000 | $ | 2,000 | |||||||||||||||||||||||||||
Dynamic Systems, Inc. (interest rate includes PIK interest of 3.5 %) | Term Loan | 12/23/10 | 12/23/17 | 1 | 1 | % | 15.50 | % | $ | 170 | $ | 1,994 | $ | 1,994 | ||||||||||||||||||||||||||||
+ |
GAF Manufacturing, LLC (interest rate includes PIK interest of 2 %) | Term Loan | 03/06/14 | 03/06/19 | 1 | 1 | % | 14.00 | % | $ | 25 | $ | 1,500 | $ | 1,525 | $ | 1,532 | |||||||||||||||||||||||||
+ |
PACA Foods, LLC & | Term Loan | 12/31/10 | 12/31/15 | 1 | 1 | % | 13.00 | % | $ | 0 | $ | 2,127 | $ | 1,526 | |||||||||||||||||||||||||||
+ |
Respiratory Technologies, Inc. | Term Loan | 04/25/12 | 04/25/17 | 1 | 1 | % | 12.00 | % | $ | 0 | $ | 1,500 | $ | 1,505 | |||||||||||||||||||||||||||
Orchard Holdings, Inc. & | Term Loan | 03/10/99 | 03/31/10 | 1 | 1 | % | 13.00 | % | $ | 0 | $ | 1,390 | $ | 1,390 | ||||||||||||||||||||||||||||
Quaker Bakery Brands, Inc. (interest rate includes PIK interest of 5 %) | Term Loan | 03/28/12 | 03/28/17 | 1 | * | 17.00 | % | $ | 0 | $ | 1,300 | $ | 1,294 | |||||||||||||||||||||||||||||
+ |
Door Engineering and Manufacturing, LLC | Term Loan | 12/15/04 | 04/30/16 | 1 | * | 13.00 | % | $ | 0 | $ | 1,050 | $ | 1,050 | ||||||||||||||||||||||||||||
Storflex Holdings, Inc. (interest rate includes PIK interest of 2 %) | Term Loan | 07/17/12 | 01/31/19 | 1 | * | 14.00 | % | $ | 0 | $ | 1,000 | $ | 1,007 | |||||||||||||||||||||||||||||
+ |
Waltek Acquisitions, Inc. | Term Loan | 03/31/06 | 03/31/16 | 1 | * | 12.00 | % | $ | 0 | $ | 930 | $ | 930 | ||||||||||||||||||||||||||||
Information (10% of the total) |
US Internet Corp. | Term Loan | 06/12/13 | 06/12/20 | 1 | 1 | % | 14.50 | % | $ | 0 | $ | 3,000 | $ | 3,016 | |||||||||||||||||||||||||||
Centare Holdings, Inc. (interest rate includes PIK interest of 2 %) | Term Loan | 08/30/13 | 08/30/18 | 1 | 1 | % | 14.00 | % | $ | 0 | $ | 2,500 | $ | 2,486 | ||||||||||||||||||||||||||||
Professional, Scientific, and Technical Services (9% of the total) |
+ |
Portu-Sunberg Marketing, LLC | Term Loan | 12/31/12 | 12/31/17 | 1 | 1 | % | 12.00 | % | $ | 0 | $ | 2,500 | $ | 2,508 | ||||||||||||||||||||||||||
+ |
DPIS Engineering, LLC | Term Loan | 12/01/14 | 06/30/20 | 1 | 1 | % | 12.00 | % | $ | 2,000 | $ | 2,000 | $ | 1,996 | |||||||||||||||||||||||||||
Arts, Entertainment, and Recreation (9% of the total) |
RPAC Racing, LLC & (interest rate includes PIK interest of 10 %) | Term Loan | 11/19/10 | 11/19/15 | 1 | 2 | % | 10.00 | % | $ | 1,446 | $ | 4,485 | $ | 4,485 | |||||||||||||||||||||||||||
Administrative and Support Services (7% of the total) |
+ |
Staff One, Inc. | Term Loan | 06/30/08 | 03/31/16 | 1 | 1 | % | 3.00 | % | $ | 0 | $ | 2,964 | $ | 2,964 | ||||||||||||||||||||||||||
+ |
Staff One, Inc. | Term Loan | 09/15/11 | 03/31/16 | 1 | * | 3.00 | % | $ | 0 | $ | 485 | $ | 485 | ||||||||||||||||||||||||||||
Accommodation and Food Services (0% of the total) |
Javier & David Restaurant Corp. | Term Loan | 11/05/10 | 11/05/15 | 1 | * | 9.25 | % | $ | 0 | $ | 498 | $ | 497 | ||||||||||||||||||||||||||||
Star Concessions, Ltd. & | Term Loan | 06/30/00 | 10/01/15 | 1 | * | 10.00 | % | $ | 0 | $ | 819 | $ | 59 | |||||||||||||||||||||||||||||
MultiRestaurants Concepts, Ltd. & | Term Loan | 06/30/00 | 10/01/15 | 1 | * | 10.00 | % | $ | 0 | $ | 928 | $ | 53 | |||||||||||||||||||||||||||||
Retail Trade (0% of the total) |
Retail Concessions, Ltd. & | Term Loan | 06/30/00 | 10/01/15 | 1 | * | 10.00 | % | $ | 0 | $ | 383 | $ | 36 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total secured mezzanine (2) |
29 | 19 | % | 12.88 | % | $ | 1,831 | $ | 17,692 | $ | 55,059 | $ | 52,477 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medallion Financial Corp.
