XML 54 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule of Segment Data The following table presents segment data as of and for the year ended December 31, 2022.

Year Ended December 31, 2022

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

139,145

 

 

$

44,703

 

 

$

9,348

 

 

$

632

 

 

$

2,793

 

 

$

196,621

 

Total interest expense

 

 

17,932

 

 

 

7,697

 

 

 

3,040

 

 

 

508

 

 

 

7,008

 

 

 

36,185

 

Net interest income (loss)

 

 

121,213

 

 

 

37,006

 

 

 

6,308

 

 

 

124

 

 

 

(4,215

)

 

 

160,436

 

Provision (benefit) for loan losses

 

 

22,802

 

 

 

7,616

 

 

 

5,963

 

 

 

(6,474

)

 

 

152

 

 

 

30,059

 

Net interest income (loss) after loss provision

 

 

98,411

 

 

 

29,390

 

 

 

345

 

 

 

6,598

 

 

 

(4,367

)

 

 

130,377

 

Other expense, net

 

 

(30,463

)

 

 

(13,500

)

 

 

(1,604

)

 

 

(6,179

)

 

 

(10,781

)

 

 

(62,527

)

Net income (loss) before taxes

 

 

67,948

 

 

 

15,890

 

 

 

(1,259

)

 

 

419

 

 

 

(15,148

)

 

 

67,850

 

Income tax (provision) benefit

 

 

(17,989

)

 

 

(4,207

)

 

 

333

 

 

 

(111

)

 

 

4,011

 

 

 

(17,963

)

Net income (loss) after taxes

 

 

49,959

 

 

 

11,683

 

 

 

(926

)

 

 

308

 

 

 

(11,137

)

 

 

49,887

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,047

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

43,840

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

1,141,546

 

 

$

615,059

 

 

$

91,850

 

 

$

4,081

 

 

$

572

 

 

$

1,853,108

 

Total assets

 

 

1,154,680

 

 

 

618,923

 

 

 

101,447

 

 

 

24,648

 

 

 

360,181

 

 

 

2,259,879

 

Total funds borrowed

 

 

936,789

 

 

 

502,131

 

 

 

82,304

 

 

 

19,997

 

 

 

292,214

 

 

 

1,833,435

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.71

%

 

 

2.23

%

 

 

(0.90

)%

 

 

0.74

%

 

 

(3.12

)%

 

 

2.40

%

Return on average equity

 

 

26.83

 

 

 

12.72

 

 

 

(5.28

)

 

 

4.03

 

 

 

(18.62

)

 

 

13.74

 

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

14.92

 

Interest yield

 

 

13.28

 

 

 

8.64

 

 

 

10.78

 

 

 

14.05

 

 

N/A

 

 

 

11.06

 

Net interest margin

 

 

11.57

 

 

 

7.16

 

 

 

7.28

 

 

 

2.76

 

 

N/A

 

 

 

9.05

 

Reserve coverage

 

 

3.55

 

 

 

1.81

 

 

 

1.13

 

 

 

69.93

 

 

N/A

 

 

 

3.33

 

Delinquency status(1)

 

 

0.64

 

 

 

0.09

 

 

 

0.08

 

 

 

6.52

 

 

N/A

 

 

 

0.47

 

Charge-off ratio(2)

 

 

1.27

 

 

 

0.70

 

 

 

6.96

 

 

 

(145.76

)

 

N/A

 

 

 

0.99

 

 

(1)
Loans 90 days or more past due.
(2)
Negative balances indicate recoveries for the period

(*) Line item is not applicable to segments.

 

The following table presents segment data as of and for the year ended December 31, 2021.

