XML 40 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income Taxes (Tables)
3 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
Summary of Components of Deferred and Other Tax Assets and Liabilities

The following table sets forth the significant components of the Company's deferred and other tax assets and liabilities as of March 31, 2024 and December 31, 2023.

(Dollars in thousands)

 

March 31, 2024

 

 

December 31, 2023

 

Goodwill and other intangibles

 

$

42,943

 

 

$

43,034

 

Provision for credit losses

 

 

(12,005

)

 

 

(13,032

)

Net operating loss carryforwards (1)

 

 

(3,803

)

 

 

(3,802

)

Accrued expenses, compensation, and other assets

 

 

(4,794

)

 

 

(6,976

)

Unrealized gains on other investments

 

 

(868

)

 

 

(1,877

)

Total deferred tax liability

 

 

21,473

 

 

 

17,347

 

Valuation allowance

 

 

3,373

 

 

 

3,860

 

Deferred tax liability, net

 

$

24,846

 

 

$

21,207

 

(1)
As of March 31, 2024, the Company had an estimated $11.1 million of net operating loss carryforwards, $1.7 million of which expires at various dates between December 31, 2026 and December 31, 2035, which had a net carrying value of $1.2 million as of March 31, 2024.
Summary of Components of Tax Provision

The following table shows the components of the Company's tax provision for the three months ended March 31, 2024 and 2023:

 

 

Three Months Ended March 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

Current

 

 

 

 

 

 

Federal

 

$

1,729

 

 

$

2,583

 

State

 

 

643

 

 

 

789

 

Deferred

 

 

 

 

 

 

Federal

 

 

3,116

 

 

 

2,246

 

State

 

 

870

 

 

 

764

 

Net provision for income taxes

 

$

6,358

 

 

$

6,382

 

Summary of Reconciliation of Statutory Federal Income Tax Provision to Consolidated Actual Income Tax Provision

The following table presents a reconciliation of statutory federal income tax provision to consolidated actual income tax provision reported for the three months ended March 31, 2024 and 2023.

 

 

Three Months Ended March 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

Statutory Federal income tax provision at 21%

 

$

3,758

 

 

$

4,884

 

State and local income taxes, net of federal income tax benefit

 

 

735

 

 

 

955

 

Non-deductible expenses

 

 

1,780

 

 

 

1,058

 

Other

 

 

85

 

 

 

(515

)

Total income tax provision

 

$

6,358

 

 

$

6,382