Consolidated Schedule of Investments
December 31, 2014
(Dollars in thousands) |
|
Obligor Name |
Security Type noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
||||||||||||||||||||||||||||||
Asset-based (67% New York, 24% New Jersey, 6% Florida and 3% all other states) |
| |||||||||||||||||||||||||||||||||||||||||
Wholesale Trade (29% of the total) |
Atlantic Veal & Lamb, Inc. ## | Revolving line of credit | 08/15/01 | 08/15/15 | 1 | * | 5.50 | % | $ | 0 | $ | 314 | $ | 305 | ||||||||||||||||||||||||||||
Capitalsea, LLC ## | Revolving line of credit | 11/07/05 | 11/07/15 | 1 | * | 4.50 | % | $ | 0 | $ | 270 | $ | 241 | |||||||||||||||||||||||||||||
Pride of Neptune, Inc. ## | Revolving line of credit | 01/14/02 | 01/14/15 | 1 | * | 4.75 | % | $ | 0 | $ | 211 | $ | 205 | |||||||||||||||||||||||||||||
Newburg Egg Corp. ## | Revolving line of credit | 03/16/99 | 03/16/15 | 1 | * | 6.00 | % | $ | 0 | $ | 93 | $ | 90 | |||||||||||||||||||||||||||||
Banner Smoked Fish, Inc. ## | Revolving line of credit | 03/27/01 | 03/27/15 | 1 | * | 5.25 | % | $ | 0 | $ | 81 | $ | 79 | |||||||||||||||||||||||||||||
Benco Inc. | Revolving line of credit | 11/06/13 | 11/06/15 | 1 | * | 6.25 | % | $ | 0 | $ | 35 | $ | 34 | |||||||||||||||||||||||||||||
A.E. Seafood Distributors Inc d/b/a Oceanline Seafood | Revolving line of credit | 06/30/14 | 06/30/15 | 1 | * | 6.50 | % | $ | 0 | $ | 15 | $ | 23 | $ | 26 | |||||||||||||||||||||||||||
Snow Shoe Refractories, LLC | Revolving line of credit | 11/30/11 | 11/30/15 | 1 | * | 6.00 | % | $ | 0 | $ | 17 | $ | 9 | |||||||||||||||||||||||||||||
Two Cousins Fish Market, Inc. | Revolving line of credit | 01/23/99 | 01/23/15 | 1 | * | 5.25 | % | $ | 0 | $ | 3 | $ | 3 | |||||||||||||||||||||||||||||
Transportation and Warehousing (26% of the total) |
Fleet Radio Dispatch Corp. ## | Revolving line of credit | 12/31/01 | 12/31/15 | 1 | * | 6.00 | % | $ | 0 | $ | 709 | $ | 691 | ||||||||||||||||||||||||||||
Chauffeured Services Unlimited & | Revolving line of credit | 05/02/06 | 05/02/15 | 1 | * | 8.00 | % | $ | 0 | $ | 205 | $ | 199 | |||||||||||||||||||||||||||||
Health Care and Social Assistance (12% of the total) |
Mrs. Marys Place HCS Inc. ## | Revolving line of credit | 10/02/07 | 10/02/15 | 1 | * | 5.75 | % | $ | 0 | $ | 236 | $ | 215 | ||||||||||||||||||||||||||||
Heart to Heart Health Care | Revolving line of credit | 11/09/12 | 11/09/15 | 1 | * | 5.78 | % | $ | 0 | $ | 220 | $ | 210 | |||||||||||||||||||||||||||||
Retail Trade (9% of the total) |
The Dependable Food Corp. ## | Revolving line of credit | 10/19/98 | 10/19/15 | 1 | * | 4.75 | % | $ | 0 | $ | 124 | $ | 121 | ||||||||||||||||||||||||||||
CNC Associated N.Y. | Revolving line of credit | 07/24/01 | 07/24/15 | 1 | * | 5.75 | % | $ | 0 | $ | 96 | $ | 93 | |||||||||||||||||||||||||||||
Cyrus R. Fox, Inc. ## | Revolving line of credit | 08/31/06 | 08/31/15 | 1 | * | 5.75 | % | $ | 0 | $ | 94 | $ | 82 | |||||||||||||||||||||||||||||
Colt, Inc. | Revolving line of credit | 10/12/04 | 10/12/15 | 1 | * | 7.25 | % | $ | 0 | $ | 24 | $ | 20 | |||||||||||||||||||||||||||||
I & E Tire Corp. ## | Revolving line of credit | 12/21/98 | 12/21/15 | 1 | * | 5.75 | % | $ | 0 | $ | 4 | $ | 4 | |||||||||||||||||||||||||||||
