0001193125-15-140902.txt : 20150422 0001193125-15-140902.hdr.sgml : 20150422 20150422061407 ACCESSION NUMBER: 0001193125-15-140902 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20150422 FILED AS OF DATE: 20150422 DATE AS OF CHANGE: 20150422 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SAP SE CENTRAL INDEX KEY: 0001000184 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 000000000 STATE OF INCORPORATION: 2M FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14251 FILM NUMBER: 15784410 BUSINESS ADDRESS: STREET 1: DIETMAR-HOPP-ALLEE 16 CITY: WALLDORF STATE: 2M ZIP: 69190 BUSINESS PHONE: 0114962277 MAIL ADDRESS: STREET 1: DIETMAR-HOPP-ALLEE 16 CITY: WALLDORF STATE: 2M ZIP: 69190 FORMER COMPANY: FORMER CONFORMED NAME: SAP AG DATE OF NAME CHANGE: 20091023 FORMER COMPANY: FORMER CONFORMED NAME: SAP AKTIENGESELLSCHAFT SYSTEMS APPLICATIONS PRODUCTS IN DATA DATE OF NAME CHANGE: 19960807 6-K 1 d912993d6k.htm FORM 6-K Form 6-K
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

April 22, 2015

Commission file number:

1-14251

SAP SE

(Exact name of registrant as specified in its charter)

SAP EUROPEAN COMPANY

(Translation of registrant’s name into English)

Dietmar-Hopp-Allee 16

69190 Walldorf

Federal Republic of Germany

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  x            Form 40-F  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨            No  x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-                    .


Table of Contents

TABLE OF CONTENTS

 

EXHIBITS

     3   

SIGNATURES

     4   

EXHIBIT INDEX

     5   

Exhibit 99.1

  


Table of Contents

SAP SE

FORM 6-K

On April 21, 2015, SAP SE, (“SAP”), issued a press release (the “Press Release”) announcing SAP’s financial results for the first quarter ended March 31, 2015. The Press Release is attached as Exhibit 99.1 hereto and incorporated by reference herein.

This Press Release discloses certain non-IFRS measures. These measures are not prepared in accordance with IFRS and are therefore considered non-IFRS financial measures. The non-IFRS financial measures that we report should be considered in addition to, and not as substitutes for or superior to, revenue, operating income, cash flows, or other measures of financial performance prepared in accordance with IFRS.

Please refer to Explanations of Non-IFRS Measures online (www.sap.com/about/investor/index.epx) for further information regarding the non-IFRS measures.

Any statements contained in this document that are not historical facts are forward-looking statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. Words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “project,” “predict,” “should” and “will” and similar expressions as they relate to SAP are intended to identify such forward-looking statements. SAP undertakes no obligation to publicly update or revise any forward-looking statements. All forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from expectations. The factors that could affect SAP’s future financial results are discussed more fully in SAP’s filings with the U.S. Securities and Exchange Commission (the “SEC”), including SAP’s most recent Annual Report on Form 20-F for 2014 filed with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates.

 

2


Table of Contents

EXHIBITS

 

Exhibit No.

  

Exhibit

99.1    Press Release dated April 21, 2015

 

3


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

SAP SE
(Registrant)
By:  

/s/ Christoph Huetten

  Name: Dr. Christoph Huetten
  Title:   Chief Accounting Officer
By:  

/s/ Christopher Sessar

  Name: Dr. Christopher Sessar
  Title:   Head of Corporate External Reporting

Date: April 22, 2015

 

4


Table of Contents

EXHIBIT INDEX

 

Exhibit No.

  

Exhibit

99.1    Press Release dated April 21, 2015

 

5

EX-99.1 2 d912993dex991.htm EXHIBIT 99.1 Exhibit 99.1

Exhibit 99.1

 

LOGO

For Immediate Release

April 21, 2015

SAP Announces First Quarter 2015 Results

Cloud Revenue up 131%, SAP Business Network Revenue up 207% HANA Soars, Driving Cloud and Software Revenue up 24%

 

 

Strong Growth in New Cloud Bookings: Up 121%

 

 

Strong Topline Performance: Non-IFRS Cloud and Software Revenue Increased 24% to €3.66 Billion – All Regions Show Double-Digit Growth

 

 

Fast Start for SAP S/4HANA: Over 370 Customers Already

 

 

Non-IFRS Operating Profit Increased 15% to €1.06 Billion

 

 

Reiterates Full Year 2015 Outlook

WALLDORF, Germany – April 21, 2015 – SAP SE (NYSE: SAP) today announced its financial results for the first quarter ending March 31, 2015.

BUSINESS HIGHLIGHTS IN THE FIRST QUARTER 2015

SAP again delivered exceptionally strong growth in the cloud. First quarter non-IFRS cloud subscriptions and support revenue grew 131% year-over-year (95% at constant currencies).1 New cloud bookings, the key measure for SAP’s sales success in the cloud, increased 121% in the first quarter to €120 million.2

The Company had a very strong cloud and software revenue performance with 24% growth in non-IFRS cloud and software revenue (12% at constant currencies) to €3.66 billion.

Non-IFRS operating profit increased 15% (decrease of 2% at constant currencies) to €1.06 billion.

“We are pleased to report triple-digit growth in both cloud and our business network segment which started on a high note,” said Bill McDermott, CEO of SAP. “SAP S/4HANA saw robust early traction and is catalyzing momentum across SAP. We are a strong growth company with every region growing in double digits in cloud and software revenue this quarter. We remain ever focused on seamless execution of our consistent, customer-driven strategy.”

 

 

1  For the first quarter 2015, Fieldglass contributed €19 million and Concur contributed €128 million to SAP’s Non-IFRS cloud subscriptions and support revenue at constant currencies.
2  New cloud bookings consist of all order entry of a given period that is expected to be classified as cloud subscription and support revenue and results from purchases by new customers and from incremental purchases by existing customers. The order amount must be contractually committed (i.e. variable amounts from pay-per-use and similar arrangements are not included). Consequently, due to their uncommitted pay-per-use nature Ariba and Fieldglass network transaction fees are not reflected in the new cloud bookings metric. Amounts included in the measure are annualized. Concur contributed €35 million to SAP’s new cloud bookings in the first quarter.


SAP Announces First Quarter 2015 Results      Page  2   

 

“SAP’s customer centricity and commitment to investing in innovation are paying off”, said Luka Mucic, CFO of SAP. “We grew our cloud and software revenue by 24% and increased our operating profit by 15% surpassing €1 billion in a first quarter for the first time as currency shifted to a tailwind.”

SAP HANA continues to be a major growth driver for the Company. This quarter the number of HANA customers surpassed 6,400, almost doubling from just one year ago. SAP S/4HANA’s robust early traction – more than 370 SAP S/4HANA customers year-to-date – was a major catalyst in HANA’s broader market adoption across all industries and regions.

SAP HANA also continues to evolve as a development platform. The HANA Cloud Platform, our Platform as a Service offering, enables organizations to extend and customize SAP applications quickly and easily in the cloud. This new offering is building significant momentum and has already attracted approximately 1,400 customers in a short period of time.

