XML 35 R28.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Summary of Unrealized Portion Related to Equity Securities

The following table presents the unrealized portion related to the equity securities held.

 

 

Three Months Ended March 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

Net gains (losses) recognized during the period on equity securities

 

$

(19

)

 

$

28

 

Less: Net gains (losses) recognized during the period on equity
   securities sold during the period

 

 

 

 

 

 

Unrealized gains (losses) recognized during the reporting period on
   equity securities still held at the reporting date

 

$

(19

)

 

$

28

 

Summary of Finalized Adoption Related to Allowance for Credit Losses on Loans The CECL methodology transition effects on the allowance for credit losses are shown in the following table:

(Dollars in thousands)

 

December 31, 2022
Pre-Topic 326
Adoption

 

 

Effect of ASC 326
Adoption
(Transition Amounts)

 

 

January 1, 2023
Post-ASC 326
Adoption

 

Assets:

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

Recreation

 

$

41,966

 

 

$

10,037

 

 

$

52,003

 

Home improvement

 

 

11,340

 

 

 

1,518

 

 

 

12,858

 

Commercial

 

 

1,049

 

 

 

2,157

 

 

 

3,206

 

Taxi medallion

 

 

9,490

 

 

 

 

 

 

9,490

 

Strategic partnership

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans

 

$

63,845

 

 

$

13,712

 

 

$

77,557

 

Schedule of Intangible Assets

The following table details the intangible assets as of the dates presented:

(Dollars in thousands)

 

March 31, 2024

 

 

December 31, 2023

 

Brand-related intellectual property

 

$

15,400

 

 

$

15,675

 

Home improvement contractor relationships

 

 

4,830

 

 

 

4,916

 

Total intangible assets

 

$

20,230

 

 

$

20,591

 

Summary of the Calculation of Basic and Diluted EPS The table below shows the calculation of basic and diluted EPS.

 

Three Months Ended March 31,

 

(Dollars in thousands, except share and per share data)

 

2024

 

 

2023

 

Net income attributable to common stockholders

 

$

10,024

 

 

$

15,361

 

Weighted average common shares outstanding applicable to basic EPS

 

 

22,641,385

 

 

 

22,342,911

 

Effect of restricted stock grants

 

 

610,333

 

 

 

483,429

 

Effect of dilutive stock options

 

 

254,793

 

 

 

149,117

 

Effect of performance stock unit grants

 

 

258,534

 

 

 

 

Adjusted weighted average common shares outstanding applicable to diluted EPS

 

 

23,765,045

 

 

 

22,975,457

 

Basic net income per share

 

$

0.44

 

 

$

0.69

 

Diluted net income per share

 

 

0.42

 

 

 

0.67

 

Summary of Bank's Actual Capital Amounts and Ratios, and the Regulatory Minimum Ratios The Bank’s actual capital amounts and ratios, and the regulatory minimum ratios are presented in the following table.

 

Regulatory

 

 

 

 

 

 

 

(Dollars in thousands)

 

Minimum

 

 

Well-Capitalized

 

 

March 31, 2024

 

 

December 31, 2023

 

Common equity tier 1 capital

 

 

 

 

 

 

 

$

298,662

 

 

$

293,774

 

Tier 1 capital

 

 

 

 

 

 

 

 

367,450

 

 

 

362,561

 

Total capital

 

 

 

 

 

 

 

 

395,297

 

 

 

390,153

 

Average assets

 

 

 

 

 

 

 

 

2,236,357

 

 

 

2,232,816

 

Risk-weighted assets

 

 

 

 

 

 

 

 

2,176,939

 

 

 

2,155,641

 

Leverage ratio (1)

 

 

4.0

%

 

 

5.0

%

 

 

16.4

%

 

 

16.2

%

Common equity tier 1 capital ratio (2)

 

 

7.0

 

 

 

6.5

 

 

 

13.7

 

 

 

13.6

 

Tier 1 capital ratio (3)

 

 

8.5

 

 

 

8.0

 

 

 

16.9

 

 

 

16.8

 

Total capital ratio (3)

 

 

10.5

 

 

 

10.0

 

 

 

18.2

 

 

 

18.1

 

(1)
Calculated by dividing Tier 1 capital by average assets.
(2)
Calculated by subtracting preferred stock or non-controlling interest from Tier 1 capital and dividing by risk-weighted assets.
(3)
Calculated by dividing Tier 1 or total capital by risk-weighted assets.