Construction (9% of the total) |
Triple A. Supplies, Inc. ## | Revolving line of credit | 07/20/99 | 07/20/15 | 1 | * | 5.75 | % | $ | 0 | $ | 305 | $ | 296 | ||||||||||||||||||||||||||||
Mathusek, Incorporated | Revolving line of credit | 07/23/13 | 07/23/15 | 1 | * | 6.75 | % | $ | 0 | $ | 6 | $ | 7 | |||||||||||||||||||||||||||||
Professional, Scientific, and Technical Services (6% of the total) |
Victory Marketing Agency LLC | Revolving line of credit | 12/22/14 | 12/22/15 | 1 | * | 6.75 | % | $ | 0 | $ | 202 | $ | 202 | $ | 206 | ||||||||||||||||||||||||||
Manufacturing (6% of the total) |
Fine Line Graphics, Inc. | Revolving line of credit | 11/29/05 | 11/29/15 | 1 | * | 6.50 | % | $ | 0 | $ | 102 | $ | 88 | ||||||||||||||||||||||||||||
Absecon Mills, Inc. ## | Revolving line of credit | 07/07/04 | 07/07/15 | 1 | * | 6.25 | % | $ | 0 | $ | 70 | $ | 62 | |||||||||||||||||||||||||||||
Douglass Industries, Inc. ## | Revolving line of credit | 07/07/04 | 07/07/15 | 1 | * | 6.25 | % | $ | 0 | $ | 32 | $ | 29 | |||||||||||||||||||||||||||||
International Rollforms, Inc | Revolving line of credit | 01/27/14 | 01/27/15 | 1 | * | 7.25 | % | $ | 0 | $ | 10 | $ | 8 | $ | 12 | |||||||||||||||||||||||||||
JLM Couture Inc. | Revolving line of credit | 06/22/10 | 06/22/15 | 1 | * | 5.75 | % | $ | 0 | $ | 11 | $ | 9 | |||||||||||||||||||||||||||||
Finance and Insurance (3% of the total) |
RAS Group, Inc. & | Revolving line of credit | 02/14/08 | 02/14/15 | 1 | * | 5.50 | % | $ | 0 | $ | 99 | $ | 96 | ||||||||||||||||||||||||||||
Administrative and Support Services (0% of the total) |
Raritan Building Service Corp | Revolving line of credit | 06/30/07 | 06/30/15 | 1 | * | 5.50 | % | $ | 0 | $ | 39 | $ | 35 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total asset-based ($2,889 pledged as collateral under borrowing arrangements) |
|
28 | 1 | % | 5.82 | % | $ | 0 | $ | 227 | $ | 3,633 | $ | 3,467 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Other secured commercial (74% New York, 22% New Jersey and 4% all other states) |
|
|||||||||||||||||||||||||||||||||||||||||
Retail Trade (77% of the total) |
Medallion Fine Art Inc (interest rate includes PIK interest of 12.00%) | Term Loan | 12/17/12 | 12/17/17 | 1 | 2 | % | 12.00 | % | $ | 1,137 | $ | 6,737 | $ | 6,737 | |||||||||||||||||||||||||||
Guyonamar Food Corp | Term Loan | 03/17/11 | 03/17/16 | 1 | * | 9.25 | % | $ | 0 | $ | 585 | $ | 583 | |||||||||||||||||||||||||||||
Antonio Rosado | Term Loan | 03/15/12 | 03/15/17 | 1 | * | 9.50 | % | $ | 0 | $ | 550 | $ | 546 | |||||||||||||||||||||||||||||
La Conga Food Market Inc | Term Loan | 10/09/12 | 01/09/20 | 1 | * | 9.00 | % | $ | 0 | $ | 472 | $ | 468 | |||||||||||||||||||||||||||||
A Food Mart Inc | Term Loan | 06/03/14 | 06/03/20 | 1 | * | 9.00 | % | $ | 0 | $ | 420 | $ | 393 | $ | 389 | |||||||||||||||||||||||||||
Hansel Batista | Term Loan | 02/06/14 | 05/06/20 | 1 | * | 9.00 | % | $ | 0 | $ | 410 | $ | 384 | $ | 380 | |||||||||||||||||||||||||||
Fresco Bagels & Supermarket In | Term Loan | 08/13/14 | 08/13/20 | 1 | * | 9.00 | % | $ | 0 | $ | 400 | $ | 383 | $ | 379 | |||||||||||||||||||||||||||
Anthony Supermarket LLC | Term Loan | 04/02/13 | 07/02/18 | 1 | * | 9.00 | % | $ | 0 | $ | 381 | $ | 378 | |||||||||||||||||||||||||||||
