XML 37 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2022
Accounting Policies [Abstract]  
Summary of Unrealized Portion Related to Equity Securities

The table below presents the unrealized portion related to the equity securities held.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net losses recognized during the period on equity securities

 

$

(77

)

 

$

 

 

$

(229

)

 

$

(31

)

Less: Net gains (losses) recognized during the period on equity
   securities sold during the period

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses recognized during the reporting period on
   equity securities still held at the reporting date

 

$

(77

)

 

$

 

 

$

(229

)

 

$

(31

)

Schedule of Intangible Assets

The table below shows the details of the intangible assets as of the dates presented.

(Dollars in thousands)

 

September 30, 2022

 

 

December 31, 2021

 

Brand-related intellectual property

 

$

17,050

 

 

$

17,874

 

Home improvement contractor relationships

 

 

5,348

 

 

 

5,606

 

Total intangible assets

 

$

22,398

 

 

$

23,480

 

Summary of the Calculation of Basic and Diluted EPS The table below shows the calculation of basic and diluted EPS.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands, except share and per share data)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net income available to common stockholders

 

$

7,636

 

 

$

15,940

 

 

$

30,777

 

 

$

34,638

 

Weighted average common shares outstanding applicable
   to basic EPS

 

 

23,154,775

 

 

 

24,634,845

 

 

 

24,020,058

 

 

 

24,583,573

 

Effect of dilutive stock options

 

 

48,552

 

 

 

98,906

 

 

 

74,097

 

 

 

82,522

 

Effect of restricted stock grants

 

 

307,318

 

 

 

256,475

 

 

 

238,621

 

 

 

279,612

 

Adjusted weighted average common shares outstanding
   applicable to diluted EPS

 

 

23,510,645

 

 

 

24,990,226

 

 

 

24,332,776

 

 

 

24,945,707

 

Basic net income per share

 

$

0.33

 

 

$

0.65

 

 

$

1.28

 

 

$

1.41

 

Diluted net income per share

 

 

0.32

 

 

 

0.64

 

 

 

1.26

 

 

 

1.39

 

Summary of Bank's Actual Capital Amounts and Ratios, and the Regulatory Minimum Ratios The Bank’s actual capital amounts and ratios, and the regulatory minimum ratios are presented in the following table.

 

 

Regulatory

 

 

 

 

 

 

 

(Dollars in thousands)

 

Minimum

 

 

Well-Capitalized

 

 

September 30, 2022

 

 

December 31, 2021

 

Common equity tier 1 capital

 

 

 

 

 

 

 

$

228,838

 

 

$

193,459

 

Tier 1 capital

 

 

 

 

 

 

 

 

297,626

 

 

 

262,247

 

Total capital

 

 

 

 

 

 

 

 

320,957

 

 

 

281,211

 

Average assets

 

 

 

 

 

 

 

 

1,834,814

 

 

 

1,495,726

 

Risk-weighted assets

 

 

 

 

 

 

 

 

1,829,047

 

 

 

1,482,678

 

Leverage ratio (1)

 

 

4.0

%

 

 

5.0

%

 

 

16.2

%

 

 

17.5

%

Common equity tier 1 capital ratio (2)

 

 

7.0

 

 

 

6.5

 

 

 

12.5

 

 

 

13.1

 

Tier 1 capital ratio (3)

 

 

8.5

 

 

 

8.0

 

 

 

16.3

 

 

 

17.7

 

Total capital ratio (3)

 

 

10.5

 

 

 

10.0

 

 

 

17.6

 

 

 

19.0

 

(1)
Calculated by dividing Tier 1 capital by average assets.
(2)
Calculated by subtracting preferred stock or non-controlling interest from Tier 1 capital and dividing by risk-weighted assets.
(3)
Calculated by dividing Tier 1 or total capital by risk-weighted assets.