XML 43 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of Segment Data

The following table presents segment data as of and for the three and six months ended June 30, 2023.

Three Months Ended June 30, 2023

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

41,109

 

 

$

15,292

 

 

$

2,814

 

 

$

787

 

 

$

1,724

 

 

$

61,726

 

Total interest expense

 

 

7,580

 

 

 

4,194

 

 

 

852

 

 

 

46

 

 

 

2,363

 

 

 

15,035

 

Net interest income (loss)

 

 

33,529

 

 

 

11,098

 

 

 

1,962

 

 

 

741

 

 

 

(639

)

 

 

46,691

 

Provision (benefit) for credit losses

 

 

10,135

 

 

 

3,739

 

 

 

(113

)

 

 

(5,311

)

 

 

26

 

 

 

8,476

 

Net interest income (loss) after loss provision

 

 

23,394

 

 

 

7,359

 

 

 

2,075

 

 

 

6,052

 

 

 

(665

)

 

 

38,215

 

Other income (expense), net

 

 

(8,444

)

 

 

(4,386

)

 

 

(804

)

 

 

561

 

 

 

(3,988

)

 

 

(17,061

)

Net income (loss) before taxes

 

 

14,950

 

 

 

2,973

 

 

 

1,271

 

 

 

6,613

 

 

 

(4,653

)

 

 

21,154

 

Income tax (provision) benefit

 

 

(3,867

)

 

 

(769

)

 

 

(329

)

 

 

(1,713

)

 

 

1,206

 

 

 

(5,472

)

Net income (loss) after taxes

 

$

11,083

 

 

$

2,204

 

 

$

942

 

 

$

4,900

 

 

$

(3,447

)

 

$

15,682

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,512

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

14,170

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

1,331,114

 

 

$

728,468

 

 

$

92,637

 

 

$

3,448

 

 

$

1,331

 

 

$

2,156,998

 

Total assets

 

 

1,294,925

 

 

 

718,383

 

 

 

99,713

 

 

 

18,724

 

 

 

387,392

 

 

 

2,519,137

 

Total funds borrowed

 

 

1,062,309

 

 

 

589,335

 

 

 

81,801

 

 

 

15,360

 

 

 

317,802

 

 

 

2,066,607

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

3.59

%

 

 

1.28

%

 

 

3.76

%

 

 

100.63

%

 

 

(3.69

)%

 

 

2.60

%

Return on average equity

 

 

22.94

 

 

 

8.19

 

 

 

23.97

 

 

 

641.63

 

 

 

(22.83

)

 

 

16.52

 

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

18.24

 

Interest yield

 

 

13.03

 

 

 

8.79

 

 

 

11.87

 

 

 

83.55

 

 

N/A

 

 

 

11.59

 

Net interest margin, gross

 

 

10.63

 

 

 

6.38

 

 

 

8.28

 

 

 

78.67

 

 

N/A

 

 

 

8.48

 

Net interest margin, net of allowance

 

 

11.08

 

 

 

6.53

 

 

 

8.54

 

 

 

166.23

 

 

N/A

 

 

 

8.77

 

Reserve coverage

 

 

4.07

 

 

 

2.26

 

 

 

2.72

 

 

 

52.76

 

 

N/A

 

 

 

3.48

 

Delinquency status (1)

 

 

0.39

 

 

 

0.16

 

 

 

0.08

 

 

 

 

 

N/A

 

 

 

0.29

 

Charge-off ratio (2)

 

 

1.86

 

 

 

1.12

 

 

 

3.80

 

 

 

(525.21

)

 

N/A

 

 

 

0.74

 

(1)
Loans 90 days or more past due.
(2)
Negative balances indicate net recoveries for the period.

(*) Line item is not applicable to segments.

Six Months Ended June 30, 2023

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

79,008

 

 

$

28,941

 

 

$

5,515

 

 

$

1,097

 

 

$

3,007

 

 

$

117,568

 

Total interest expense

 

 

13,484

 

 

 

7,473

 

 

 

1,661

 

 

 

113

 

 

 

4,544

 

 

 

27,275

 

Net interest income (loss)

 

 

65,524

 

 

 

21,468

 

 

 

3,854

 

 

 

984

 

 

 

(1,537

)

 

 

90,293

 

Provision (benefit) for credit losses

 

 

17,886

 

 

 

6,820

 

 

 

214

 

 

 

(12,395

)

 

 

(11

)

 

 

12,514

 

Net interest income (loss) after loss provision

 

 

47,638

 

 

 

14,648

 

 

 

3,640

 

 

 

13,379

 

 

 

(1,526

)

 

 

77,779

 

Other income (expense), net

 

 

(16,247

)

 

 

(8,379

)

 

 

(953

)

 

 

153

 

 

 

(7,944

)

 

 

(33,370

)

Net income (loss) before taxes

 

 

31,391

 

 

 

6,269

 

 

 

2,687

 