SAP Business Network is the world’s largest network of its kind. Total revenue in the SAP Business Network segment was €368 million (€308 million at constant currencies) in the first quarter, a year-over-year increase of 207% (157% at constant currencies). 1.8 million connected companies trade over $750 billion of frictionless commerce3 on this network. SAP Business Network brings together Ariba, Concur and Fieldglass into one operating unit which is reported as a separate business segment.

First Quarter 2015 Regional Revenue

SAP showed a strong performance in the EMEA region in both the core and the cloud business. Cloud traction was exceptional with cloud subscriptions and support revenue growing by 114% driven by a very strong performance in the UK. As expected the macro and political environment continued to weigh on SAP’s business in Russia and Ukraine but double-digit software licenses revenue growth in Germany pushed EMEA to a 13% increase in non-IFRS cloud and software revenue.

In the Americas region, non-IFRS cloud subscriptions and support revenue grew by 136%. Non-IFRS cloud and software revenue increased 34% year-over-year, driven by triple-digit growth in cloud subscriptions and support revenue in the United States. Brazil bounced back with strong double-digit software license revenue growth.

The Company had an exceptional quarter in APJ. Non-IFRS cloud subscriptions and support revenue grew by 137% driven by a very strong quarter in India. Non-IFRS cloud and software revenue increased by 38%. Japan stood out with strong double-digit growth in software licenses revenue.

 

 

3  Network spend volume is the total value of purchase orders transacted on the Ariba, Concur and Fieldglass Networks in the trailing 12 months.


SAP Announces First Quarter 2015 Results      Page  3   

 

FINANCIAL RESULTS IN DETAIL

FINANCIAL HIGHLIGHTS – First Quarter 2015

 

     First Quarter 20151)  
     IFRS                    Non-IFRS2)                       

€ million, unless otherwise stated

   Q1 2015      Q1 2014      %
change
     Q1 2015      Q1 2014      % change      % change
const.
curr.
 

Cloud subscriptions and support

     503         219         129         509         221         131         95   

Software licenses

     696         623         12         696         623         12         1   

Software support

     2,454         2,097         17         2,454         2,098         17         7   

Software licenses and support

     3,150         2,720         16         3,150         2,722         16         5   

Cloud and software

     3,653         2,939         24         3,659         2,942         24         12   

Total revenue

     4,497         3,698         22         4,502         3,701         22         10   

Total operating expenses

     –3,859         –2,975         30         –3,446         –2,782         24         13   

Operating profit

     638         723         –12         1,056         919         15         –2   

Operating margin (%)

     14.2         19.5         –5.4pp         23.5         24.8         –1.4pp         –2.6pp   

Profit after tax

     413         534         –23         697         667         5      

Basic earnings per share (€)

     0.35         0.45         –23         0.58         0.56         5      

Number of employees (FTE)

     74,551         66,750         12         N/A         N/A         N/A         N/A   

 

 

1) All figures are unaudited.

 

2) For a detailed description of SAP’s non-IFRS measures see Explanation of Non-IFRS Measures online. For a breakdown of the individual adjustments see page F5 in the appendix to this press release.

IFRS cloud subscriptions and support revenue was €503 million (2014: €219 million), an increase of 129%. Non-IFRS cloud subscriptions and support revenue was €509 million (2014: €221 million), an increase of 131% (95% at constant currencies). IFRS software licenses and support revenue was €3.15 billion (2014: €2.72 billion), an increase of 16%. Non-IFRS software licenses and support revenue was €3.15 billion (2014: €2.72 billion), an increase of 16% (5% at constant currencies). IFRS cloud and software revenue was €3.65 billion (2014: €2.94 billion), an increase of 24%. Non-IFRS cloud and software revenue was €3.66 billion (2014: €2.94 billion), an increase of 24% (12% at constant currencies). IFRS total revenue was €4.50 billion (2014: €3.70 billion), an increase of 22%. Non-IFRS total revenue was €4.50 billion (2014: €3.70 billion), an increase of 22% (10% at constant currencies).

IFRS operating profit was €638 million (2014: €723 million), a decrease of 12%. Non-IFRS operating profit was €1.06 billion (2014: €919 million), an increase of 15% (a decrease of 2% at constant currencies). IFRS operating margin was 14.2% (2014: 19.5%), a decrease of 5.4 percentage points. Non-IFRS operating margin was 23.5% (2014: 24.8%), a decrease of 1.4 percentage points (2.6 percentage points at constant currencies).

IFRS profit after tax was €413 million (2014: €534 million), a decrease of 23%. Non-IFRS profit after tax was €697 million (2014: €667 million), an increase of 5%. IFRS basic earnings per share was €0.35 (2014: €0.45), a decrease of 23%. Non-IFRS basic earnings per share was €0.58 (2014: €0.56), an increase of 5%. The IFRS and non-IFRS effective tax rates in the first quarter of 2015 were 13.6% (2014: 24.1%) and 22.3% (2014: 25.9%), respectively.

Cash Flow – Three Months 2015

Operating cash flow was €2.37 billion (2014: €2.35 billion), an increase of 1% year-over-year. Free cash flow increased slightly year-over-year to €2.23 billion (2014: €2.22 billion). Free cash flow was 50% of total revenue (2014: 60%). At March 31, 2015, SAP had a total group liquidity of €5.33 billion (December 31, 2014: €3.42 billion), which includes cash and cash equivalents and short term investments. Net liquidity at March 31, 2015 was -€5.19 billion compared to -€7.67 billion at December 31, 2014.


SAP Announces First Quarter 2015 Results      Page  4   

 

BUSINESS OUTLOOK 2015

The Company reiterates the following 2015 outlook:

 

   

Based on the strong momentum in SAP’s cloud business the Company expects full-year 2015 non-IFRS cloud subscriptions and support revenue to be in a range of €1.95 - €2.05 billion at constant currencies (2014: €1.10 billion). The upper end of this range represents a growth rate of 86% at constant currencies. Concur and Fieldglass are expected to contribute approximately 50 percentage points to this growth.

 

   

The Company expects full year 2015 non-IFRS cloud and software revenue to increase by 8% - 10% at constant currencies (2014: €14.33 billion).

 

   

The Company expects full-year 2015 non-IFRS operating profit to be in a range of €5.6 billion - €5.9 billion at constant currencies (2014: €5.64 billion).

While the Company’s full-year 2015 business outlook is at constant currencies, actual currency reported figures are expected to continue to be impacted by currency exchange rate fluctuations. If exchange rates remain at the March 2015 average rates for the rest of the year, the Company expects its non-IFRS cloud and software revenue growth rate to experience a currency benefit in a range of 8 to 11 percentage points for the full-year 2015 (10 to 13 percentage points for the second quarter 2015) and its non-IFRS operating profit growth rate at actual currencies to experience a currency benefit in a range of 10 to 13 percentage points for the full-year 2015 (12 to 15 percentage points for the second quarter 2015).

Additional Information

2015 revenue and profit figures include the full revenue and profit from Concur and Fieldglass. The comparative numbers for 2014 include Concur and Fieldglass starting December 4 and May 2, respectively.

For a more detailed description of all of SAP’s non-IFRS measures and their limitations as well as our constant currency and free cash flow figures see Explanation of Non-IFRS Measures online.

First Quarter 2015 Interim Report

SAP’s first quarter 2015 Interim Report was published today and is available for download at www.sap.com/investor.

