XML 91 R81.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting - Schedule of Segment Data (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Segment Reporting Disclosure [Line Items]              
Total interest income $ 61,726   $ 47,111   $ 117,568 $ 90,414  
Total interest expense 15,035   8,230   27,275 15,605  
Net interest income (loss) 46,691   38,881   90,293 74,809  
Provision (benefit) for credit losses 8,476   7,759   12,514 10,999  
Net interest income (loss) after loss provision 38,215   31,122   77,779 63,810  
Other income (expense), net (17,061)   (11,455)   (33,370) (27,958)  
Income before income taxes 21,154   19,667   44,409 35,852  
Income tax (provision) benefit (5,472)   (4,856)   (11,854) (9,687)  
Net income (loss) after taxes 15,682 $ 16,873 14,811 $ 11,353 32,555 26,165  
Income attributable to the non-controlling interest 1,512   1,511   3,024 3,024  
Total net income attributable to Medallion Financial Corp. 14,170   13,300   29,531 23,141  
Balance Sheet Data              
Total loans 2,082,027       2,082,027   $ 1,853,108
Loans 2,156,998   1,734,621   2,156,998 1,734,621 1,916,953
Total assets 2,519,137   2,112,131   2,519,137 2,112,131 $ 2,259,879
Total funds borrowed $ 2,066,607   $ 1,696,005   $ 2,066,607 $ 1,696,005  
Selected Financial Ratios              
Return on average assets 2.60%   2.93%   2.79% 2.68%  
Return on average equity 16.52%   16.33%   17.49% 14.57%  
Return on average stockholders' equity 18.24%   18.11%   19.45% 15.93%  
Interest yield 11.59%   10.64%   11.01% 10.68%  
Net interest margin, gross 8.48%   8.78%   8.45% 8.84%  
Net interest margin, net of allowance 8.77%   9.07%   8.75% 9.15%  
Reserve coverage 3.48%   3.41%   3.48% 3.41%  
Delinquency status 0.29% [1]   0.25% [2]   0.29% [3] 0.25% [4]  
Charge-off (recovery) ratio 0.74% [5]   (0.17%) [6]   1.51% [7] 0.26% [8]  
Operating Segments [Member] | Consumer Lending [Member] | Recreation [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 41,109   $ 33,514   $ 79,008 $ 64,650  
Total interest expense 7,580   4,096   13,484 7,697  
Net interest income (loss) 33,529   29,418   65,524 56,953  
Provision (benefit) for credit losses 10,135   6,674   17,886 8,354  
Net interest income (loss) after loss provision 23,394   22,744   47,638 48,599  
Other income (expense), net (8,444)   (7,551)   (16,247) (14,371)  
Income before income taxes 14,950   15,193   31,391 34,228  
Income tax (provision) benefit (3,867)   (3,567)   (8,380) (9,248)  
Net income (loss) after taxes 11,083   11,626   23,011 24,980  
Balance Sheet Data              
Total loans 1,331,114   1,096,670   1,331,114 1,096,670  
Total assets 1,294,925   1,072,356   1,294,925 1,072,356  
Total funds borrowed $ 1,062,309   $ 861,083   $ 1,062,309 $ 861,083  
Selected Financial Ratios              
Return on average assets 3.59%   4.53%   3.84% 5.04%  
Return on average equity 22.94%   25.52%   24.13% 27.27%  
Interest yield 13.03%   12.83%   12.93% 12.85%  
Net interest margin, gross 10.63%   11.26%   10.72% 11.32%  
Net interest margin, net of allowance 11.08%   11.65%   11.18% 11.71%  
Reserve coverage 4.07%   3.44%   4.07% 3.44%  
Delinquency status 0.39% [1]   0.36% [2]   0.39% [3] 0.36% [4]  
Charge-off (recovery) ratio 1.86% [5]   0.56% [6]   2.57% [7] 0.60% [8]  
Operating Segments [Member] | Consumer Lending [Member] | Home Improvement [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 15,292   $ 10,587   $ 28,941 $ 20,288  
Total interest expense 4,194   1,626   7,473 2,967  
Net interest income (loss) 11,098   8,961   21,468 17,321  
Provision (benefit) for credit losses 3,739   1,697   6,820 2,902  
Net interest income (loss) after loss provision 7,359   7,264   14,648 14,419  
Other income (expense), net (4,386)   (3,210)   (8,379) (6,106)  
Income before income taxes 2,973   4,054   6,269 8,313  
Income tax (provision) benefit (769)   (975)   (1,674) (2,246)  
Net income (loss) after taxes 2,204   3,079   4,595 6,067  
Balance Sheet Data              
Total loans 728,468   526,278   728,468 526,278  
Total assets 718,383   521,931   718,383 521,931  
Total funds borrowed $ 589,335   $ 419,102   $ 589,335 $ 419,102  
Selected Financial Ratios              
Return on average assets 1.28%   2.49%   1.39% 2.56%  
Return on average equity 8.19%   14.03%   8.76% 13.87%  
Interest yield 8.79%   8.51%   8.66% 8.57%  
