XML 90 R79.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting - Schedule of Segment Data (Detail) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Segment Reporting Disclosure [Line Items]                  
Total interest income (loss) $ 51,694,000     $ 41,497,000     $ 142,108,000 $ 115,953,000  
Total interest expense 9,654,000     7,426,000     25,258,000 23,718,000  
Net interest income (loss) 42,040,000     34,071,000     116,850,000 92,235,000  
Provision (benefit) for loan losses 10,047,000     (337,000)     21,046,000 2,000,000  
Net interest income (loss) after loss provision 31,993,000     34,408,000     95,804,000 90,235,000  
Sponsorship and race winnings 0     3,335,000     0 10,153,000  
Race team related expenses 0     (2,424,000)     0 (7,219,000)  
Other income (expense), net (19,640,000)     (12,428,000)     (47,600,000) (39,210,000)  
Income before income taxes 12,353,000     22,891,000     48,204,000 53,959,000  
Net income (loss) before taxes 12,353,000     22,891,000     48,204,000 53,959,000  
Income tax (provision) benefit (3,205,000)     (6,167,000)     (12,892,000) (16,573,000)  
Net income (loss) after taxes/net increase (decrease) on net assets resulting from operations 9,148,000 $ 14,811,000 $ 11,353,000 16,724,000 $ 11,592,000 $ 9,071,000 35,312,000 37,386,000  
Net income (loss) after taxes 9,148,000           35,312,000    
Less: income attributable to the non-controlling interest 1,512,000     784,000     4,535,000 2,748,000  
Total net income attributable to Medallion Financial Corp. 7,636,000     15,940,000     30,777,000 34,638,000  
Balance Sheet Data                  
Total loans, net 1,793,975,000     1,372,233,000     1,793,975,000 1,372,233,000 $ 1,438,758,000
Total assets 2,199,541,000     1,805,234,000     2,199,541,000 1,805,234,000 $ 1,873,057,000
Total funds borrowed $ 1,782,465,000     $ 1,424,142,000     $ 1,782,465,000 $ 1,424,142,000  
Selected Financial Ratios                  
Return on average assets 1.68%     3.73%     2.33% 2.73%  
Return on average equity 10.03%     20.02%     13.05% 15.61%  
Return on average stockholders' equity 10.35%     24.38%       18.71%  
Interest yield 10.97%     11.55%     11.03% 11.56%  
Net interest margin 8.91%     9.48%     9.09% 9.19%  
Reserve coverage 3.32%     3.34%     3.32% 3.34%  
Delinquency status 0.33% [1]     0.29% [1]     0.33% [2] 0.29% [2]  
Charge-off (recovery) ratio 1.75% [3]     (0.38%) [4]     0.81% [4] 1.17%  
RPAC [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest income (loss)       $ 0       $ 0  
Total interest expense       38,000       113,000  
Net interest income (loss)       (38,000)       (113,000)  
Provision (benefit) for loan losses       0       0  
Net interest income (loss) after loss provision       (38,000)       (113,000)  
Sponsorship and race winnings       3,335,000       10,153,000  
Race team related expenses       (2,424,000)       (7,219,000)  
Other income (expense), net       (2,066,000)       (5,689,000)  
Income before income taxes       (1,193,000)       (2,868,000)  
Income tax (provision) benefit       299,000       720,000  
Net income (loss) after taxes/net increase (decrease) on net assets resulting from operations       (894,000)       (2,148,000)  
Total net income attributable to Medallion Financial Corp.       (894,000)       (2,148,000)  
Balance Sheet Data                  
Total loans, net       0       0  
Total assets       30,969,000       30,969,000  
Total funds borrowed       $ 8,054,000       $ 8,054,000  
Selected Financial Ratios                  
Return on average assets       (11.28%)       (8.89%)  
Return on average equity       (11.08%)       (386.73%)  
Operating Segments [Member] | Consumer Lending [Member]                  
Balance Sheet Data                  
Total assets $ 1,145,380,000           $ 1,145,380,000    
Operating Segments [Member] | Consumer Lending [Member] | Recreation [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest income (loss) 36,539,000     $ 30,529,000     101,189,000 $ 86,857,000  
Total interest expense 5,003,000     2,305,000     12,700,000 7,962,000  
Net interest income (loss) 31,536,000     28,224,000     88,489,000 78,895,000  
Provision (benefit) for loan losses 7,182,000     916,000     15,536,000 5,546,000  