La Conga Meat Market Inc | Term Loan | 12/17/13 | 03/17/20 | 1 | * | 9.00 | % | $ | 0 | $ | 367 | $ | 363 | |||||||||||||||||||||||||||||
Ar Supermarket LLC | Term Loan | 08/02/13 | 08/02/18 | 1 | * | 8.50 | % | $ | 0 | $ | 347 | $ | 344 | |||||||||||||||||||||||||||||
616 Broadway LLC | Term Loan | 02/10/11 | 12/17/14 | 1 | * | 8.50 | % | $ | 0 | $ | 307 | $ | 307 | |||||||||||||||||||||||||||||
324 Gem Meat Market Inc & | Term Loan | 04/03/14 | 07/03/19 | 1 | * | 9.00 | % | $ | 0 | $ | 410 | $ | 390 | $ | 221 | |||||||||||||||||||||||||||
F.J.P. Meat Market Inc | Term Loan | 02/06/12 | 09/06/17 | 1 | * | 9.50 | % | $ | 0 | $ | 220 | $ | 219 | |||||||||||||||||||||||||||||
Drr Enterprises LLC | Term Loan | 10/28/08 | 10/17/18 | 1 | * | 10.50 | % | $ | 0 | $ | 132 | $ | 132 | |||||||||||||||||||||||||||||
Moderne Barn Wines&Spirits Inc | Term Loan | 05/09/13 | 05/09/18 | 1 | * | 4.75 | % | $ | 0 | $ | 106 | $ | 107 |
Medallion Financial Corp.
Consolidated Schedule of Investments
December 31, 2014
(Dollars in thousands) |
Obligor Name |
Security Type noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||||
New Era Meat Supermarket LLC | Term Loan | 09/13/06 | 09/16/16 | 1 | * | 10.00 | % | $ | 0 | $ | 52 | $ | 52 | |||||||||||||||||||||||||||||
G&C Grocery Inc & | Term Loan | 05/19/08 | 08/23/15 | 1 | * | 0.00 | % | $ | 0 | $ | 16 | $ | 16 | |||||||||||||||||||||||||||||
Julio CastiLLo & | Term Loan | 08/18/08 | 03/03/15 | 1 | * | 9.50 | % | $ | 0 | $ | 13 | $ | 13 | |||||||||||||||||||||||||||||
Accommodation and Food Services (18% of the total) |
Dune Deck Owners Corp ## | Term Loan | 04/24/07 | 03/31/16 | 1 | 1 | % | 7.00 | % | $ | 0 | $ | 2,071 | $ | 2,071 | |||||||||||||||||||||||||||
El Mangu Sabroso Restaurant In | Term Loan | 06/06/14 | 09/06/19 | 1 | * | 9.00 | % | $ | 0 | $ | 375 | $ | 360 | $ | 356 | |||||||||||||||||||||||||||
Bistro Caterers Corporation | Term Loan | 07/25/13 | 07/25/18 | 1 | * | 9.00 | % | $ | 0 | $ | 227 | $ | 226 | |||||||||||||||||||||||||||||
El Tropico Family Rest Ii LLC & | Term Loan | 11/29/05 | 03/16/16 | 1 | * | 6.75 | % | $ | 0 | $ | 250 | $ | 152 | |||||||||||||||||||||||||||||
Arts, Entertainment, and Recreation (3% of the total) |
Richard Petty Revocable Trust (interest rate includes PIK interest of 8.00%) | Term Loan | 10/31/14 | 12/31/14 | 1 | * | 8.00 | % | $ | 3 | $ | 500 | $ | 503 | $ | 504 | ||||||||||||||||||||||||||
Real Estate and Rental and Leasing (1% of the total) |
Thursday Morning Inc | Term Loan | 04/01/10 | 04/01/15 | 1 | * | 6.00 | % | $ | 0 | $ | 75 | $ | 75 | ||||||||||||||||||||||||||||
Rala Management | Term Loan | 04/22/99 | 09/01/15 | 1 | * | 4.75 | % | $ | 0 | $ | 56 | $ | 56 | |||||||||||||||||||||||||||||
T.P. Hon LLC | Term Loan | 07/15/13 | 07/15/16 | 1 | * | 4.00 | % | $ | 0 | $ | 20 | $ | 21 | |||||||||||||||||||||||||||||
Health Care and Social Assistance (1% of the total) |
Craig Feuerman M.D. P.C. | Term Loan | 05/14/13 | 05/14/18 | 1 | * | 7.50 | % | $ | 0 | $ | 109 | $ | 110 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total other secured commercial loans ($2,071 pledged as collateral under borrowing arrangements) |
|
