0001193125-14-396339.txt : 20141104 0001193125-14-396339.hdr.sgml : 20141104 20141104163600 ACCESSION NUMBER: 0001193125-14-396339 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20141103 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20141104 DATE AS OF CHANGE: 20141104 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MEDALLION FINANCIAL CORP CENTRAL INDEX KEY: 0001000209 STANDARD INDUSTRIAL CLASSIFICATION: FINANCE SERVICES [6199] IRS NUMBER: 043291176 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 814-00188 FILM NUMBER: 141193663 BUSINESS ADDRESS: STREET 1: 437 MADISON AVE 38 TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10022 BUSINESS PHONE: 2123282153 MAIL ADDRESS: STREET 1: 437 MADISON AVENUE STREET 2: 38TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10022 8-K 1 d815349d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT PURSUANT TO

SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported) November 3, 2014

 

 

MEDALLION FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   814-00188   04-3291176

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification Number)

437 Madison Avenue

New York, New York 10022

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code (212) 328-2100

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

  ¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

  ¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

  ¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

  ¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

Medallion Financial Corp. (the “Company”) issued a press release to the news media announcing, among other things, the Company’s results for the quarter ended September 30, 2014.

A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. The information in the press release is being furnished, not filed, pursuant to Item 2.02. Accordingly, the information in the press release will not be incorporated by reference into any registration statement filed by the Company under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

 

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.

 

Exhibit No.

  

Description

99.1    Press release, dated November 3, 2014.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

MEDALLION FINANCIAL CORP.
By:   /s/ Larry D. Hall
 

Name: Larry D. Hall

Title: Chief Financial Officer

Date: November 4, 2014

 

3


Exhibit Index

 

Exhibit No.

  

Description

99.1    Press release, dated November 3, 2014.

 

 

4

EX-99.1 2 d815349dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

FOR FURTHER INFORMATION:

 

AT THE COMPANY:

  

AT ZLOKOWER COMPANY

Medallion Financial Corp.

437 Madison Avenue

New York, New York 10022

  

Public Relations

Harry Zlokower/Dave Closs

1-212-447-9292

Andrew M. Murstein, President

Larry D. Hall, CFO

1-212-328-2100

1-877-MEDALLION

  

FOR IMMEDIATE RELEASE:

MEDALLION FINANCIAL CORP. REPORTS

2014 THIRD QUARTER RESULTS

 

    Third quarter earnings of $6,694,000, or $0.27 per diluted common share, increased 5% from the 2013 third quarter
    Managed assets were $1.455 billion, an all-time high, including $957 million at Medallion Bank
    Not a single taxi medallion loan was more than 90 days past due
    Net interest margin was the highest ever for the Company at 7.40% on a combined basis, up from 6.96% a year ago
    Quarterly distribution of $0.24 per share declared

NEW YORK, NY – November 3, 2014 – Medallion Financial Corp. (Nasdaq: TAXI), a specialty finance company with a leading position servicing the taxicab industry and other niche markets, announced that earnings, or net increase in net assets resulting from operations were $6,694,000 or $0.27 per diluted common share in the 2014 third quarter, compared to $6,397,000 or $0.29 per share in the 2013 third quarter, up $297,000 or 5%. For the 2014 nine months, earnings, or net increase in net assets resulting from operations, were $20,564,000 or $0.82 per share, compared to $19,118,000 or $0.87 per share in the same 2013 period, an increase of $1,446,000 or 8%. These earnings increases primarily reflected higher net interest income.

Net investment income after income taxes increased to $5,228,000 or $0.21 per share in the 2014 third quarter, compared to $4,415,000 or $0.20 per share in the 2013 quarter, up $813,000 or 18%. For the 2014 nine months, net investment income after income taxes was $12,480,000 or $0.50 per share, compared to $8,620,000 or $0.39 per share, an increase of $3,860,000 or 45%.

(more)


Medallion Financial Announces 2014 Third Quarter Results p. 2

Medallion Bank, the Company’s unconsolidated wholly-owned portfolio company, had net income of $6,747,000 in the 2014 third quarter, compared to $5,039,000 in the 2013 period, an increase of $1,708,000 or 34%. In the 2014 nine months, the Bank earned $19,315,000, compared to $13,003,000 in the 2013 period, an increase of $6,312,000 or 49%. As the Company continues to use Medallion Bank as a primary funding source, it refers more loans to Medallion Bank for origination to take advantage of current short term borrowing rates which are at historically low levels, and which are the Company’s least expensive source of funds. Additionally, Medallion Bank’s own consumer lending portfolio has grown 35% over the last year, all with a decrease in delinquencies and loss rates.