 

 

13,532

 

 

 

(9,470

)

 

 

44,409

 

Income tax (provision) benefit

 

 

(8,380

)

 

 

(1,674

)

 

 

(718

)

 

 

(3,612

)

 

 

2,530

 

 

 

(11,854

)

Net income (loss) after taxes

 

$

23,011

 

 

$

4,595

 

 

$

1,969

 

 

$

9,920

 

 

$

(6,940

)

 

$

32,555

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,024

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

29,531

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

1,331,114

 

 

$

728,468

 

 

$

92,637

 

 

$

3,448

 

 

$

1,331

 

 

$

2,156,998

 

Total assets

 

 

1,294,925

 

 

 

718,383

 

 

 

99,713

 

 

 

18,724

 

 

 

387,392

 

 

 

2,519,137

 

Total funds borrowed

 

 

1,062,309

 

 

 

589,335

 

 

 

81,801

 

 

 

15,360

 

 

 

317,802

 

 

 

2,066,607

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

3.84

%

 

 

1.39

%

 

 

3.94

%

 

 

94.20

%

 

 

(3.70

)%

 

 

2.79

%

Return on average equity

 

 

24.13

 

 

 

8.76

 

 

 

24.74

 

 

 

590.25

 

 

 

(23.24

)

 

 

17.49

 

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

19.45

 

Interest yield

 

 

12.93

 

 

 

8.66

 

 

 

11.71

 

 

 

28.80

 

 

N/A

 

 

 

11.01

 

Net interest margin, gross

 

 

10.72

 

 

 

6.43

 

 

 

8.18

 

 

 

25.84

 

 

N/A

 

 

 

8.45

 

Net interest margin, net of allowance

 

 

11.18

 

 

 

6.57

 

 

 

8.43

 

 

 

73.52

 

 

N/A

 

 

 

8.75

 

Reserve coverage

 

 

4.07

 

 

 

2.26

 

 

 

2.72

 

 

 

52.76

 

 

N/A

 

 

 

3.48

 

Delinquency status(1)

 

 

0.39

 

 

 

0.16

 

 

 

0.08

 

 

 

 

 

N/A

 

 

 

0.29

 

Charge-off ratio(2)

 

 

2.57

 

 

 

0.97

 

 

 

1.89

 

 

 

(124.01

)

 

N/A

 

 

 

1.51

 

(1)
Loans 90 days or more past due.
(2)
Negative balances indicate net recoveries for the period.

(*) Line item is not applicable to segments.

 

The following table presents segment data as of and for the three and six months ended June 30, 2022.

Three Months Ended June 30, 2022

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

33,514

 

 

$

10,587

 

 

$

2,278

 

 

$

231

 

 

$

501

 

 

$

47,111

 

Total interest expense

 

 

4,096

 

 

 

1,626

 

 

 

785

 

 

 

140

 

 

 

1,583

 

 

 

8,230

 

Net interest income (loss)

 

 

29,418

 

 

 

8,961

 

 

 

1,493

 

 

 

91

 

 

 

(1,082

)

 

 

38,881

 

Provision (benefit) for credit losses

 

 

6,674

 

 

 

1,697

 

 

 

1,879

 

 

 

(2,272

)

 

 

(219

)

 

 

7,759

 

Net interest income (loss) after loss provision

 

 

22,744

 

 

 

7,264

 

 

 

(386

)

 

 

2,363

 

 

 

(863

)

 

 

31,122

 

Other expense, net

 

 

(7,551

)

 

 

(3,210

)

 

 

3,263

 

 

 

(357

)

 

 

(3,600

)

 

 

(11,455

)

Net income (loss) before taxes

 

 

15,193

 

 

 

4,054

 

 

 

2,877

 

 

 

2,006

 

 

 

(4,463

)

 

 

19,667

 

Income tax (provision) benefit

 

 

(3,567

)

 

 

(975

)

 

 

(816

)

 

 

(540

)

 

 

1,042

 

 

 

(4,856

)

Net income (loss) after taxes

 

$

11,626

 

 

$

3,079

 

 

$

2,061

 

 

$

1,466

 

 

$

(3,421

)

 

$

14,811

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,511

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13,300

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

1,096,670

 

 

$

526,278

 

 

$

96,928

 

 

$

14,152

 

 

$

593

 

 

$

1,734,621

 

Total assets

 

 

1,072,356

 

 

 

521,931

 

 

 

103,643

 

 

 

31,258

 

 

 

382,943

 

 

 

2,112,131

 

Total funds borrowed

 

 

861,083

 

 

 

419,102

 

 

 

83,224

 

 

 

25,100

 

 

 

307,496

 

 

 

1,696,005

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.53

%

 

 

2.49

%

 

 

8.70

%

 

 

17.04

%

 

 

(3.56

)%

 

 

2.93

%

Return on average equity

 

 

25.52

 

 

 

14.03

 

 

 