Webcast

SAP senior management will host a conference call for financial analysts on Tuesday, April 21st at 2:00 PM (CEST) / 1:00 PM (GMT) / 8:00 AM (EDT) / 5:00 AM (PDT). The conference call will be web cast live on the Company’s website at www.sap.com/investor and will be available for replay.

About SAP

As market leader in enterprise application software, SAP (NYSE: SAP) helps companies of all sizes and industries run better. From back office to boardroom, warehouse to storefront, desktop to mobile device – SAP empowers people and organizations to work together more efficiently and use business insight more effectively to stay ahead of the competition. SAP applications and services enable more than 291,000 customers to operate profitably, adapt continuously, and grow sustainably. For more information, visit www.sap.com.

# # #


SAP Announces First Quarter 2015 Results      Page  5   

 

Any statements contained in this document that are not historical facts are forward-looking statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. Words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “project,” “predict,” “should” and “will” and similar expressions as they relate to SAP are intended to identify such forward-looking statements. SAP undertakes no obligation to publicly update or revise any forward-looking statements. All forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from expectations. The factors that could affect SAP’s future financial results are discussed more fully in SAP’s filings with the U.S. Securities and Exchange Commission (“SEC”), including SAP’s most recent Annual Report on Form 20-F filed with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates.

© 2015 SAP SE. All rights reserved.

No part of this publication may be reproduced or transmitted in any form or for any purpose without the express permission of SAP SE. The information contained herein may be changed without prior notice.

Some software products marketed by SAP SE and its distributors contain proprietary software components of other software vendors. National product specifications may vary.

These materials are provided by SAP SE and its affiliated companies (“SAP Group”) for informational purposes only, without representation or warranty of any kind, and SAP Group shall not be liable for errors or omissions with respect to the materials. The only warranties for SAP Group products and services are those that are set forth in the express warranty statements accompanying such products and services, if any. Nothing herein should be construed as constituting an additional warranty.

SAP and other SAP products and services mentioned herein as well as their respective logos are trademarks or registered trademarks of SAP SE (or an SAP affiliate company) in Germany and other countries. Please see http://www.sap.com/corporate-en/legal/copyright/index.epx#trademark for additional trademark information and notices.

Note to editors:

To preview and download broadcast-standard stock footage and press photos digitally, please visit www.sap.com/photos. On this platform, you can find high resolution material for your media channels. To view video stories on diverse topics, visit www.sap-tv.com. From this site, you can embed videos into your own Web pages, share video via e-mail links and subscribe to RSS feeds from SAP TV.

For customers interested in learning more about SAP products:

Global Customer Center:                       +49 180 534-34-24

United States Only:1                              (800) 872-1SAP (1-800-872-1727)

For more information, financial community only:

Stefan Gruber                                         +49 (6227) 7-44872                     investor@sap.com, CET

For more information, press only:

Nicola Leske                                          +49 (6227) 7-50852                     nicola.leske@sap.com, CET

Daniel Reinhardt                                    +49 (6227) 7-40201                     daniel.reinhardt@sap.com, CET

Andy Kendzie                                        +1 (202) 312-3919                       andy.kendzie@sap.com, ET

Follow SAP Investor Relations on Twitter at @sapinvestor.

Appendix – Financial Information to Follow


LOGO

FINANCIAL INFORMATION

FOR THE FIRST QUARTER 2015

(Condensed and Unaudited)

 

     Page  
  

Financial Statements (IFRS, Unaudited)

  

Consolidated Income Statements

     F1   

Consolidated Statements of Financial Position

     F2   

Consolidated Statements of Cash Flows

     F3   

Supplementary Financial Information (Unaudited)

  

Reconciliation from Non-IFRS Numbers to IFRS Numbers

     F4   

Explanation of Non-IFRS Adjustments

     F5   

Revenue by Region

     F6   


Financial Statements (IFRS, Unaudited)

CONSOLIDATED INCOME STATEMENTS OF SAP GROUP QUARTER

For the three months ended March 31

 

€ millions, unless otherwise stated

   2015      2014      Change
in %
 

Cloud subscriptions and support

     503         219         >100   

Software licenses

     696         623         12   

Software support

     2,454         2,097         17   

Software licenses and support

     3,150         2,720         16   

Cloud and software

     3,653         2,939         24   

Services

     844         759         11   

Total revenue

     4,497         3,698         22   

Cost of cloud subscriptions and support

     –197         –84         >100   

Cost of software licenses and support

     –543         –499         9   

Cost of cloud and software

     –740         –583         27   

Cost of services

     –819         –654         25   

Total cost of revenue

     1,559         1,236         26   

Gross profit

     2,937         2,462         19   

Research and development

     –724         –549         32   

Sales and marketing

     –1,253         –968         30   

General and administration

     –272         –205         33   

Restructuring

     –51         –15         >100   

TomorrowNow and Versata litigation

     0         –1         <-100   

Other operating income/expense, net

     –1         –2         –47   

Total operating expenses

     3,859         2,975         30   

Operating profit

     638         723         12   

Other non-operating income/expense, net

     148         11         >100   

Finance income

     48         22         >100   

Finance costs

     –59         –31         92   

Financial income, net

     11         9         26   

Profit before tax

     478         704         32   

Income tax expense

     –65         –170         –62   

Profit after tax

     413         534         23   

attributable to owners of parent

     414         534         –23   

attributable to non-controlling interests

     0         0         24   

Earnings per share, basic (in €)*

     0.35         0.45         23   

Earnings per share, diluted (in €)*

     0.35         0.45         23   

 

* For the three months ended March 31, 2015 and 2014, the weighted average number of shares was 1,195 million (diluted 1,198 million) and 1,194 million (diluted: 1,196 million), respectively (treasury stock excluded).

Due to rounding, numbers may not add up precisely.

 

F1


CONSOLIDATED STATEMENTS OF FINANCIAL POSITION OF SAP GROUP

as at March 31, 2015 and December 31, 2014

 

€ millions

   2015      2014  

Cash and cash equivalents

     4,635         3,328   

Other financial assets

     959         678   

Trade and other receivables

     5,536         4,330   

Other non-financial assets

     485         431   

Tax assets

     241         214   

Total current assets

     11,855         8,980   

Goodwill

     22,838         20,945   

Intangible assets

     4,895         4,608   

Property, plant, and equipment

     2,184         2,102   

Other financial assets

     1,217         1,021   

Trade and other receivables

     90         100   

Other non-financial assets

     168         164   

Tax assets

     261         231   

Deferred tax assets

     422         355   

Total non-current assets

     32,076         29,527   

Total assets

     43,931         38,507   

as at March 31, 2015 and December 31, 2014

 

€ millions

   2015      2014  

Trade and other payables

     956         1,007   

Tax liabilities

     164         339   

Financial liabilities

     1,883         2,561   

Other non-financial liabilities

     2,201         2,807   

Provision TomorrowNow and Versata litigation

     0         1   

Other provisions

     215         149   

Provisions

     216         150   

Deferred income

     5,534         1,681   

Total current liabilities

     10,954         8,544   

Trade and other payables

     60         55   

Tax liabilities

     409         371   

Financial liabilities

     9,282         8,980   

Other non-financial liabilities

     244         219   

Provisions

     182         149   

Deferred tax liabilities

     431         513   

Deferred income

     68         78   

Total non-current liabilities

     10,676         10,366   

Total liabilities

     21,629         18,909   

Issued capital

     1,229         1,229   

Share premium

     639         614   

Retained earnings

     18,722         18,317   

Other components of equity

     2,839         568   

Treasury shares

     –1,220         –1,224   

Equity attributable to owners of parent

     22,209         19,504   

Non-controlling interests

     93         94   

Total equity

     22,302         19,598   

Total equity and liabilities

     43,931         38,507   

Due to rounding, numbers may not add up precisely.