Medallion Financial’s net interest margin was 7.20% for the 2014 third quarter, compared to 6.33% in the third quarter of 2013, and was 6.51% in the nine months, compared with 5.53% in the 2013 period, primarily reflecting higher levels of interest, recoveries and dividends from Medallion Bank, as well as portfolio growth. On a combined basis with Medallion Bank, the net interest margin was 7.40% in the quarter and 7.16% in the nine months, compared to 6.96% and 6.55% a year ago, reflecting the continued low cost of funds at the Bank, and the Bank’s higher-yielding loan portfolio. The increases in the net interest margins demonstrated the strong portfolio earning power of Medallion, and such margins remained at high levels compared to most other financial institutions.

Andrew Murstein, President of Medallion Financial stated, “We are extremely pleased with the 2014 third quarter and year-to-date results. Also, we are pleased to announce that we will again be paying a distribution of $0.24 per share, the highest it has been in 13 years, and up from $0.23 a year ago. Over the last 5 years we have given our shareholders an annual return including distributions of approximately 14% per year, including 29% in 2013. While taxi medallion lending remains the foundation of the Company’s overall managed business, the majority of our earnings now arise from non-taxi related loan products, primarily from our consumer lending division. We anticipate this area to contribute to earnings at an increasing rate as we continue to grow these portfolios. We are proud to have performed so well, and we feel confident in our future.”

Larry D. Hall, Chief Financial Officer of Medallion Financial, stated, “All the important indicators of our business continue to demonstrate the quality of Medallion’s operations, including continued growth and profitability, very solid credit performance by the portfolio, strong capital levels, abundant liquidity, and an experienced management team.

“On a combined basis with Medallion Bank, there were no medallion loans 90 days or more past due, and for the total combined portfolio, loans 90 days or more past due remained at exceptionally low levels at 0.4%, compared to 0.6% at year end, and to 1.6% a year ago. The taxi industry continues to retain its favored position with the riding public against new market entrants such as ridesharing and car service apps through fast, safe, and reliable service, insured vehicles, licensed drivers, and metered pricing that is consistent at all times of the day. The strong value of our medallion collateral, coupled with management’s conservative underwriting criteria has resulted in a loan to value ratio of our combined medallion loan portfolio at approximately 40%.

“Our net unrealized depreciation on the loan and equity portfolios was 1.19%, compared to 1.38% at year end, and 1.43% a year ago, and Medallion Bank had aggregate loan loss reserves of 1.99%, down from 2.21% at year end and from 2.33% a year ago, reflecting the continued strong performance of the portfolios. Medallion Financial had realized losses of 0.28% in the 2014 nine months, compared to 0.15% in the year ago period, and Medallion Bank had a net loss rate of 0.73% in the 2014 nine months, compared to 0.78% in the 2013 period, both further evidencing the solid credit performance of our business.

“Medallion’s capital and liquidity levels remained especially strong due in part to strong earnings and the recent equity raises. Medallion’s debt to equity ratio was only 1.21 to 1, providing ample room for increasing our leverage and growing our businesses down the road. Additionally, we had over $88 million of available liquidity on our many outstanding lines of credit, and Medallion Bank continues to have the capacity to raise significant additional deposits.”

(more)


Medallion Financial Announces 2014 Third Quarter Results p. 3

Mr. Hall continued, “We continue to look for opportunities to replace higher cost borrowings with lower cost fixed and floating rate debt, further enhancing our profitability and lowering our cost of borrowed funds. We see additional opportunities to continue this as rates remain near historic lows.”

Medallion loans were $303,502,000 at quarter end, up $11,957,000 or 4% from $291,545,000 a year ago, representing 60% of the investment portfolio compared to 63% a year ago, and were yielding 4.06%, compared to 4.08% a year ago, reflecting the bottoming of current market interest rates. The increase in outstandings primarily reflected portfolio growth in New York, Boston, and Newark, partially offset by a decline in the Chicago and other markets. The managed medallion portfolio, which includes loans at Medallion Bank and those serviced for third parties, was $716,726,000 at quarter end, up $51,307,000 or 8% from $665,419,000 a year ago, reflecting the above and the strong overall portfolio growth at Medallion Bank.

The commercial loan portfolio was $64,256,000 at quarter end, compared to $63,061,000 a year ago, an increase of $1,195,000 or 2%, and represented 13% of the investment portfolio compared to 14% a year ago. The increase primarily reflected growth in the high-yield mezzanine and other secured commercial loan portfolios, partially offset by a decrease in the asset-based loan portfolio. Commercial loans yielded 11.49% at quarter end, up 2% from 11.23% a year ago, primarily reflecting changes in the portfolio mix. The net managed commercial loan portfolio, which includes loans at Medallion Bank and those serviced for or by third parties, was $107,459,000 at quarter end, down $7,542,000 or 7% from $115,001,000 a year ago, primarily reflecting the changes described above, and decreases in the asset-based loan portfolio at Medallion Bank.

