XML 42 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Data

The following table presents segment data as of and for the three months ended March 31, 2024.

Three Months Ended March 31, 2024

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Taxi Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

43,927

 

 

$

17,447

 

 

$

3,645

 

 

$

140

 

 

$

1,911

 

 

$

67,070

 

Total interest expense

 

 

9,645

 

 

 

5,634

 

 

 

1,098

 

 

 

28

 

 

 

2,748

 

 

 

19,153

 

Net interest income (loss)

 

 

34,282

 

 

 

11,813

 

 

 

2,547

 

 

 

112

 

 

 

(837

)

 

 

47,917

 

Provision (benefit) for credit losses

 

 

17,030

 

 

 

898

 

 

 

216

 

 

 

(944

)

 

 

1

 

 

 

17,201

 

Net interest income (loss) after loss provision

 

 

17,252

 

 

 

10,915

 

 

 

2,331

 

 

 

1,056

 

 

 

(838

)

 

 

30,716

 

Other income

 

 

250

 

 

 

2

 

 

 

4,202

 

 

 

639

 

 

 

310

 

 

 

5,403

 

Other expenses

 

 

(8,287

)

 

 

(4,114

)

 

 

(985

)

 

 

(743

)

 

 

(4,096

)

 

 

(18,225

)

Net income (loss) before taxes

 

 

9,215

 

 

 

6,803

 

 

 

5,548

 

 

 

952

 

 

 

(4,624

)

 

 

17,894

 

Income tax (provision) benefit

 

 

(3,274

)

 

 

(2,417

)

 

 

(1,971

)

 

 

(338

)

 

 

1,642

 

 

 

(6,358

)

Net income (loss) after taxes

 

$

5,941

 

 

$

4,386

 

 

$

3,577

 

 

$

614

 

 

$

(2,982

)

 

$

11,536

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,512

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,024

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

1,365,165

 

 

$

752,262

 

 

$

106,570

 

 

$

3,560

 

 

$

869

 

 

$

2,228,426

 

Total assets

 

 

1,322,761

 

 

 

738,551

 

 

 

102,331

 

 

 

8,611

 

 

 

446,508

 

 

 

2,618,762

 

Total funds borrowed

 

 

1,083,760

 

 

 

605,107

 

 

 

83,842

 

 

 

7,055

 

 

 

365,832

 

 

 

2,145,596

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.82

%

 

 

2.38

%

 

 

13.50

%

 

 

23.68

%

 

 

(2.78

)%

 

 

1.80

%

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

11.65

 

Return on average equity

 

 

11.44

 

 

 

14.93

 

 

 

84.71

 

 

 

148.65

 

 

 

(17.47

)

 

 

11.18

 

Interest yield

 

 

13.17

 

 

 

9.28

 

 

 

12.99

 

 

 

15.59

 

 

NM

 

 

 

11.34

 

Net interest margin, gross

 

 

10.28

 

 

 

6.28

 

 

 

9.08

 

 

 

12.47

 

 

NM

 

 

 

8.10

 

Net interest margin, net of allowance

 

 

10.75

 

 

 

6.45

 

 

 

9.43

 

 

 

21.57

 

 

NM

 

 

 

8.39

 

Reserve coverage

 

 

4.40

 

 

 

2.38

 

 

 

4.11

 

 

 

42.19

 

 

NM

 

 

 

3.76

 

Delinquency status (1)

 

 

0.48

 

 

 

0.18

 

 

 

7.80

 

 

 

 

 

NM

 

 

 

0.74

 

Charge-off (recovery) ratio (2)

 

 

4.36

 

 

 

2.12

 

 

 

(0.07

)

 

 

(101.47

)

 

NM

 

 

 

3.20

 

(1)
Loans 90 days or more past due.
(2)
Negative balances indicate net recoveries for the period.

(NM) Not meaningful.

(*) Line item is not applicable to segments.

The following table presents segment data as of and for the three months ended March 31, 2023.

Three Months March 31, 2023

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Taxi Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

37,899

 

 

$

13,649

 

 

$

2,701

 

 

$

310

 

 

$

1,284

 

 

$

55,843

 

Total interest expense

 

 

5,904

 

 

 

3,279

 

 

 

809

 

 

 

67

 

 

 

2,181

 

 

 

12,240

 

Net interest income (loss)

 

 

31,995

 

 

 

10,370

 

 

 

1,892

 

 

 

243

 

 

 

(897

)

 

 

43,603

 

Provision (benefit) for credit losses

 

 

7,751

 

 

 

3,081

 

 

 

327

 

 

 

(7,084

)

 

 

(37

)

 

 

4,038

 

Net interest income (loss) after loss provision

 

 

24,244

 

 

 

7,289

 

 

 

1,565

 

 

 

7,327

 

 

 

(860

)

 

 

39,565

 

Other income

 

 

 

 

 

1

 

 

 

271

 

 

 

1,620

 

 

 

191

 

 

 

2,083

 

Other expenses

 

 

(7,803

)

 

 

(3,994

)

 

 

(420

)

 

 

(2,027

)

 

 

(4,149

)

 

 

(18,393

)

Net income (loss) before taxes

 

 

16,441

 

 

 

3,296

 

 

 

1,416

 

 

 

6,920

 

 

 

(4,818

)

 

 

23,255

 

Income tax (provision) benefit

 

 

(4,513

)

 

 

(905

)

 

 

(389

)

 

 

(1,899

)

 

 

1,324

 

 

 

(6,382

)

Net income (loss) after taxes

 

$

11,928

 

 

$

2,391

 

 

$

1,027

 

 

$

5,021

 

 

$

(3,494

)

 

$

16,873

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,512

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

15,361

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

$

1,213,380

 

 

$

669,642

 

 

$

95,329

 

 

$

4,059

 

 

$

1,770

 

 

$

1,984,180

 

Total assets

 

 

1,179,965

 

 

 

660,846

 

 

 

101,392

 

 

 

20,335

 

 

 

389,132

 

 

 

2,351,670

 

Total funds borrowed

 

 

961,561

 

 

 

538,527

 

 

 

82,625

 

 

 

16,571

 

 

 

317,106

 

 

 

1,916,390

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.14

%

 

 

1.52

%

 

 

4.11

%

 

 

90.53

%

 

 

(3.79

)%

 

 

2.99

%

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

20.72

 

Return on average equity

 

 

25.63

 

 

 

9.37

 

 

 

25.39

 

 

 

558.90

 

 

 

(23.42

)

 

 

18.50

 

Interest yield

 

 

12.87

 

 

 

8.54

 

 

 

11.53

 

 

 

11.78

 

 

NM

 

 

 

10.78

 

Net interest margin, gross

 

 

10.86

 

 

 

6.49

 

 

 

8.08

 

 

 

9.23

 

 

NM

 

 

 

8.42

 

Net interest margin, net of allowance

 

 

11.33

 

 

 

6.62

 

 

 

8.32

 

 

 

28.89

 

 

NM

 

 

 

8.71

 

Reserve coverage

 

 

4.12

 

 

 

2.19

 

 

 

3.71

 

 

 

53.07

 

 

NM

 

 

 

3.54

 

Delinquency status (1)

 

 

0.36

 

 

 

0.07

 

 

 

0.08

 

 

 

 

 

NM

 

 

 

0.24

 

Charge-off ratio (2)

 

 

3.48

 

 

 

0.82

 

 

 

(0.16

)

 

 

29.84

 

 

NM

 

 

 

2.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Loans 90 days or more past due.
(2)
Negative balances indicate net recoveries for the period.

(NM) Not meaningful.

(*) Line item is not applicable to segments.