 

F2


CONSOLIDATED STATEMENTS OF CASH FLOWS OF SAP GROUP

For the three months ended March 31

 

€ millions

   2015      2014  

Profit after tax

     413         534   

Adjustments to reconcile profit after taxes to net cash provided by operating activities:

     

Depreciation and amortization

     321         235   

Income tax expense

     65         170   

Financial income, net

     11         9   

Decrease/increase in sales and bad debt allowances on trade receivables

     18         15   

Other adjustments for non-cash items

     –2         24   

Decrease/increase in trade and other receivables

     –890         –17   

Decrease/increase in other assets

     –145         –86   

Decrease/increase in trade payables, provisions, and other liabilities

     –567         –827   

Decrease/increase in deferred income

     3,556         2,727   

Interest paid

     –32         –17   

Interest received

     23         12   

Income taxes paid, net of refunds

     –405         –427   

Net cash flows from operating activities

     2,366         2,352   

Business combinations, net of cash and cash equivalents acquired

     –10         –3   

Cash receipts from derivative financial instruments related to business combinations

     266         0   

Total cashflows for business combinations, net of cash and cash equivalents acquired

     256         –3   

Purchase of intangible assets and property, plant, and equipment

     –139         –130   

Proceeds from sales of intangible assets or property, plant, and equipment

     16         14   

Purchase of equity or debt instruments of other entities

     –755         –562   

Proceeds from sales of equity or debt instruments of other entities

     122         85   

Net cash flows from investing activities

     500         596   

Proceeds from reissuance of treasury shares

     6         5   

Proceeds from borrowings

     2         0   

Repayments of borrowings

     –770         0   

Net cash flows from financing activities

     762         5   

Effect of foreign currency rates on cash and cash equivalents

     203         4   

Net decrease/increase in cash and cash equivalents

     1,307         1,765   

Cash and cash equivalents at the beginning of the period

     3,328         2,748   

Cash and cash equivalents at the end of the period

     4,635         4,513   

Due to rounding, numbers may not add up precisely.

 

F3


Supplementary Financial Information (Unaudited)

RECONCILIATION FROM NON-IFRS NUMBERS TO IFRS NUMBERS

The following tables present a reconciliation from our non-IFRS numbers (including our non-IFRS at constant currency numbers) to the respective most comparable IFRS numbers. Note: Our non-IFRS numbers are not prepared under a comprehensive set of accounting rules or principles.

 

    For the three months ended March 31  

€ millions, unless otherwise stated

  2015     2014     Change in %  
    IFRS     Adj.*     Non-
IFRS*
    Currency
Impact**
    Non-IFRS
Constant
Currency**
    IFRS     Adj.*     Non-
IFRS*
    IFRS     Non-
IFRS*
    Non-IFRS
Constant
Currency**
 

Revenue Numbers

                     

Cloud subscriptions and support

    503        6        509        –78        430        219        1        221        129        131        95   

Software licenses

    696        0        696        –70        626        623        0        623        12        12        1   

Software support

    2,454        0        2,454        –217        2,237        2,097        2        2,098        17        17        7   

Software licenses and support

    3,150        0        3,150        –287        2,863        2,720        2        2,722        16        16        5   

Cloud and software

    3,653        6        3,659        –365        3,294        2,939        3        2,942        24        24        12   

Services

    844        0        844        –84        760        759        0        759        11        11        0   

Total revenue

    4,497        6        4,502        –449        4,054        3,698        3        3,701        22        22        10   

Operating Expense Numbers

                     

Cost of cloud subscriptions and support

    –197        22        –175            –84        19        –65        >100        >100     

Cost of software licenses and support

    –543        73        –470            –499        60        –439        9        7     

Cost of cloud and software

    –740        96        –644            –583        79        –504        27        28     

Cost of services

    –819        51        –768            –654        26        –628        25        22     

Total cost of revenue

    –1,559        147        –1,412            –1,236        105        –1,132        26        25     

Gross profit

    2,937        152        3,090            2,462        108        2,570        19        20     

Research and development

    –724        81        –643            –549        23        –526        32        22     

Sales and marketing

    –1,253        93        –1,160            –968        34        –934        30        24     

General and administration

    –272        42        –229            –205        15        –189        33        21     

Restructuring

    –51        51        0            –15        15        0        >100        0     

TomorrowNow and Versata litigation

    0        0        0            –1        1        0        <-100        0     

Other operating income/expense, net

    –1        0        –1            –2        0        –2        –47        –47     

Total operating expenses

    –3,859        413        –3,446        294        –3,152        –2,975        193        –2,782        30        24        13   

Profit Numbers

                     

Operating profit

    638        419        1,056        –155        902        723        196        919        –12        15        –2   

Other non-operating income/expense, net

    –148        0        –148            –11        0        –11        >100        >100     

Finance income

    48        0        48            22        0        22        >100        >100     

Finance costs

    –59        0        –59            –31        0        –31        92        92     

Financial income, net

    –11        0        –11            –9        0        –9        26        26     

Profit before tax

    478        419        897            704        196        900        –32        0     

Income tax expense

    –65        –135        –200            –170        –64        –233        –62        –14     

Profit after tax

    413        284        697            534        133        667        –23        5     

attributable to owners of parent

    414        284        698            534        133        667        –23        5     

attributable to non-controlling interests

    0        0        0            0        0        0        24        24     

Key Ratios

                     

Operating margin (in %)

    14.2          23.5          22.2        19.5          24.8        –5.4pp        –1.4pp        –2.6pp   

Effective tax rate (in %)

    13.6          22.3            24.1          25.9        –10.5pp        –3.6pp     

Earnings per share, basic (in €)

    0.35          0.58            0.45          0.56        –23        5     

 

* Adjustments in the revenue line items are for software support revenue, cloud subscriptions and support revenue, and other similarly recurring revenues that entities acquired by SAP would have recognized had they remained stand-alone entities but that SAP is not permitted to recognize as revenue under IFRS as a result of business combination accounting rules. Adjustments in the operating expense line items are for acquisition-related charges, share-based payment expenses, restructuring expenses, as well as the TomorrowNow and Versata litigation expenses.

 

** Constant currency revenue and operating income figures are calculated by translating revenue and operating income of the current period using the average exchange rates from the previous year’s respective period instead of the current period. Constant currency period-over-period changes are calculated by comparing the current year’s non-IFRS constant currency numbers with the non-IFRS number of the previous year’s respective period.

For a more detailed description of these adjustments and their limitations as well as our constant currency figures, see our Web site www.sap.com/corporate-en/investors/newsandreports/reporting-framework.epx under “Non-IFRS Measures and Estimates”.