Year Ended December 31, 2021

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Medallion
Lending

 

 

RPAC (2)

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income (loss)

 

$

118,305

 

 

$

34,204

 

 

$

6,592

 

 

$

(1,483

)

 

$

 

 

$

1,348

 

 

$

158,966

 

Total interest expense

 

 

9,993

 

 

 

4,153

 

 

 

2,720

 

 

 

5,914

 

 

 

546

 

 

 

7,814

 

 

 

31,140

 

Net interest income (loss)

 

 

108,312

 

 

 

30,051

 

 

 

3,872

 

 

 

(7,397

)

 

 

(546

)

 

 

(6,466

)

 

 

127,826

 

Provision (benefit) for loan losses

 

 

7,671

 

 

 

2,750

 

 

 

 

 

 

(7,752

)

 

 

 

 

 

1,953

 

 

 

4,622

 

Net interest income (loss) after loss provision

 

 

100,641

 

 

 

27,301

 

 

 

3,872

 

 

 

355

 

 

 

(546

)

 

 

(8,419

)

 

 

123,204

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,567

 

 

 

 

 

 

12,567

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,559

)

 

 

 

 

 

(9,559

)

Other income (expense), net

 

 

(30,156

)

 

 

(11,640

)

 

 

3,101

 

 

 

(1,991

)

 

 

(5,108

)

 

 

1,453

 

 

 

(44,341

)

Net income (loss) before taxes

 

 

70,485

 

 

 

15,661

 

 

 

6,973

 

 

 

(1,636

)

 

 

(2,646

)

 

 

(6,966

)

 

 

81,871

 

Income tax (provision) benefit

 

 

(18,699

)

 

 

(4,155

)

 

 

(1,850

)

 

 

433

 

 

 

(1,498

)

 

 

1,552

 

 

 

(24,217

)

Net income (loss) after taxes

 

 

51,786

 

 

 

11,506

 

 

 

5,123

 

 

 

(1,203

)

 

 

(4,144

)

 

 

(5,414

)

 

 

57,654

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,546

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

54,108

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

928,885

 

 

$

429,416

 

 

$

73,713

 

 

$

4,812

 

 

$

 

 

$

1,932

 

 

$

1,438,758

 

Total assets

 

 

896,223

 

 

 

371,781

 

 

 

103,631

 

 

 

42,011

 

 

 

 

 

 

459,411

 

 

 

1,873,057

 

Total funds borrowed

 

 

710,616

 

 

 

294,786

 

 

 

82,169

 

 

 

69,221

 

 

 

 

 

 

328,358

 

 

 

1,485,150

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

6.00

%

 

 

3.01

%

 

 

5.85

%

 

 

(1.15

)%

 

 

20.35

%

 

 

(1.89

)%

 

 

3.33

%

Return on average equity

 

 

30.01

 

 

 

15.04

 

 

 

29.23

 

 

 

(5.75

)

 

 

885.29

 

 

 

(13.62

)

 

 

17.64

 

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

21.24

 

Interest yield

 

 

13.94

 

 

 

9.30

 

 

 

10.41

 

 

 

(18.77

)

 

N/A

 

 

N/A

 

 

 

11.48

 

Net interest margin

 

 

12.76

 

 

 

8.17

 

 

 

6.12

 

 

 

(93.60

)

 

N/A

 

 

N/A

 

 

 

9.26

 

Reserve coverage

 

 

3.37

 

 

 

1.68

 

 

 

1.49

 

 

 

65.74

 

 

N/A

 

 

N/A

 

 

 

3.37

 

Delinquency status(1)

 

 

0.41

 

 

 

0.03

 

 

 

0.10

 

 

 

 

 

N/A

 

 

N/A

 

 

 

0.28

 

Charge-off ratio

 

 

0.30

 

 

 

0.15

 

 

 

 

 

 

95.40

 

 

N/A

 

 

N/A

 

 

 

0.85

 

(1)
Loans 90 days or more past due.
(2)
The Company sold its interest in RPAC in December 2021. Selected earnings data are applicable through the date of sale.

(*) Line item is not applicable to segments.

 

The following table presents segment data as of and for the year ended December 31, 2020.