Investments in Medallion Bank and other controlled subsidiaries were $127,708,000 at quarter end, up $25,331,000 or 25% from $102,377,000 a year ago, primarily reflecting our equity in the earnings of Medallion Bank and other portfolio company investments, capital contributions made, and net appreciation. Equity investments represented 25% of the investment portfolio, compared to 22% a year ago.

Equity investments were $7,828,000 at quarter end, up $1,442,000 or 23% from $6,386,000 a year ago, primarily reflecting portfolio appreciation and acquisitions, partially offset by portfolio dispositions and distributions. Equity investments represented 2% of the investment portfolio, compared to 1% a year ago, and had a dividend yield of 0.61%, compared to 0.89% a year ago.

Medallion Bank’s consumer loan portfolio increased $119,288,000 or 35% to $456,690,000 at quarter end from $337,402,000 a year ago, and represented 35% of the managed loan portfolio, compared with 31% a year ago. The consumer loan portfolio yielded 14.94% compared to 15.92% a year ago, a decrease of 6%, primarily reflecting changes in the portfolio mix. The increase in outstandings reflected increases in all product lines, particularly the home improvement and recreational vehicle lending portfolios. Mr. Hall commented. “The bank’s RV and marine portfolio continues to perform exceptionally well. This business has been profitable every single year since we started it in 2004, even during the most recent recession. The last 5 years have continued to show how profitable this line of business is with loan losses continuing to decline to their lowest levels ever.”

Overall total managed assets increased $195,000,000 or 15% to $1,485,000,000 at quarter end, up from $1,290,000,000 a year ago and the Company’s net asset value increased 8% from $10.25 a year ago to $11.05 at September 30, 2014.

The Company also announced a distribution of $0.24 per share for the 2014 third quarter, up from $0.23 per share a year ago. This brings the total distributions paid over the last four quarters to $0.95, up 7% from $0.89 in the prior four quarters, and equates to a yield of over 8% based on the closing price of the Company’s stock on October 31, 2014. The current distribution will be paid on November 21, 2014 to shareholders of record on November 13, 2014. Since the Company’s initial public offering in 1996, the Company has paid or declared in excess of $224,000,000 or $13.07 per share in distributions. Mr. Murstein concluded, “As a regulated investment company we are required to distribute to our shareholders at least 90% of our investment company taxable income each year. We intend to pay quarterly distributions to comply with this requirement. Our goal, however, is to continue to maintain or increase the distributions as we have

(more)


Medallion Financial Announces 2014 Third Quarter Results p. 4

done consistently over the last few years. We feel that is a very realistic goal given our expanding margins and increased profitability”.

*        *        *

Medallion Financial Corp. is a specialty finance company with a leading position in the origination and servicing of loans financing the purchase of taxicab medallions and related assets. The Company also originates and services loans in other commercial industries, and its wholly-owned portfolio company, Medallion Bank, also originates and services consumer loans. The Company and its subsidiaries have lent approximately $5 billion to the taxicab industry and other small businesses.

Please note that this press release contains forward-looking statements that involve risks and uncertainties relating to business performance, cash flow, costs, sales, net investment income, earnings, and growth. Medallion’s actual results may differ significantly from the results discussed in such forward-looking statements. Factors that might cause such a difference include, but are not limited to, those factors discussed under the heading “Risk Factors,” in Medallion’s 2013 Annual Report on Form 10-K.


MEDALLION FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 

(Dollars in thousands, except per share data)

   2014     2013     2014     2013  

Total investment income

   $ 11,379      $ 9,435      $ 30,289      $ 25,224   

Total interest expense

     2,222        2,092        6,282        6,279   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     9,157        7,343        24,007        18,945   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     136        181        435        804   
  

 

 

   

 

 

   

 

 

   

 

 

 

Salaries and benefits

     2,906        2,369        8,431        7,265   

Professional fees

     70        (105     623        1,291   

Occupancy expense

     207        195        588        587   

Other operating expenses

     882        650        2,320        1,986   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     4,065        3,109        11,962        11,129   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income before income taxes

     5,228        4,415        12,480        8,620   

Income tax (provision) benefit

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income after income taxes

     5,228        4,415        12,480        8,620   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized losses on investments

     (193     (596     (1,051     (515
  

 

 

   

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation on investments

     (1,723     894        20        7,423   

Net change in unrealized appreciation on Medallion Bank and other controlled subsidiaries

     3,382        1,684        9,115        3,590   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized appreciation on investments

     1,659        2,578        9,135        11,013   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized/unrealized gains on investments

     1,466        1,982        8,084        10,498   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in net assets resulting from operations

   $ 6,694      $ 6,397      $ 20,564      $ 19,118   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income after income taxes per common share

        

Basic

   $ 0.21      $ 0.20      $ 0.50      $ 0.40   

Diluted

     0.21        0.20        0.50        0.39   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in net assets resulting from operations per common share

        

Basic

   $ 0.27      $ 0.29      $ 0.83      $ 0.89   

Diluted

     0.27        0.29        0.82        0.87   
  

 

 

   

 

 

   

 

 

   

 

 

 

Distributions declared per share

   $ 0.24      $ 0.23      $ 0.72      $ 0.67   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding

        

Basic

     24,924,433        21,730,116        24,872,230        21,596,054   

Diluted

     25,118,420        22,116,793        25,107,905        21,966,709   
  

 

 

   

 

 

   

 

 

   

 

 

 


MEDALLION FINANCIAL CORP.