Due to rounding, numbers may not add up precisely.

 

F4


EXPLANATION OF NON-IFRS ADJUSTMENTS

 

€ millions, unless otherwise stated

   Q1
2015
     Q1
2014
 

Operating profit (IFRS)

     638         723   

Revenue adjustments

     6         3   

Adjustment for acquisition-related charges

     183         130   

Adjustment for share-based payment expenses

     179         48   

Adjustment for restructuring

     51         15   

Adjustment for TomorrowNow and Versata litigation

     0         1   

Operating expense adjustments

     413         193   

Operating profit adjustments

     419         196   

Operating profit (Non-IFRS)

     1,056         919   

Due to rounding, numbers may not add up precisely.

 

F5


REVENUE BY REGION

The following tables present our IFRS and non-IFRS revenue by region based on customer location. The tables also present a reconciliation from our non-IFRS revenue (including our non-IFRS revenue at constant currency) to the respective most comparable IFRS revenue.

Note: Our non-IFRS revenues are not prepared under a comprehensive set of accounting rules or principles.

 

    For the three months ended March 31  
€ millions   2015     2014     Change in %  
    IFRS     Adj.*     Non-
IFRS*
    Currency
Impact**
    Non-IFRS
Constant
Currency**
    IFRS     Adj.*     Non-
IFRS*
    IFRS     Non-
IFRS*
    Non-IFRS
Constant
Currency**
 

Cloud subscriptions and support revenue by region

                     

EMEA

    115        1        116        –11        105        54        0        54        113        114        93   

Americas

    344        5        348        –61        287        147        1        148        134        136        94   

APJ

    44        0        44        –6        38        19        0        19        136        137        105   

Cloud subscriptions and support revenue

    503        6        509        78        430        219        1        221        129        131        95   
                     

Cloud and software revenue by region

                     

EMEA

    1,570        1        1,571        –36        1,535        1,393        1        1,394        13        13        10   

Americas

    1,509        5        1,514        –264        1,250        1,131        2        1,133        33        34        10   

APJ

    574        0        574        –65        509        416        0        416        38        38        23   

Cloud and software revenue

    3,653        6        3,659        365        3,294        2,939        3        2,942        24        24        12   
                     

Total revenue by region

                     

Germany

    558        0        558        –1        557        535        0        535        4        4        4   

Rest of EMEA

    1,383        1        1,384        –46        1,337        1,233        1        1,234        12        12        8   

Total EMEA

    1,941        1        1,942        48        1,894        1,768        1        1,769        10        10        7   

United States

    1,455        5        1,460        –266        1,194        1,064        1        1,065        37        37        12   

Rest of Americas

    399        0        399        –56        343        356        0        356        12        12        –4   

Total Americas

    1,855        5        1,859        322        1,538        1,419        2        1,421        31        31        8   

Japan

    154        0        154        –8        146        129        0        129        19        19        13   

Rest of APJ

    547        0        547        –71        476        382        0        382        43        43        25   

Total APJ

    701        0        701        80        622        511        0        511        37        37        22   

Total revenue

    4,497        6        4,502        449        4,054        3,698        3        3,701        22        22        10   

 

* Adjustments in the revenue line items are for software support revenue, cloud subscriptions and support revenue, and other similarly recurring revenues that entities acquired by SAP would have recognized had they remained stand-alone entities but that SAP is not permitted to recognize as revenue under IFRS as a result of business combination accounting rules.

 

** Constant currency revenue figures are calculated by translating revenue of the current period using the average exchange rates from the previous year’s respective period instead of the current period. Constant currency period-over-period changes are calculated by comparing the current year’s non-IFRS constant currency numbers with the non-IFRS number of the previous year’s respective period.

For a more detailed description of these adjustments and their limitations as well as our constant currency figures, see our Web site www.sap.com/corporate-en/investors/newsandreports/reporting-framework.epx under “Non-IFRS Measures and Estimates”.

Due to rounding, numbers may not add up precisely.

 