Net interest margin, gross 6.38%   7.20%   6.43% 7.32%  
Net interest margin, net of allowance 6.53%   7.33%   6.57% 7.45%  
Reserve coverage 2.26%   1.75%   2.26% 1.75%  
Delinquency status 0.16% [1]   0.07% [2]   0.16% [3] 0.07% [4]  
Charge-off (recovery) ratio 1.12% [5]   0.42% [6]   0.97% [7] 0.43% [8]  
Operating Segments [Member] | Commercial Lending [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 2,814   $ 2,278   $ 5,515 $ 4,208  
Total interest expense 852   785   1,661 1,507  
Net interest income (loss) 1,962   1,493   3,854 2,701  
Provision (benefit) for credit losses (113)   1,879   214 3,134  
Net interest income (loss) after loss provision 2,075   (386)   3,640 (433)  
Other income (expense), net (804)   3,263   (953) 1,932  
Income before income taxes 1,271   2,877   2,687 1,499  
Income tax (provision) benefit (329)   (816)   (718) (405)  
Net income (loss) after taxes 942   2,061   1,969 1,094  
Balance Sheet Data              
Total loans 92,637   96,928   92,637 96,928  
Total assets 99,713   103,643   99,713 103,643  
Total funds borrowed $ 81,801   $ 83,224   $ 81,801 $ 83,224  
Selected Financial Ratios              
Return on average assets 3.76%   8.70%   3.94% 2.41%  
Return on average equity 23.97%   49.03%   24.74% 12.20%  
Interest yield 11.87%   10.41%   11.71% 10.13%  
Net interest margin, gross 8.28%   6.82%   8.18% 6.50%  
Net interest margin, net of allowance 8.54%   6.93%   8.43% 6.60%  
Reserve coverage 2.72%   2.81%   2.72% 2.81%  
Delinquency status 0.08% [1]   0.08% [2]   0.08% [3] 0.08% [4]  
Charge-off (recovery) ratio 3.80% [5]   (0.06%) [6]   1.89% [7] 3.70% [8]  
Operating Segments [Member] | Medallion Lending [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 787   $ 231   $ 1,097 $ 377  
Total interest expense 46   140   113 293  
Net interest income (loss) 741   91   984 84  
Provision (benefit) for credit losses (5,311)   (2,272)   (12,395) (3,544)  
Net interest income (loss) after loss provision 6,052   2,363   13,379 3,628  
Other income (expense), net 561   (357)   153 (1,566)  
Income before income taxes 6,613   2,006   13,532 2,062  
Income tax (provision) benefit (1,713)   (540)   (3,612) (557)  
Net income (loss) after taxes 4,900   1,466   9,920 1,505  
Balance Sheet Data              
Total loans 3,448   14,152   3,448 14,152  
Total assets 18,724   31,258   18,724 31,258  
Total funds borrowed $ 15,360   $ 25,100   $ 15,360 $ 25,100  
Selected Financial Ratios              
Return on average assets 100.63%   17.04%   94.20% 5.85%  
Return on average equity 641.63%   95.46%   590.25% 30.73%  
Interest yield 83.55%   6.66%   28.80% 5.47%  
Net interest margin, gross 78.67%   2.62%   25.84% 1.22%  
Net interest margin, net of allowance 166.23%   7.88%   73.52% 3.61%  
Reserve coverage 52.76%   66.61%   52.76% 66.61%  
Delinquency status 0.00% [1]   0.00% [2]   0.00% [3] 0.00% [4]  
Charge-off (recovery) ratio (525.21%) [5]   (77.17%) [6]   (124.01%) [7] (51.66%) [8]  
Intersegment Eliminations [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 1,724   $ 501   $ 3,007 $ 891  
Total interest expense 2,363   1,583   4,544 3,141  
Net interest income (loss) (639)   (1,082)   (1,537) (2,250)  
Provision (benefit) for credit losses 26   (219)   (11) 153  
Net interest income (loss) after loss provision (665)   (863)   (1,526) (2,403)  
Other income (expense), net (3,988)   (3,600)   (7,944) (7,847)  
Income before income taxes (4,653)   (4,463)   (9,470) (10,250)  
Income tax (provision) benefit 1,206   1,042   2,530 2,769  
Net income (loss) after taxes (3,447)   (3,421)   (6,940) (7,481)  
Balance Sheet Data              
Total loans 1,331   593   1,331 593  
Total assets 387,392   382,943   387,392 382,943  
Total funds borrowed $ 317,802   $ 307,496   $ 317,802 $ 307,496  
Selected Financial Ratios              
Return on average assets (3.69%)   (3.56%)   (3.70%) (4.24%)  
Return on average equity (22.83%)   (20.01%)   (23.24%) (24.86%)  
[1] Loans 90 days or more past due.
[2] Loans 90 days or more past due.
[3] Loans 90 days or more past due.
[4] Loans 90 days or more past due.
[5] Negative balances indicate net recoveries for the period.
[6] Negative balances indicate net recoveries for the period.
[7] Negative balances indicate net recoveries for the period.
[8] Negative balances indicate net recoveries for the period.