CONSOLIDATED BALANCE SHEETS

 

(Dollars in thousands, except per share data)

   September 30,
2014
     December 31,
2013
 

Assets

     

Medallion loans, at fair value

   $ 303,502       $ 297,861   

Commercial loans, at fair value

     64,256         60,168   

Investment in Medallion Bank and other controlled subsidiaries, at fair value

     127,708         108,623   

Equity investments, at fair value

     7,828         6,505   

Investment securities, at fair value

     —           —     
  

 

 

    

 

 

 

Net investments

     503,294         473,157   

Cash and cash equivalents

     58,257         52,172   

Accrued interest receivable

     942         907   

Fixed assets, net

     318         446   

Foreclosed properties

     48,739         50,403   

Goodwill, net

     5,099         5,069   

Other assets, net

     3,563         12,899   
  

 

 

    

 

 

 

Total assets

   $ 620,212       $ 595,053   
  

 

 

    

 

 

 

Liabilities

     

Accounts payable and accrued expenses

   $ 5,069       $ 5,476   

Accrued interest payable

     1,303         1,124   

Funds borrowed

     335,809         314,958   
  

 

 

    

 

 

 

Total liabilities

     342,181         321,558   
  

 

 

    

 

 

 

Commitments and contingencies

     —           —     

Total shareholders’ equity (net assets)

     278,031         273,495   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 620,212       $ 595,053   
  

 

 

    

 

 

 

Number of common shares outstanding

     25,162,791         24,969,622   

Net asset value per share

   $ 11.05       $ 10.95   
  

 

 

    

 

 

 

Total managed loans

   $ 1,280,875       $ 1,131,923   

Total managed assets

     1,485,172         1,330,429   
  

 

 

    

 

 