49.03

 

 

 

95.46

 

 

 

(20.01

)

 

 

16.33

 

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

18.11

 

Interest yield

 

 

12.83

 

 

 

8.51

 

 

 

10.41

 

 

 

6.66

 

 

N/A

 

 

 

10.64

 

Net interest margin, gross

 

 

11.26

 

 

 

7.20

 

 

 

6.82

 

 

 

2.62

 

 

N/A

 

 

 

8.78

 

Net interest margin, net of allowance

 

 

11.65

 

 

 

7.33

 

 

 

6.93

 

 

 

7.88

 

 

N/A

 

 

 

9.07

 

Reserve coverage

 

 

3.44

 

 

 

1.75

 

 

 

2.81

 

 

 

66.61

 

 

N/A

 

 

 

3.41

 

Delinquency status (1)

 

 

0.36

 

 

 

0.07

 

 

 

0.08

 

 

 

 

 

N/A

 

 

 

0.25

 

Charge-off ratio (2)

 

 

0.56

 

 

 

0.42

 

 

 

(0.06

)

 

 

(77.17

)

 

N/A

 

 

 

(0.17

)

(1)
Loans 90 days or more past due.
(2)
Negative balances indicate net recoveries for the period.

(*) Line item is not applicable to segments.

Six Months Ended June 30, 2022

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

64,650

 

 

$

20,288

 

 

$

4,208

 

 

$

377

 

 

$

891

 

 

$

90,414

 

Total interest expense

 

 

7,697

 

 

 

2,967

 

 

 

1,507

 

 

 

293

 

 

 

3,141

 

 

 

15,605

 

Net interest income (loss)

 

 

56,953

 

 

 

17,321

 

 

 

2,701

 

 

 

84

 

 

 

(2,250

)

 

 

74,809

 

Provision (benefit) for credit losses

 

 

8,354

 

 

 

2,902

 

 

 

3,134

 

 

 

(3,544

)

 

 

153

 

 

 

10,999

 

Net interest income (loss) after loss provision

 

 

48,599

 

 

 

14,419

 

 

 

(433

)

 

 

3,628

 

 

 

(2,403

)

 

 

63,810

 

Other expense, net

 

 

(14,371

)

 

 

(6,106

)

 

 

1,932

 

 

 

(1,566

)

 

 

(7,847

)

 

 

(27,958

)

Net income (loss) before taxes

 

 

34,228

 

 

 

8,313

 

 

 

1,499

 

 

 

2,062

 

 

 

(10,250

)

 

 

35,852

 

Income tax (provision) benefit

 

 

(9,248

)

 

 

(2,246

)

 

 

(405

)

 

 

(557

)

 

 

2,769

 

 

 

(9,687

)

Net income (loss) after taxes

 

$

24,980

 

 

$

6,067

 

 

$

1,094

 

 

$

1,505

 

 

$

(7,481

)

 

$

26,165

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,024

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

23,141

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

1,096,670

 

 

$

526,278

 

 

$

96,928

 

 

$

14,152

 

 

$

593

 

 

$

1,734,621

 

Total assets

 

 

1,072,356

 

 

 

521,931

 

 

 

103,643

 

 

 

31,258

 

 

 

382,943

 

 

 

2,112,131

 

Total funds borrowed

 

 

861,083

 

 

 

419,102

 

 

 

83,224

 

 

 

25,100

 

 

 

307,496

 

 

 

1,696,005

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

5.04

%

 

 

2.56

%

 

 

2.41

%

 

 

5.85

%

 

 

(4.24

)%

 

 

2.68

%

Return on average equity

 

 

27.27

 

 

 

13.87

 

 

 

12.20

 

 

 

30.73

 

 

 

(24.86

)

 

 

14.57

 

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

15.93

 

Interest yield

 

 

12.85

 

 

 

8.57

 

 

 

10.13

 

 

 

5.47

 

 

N/A

 

 

 

10.68

 

Net interest margin, gross

 

 

11.32

 

 

 

7.32

 

 

 

6.50

 

 

 

1.22

 

 

N/A

 

 

 

8.84

 

Net interest margin, net of allowance

 

 

11.71

 

 

 

7.45

 

 

 

6.60

 

 

 

3.61

 

 

N/A

 

 

 

9.15

 

Reserve coverage

 

 

3.44

 

 

 

1.75

 

 

 

2.81

 

 

 

66.61

 

 

N/A

 

 

 

3.41

 

Delinquency status(1)

 

 

0.36

 

 

 

0.07

 

 

 

0.08

 

 

 

 

 

N/A

 

 

 

0.25

 

Charge-off ratio(2)

 

 

0.60

 

 

 

0.43

 

 

 

3.70

 

 

 

(51.66

)

 

N/A

 

 

 

0.26

 

(1)
Loans 90 days or more past due.
(2)
Negative balances indicate net recoveries for the period.

(*) Line item is not applicable to segments.