Net interest income (loss) after loss provision 24,354,000     27,308,000     72,953,000 73,349,000  
Sponsorship and race winnings       0       0  
Race team related expenses       0       0  
Other income (expense), net (7,178,000)     (8,856,000)     (21,549,000) (21,774,000)  
Income before income taxes 17,176,000     18,452,000     51,404,000 51,575,000  
Income tax (provision) benefit (4,499,000)     (4,752,000)     (13,747,000) (13,281,000)  
Net income (loss) after taxes/net increase (decrease) on net assets resulting from operations 12,677,000     13,700,000     37,657,000 38,294,000  
Total net income attributable to Medallion Financial Corp. 12,677,000     13,700,000     37,657,000 38,294,000  
Balance Sheet Data                  
Total loans, net 1,131,051,000     902,234,000     1,131,051,000 902,234,000  
Total assets 1,145,380,000     916,109,000     1,145,380,000 916,109,000  
Total funds borrowed $ 928,194,000     $ 712,474,000     $ 928,194,000 $ 712,474,000  
Selected Financial Ratios                  
Return on average assets 4.54%     6.09%     4.86% 6.08%  
Return on average equity 27.07%     30.46%     27.16% 30.39%  
Interest yield 13.19%     13.78%     13.26% 14.05%  
Net interest margin 11.38%     12.74%     11.60% 12.76%  
Reserve coverage 3.48%     3.38%     3.48% 3.38%  
Delinquency status 0.45% [1]     0.34% [1]     0.45% [2] 0.34% [2]  
Charge-off (recovery) ratio 1.51% [3]     (0.15%) [4]     0.94% [4] 0.22%  
Operating Segments [Member] | Consumer Lending [Member] | Home Improvement [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest income (loss) $ 11,689,000     $ 8,586,000     $ 31,977,000 $ 24,732,000  
Total interest expense 2,093,000     958,000     5,060,000 3,309,000  
Net interest income (loss) 9,596,000     7,628,000     26,917,000 21,423,000  
Provision (benefit) for loan losses 2,041,000     369,000     4,943,000 1,575,000  
Net interest income (loss) after loss provision 7,555,000     7,259,000     21,974,000 19,848,000  
Sponsorship and race winnings       0       0  
Race team related expenses       0       0  
Other income (expense), net (3,163,000)     (3,437,000)     (9,269,000) (7,989,000)  
Income before income taxes 4,392,000     3,822,000     12,705,000 11,859,000  
Income tax (provision) benefit (1,152,000)     (951,000)     (3,398,000) (3,054,000)  
Net income (loss) after taxes/net increase (decrease) on net assets resulting from operations 3,240,000     2,871,000     9,307,000 8,805,000  
Total net income attributable to Medallion Financial Corp. 3,240,000     2,871,000     9,307,000 8,805,000  
Balance Sheet Data                  
Total loans, net 565,002,000     392,278,000     565,002,000 392,278,000  
Total assets 569,603,000     405,439,000     569,603,000 405,439,000  
Total funds borrowed $ 461,595,000     $ 296,509,000     $ 461,595,000 $ 296,509,000  
Selected Financial Ratios                  
Return on average assets 2.36%     2.89%     2.48% 3.20%  
Return on average equity 14.06%     14.43%     13.91% 16.02%  
Interest yield 8.57%     9.04%     8.67% 9.37%  
Net interest margin 7.03%     8.03%     7.30% 8.11%  
Reserve coverage 1.77%     1.63%     1.77% 1.63%  
Delinquency status 0.08% [1]     0.04% [1]     0.08% [2] 0.04% [2]  
Charge-off (recovery) ratio 0.78% [3]     0.25% [4]     0.57% [4] 0.09%  
Operating Segments [Member] | Commercial Lending [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest income (loss) $ 2,493,000     $ 2,055,000     $ 6,701,000 $ 4,920,000  
Total interest expense 780,000     662,000     2,287,000 1,950,000  
Net interest income (loss) 1,713,000     1,393,000     4,414,000 2,970,000  
Provision (benefit) for loan losses 2,100,000     0     5,234,000 0  
Net interest income (loss) after loss provision (387,000)     1,393,000     (820,000) 2,970,000  
Sponsorship and race winnings       0       0  
Race team related expenses       0       0  
Other income (expense), net 2,214,000     636,000     282,000 107,000  
Income before income taxes 2,601,000     2,029,000     1,102,000 3,077,000  
Income tax (provision) benefit (700,000)     (510,000)     (295,000) (773,000)  
Net income (loss) after taxes/net increase (decrease) on net assets resulting from operations 1,901,000     1,519,000     807,000 2,304,000  
Total net income attributable to Medallion Financial Corp. (1,901,000)     1,519,000     (807,000) 2,304,000  