 
GRAPHIC 3 g815349g45b08.jpg GRAPHIC begin 644 g815349g45b08.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!:17AI9@``24DJ``@````%``$#!0`! M````2@````,#`0`!```````L`!!1`0`!`````0`N`!%1!``!````PPX``!)1 M!``!````PPX```````"@A@$`C[$``/_;`$,`"`8&!P8%"`<'!PD)"`H,%`T, M"PL,&1(3#Q0=&A\>'1H<'"`D+B<@(BPC'!PH-RDL,#$T-#0?)SD].#(\+C,T M,O_;`$,!"0D)#`L,&`T-&#(A'"$R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R M,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,O_``!$(`,L"T0,!(@`"$0$#$0'_ MQ``?```!!0$!`0$!`0```````````0(#!`4&!P@)"@O_Q`"U$``"`0,#`@0# M!04$!````7T!`@,`!!$%$B$Q008346$'(G$4,H&1H0@C0K'!%5+1\"0S8G*" M"0H6%Q@9&B4F)R@I*C0U-C+CY.7FY^CIZO'R\_3U]O?X^?K_Q``?`0`#`0$! M`0$!`0$!`````````0(#!`4&!P@)"@O_Q`"U$0`"`0($!`,$!P4$!``!`G<` M`0(#$00%(3$&$D%1!V%Q$R(R@0@40I&AL<$)(S-2\!5B7J" M@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2UMK>XN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$``A$#$0`_`/?J*89% M'!(_.CS4/\0_.HYXCLQ]%,\Q/[RT>8G]Y:7/'N%F/HIGF)_>6CS$_O+1SQ[A M9CZ*9YB?WEH\Q/[RT<\>X68^BF>8G]Y:/,3^\M'/'N%F/HIGF)_>6CS$_O+1 MSQ[A9CZ*9YB?WEH\Q/[RT<\>X68^BF>8G]X4>8G]X?G2]I%=0LQ](341N8!P M9D!]"PI5N(G^Y(C?1A575KW$2@45'YT>"2Z@#OFF?:[?_GO%_P!]"A.+V"Q/ M147G1L,A@1Z@TC3QH/FD5?J:7,F[#LR:BH/M4'_/:,G_`'A3_-0CAEY]Z;DH M[B)**A:Y@4X,J`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`$Z;_>JO7PF)JS56 M23?WGNTH1Y(NQ)Y\W_/1OSH\^7_GHWYU'16/MI]W]YIR1[$GGR_\]&_.CSYO M^>C?G4=%'MI]W]XQ)Y\W_`#T;\Z//E_YZ-^=1T4>VGW?WAR1[$GGR_P#/ M1OSH\^7_`)Z-^=1T4>VGW?WAR1[$GGS?\]&_.CSY?^>C?G4=%'MI]W]XQ M)Y\O_/1OSH\^7_GHWYU'11[:?=_>')'L2>?+_P`]&_.D,\V/]8V/K3*0KD$` MXIJM.^[^\7LX]CYY\=ZSJ<'C758X[^X1%G;`#G'6NN^#NIWUS=W_`-HNYI=L M:X#N2!S6_K'POTK6M4N-0FN+A9)Y"Y"XQ6!JUNOPIBCN-*)N&NSL<3\@8],5 M]3]D>([J>/P[J++,X80,05/0X-?,YUW5<\:C'R9&0'(![]:Z'_A3>C$;OM5T#VZ4L+/ZA%PQ+ MU>PJD?;OFI]#I?A[>7,_@;3'EFD9V5MS%B2?G-8'Q@U"\M=!LGAN)8V,Y&4? M':N:U'QIJ'@2_D\-Z?'!-:V1"H\JDLP(#K3K/$R?N;_(MS@X>SMJ<#I>N:JVK68;4+@@RKD&0^HKZ=BN) M3`A,C?='?K7FLOPHTG387OHKJY,EN#(H.,$CGT]JYL_&+68V,8M;4JOR@X/( M'XU6*4L?9X9[$TTL/I46Y%\4=6U&V\;31PWMQ&HC0A1(1VJS\)=6O[GQ1(D] MY.ZB$X5G)%:^F^&+7XCVG_"0ZG))!'6_QBUJ: MXCC:UM0'8*2`>Y^M>TPL7@5SU89P.GK7SV,PN(PNLY:,[:4Z=3X43^?+_P`] M&_.CSY?^>C?G4=%<2K3[O[S?DCV)//F_YZ-^='GR_P#/1OSJ.BCVT^[^\.2/ M8D\^7_GHWYT>?+_ST;\ZCHH]M/N_O#DCV)//E_YZ-^='GR_\]&_.HZ*/;3[O M[PY(]B3SY?\`GHWYT>?+_P`]&_.HZ*/;3[O[PY(]B3SYO^>C?G1Y\O\`ST;\ MZCHH]M/N_O#DCV)//E_YZ-^='GR_\]&_.HZ*/;3[O[PY(]B3SY?^>C?G1Y\O M_/1OSJ.BCVT^[^\.2/8D\^7_`)Z-^='GR_\`/1OSJ.BCVT^[^\.2/8D\^;_G MHWYT>?+_`,]&_.HZ*/;3[O[PY(]B3SY?^>C?G1Y\O_/1OSJ.BCVT^[^\.2/8 MD\^7_GHWYT>?