F6

GRAPHIC 3 g912993ex99_1pg008.jpg GRAPHIC begin 644 g912993ex99_1pg008.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`+P!>`P$1``(1`0,1`?_$`*P```("`00#```````` M```````)"`H&`0,'"P($!0$``@$%`0$```````````````@'`0(%!@D#!!`` M``8!`P("!@0+"0```````0(#!`4&!P`1"!()(1,Q0=*3%!4D5!87\%%A<2(R M4B-TE-21H<%"LE-$9`H1``(!`@4"`P8%!`$%``````$"`Q$$`!(%!@UH^T@^A?ABO?G^MOC@^\!Y]=<>_4] MK1]I!]"?`8I]Q/\`6WQP?>`\^NN/?J>UJGVD'T+\,'W$_P!;?'!]X#OZZX]^ MI[6J_:0?0OPP?<3_`%M\<'V_>?77'OU/:T?:0?0GPP?<3_4WQQNH7B4=N&[- MFK(/'CQ=%HS9M/B'3MX[X0 M,41\I(Z@-BCU&4/I0=2]1>@W7*>G:79.L''EK/(MQBJN'`TWTY:Y:\7ZCJEXAFY$NH(VM[?/06\:SPRR(#X->=]4V1W5B@F,;97EE9:-V\U45%*YBK M%CEH"X^1HO!C$QFE+L%OJV M2VR>[6MPD>A&+.*Q)_'R)RBKU-E03;$54\`((A*/$7(W-E_OBSV=#?7$XDD' M>COHVE$4"_-*[EP)DRI6E'6KY5\3B+N6^.>%;#95YNZ>P@@:./\`PR63B$RS M-\L2($)B;,]*U0T4,W@#A/?;-PTQY)\EXN+ML2UGX1A5'_`&11L/`AI&S%?,(1 M[<6/;!P6XHSD#-PK7!6-X1U+Q,E&-9J+K3-M)Q#E\T6;-Y2/<)@!T'K!90JJ M1@$!*<@#I!K#FSE&RO8;R36]0F2*5',;S,R.%8$HP/0JP%""/`X?"^X5XOO+ M*:TCT73X9)8G02)"H="RD!U(H0RDU!!\1BJ[A6J*Q',K&F$LDQ#62-%\@(3' M-T@)1'SV4HFQM00TDU>-3"!5V4DDEU[>@Z2@#Z!UTEW=KZW?%&H[LV_,\9ET M.2Z@E0T9"T/<1E/DR$TJ/!@<MI;3QN*JX67(P8>: ML!7W@CRQ:NDN'?#F'9/).5P+AN+C(]%5R^D9&NQ+%@R:H@)E7+MXY%)LV03* M&YCG,4H!Z1US4@Y=Y;NI5M[;7-6DN'("JLLC,Q/@`HJ23[`"<=()^).)[:%I M[C0])C@059FAC55`\26-`![R:8P9SPEX*Y6AG0P6+,8OV8[M/GF-9CX!=BX$ MHB'ER=2EBHINB%#<`4ZM_6`ZS,?,_->V;M1>:IJ22UKV[M,X8>])T)I[Q3W' M&'FX:X7W%:L+72].:+PSVK9"I]S0N*'W&OX80)W"N'3SAO::Y+UF:D[)B/(" MS]M6I&9,B>;KL[')D=.:O..6R:"#X5&"GGLW0)I&7335*N4&;%BR26=/ M7KQTH5%LS9M$`47=.G*QRD33(43G,(``"(ZG63L11M+,P2)%+,S,%55`J68D M@``"I)-`,0;'%)-(L,*L\SL%55!9F8F@55'4DDT``))Q9X[=7;Y'#;")S=G. M,1=9CD&P.ZM47?E.FF+6+I/M%Q?'*!_P!ZI^D6.*84DQ\WS#ZYW<^< M\ONZ:39VS)63:2-2:=:AKQ@>JCS%L#X#H931V^7*N.A/`_!$>T(X]W[OB5]U MNM886HRV:GS/D;A@?F;KVQ\J]6&E]^%1]GC-])R3Q'KN.( MF58!>L+2MEK-RKH*IDDT6TC99:=@K'\)U`JM%3+&2Z"N``2"X053$0,00TQ' MJ9VMJNB\E3Z]:NK"C>&8,OB,8SS9[1U&Y17J?S'1LAR6,\I65 M)H:Q(S$=]JZ19'<<_!-")J&:K*-S=`&!N!A,8V3XI]2NL M\>Z/#M;5;-+_`&[;ENV4;LSQ!F9R`U"DBYB2`RANM.X10#%\I^G#1N0-7FW/ MIMY)8[AG5>YG7O02%%55)4D/&^E<-K M3J#EA;*//24]BT+`9-5DQ>2D6=-J:J3CE!PHDB=ZS0%7K,1-4XCL+G]&"`Q".U*`E13"=[^XIY#XXL_M]<1Y= ML&8,)()'>U[E"JLZ&G:<@E5+H*U(#&N'[]D7":U$XNR>89EJ9*>SW95)F.,J MF4JQ:'4CNX&L``F`%")R4@+]X4/`#IKIF_%I./5?NY=;W_'MJV>MGH\&1@/# M[B:DDON.1>W&?8588;WTK[1.A["?<5PM+S6)S(*^(@BK'#[_`)CGD]X8'$Z< M)\J*SF3/_*7!L29F#WCI8*1#F<)'$7$P2P5WXF?7,03B02P=I;.&!A+L!1(& M_B.HAW3Q]>[8V;M_=YHLT"5'B_X9<++RCM,:)ZBMM[AMUI9ZO?6S,0.G?@=4?^K1]IO>)/(^LU2#D[-99W$ETC(.O0S-20E9F2=1BR;6.CV*)3JNW3E00*0A M0$3".E7XHO[/3.2-#U'49H[>QAU*!Y)'8*B*'!+,QZ`#VX9SE.PO-4XYUK3M M/B>>]FTZ9$C0%F=BA`55'4D^`&$>]F_BORSQ=GN=R/D#'USQ!BG[`S,#-Q5Q M2-7U;O.OG,>>OH-*LHJ#QU\C4;+.!>JHD*B'[LAQ%0P:;'U/D M7EKJ>XOO$DC>'_)]NBJPD+2@4'TN=. MT`V;QNDP[??D9E,=(JU/;HS9RHIX`G,<2I[[LW',^+N+Z^4#.K79L\UQ&JQ3 M5$[J6DCM*Y9"2*,8R0*H[4NDOB(NVN(X]VD(IOGY!*9);(S MUNILH8!,6*3,*28BL*AP].?^>VW=++LS9DK+M1&RSSK\IO&!_2OF+92*@=#* MWS-\N48LX'X)CVE%'O#=\2MNIUK#"U"MFI\"1X&X8>)\(A\JG-F.';[_`)_P M].E/PT^#1@QUUF#"\J8RQ7G-/%R-RN22P^HU<7*Y8K:R#YY6(V?=OBLDIQC' MIN5):'D/EJPKMCMG;?RTA.LF!`ZM=DMU3[#N+*UVSOIM/-OJ((AANF51(T87 M,49J!'7,*,&1JD!34TQR`VI;[^M[NZW-L5+\3Z>099;4$F-9":"15J71LI+( M5=:"K"G7#@>*??PY!A=Z7C'/.*X?,99^PQ%5--4"+>5;*9',J^;1B3@:HW2= M5ZPOFZBX'.V20C#'V'8Q1TM^_P#TH;._U=UKFT[^333#"\N2X<2VN506([I( MDC4@4SEI`/8<,;L+U2;P;5+;0MV:>E_W95CSP(T5S5B%![76.0CS51$3BU%D M6@U?*5$N.-;M&-YFI7FNRM7L,:Y2263AP\.KZ38:YI= MQHVIQK+I]U"T4BGJ"K@@^/F*U!\C0CJ,:X^HU?QA0Z9CFHMO@:S0ZO!5&O-3 M=)C(Q5?C6\6Q%<2`0%%Q1;`90VP=9Q$?7JFM:M>Z[JUUK>HG/?7=P\TA]KR, M6:GL%3T'D`!BND:79Z)I5OH^GKDL;6!