27 | 6 | % | 9.91 | % | $ | 1,140 | $ | 2,515 | $ | 15,506 | $ | 15,205 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total commercial loans ($4,960 pledged as collateral under borrowing arrangements) (2) |
|
84 | 26 | % | 11.91 | % | $ | 2,971 | $ | 20,434 | $ | 74,198 | $ | 71,149 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Commercial Banking |
Medallion Bank ** | 100% of common stock | 05/16/02 | None | 1 | 46 | % | 12.00 | % | $ | 0 | $ | 125,027 | $ | 125,027 | |||||||||||||||||||||||||||
Art Dealer |
Medallion Fine Art, Inc. | 100% of common stock | 12/03/12 | None | 1 | * | 0.00 | % | $ | 0 | $ | 1,157 | $ | 1,157 | ||||||||||||||||||||||||||||
Real Estate |
Medallion Hamptons Holding LLC | 100% of membership interests | 06/21/05 | None | 1 | 2 | % | 0.00 | % | $ | 0 | $ | 3,014 | $ | 4,400 | |||||||||||||||||||||||||||
Loan Servicing |
Medallion Servicing Corp. | 100% of common stock | 11/05/10 | None | 1 | * | 0.00 | % | $ | 0 | $ | 852 | $ | 852 | ||||||||||||||||||||||||||||
Professional Sports Team |
Lax Group LLC | 42% of membership interests | 05/23/12 | None | 1 | * | 0.00 | % | $ | 0 | $ | 349 | $ | 349 | ||||||||||||||||||||||||||||
Advertising |
Generation Outdoor, Inc. | 100% of common stock | 12/20/04 | None | 1 | 2 | % | 0.00 | % | $ | 0 | $ | 751 | $ | 5,063 | |||||||||||||||||||||||||||
Investment in Medallion Bank and other controlled subsidiaries, net |
|
6 | 50 | % | 11.44 | % | $ | 0 | $ | 0 | $ | 131,150 | $ | 136,848 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Equity investments |
||||||||||||||||||||||||||||||||||||||||||
Commercial Finance |
Convergent Capital, Ltd ** | 7% of limited partnership interest | 07/20/07 | None | 1 | 1 | % | 0.00 | % | $ | 0 | $ | 968 | $ | 2,600 | |||||||||||||||||||||||||||
NASCAR Race Team |
Medallion MotorSports, LLC | 75% of limited liability interest | 11/24/10 | None | 1 | 1 | % | 0.00 | % | $ | 0 | $ | 2,054 | $ | 1,600 | |||||||||||||||||||||||||||
Banking |
Bridge Bancorp Inc. ** | * | 03/30/12 | None | 1 | * | 0.00 | % | $ | 0 | $ | 76 | $ | 80 | ||||||||||||||||||||||||||||
Real Estate Investment |
CIM Commercial Trust Corp ** | * | 12/30/10 | None | 1 | * | 5.84 | % | $ | 0 | $ | 902 | $ | 98 | ||||||||||||||||||||||||||||
Appliance Recycler # |
Appliance Recycling Centers of America, Inc. | 8.86% of common stock | 09/10/98 | None | 2 | * | 0.00 | % | $ | 0 | $ | 0 | $ | 1,230 | ||||||||||||||||||||||||||||
Employee Leasing Services |
Staff One, Inc. | 46.4% preferred stock | 06/30/08 | None | 1 | * | 0.00 | % | $ | 0 | $ | 472 | $ | 472 | ||||||||||||||||||||||||||||
IT Services |
Centare Holdings, Inc. | 7.23% of common stock, 3.88% of preferred stock | 08/30/13 | None | 1 | * | 0.00 | % | $ | 0 | $ | 103 | $ | 103 | ||||||||||||||||||||||||||||
Machinery Manufacturer |
+ | Reel Power International, Inc. | 2.65% of common stock | 08/04/08 | None | 1 | * | 0.00 | % | $ | 0 | $ | 318 | $ | 318 | |||||||||||||||||||||||||||
Surgical Instruments |
Summit Medical, Inc. | 9.25% of common stock | 11/01/10 | None | 1 | * | 0.00 | % | $ | 0 | $ | 135 | $ | 135 | ||||||||||||||||||||||||||||
Stuffed Toy Manufacturer |
AA Plush Holdings, LLC | 1.6% LLC common units | 08/15/14 | None | 1 | * | 0.00 | % | $ | 0 | $ | 300 | $ | 300 | ||||||||||||||||||||||||||||