+_ST;\ZCHH]M/N_O#DCV)//E_P">C?G1Y\O_`#T;\ZCHH]M/ MN_O#DCV)//F_YZ-^='GS?\]&_.HZ*/;3[O[PY(]B3SY?^>C?G1Y\O_/1OSJ. MBCVT^[^\.2/8D\^7_GHWYT>?-_ST;\ZCHH]M/N_O#DCV)//E_P">C?G1Y\O_ M`#T;\ZCHH]M/N_O#DCV)//F_YZ-^='GS?\]&_.HZ*/;3[O[PY(]B3SY?^>C? MG1Y\O_/1OSJ.BCVT^[^\.2/8D\^;_GHWYT>?-_ST;\ZCHH]M/N_O#DCV)//E M_P">C?G1Y\O_`#T;\ZCHH]M/N_O#DCV)//F_YZ-^='GS?\]&_.HZ*/;3[O[P MY(]B3SY?^>C?G1Y\O_/1OSJ.BCVT^[^\.2/8D\^7_GHWYT>?-_ST;\ZCHH]M M/N_O#DCV)//E_P">C?G1Y\O_`#T;\ZCHH]M/N_O#DCV)//E_YZ-^='GS?\]& M_.HZ*/;3[O[PY(]B3SY?^>C?G1Y\O_/1OSJ.BCVT^[^\.2/8D\^7_GHWYT>? M-_ST;\ZCHH]M/N_O#DCV)//E_P">C?G1Y\O_`#T;\ZCHH]M/N_O#DCV)//E_ MYZ-^='GS?\]&_.HZ*/;3[O[PY(]B3SY?^>C?G1Y\O_/1OSJ.BCVT^[^\.2/8 MD\^7_GHWYT5'11[:?=_>+V<>Q8OO^/Z;_>JO5B^_X_IO]ZJ]:8K^-,*7P1"B MBBN8L****`"BBB@`HHHH`****`"BBB@84444`%<)\2?"^I^);.TCTZ)7:)B7 M+.!7=T5OA\0\/452.Z,ZD%.-F>&:'\,O$EEK5I=3VT0ABF5F(E7H#FO<@!P" M!Z'H>E+1WK?&8ZIBVG*VA%*C&FK(\<\:?#[7]:\67M_901-;RE2I:55SA`._ MT-:WPX\&:OX;U6ZGU&&-4>/8FR17YS[5Z=GBDP`K*C[)K2UC-86"GS MIZE:_A:;3[B*,9=XF4#IR1BO")?A5XH,K,+>+!.>9U''6OH"BLL'F,\(GR]2 MJV'C5U;.7\`Z+>>'_#:6-\JK,LK,0K9]/2H?B%H%]XBT%;2Q5))5E#8=@O;U M-==GWS[4HXZ<5FL9/V_MUN5[*+AR'@-M\*_%"743O;0A$8,<3(3@'ZU[U"I2 M%%/W@H!'Y`T\YHJ\=F%3%I>ZG\3TTS MQ++I+V61'+Y9EW8_&MGQ;XRB\+V5M<&'SC.>$W=L9KM>75[Q5OB.=UX:OL=3 MTHK"\*>(1XETD7ZP^3ER-N3 M&S[?7`S69X5\0CQ+H_V]8?*!@W45^4VZ*/2N;M/%8NO M%=[HHML?9E+;\]>.E%+#U*M^5;"E.,=6=)17*:-XRDUK3]4N8+%O,LGVK&&Y M;M6UHFH7&IZ:MS=>7+%:BE4C%79VM%YLH9I(S$[KDQGJM54PLZ2][\!1JQ98HI<4E(M$@ MU,1>5YK-\N& MO&C:WJ4VF7=@UG>1KN*$]JZTCKUQ2JX:I2ERR01J*2N@HHXP<=)(Q?:%[^E;4:, MJKY8[F.!05G#\XJIFE4HRINS8X34E=!103BG(-[JO3)`XJ% M!MV&Y(;15J]M/LE5:N=*<)(I5(PW*U%320(D2.LF2W.*ASV[U,JP45/:6INI2N<`"H6&UV7T M.,U+I3Y>>VC&JD;V$HHHR*SY65<**#Q11RO<+A1110U;<:"BBBD,****`+%] M_P`?TW^]5>M>ZT:ZDO)73;AF[FHO["O/1?SKU,3@<1*K*48LXZ6(A&*39FT5 MI_V#>>B?G1_8-[Z)^=8_V=B/Y&:?6J7^B?G1_9V(_D8OK5+N9E%:?\`8-[Z)^=']@WG MHGYT?V=B/Y&/ZU2[F916G_8-YZ)^=']@WOHGYT?V=B/Y&'UJEW,RBM/^P;WT M3\Z/[!O/1/SH_L[$?R,/K5+N9E(>AK4_L*]]$_.@Z%>@=%_.A9?B$_A9+Q5+ MN?-_B6P-[XR\3,GWK??,/P8?XUXL8@?,2STXM(#V8"O1+?X8ZR?& M&MW]PD(L[V*1$(?)^;VK/\,_"77M)M-82Y2`R7,1CBPX[YZU];!/D6FJ1YDI M1;=F7O'49Z_I5C1?$5Y:>)-(6WU2[OK>Z"K="93B M-CP<'ZFNG@^$VM2>`6T>8PI>+*94^?()S5K1O!'C&35[%M06UM+*T0*PB8$R MD#@GBHE1BU)N-V6IVLKG)7-UJFO^)?$\7]HSV]OI\#[(%/'&!M(].M+X9N)K M3X52O#?I9/\`:&'G-VZ=*Z*Z^&_BJU\2:U<:;';/;:K$R,SO@INP3^N:CC^% M/B$_#W^R6\D7J7)F`W\,.*'0O!1M9:`JBO=LYK1O$5Q;^+M+M;;4[RZM[E0) M1<#&3ZK[5J:0?^+KZY_UR/\`*M2'X<^*[CQ#HVI7D%K&EHJHR1R=`!UK6T_X M>:U;^.]4U9EA^S7"%4(?G-3.A:[C'I^HU56S9PG@^YDM?"