Balance Sheet Data                  
Total loans, net 92,772,000     70,232,000     92,772,000 70,232,000  
Total assets 102,367,000     92,257,000     102,367,000 92,257,000  
Total funds borrowed $ 82,956,000     $ 73,806,000     $ 82,956,000 $ 73,806,000  
Selected Financial Ratios                  
Return on average assets 7.32%     6.60%     1.05% 3.68%  
Return on average equity (43.65%)     32.99%     (6.08%) 18.38%  
Interest yield 10.82%     12.04%     10.55% 10.56%  
Net interest margin 7.43%     8.16%     6.95% 6.37%  
Reserve coverage 1.03%     0.00%     1.03% 0.00%  
Delinquency status 0.08% [1]     0.10% [1]     0.08% [2] 0.10% [2]  
Charge-off (recovery) ratio (16.74%) [3]     0.00% [4]     8.49% [4] 0.00%  
Operating Segments [Member] | Medallion Lending [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest income (loss) $ 92,000     $ 1,000     $ 469,000 $ (1,543,000)  
Total interest expense 133,000     2,009,000     426,000 5,903,000  
Net interest income (loss) 41,000     (2,008,000)     43,000 (7,446,000)  
Provision (benefit) for loan losses (1,275,000)     (1,944,000)     (4,819,000) (5,931,000)  
Net interest income (loss) after loss provision 1,234,000     (64,000)     4,862,000 (1,515,000)  
Sponsorship and race winnings       0       0  
Race team related expenses       0       0  
Other income (expense), net (2,686,000)     2,073,000     (4,252,000) (1,228,000)  
Income before income taxes 1,452,000     2,009,000     610,000 (2,743,000)  
Income tax (provision) benefit (394,000)     (504,000)     (163,000) 689,000  
Net income (loss) after taxes/net increase (decrease) on net assets resulting from operations 1,058,000     1,505,000     447,000 (2,054,000)  
Total net income attributable to Medallion Financial Corp. (1,058,000)     1,505,000     447,000 (2,054,000)  
Balance Sheet Data                  
Total loans, net 4,377,000     5,538,000     4,377,000 5,538,000  
Total assets 27,860,000     93,683,000     27,860,000 93,683,000  
Total funds borrowed $ 22,577,000     $ 74,941,000     $ 22,577,000 $ 74,941,000  
Selected Financial Ratios                  
Return on average assets 13.00%     6.12%     1.30% (2.52%)  
Return on average equity (74.61%)     30.62%     6.99% (12.60%)  
Interest yield 8.12%     0.09%     13.61% (23.55%)  
Net interest margin 3.62%     (139.64%)     1.25% (113.66%)  
Reserve coverage 68.68%     49.98%     68.68% 49.98%  
Delinquency status 2.24% [1]     5.42% [1]     2.24% [2] 5.42% [2]  
Charge-off (recovery) ratio (127.68%) [3]     (43.01%) [4]     (145.36%) [4] 143.94%  
Intersegment Eliminations [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest income (loss) $ 881,000     $ 326,000     $ 1,772,000 $ 987,000  
Total interest expense 1,645,000     1,454,000     4,785,000 4,481,000  
Net interest income (loss) (764,000)     (1,128,000)     (3,013,000) (3,494,000)  
Provision (benefit) for loan losses 1,000     322,000     152,000 810,000  
Net interest income (loss) after loss provision (763,000)     (1,450,000)     (3,165,000) (4,304,000)  
Sponsorship and race winnings       0       0  
Race team related expenses       0       0  
Other income (expense), net (4,399,000)     (778,000)     (12,248,000) (2,637,000)  
Income before income taxes (5,162,000)     (2,228,000)     (15,413,000) (6,941,000)  
Income tax (provision) benefit 1,352,000     251,000     4,121,000 (874,000)  
Net income (loss) after taxes/net increase (decrease) on net assets resulting from operations (3,810,000)     (1,977,000)     (11,292,000) (7,815,000)  
Total net income attributable to Medallion Financial Corp. (3,810,000)     (1,977,000)     (11,292,000) (7,815,000)  
Balance Sheet Data                  
Total loans, net 773,000     1,951,000     773,000 1,951,000  
Total assets 354,331,000     266,777,000     354,331,000 266,777,000  
Total funds borrowed $ 287,143,000     $ 258,358,000     $ 287,143,000 $ 258,358,000  
Selected Financial Ratios                  
Return on average assets (4.10%)     (2.65%)     4.24% (3.68%)  
Return on average equity (24.41%)     (19.79%)     (25.15%) (27.18%)  
[1] Loans 90 days or more past due.
[2] Loans 90 days or more past due.
[3] Negative balances indicate net recoveries for the period.
[4] Negative balances indicate net recoveries for the period.