(HQ[$C4*M?::#J?,_CA7W#7MG7KBI MRARAR,E^2BV2D\ILKBVL]7/CX(!>:=6VS)6M.2DY4;3*IHN(653$4020$#$4 M,7T)BE^X[@011F(JJ]I"0Z'KF;H0#U.(0XZ MX5U+8>^;_>,^LM>B_6421F#(7,L@E#,W=>A1A\H"]03X#$N.6F`OOI0P'9HQ MHFO;,#D?U).*O(K.!+_F49I^L`U'?'F\#M=]7 ML9F(T_5M%N[1_ISM$6@8_A*JK7R#G$A[ZVFNY?\`4WL:@WVE:S:W:'SRI(%F M7\#$S'WE1[,W[45(Q$L>9B: M*N9G)J3T&5&/L!Q+_CI@C*.:[[5^9O-*M1<-E&-B54<`\?6RAY.L\;*U,`FX M.#,HCSEZV@[L=;:P,&V;M4FRS-9` MIBJK>=NJ8`??G[A?DO?NO1[ET%K>^TJ*T2.&U#B*6%0,ST$A$"W M[CW;'()KJUY,\2,6G8OB%"'V$O1Y@@(AMI9GX@ MYI*_ZY]&UK%N95^TS3MXHA\EJ,8A`/)Z02CVJ!EG3U MRW9H!UI$1\[J,8FPW'IGY:M])AU`:?W+Z:0C[=)(C)&@%<\K%PBU-`J*SMT8 MMEH`=?M_45Q7DT:3&'8=RD9(ZLE$XR1-(O"I'*E:]"R,W7'58R`L[K\N]CFSF3A'2S M6IN&JKB+>J'0.9-0Z9C$W*8Q=A%-K_TX2)&9#'-5&9064TC(JIJ#0D=.F(_T)VD"X'8 MU_D[R?KR#O.KUJC)8YQQ)I).V>&6#I`ID)N;;CYB#C*#Q!0?`>HD(F;H)]*$ MYD\SZ@N?VW3+-LK9,K+MA25N+A20;Q@>J(?$6P/]9B*G_'0'"\#<#1;3CBWA MN^)7W.R@P0MU6T!'1CY&X(\__4.@^[]+MEOXKGV\!=>D-=RH9!V$_5^D?M;V?ACBK/"QF>I3]1_X/+-_%ORQX]@^V/^2_GCS!%[X[%3_+]+9_W_ M`$K1W!Y9J?VM^6#L-3QCI__L$_G&?]5JO<_NI^#?E@$#>1C_DOYX/ M)>?L)?S;+^JU;W%_ZOXM^6*]B3VI_)?SP>2^#QZ";?Q;/T?D#XD=7"0>6;^+ M?EBG8;VQ_P`T_/%J;LH<1N(>.9NDYVSIR(XTW7D];'#Q:F-&=D=(+ M-S*QI)5:)9UILLPL63`EC/"C'3JS>/+%)HJEZB"Y36@'CX[,3;KC44L'U-W< M-]PT8(-&*AC(0R6^7)_DA5I#(2IH8Y":]:Y:5KU]N)-L3=-8 BPM?`"],2=P"E`^49P*=*9J^'3V8R;7Q8^K!HP8-&#'__V3\_ ` end GRAPHIC 4 g912993g17n14.jpg GRAPHIC begin 644 g912993g17n14.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``(!`0(!`0("`@("`@("`P4#`P,# M`P8$!`,%!P8'!P<&!P<("0L)"`@*"`<'"@T*"@L,#`P,!PD.#PT,#@L,#`S_ MVP!#`0("`@,#`P8#`P8,"`<(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P, M#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`S_P``1"`!-`)$#`2(``A$!`Q$!_\0` M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4% M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#[:_;X_;[^ M+'P4_:S\6>&?#/BK^S=$TS[']FMO[,LYO+\RS@E?YY(F8Y=V/).,XZ8%>/\` M_#T_XZ_]#Q_Y1=/_`/C%8_\`P5>U0V_[?GCY/[O]G_\`INM:\%\.6FJ>,=63 M3]'T^_U:^D^[;65N]Q*W_`4!-?TUD6297+*\/5JX>FVZ<&VX1NWRJ[;:^]L_ M@OB[B+B*/$&-H8;'5U%5JJC&-6HDDIR244I:)+1)+1;'TE_P]/\`CK_T/'_E M%T__`.,4?\/3_CK_`-#Q_P"473__`(Q7GUA^PU\;M2M!-%\,?%HC89'F6PC; M_OEF!_2N4\>?`GXB?"Z%I/$7@?Q5HT*]9;G395B'_`P"OZUU4\#P[4ER4Z5! MOLHTV_NL>?6QG&]&'M:V)QD8]W.LE][=CVS_`(>G_'7_`*'C_P`HNG__`!BC M_AZ?\=?^AX_\HNG_`/QBOEU->\P?*RM]#3TU=Y755#,S$*JCDL3T`%=W^KV4 M_P#0+2_\`C_D>5_K5Q)_T,<1_P"#JG_R1]/_`/#T_P".O_0\?^473_\`XQ1_ MP]/^.O\`T/'_`)1=/_\`C%>'_P#"E?B%_P!"'XV_\$5U_P#&ZR?%?A/Q)X#C MA?7?#^N:(ER2L+:A836HE(Y(4R*-Q&1TK"&3Y))\L/\`RBZ?_P#& M*^7_`.VSZ_K771?!GX@31JZ>!?&CHP#*RZ'=$,#W!V5=3),FI_'AJ2]807Z& M='B'BJK?V6/Q,K=JM5_E(]R_X>G_`!U_Z'C_`,HNG_\`QBC_`(>G_'7_`*'C M_P`HNG__`!BO#_\`A2GQ"_Z$/QM_X(KO_P"-UD>(_"?B3P M:?-;@?BZBHCD^22=HX>BW_@A_D:5,[XMA'FGC<4EYU:O_P`D?0__``]/^.O_ M`$/'_E%T_P#^,4?\/3_CK_T/'_E%T_\`^,5\OKKN\95@P]0:/[;;_)K?_5[* M?^@6E_X!'_(Y/]:N)/\`H8XC_P`'5/\`Y(^H/^'I_P`=?^AX_P#*+I__`,8H M_P"'I_QU_P"AX_\`*+I__P`8KY?_`+;;_)H_MMO\FC_5[*?^@6E_X!'_`"'_ M`*U<2?\`0QQ'_@ZI_P#)'U!_P]/^.O\`T/'_`)1=/_\`C%?1'[!'Q=_:*_:V M\5#4M0\<7&F^!=+FVWMZ-$T]7OG')MX";?EO[S]$![D@5\R_\$_/V%=:_;*\ M6_VA??:=+\`Z7,%U#4%^5[UQR;:`GJQ_B?H@/T:_[>^#O_-LM+LU****_&3^I#\H_P!I MK]E;5/VR?^"Q?C7PC9W$EAIL,>G7VKWRKN-G:KIUF&*CIO9F5%!XRV3P#7Z2 M?`C]G'P9^S7X.AT3P=H=GI-JBA99E7=HA.F(3C_@0&?H*^G[A&D@D6-_+=E(5\9VGL<=\5]AQ M-G6)K4\/@.9JG3I4M.C;A%W??>R[6TW9^=\$\,8+"UL7FJBG6K5Z[]#HLB,K*&5A@@C@BOPZ_;@_9._:`^#/Q$U;7/&4 MGBKQ9837#S1^)+&XFNK:1"Q(+!3FWX_@8*HZ`D8->?\`P-_X*!_%K]G_`%*& M;PWXZUE[6%LMI^HW!OK*4=U,H^&\L3AE7P6*A4NNSMZ73;^ M]+S2/F\3XP1P>,>%S+`U*23M=M-V[\K237I)KLV?6/\`P7)U;X:^$?&^A>&_ M#GAC1;/QS(/[1UC4K*$0/%`P(CA=4PK/(BJ/X450%4=E4"OU._X((_`'_A#/V?]