_BV:"0I)'*Q1EZ MC@U8_P"$HU*T^%D=Z+AVNYIC$)&.2!D=*Z70_AKKUAX>\061R>8/GX)XXS2E0YI-M=4-58Z6?0YZTOM4\/\`BK0X M)M3FN[?4(P9%E/"DCM4%Q>ZK?^)/$]LFKW,$-C&\D:JW7;DX^E=+IWPZ\5W_ M`(ATN^UB*WA@TV,(H1\EL#@U8A^&VO)KWB>\9(?*U"%TA_>=2<]?2J>'2=^7 MI^I/MO,/AUJMWJWA*.>[F:25963<3R:X[QG->0_%*RDL(HI[A8QL5SPQYZUZ M3X"\#:OX?\-BRO5C6;S&;Y7SP:S]4^'>N7GQ!L=9C2'[)$H#DO@UQT<-.&*G M-1T-9582I)-ZG-^)M8\2VOA&XNKV&.QG$BB-H&SD50\1:QJL=GX46WOYH7NU M`E8-R2<5Z-XY\$ZMK_AV2RLA&92P(#-QBN?UCX9^(-0@\-K"L.=/`\[,@XQC MI6E"@W%.<+:LF52*;LS(\.ZAJ5G\1=1T274);F!82X:8]#@'\N:Y[5M' M4+I-?NYK^*;Y4@4^4JYZ$UZ+#\.=;'Q#U#6'$0LYX#$K;LL"5`_F*YN+X6>+ MX_#FHZ$D-F8I)A()FDPS8Z`>F<9KICA8\W-R]$0ZOF4_$OB#598_#+6]]+;- M>J/,,9ZDD#-6M`U+4M.\<:CI4]_+=V\4+2_O3Z#-:^I?#'Q#=1^'%5(C]@5? M.'F`=^U:-I\.M97Q]>ZI*D7V2>$H").>1@UG+#+EMRZ`JNM[G#Z./$GBRQU# M5+36)DNHI\10!L)BM/QCJNLZ=;>'UDN#%FB MW6UNIA(+CS<%1Z8K6\1_#7Q!J%EH<$3KZXI/"OG3Y5;7U*]JK; MF-XOOGBU^VAFUN6UM_+X@M1ND8^IK,\/:Y>:MX'\2P75P\RV\;+$\G#8P>OO M75ZM\/\`Q+%XWBUS3H;6X0Q>6RS.`%XP2*AT/X9>(M/T;Q#:3K!YU\#Y15_E M.0:KZJE35HZZ"=:[U8[X8'_B@[(GU?\`]"-<_J@W_&>Q5^46,$9'?;7H7@GP M7JFA^%K:PO5C65"[,%;(Y8G^M9'B_P"'.OWFMVFNZ,8/MD`PRNV`:Y*.'J+% M3E;1FDZT/9I+Q1\4^(]6DT_PK<6%XT4U[][!^4MP.?QS2>)I=:!U**WAG:(I"L;\9QUKI_#V@>(UL6&LF) MKCS#M*$8V]J\[,AB8I-29)FBM/^P;ST7\Z/[!O?1/SKR_[ M.Q'\C.GZS2[F916G_8-YZ)^=']@WGHGYT?V=B/Y&'UJEW,RBM/\`L&]]$_.C M^P;WT3\Z/[.Q'\C%]:I=S,HK3_L&\]$_.C^P;ST3\Z/[.Q'\C#ZU2[F916G_ M`&#>^B?G1_8-[Z)^=']G8C^1C^M4NYF5M:*5-M=!R0O>H/["O/1?SK0L--N( M+69'V[G!QS7;@<'7I5>:4=#GQ%:G.-DS.BM;26[C6&0MDY(-6C%!*[Z.%E.+3Q5*/1+P2*2%P"">: MY\3A*DIP4(Z==#:E6A9\S+EXBR:O:*WW2A_K34C@;[6OV=<0\@>M6Y;&1]2M MYAC9&I!R?K2)92A[WI^]'R5W?5Y<[;C41!*T([9&8( M;>-8RGS,?5K>.&9"BA0P^8`UM36.G3 MV]KPECU&2;:JQE<``TEGI\R+<12\)(200?6 MLX867,DUIJ6ZJUU,[4;=!!#+L57+`,JFKL-JDC"-K>-8RN>3R33KG2FS"L"* M=C`DLW6K@LL70N,DL5QC/`IPPCYF^43K:6N8]C!"1*JJK2[CA6/:F-;I-J<4 M9A:,X^<=C5^#2L^;YBA'+;ED7K4UQ:3F]ADC`*Q\'/4U/U.\5[MM05;7S@; MX:NE=R9F45I_V%>^B_G1_85[Z)^=>9_9^(?V6=7UJEW,RBM/^P;WT3\Z*/[. MQ'\C#ZU2[G5@48I:*^Z/##`HP***`#`HP***`#`HP***`#`HP***`#`HP*** M`#`HP***`#`I,"EHH`3%&*6B@!-HHQ[4M%`"%0>U&WBEHH`3%&*6B@!,4FP> ME.HH`3;1@>G2EHI@(0":,4M%(!,#THP!2T4`&*3'M2T4`)@48]J6B@!,48I: M*`$`P*,"EHH`3%&!2T460"$9HQ[4M%"`3:#7-^)/!>F>)M0T^]O_`#/-L6+Q M;6QR2#S_`-\UTM%`#``>U.Q2T4`)@4N!110`8%&!110`8%&!110`8%&!110` M8%&!110`F*4CBBB@!-H]*4]***`$P*,4M%%D`4F*6B@!,#THP*6B@!,#TI<` M444`)@>E&*6B@!,"EP***`#`HHHH`3`I<444`)@>E+110`F!1BEHH`3`]*7% M%%`"8%+BBB@!,4N***`$P*,"EHH`,"BBB@`HHHH`****`"BBC-`!129IAF1> MK#\Z3DEN!)148E0]&!