Baby Sleep Products |
BB Opco, LLC d/b/a BreathableBaby, LLC | 3.6% LLC units | 08/01/14 | None | 1 | * | 0.00 | % | $ | 0 | $ | 250 | $ | 250 | ||||||||||||||||||||||||||||
Investment Castings |
Tech Cast Holdings LLC | 4.14% LLC units | 12/12/14 | 12/12/19 | 1 | * | 0.00 | % | $ | 0 | $ | 300 | $ | 300 |
Medallion Financial Corp.
Consolidated Schedule of Investments
December 31, 2014
(Dollars in thousands) |
Obligor Name |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Capitalized Interest |
Original Cost of 2014 Acquisitions (5) |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||
Wire Manufacturer |
WRWP LLC | 10.3% preferred LLC units, 7.23% common stock | 12/30/14 | 12/30/19 | 1 | * | 0.00 | % | $ | 0 | $ | 224 | $ | 224 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Equity investments, net |
14 | 3 | % | 0.86 | % | $ | 0 | $ | 0 | $ | 6,102 | $ | 7,710 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Investment securities |
||||||||||||||||||||||||||||||||||||||
Investment securities, net |
0 | 0 | % | 0.00 | % | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net Investments ($252,485 pledged as collateral under borrowing arrangements) (3) |
775 | 192 | % | 6.97 | % | $ | 2,971 | $ | 124,779 | $ | 522,969 | $ | 527,601 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Represents the actual or weighted average interest or dividend rate of the respective security or portfolio as of the date indicated. Investments without an interest rate or with a rate of 0.00% are considered non-income producing. |
(2) | Included in secured mezzanine commercial loans and other commercial loans was $2,971 of interest income capitalized into the outstanding investment balances, in accordance with the terms of the investment contract. |
(3) | The ratio of restricted securities fair value to net assets is 192%. |
(4) | Gross unrealized appreciation, gross unrealized depreciation, and net appreciation for federal income tax purposes totaled $62,743, $5,370 and $57,373, respectively. The tax cost of investments was $470,228. |
(5) | For revolving lines of credit the amount shown is the cost at December 31, 2014. |
* | Less than 1.0% |
** | Not an eligible portfolio company as such term is defined in Section 2(a)(46) of the 1940 Act. The percentage value of all non-eligible portfolio companies to totaled assets of Medallion Financial on an unconsolidated basis was up to 25% and up to 29% on a consolidated basis. Under the 1940 Act, we may not acquire any non-qualifying assets, unless at the time such acquisition is made, qualifying assets, which include securities of eligible portfolio companies, represent at least 70% of our total assets. The status of these assets under the 1940 Act are subject to change. We monitor the status of these assets on an ongoing basis. |
& | Loan is on nonaccrual status, or past due on contractual payments, and is therefore considered non-income producing. |
# | Publicly traded but sales subject to applicable Rule 144 limitations. |
## | Pledged as collateral under borrowing arrangements. |
+ | Includes various warrants, all of which have a cost and fair value of zero at December 31, 2014. |