Year Ended December 31, 2020

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Medallion
Lending

 

 

RPAC

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income (loss)

 

$

110,706

 

 

$

27,273

 

 

$

6,926

 

 

$

(1,518

)

 

$

 

 

$

1,575

 

 

$

144,962

 

Total interest expense

 

 

13,013

 

 

 

5,699

 

 

 

2,538

 

 

 

3,610

 

 

 

163

 

 

 

9,128

 

 

 

34,151

 

Net interest income (loss)

 

 

97,693

 

 

 

21,574

 

 

 

4,388

 

 

 

(5,128

)

 

 

(163

)

 

 

(7,553

)

 

 

110,811

 

Provision for loan losses

 

 

23,736

 

 

 

3,778

 

 

 

 

 

 

42,276

 

 

 

 

 

 

27

 

 

 

69,817

 

Net interest income (loss) after loss provision

 

 

73,957

 

 

 

17,796

 

 

 

4,388

 

 

 

(47,404

)

 

 

(163

)

 

 

(7,580

)

 

 

40,994

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,042

 

 

 

 

 

 

20,042

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,366

)

 

 

 

 

 

(8,366

)

Other expense, net

 

 

(27,341

)

 

 

(9,611

)

 

 

(3,196

)

 

 

(30,366

)

 

 

(7,973

)

 

 

(11,164

)

 

 

(89,651

)

Net income (loss) before taxes

 

 

46,616

 

 

 

8,185

 

 

 

1,192

 

 

 

(77,770

)

 

 

3,540

 

 

 

(18,744

)

 

 

(36,981

)

Income tax (provision) benefit

 

 

(12,004

)

 

 

(2,108

)

 

 

(299

)

 

 

19,520

 

 

 

(889

)

 

 

5,854

 

 

 

10,074

 

Net income (loss) after taxes

 

 

34,612

 

 

 

6,077

 

 

 

893

 

 

 

(58,250

)

 

 

2,651

 

 

 

(12,890

)

 

 

(26,907

)

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,876

 

Total net loss attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(34,783

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

765,338

 

 

$

328,876

 

 

$

62,037

 

 

$

12,725

 

 

$

 

 

$

3,314

 

 

$

1,172,290

 

Total assets

 

 

777,605

 

 

 

340,494

 

 

 

80,622

 

 

 

124,554

 

 

 

33,711

 

 

 

285,425

 

 

 

1,642,411

 

Total funds borrowed

 

 

621,735

 

 

 

272,284

 

 

 

65,924

 

 

 

98,636

 

 

 

8,689

 

 

 

244,987

 

 

 

1,312,255

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.59

%

 

 

2.07

%

 

 

1.07

%

 

 

(33.21

)%

 

 

7.98

%

 

 

(5.06

)%

 

 

(1.67

)%

Return on average equity

 

 

22.93

 

 

 

10.35

 

 

 

5.17

 

 

 

(165.21

)

 

 

(363.66

)

 

 

(23.29

)

 

 

8.43

 

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

(14.06

)

Interest yield

 

 

14.90

 

 

 

9.66

 

 

 

10.51

 

 

 

(2.11

)

 

N/A

 

 

N/A

 

 

 

11.32

 

Net interest margin

 

 

13.15

 

 

 

7.62

 

 

 

6.66

 

 

 

(7.14

)

 

N/A

 

 

N/A

 

 

 

8.65

 

Reserve coverage

 

 

3.45

 

 

 

1.54

 

 

 

0.00

 

 

 

66.31

 

 

N/A

 

 

N/A

 

 

 

4.68

 

Delinquency status(1)

 

 

0.70

 

 

 

0.05

 

 

 

0.11

 

 

 

3.57

 

 

N/A

 

 

N/A

 

 

 

0.57

 

Charge-off ratio

 

 

1.95

 

 

 

0.44

 

 

 

0.04

 

 

 

59.38

 

 

N/A

 

 

N/A

 

 

 

5.00

 

(1)
Loans 90 days or more past due.

(*) Line item is not applicable to segments.