_&G@YH4D]@>@M%%%,`HHHH`****`"BBB@`HHHH`*** M*`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH M`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@` MHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"B MBB@`HHHH`****`"@]**8Q`Y-``S!%W&L+4?$<4+&*U4S2CLO:LS6M:DO9GL[ M1BL2\2RKW^E4;=84G$+#[N-^/O#->/B\Q:?)3U9V4L/IS2+,^I7]S_K+CRUZ MD1]!]:ADD*R*CLV]ANP6()'K4%Q(Z9H/;Q\^4/G;JNX]16 MUI^I^1MRA&0:=7K^9R!1 M110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%% M%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444 M`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110` M4444`%%%%`!1110`4444`%%%%`!1110`C5SGB?4FMH$M(&'VBX)5<=0N>:Z) MONUP5[.U]KUW,P!2$B*,_P#H7Z_RKAS#$.C3T-\/#FD$%J\%JC(FZ,'[W7DU M%>B-F%U`?F)R\:C[S^IK8WVL=FVV681@9RK`8/XUC6Y>1I)92=TAXP>`*\*? M+2@G%WUE:PZ=>ES]:.DV"7CRM)D(O_`->I=:TZ'3])N;N-26C7(4GKSBC#X'$RI^TBRYUZ:ERL MQHHS8VL6QECA)WW%P3R3G[H]S3+*:2(/+("L;R$*A`'R>AJ6/G8719,X(#'@ MDTFI[VB6V,T3[/G"0@?ZSL#Z5T0J*M!O1./XF;7)+1;G1:)>X=K)SG`WPMZK MZ5NJ#^M=NA&`0/I7NX&M[6EZ'#7AR2]1]%%%=I M@%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110` M4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1 M110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%% M%`!1110`4444`%%%%`!1110`4444`1S';"[>@)KSJQ9I(I)&/WY&;\VKT68; MHF7U!%>=VB"-'C;^"1E_)J\#/+NFK'=@=)%A@&&",@TJ#'`QCT`I&.Q5W#`8 M\9IP/2OFUS729ZDM8G2ZA>OI_AZ2\09:*,/BLWQ,JM;6%\5Y#["?9Q@?KMJ? MQ&?^*+O#Z0&B:-M1\([5&Z41!T'JR_,/U%?:M*K25-]4>$O=FV/LIET[P_<7 MK_P*TGY5'K4\EQX*FED&)'MU9A[\9JIXNQ#X:M].4X>[ECMP/;@L/^^5-7M? M'_%(W7IY(Q^8IP2IT?9=;#OS2YF8*?ZM?H*-J@[L8/8CK0I^1?H*4G'7BOB9 M7YGRGN1M97%.1:S@=HR?RYKL].E\_3;24]7B1OS4&N+;_CTN,=?*(_,5V>F1 M^5IMI&>JQ(OY**^GR2_LCRL;;G+E%'>BO<.(****`"BBB@`HHHH`****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHH[4`-89%<->P26>K7$>0%9A(GT/7]:[H]*PO$%@9H5N8_\`6Q=>.HK@S'#^ MUHNQOAZG),YZ:,W&`TC22CE47H#W-(I#JJ,?E7+S MZ='=[UEN+IE;[Z&8A?IBII8O-@,2RS1`G=F-]K<#U]*['FD83@[:+(&!\(W7_7(?TKF+>P@M9YIE:1Y9 M,!I)'+LP7IR?MS(_FW%T0Q&4$QV_E5+-(2JR:ZH?U5\J+0_P!6O('' M4T^Y56A0?/&R\KCD-^-.1/G*`8=..OW:9C[2ZJ54"-B3MX''>N&E2Y$W);FT MZEVK=!1";A;>T&`UU*HQ_L`_,?RKNT&%`'.,8KF_#UK]IN&U%Q^[QLMQC^'N MWXUTP&*^EP%#V-.SZGFXB?-(6BBBNTP"BBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHH MH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MFNH*X/3OFG4C/BP&0:J"!M[E)%#,P).<8P*\VI2O/]Y`Z(R2 M^&1!'*7BMY&^42JQV]-N-O'Z_I3Y-RHLD?&Q2Q?T(/2GF)$0QO-&%9RXR`SMB"*696"M/,)$01C'7I]0?YU_04`7^*.*H?:)?[WZ"C[1+_`'OT%`%^DXJC M]HE_O?H*3[1+_>_04("\P##!J!K6!S\\2,?<"H!<2Y'S?H*>9I/[U3*,;ZH% M)DBV=L#E88P1_LU*J*OW5`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`/__9 ` end