XML 57 R47.htm IDEA: XBRL DOCUMENT v3.22.1
Loans and Allowance for Loan Losses - Schedule of Activity of Gross Loans (Detail) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Schedule Of Gross Real Estate And Loan Activity [Line Items]    
Gross loans, beginning balance [1] $ 1,461,622,000  
Charge-offs [2] 2,720,000 $ 2,758,000
Transfer to loan collateral in process of foreclosure, net (3,040,000) (3,802,000)
Amortization of origination costs (2,119,000) (1,656,000)
Paid-in-kind interest 172,000 325,000
Gross loans, ending balance [3] 1,540,642,000  
Recreation [Member]    
Schedule Of Gross Real Estate And Loan Activity [Line Items]    
Gross loans, beginning balance [1] 931,859,000  
Transfer to loan collateral in process of foreclosure, net (2,911,000) (3,053,000)
Gross loans, ending balance [3] 973,172,000  
Home Improvement [Member]    
Schedule Of Gross Real Estate And Loan Activity [Line Items]    
Gross loans, beginning balance [1] 438,931,000  
Gross loans, ending balance [3] 475,527,000  
Medallion [Member]    
Schedule Of Gross Real Estate And Loan Activity [Line Items]    
Gross loans, beginning balance [1] 14,046,000  
Transfer to loan collateral in process of foreclosure, net (129,000) (749,000)
Gross loans, ending balance [3] 13,850,000  
Strategic Partnership [Member]    
Schedule Of Gross Real Estate And Loan Activity [Line Items]    
Gross loans, beginning balance [1] 90,000  
Charge-offs 0 0
Gross loans, ending balance [3] 226,000  
Bank Holding Company Accounting [Member]    
Schedule Of Gross Real Estate And Loan Activity [Line Items]    
Gross loans, beginning balance 1,488,924,000 1,229,838,000
Loan originations 213,727,000 148,009,000
Principal payments, sales, maturities, and recoveries 124,055,000 109,106,000
Charge-offs 7,786,000 6,848,000
Transfer to loan collateral in process of foreclosure, net 3,040,000 3,749,000
Amortization of origination costs (2,119,000) (1,656,000)
Amortization of loan premium 150,000 187,000
FASB origination costs 3,768,000 2,589,000
Paid-in-kind interest 172,000 325,000
Gross loans, ending balance 1,569,441,000 1,259,215,000
Bank Holding Company Accounting [Member] | Recreation [Member]    
Schedule Of Gross Real Estate And Loan Activity [Line Items]    
Gross loans, beginning balance 961,320,000 792,686,000
Loan originations 114,406,000 93,850,000
Principal payments, sales, maturities, and recoveries 65,116,000 55,958,000
Charge-offs 5,067,000 5,053,000
Transfer to loan collateral in process of foreclosure, net 2,911,000 3,053,000
Amortization of origination costs (2,439,000) (2,162,000)
Amortization of loan premium 60,000 41,000
FASB origination costs 3,958,000 2,663,000
Paid-in-kind interest
Gross loans, ending balance 1,004,091,000 822,932,000
Bank Holding Company Accounting [Member] | Home Improvement [Member]    
Schedule Of Gross Real Estate And Loan Activity [Line Items]    
Gross loans, beginning balance 436,772,000 334,033,000
Loan originations 89,820,000 48,059,000
Principal payments, sales, maturities, and recoveries 52,164,000 39,637,000
Charge-offs 1,060,000 681,000
Transfer to loan collateral in process of foreclosure, net
Amortization of origination costs 320,000 497,000
Amortization of loan premium 90,000 76,000
FASB origination costs (190,000) (74,000)
Paid-in-kind interest
Gross loans, ending balance 473,408,000 342,121,000
Bank Holding Company Accounting [Member] | Commercial [Member]    
Schedule Of Gross Real Estate And Loan Activity [Line Items]    
Gross loans, beginning balance 76,696,000 65,327,000
Loan originations 4,400,000 4,156,000
Principal payments, sales, maturities, and recoveries 1,817,000 10,965,000
Charge-offs 1,584,000  
Transfer to loan collateral in process of foreclosure, net
Amortization of origination costs 11,000
Amortization of loan premium
FASB origination costs
Paid-in-kind interest 172,000 325,000
Gross loans, ending balance 77,867,000 58,854,000
Bank Holding Company Accounting [Member] | Medallion [Member]    
Schedule Of Gross Real Estate And Loan Activity [Line Items]    
Gross loans, beginning balance 14,046,000 37,768,000
Loan originations 92,000
Principal payments, sales, maturities, and recoveries 85,000 636,000
Charge-offs 75,000 1,114,000
Transfer to loan collateral in process of foreclosure, net 129,000 696,000
Amortization of origination costs (2,000)
Amortization of loan premium 70,000
FASB origination costs
Paid-in-kind interest
Gross loans, ending balance 13,849,000 35,250,000
Bank Holding Company Accounting [Member] | Strategic Partnership [Member]    
Schedule Of Gross Real Estate And Loan Activity [Line Items]    
Gross loans, beginning balance 90,000 24,000
Loan originations 5,009,000 1,944,000
Principal payments, sales, maturities, and recoveries 4,873,000 1,910,000
Charge-offs
Transfer to loan collateral in process of foreclosure, net
Amortization of origination costs
Amortization of loan premium
FASB origination costs
Paid-in-kind interest
Gross loans, ending balance $ 226,000 $ 58,000
[1] Excludes loan premiums of $0.5 million and $26.8 million of capitalized loan origination costs.
[2] As of March 31, 2022, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the medallion loan portfolio were $257.0 million, some of which may represent collection opportunities for the Company.
[3] Excludes loan premiums of $0.4 million and $28.4 million of capitalized loan origination costs.

 December 31, 2021

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

Recorded
Investment
90 Days and

 

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

90 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Accruing

 

Recreation

 

$

20,037

 

 

$

6,569

 

 

$

3,818

 

 

$

30,424

 

 

$

901,435

 

 

$

931,859

 

 

$

 

Home improvement

 

 

1,517

 

 

 

479

 

 

 

132

 

 

 

2,128

 

 

 

436,803

 

 

 

438,931

 

 

 

 

Commercial

 

 

1,795

 

 

 

 

 

 

74

 

 

 

1,869

 

 

 

74,827

 

 

 

76,696

 

 

 

 

Medallion

 

 

215

 

 

 

7,125

 

 

 

 

 

 

7,340

 

 

 

6,706

 

 

 

14,046

 

 

 

 

Strategic partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90

 

 

 

90

 

 

 

 

Total

 

$

23,564

 

 

$

14,173

 

 

$

4,024

 

 

$

41,761

 

 

$

1,419,861

 

 

$

1,461,622

 

 

$