<^(%Y!MO?&U[]GLV9>1 M96Q9`0?1YC*??8M?<9I4ED'#+HN;E4MRW;;]Z6]K]$KV]#\KR7`QXKXV6+]F MHT5+G:22]R%KU?,O_!6_P"!#?&W]C'7YK6'SM6\'D:]9[5R MQ6$'SE'UA:0X[E17T!XQ^(&D^`3I/]K7D=G_`&YJ,6E66_\`Y;W,N[9&/<[6 M_*M34+"'5;":UN8TFM[B-HI8W&5=&&""/0@XK\)RW&5<%B:6,@OA::\[/5?H MS^ILXRZAF>!KY=5VG%Q?E=:/U6Z]#^;,ZH2O6OZ/O!+;_!FD,>K64)_\<6OY M\/VM/@O-^S9^T=XQ\$S*ZQZ'J3I:,W!DM7Q)`WXQ.GXYK^@WP(<^!]&_Z\8/ M_1:U^I>*6(A7H8.M3UC+F:]&H-'X7X$Y;5P.)S'#UE:47"+7FG43-:H[FVCO M(&BFCCFBD&&1U#*P]P:_/#_@X"\?ZYX%T#X5MHNMZQHS75WJ:S&PO9+8S`1V MV-VQANQDXSTR:\(_X),_MX_$;3?VJ?"_@?5O$FL>)O#/BN62RDM-2N6NFLW$ M3R)+$[DLN"F",[2">,@&OD\'P5B,3E']K4JBVD^5IIVBVGKWTN?H>8>(^%P> M?_V#7I2U<8\Z::O-)JZWM[UGOZ'VK^V__P`$I/!/[0OA34-4\(Z78^$_'4,; M36TUG&(+347`SY<\:_+\W3S``P)R=PXK\;-72\\/ZO=:??0RVM]8S/;W$$@P M\,B,592/4,"/PK^DBOP=_P""J?A^U\'?\%!/B5:VJJD<]]#?%1QAY[:*5_S9 MV/XU]EX8\08FM4J9?B).48QYHWU:LTFK]M59=.A^9>-W!N!I4J6;X2"A.4N2 M:2LI73:;2TNK.[ZWUV/$?[3;UKZ6_P""=7_!/[7/VU_&GVZ^^U:5\/\`29@N MI:BHVO=N.3;6Y/5R,;FY"`]R0#D_\$Z/^">>M_MO^.?M=U]JTGX?Z/,%U35% M7#73#DVMN3P9"/O-R$!RL]W_(O_DNRZ;L^<\,O"EYG4CF>:QMA MT_=C_P`_&O\`VSOWV75CO`/@+1_A=X.T_P`/^']/M]*T?281!:VL"[4B0?S) MY))R2222236Q117X#*[/ZUITXPBH05DM$EHDELD@HHHJ2C\C/VF_ MVV;[]AK_`(+4^/O$\=O)J.B7L.F:?K5A&0'N;9M,LFW)GCS$8!ESP>5R`Q-? MIS\`?VE/!/[3_@>'Q!X'\06.N6$B@R+$^)[1C_!-$?FC<>C`>V1S7XF_\%HL MO_P4R^)"KN9F.EJJ@9))TNSP!7@.A^*/&7[.WQ$DDT^]\2>!_%6F/ME$;RV% M[`1V=>&Q[,,&OW'$<&X?-\MPM:$N2JJ4%?=-**W6^G=?.^A_.>!XZQF1YOC: M%2'M*#K5';9Q;F]GMKO9^J:U/Z:B-PP:\#_:6_X)G_!_]J*SN)-:\*V>E:U, MIV:SHZK9WJ,?XF*C;)])%:OS-_9[_P""^GQ>^%=Q;6_C*#2?B%H\6%E,\0LM M1"#J5FC&QFQ_?0Y]1UK]BO@]\3]/^-?PJ\.^+]*CNH=-\3:=!J5LERFR9(Y4 M#J&'9@#SVK\YS+)]"<5= M7Z]5\T]/(_#']L+_`()N>./V5OV@_#_@I6_M[3_&]ZEEX:U:*(HMZ[R*GER+ MD[)4WJ6&2"#N!QG'[E_!?X6Z?\$?A)X;\(:6JK8>&].AL(B!C?Y:!2Y]V(+' MW)J?QM\+]#^(FJ>';S6+&*\N/"NI#5M,=AS;7(BDB#C_`(#*_P".#V%=!TI\ M0<58C-L-0HU]X7YG_,WL[>GXMF?"O`^#R+%XFOA=JK7*GJXQ6K5^UW]R5S\P M_P#@O?\`M77GP^^+'PJ\,:'8A`X)YSRQKZB_91^`"_LM?`#P[X!CUR^\ M16_AR%[>&]O(UCE=#(SA=J\!5W;0.<`#DUIG&(RR>3X2AA9WJT[\RLU\6KU: ML[/1>1&0X/.*>>X[$8R%J%3EY'S)_![JT3NKK5W6Y^=?_!Q!\`CHGBWP9\4+ M&#;#JD1T#5'5>!+'F6W9CZLAE7_MFM?J%X`.?`FB_P#7A!_Z+6O(_P#@I#^S MM_PU!^QEXV\+P0B;5ELCJ.E<987=O^]C`]VVE/HYKUKX=L6^'^A%E96.GV^5 M88*_NUX-3]ZDYKY/E[7C3E_V\N=2_ M1OU/!/\`@HG_`,$[H/V_].\)6\_BRX\*_P#"*S74H:*P6[^T^>L0P+%U;5?%WBJ&)X;6\OD2&&Q5QM?L3VF@S>/M0O["/Q))-%8FVL9+K>T00OG8#MP)%Z]N%!V16^D>2'/NTKH`/SKJP,N(J^7K!X2,W0=TK1 MT=V[KFM>U[WUMT./,:/"V'S1YAC736)C9MRE[RLEROEO9.UK-*_4^V]4U2WT M33+B\O)X;6SLXFFGFE<)'"B@LS,3P``"23T`K\;_`(9?LLZQ_P`%=_V[/'GC MR-KS2?A:VM,)]7*[9+J"(+'%;V^>#*\:*6/(C#9.3M4^P^$/CE\5O^"W/B.Z M\-:;I]Q\,/@/I\X7Q#>03>;?ZR!@_8Q-@*6;@LJ#:@(+E_E4_HM\+/A;X?\` M@IX`TOPOX7TNVT?0M'A$%K:P+A44=23U9BSD]++5)*[WL$06MK`N%C4?J6)R2QR22222:WJ**^)G.4Y M.A> M)&A&V*>YM]MS"/1)EQ(H]@P%?BY_P5T^*GB3X._\%:/B-K?A37M7\.:Q:_V5 MY=WIUT]O*!_9-EP2I^9?53D'TKH_@W_P<,_&_P"'=E#:^)++PKXZAB4+Y]Y: MM97;`>KPD(3[F.OUK'<,YMC<-A,9@JB]VE!)7<6O=5[/9W?6ZZ+H?C67<59- M@,3C,#CZ;]ZM4%^$&E_:-OWCXAD\O/T\C.*\"_::_P""X_QL_:-TF;1[ M>YTSP/X?NALN;30EDCN+N,\-&]RS&0*PR#Y>S(->7+@OB+'U(K'2=EUE/FMZ M)-_IZGKQXXX8R^G*67Q5WTA3Y;]KMJ*_/R1^]J2+*@96#*PR"#D&O.OVKOVF MO#_[('P+UCQ]XF2ZGTO1S$AM[4*;BY>258U2,,0"Q+9P2.`:_)'2O^#C#XO: M'I=M8V?@KX:V]I9Q+!!$EO>;8T4!54?O^@``KR']MK_@K9\1_P!NWX9Z?X3\ M3Z7X:T?2+'4%U)ETF*9&N9$1T0.9)&^5=['`QSCTHP'ASF+Q,%BDE3NN:TE> MW7YL,Q\3LL6%F\&VZMGRIQ=K]+^2/U#T'_@OC^SEK%CYUQKWB/2Y-N3!=Z%/ MY@]LQAU)^C5TG[/?_!8KX/\`[4'[0&E?#OPC)XBGU+6(9Y+>\O+#[+:NT2>8 M8QO;>690Q'RX^7KTK^?CSOK74?!7XQ:O\!/BYX;\:Z"T:ZQX7OX]0M1*"8Y& M0\HX!!*,I*L`1D,:^OQ'AKEOLI^PSY;M63MIT6E_,^)POBKFKK4UB(PY+ MKFM%W:OK;WFKV\C^HJ@#`K\4S_P7_@+/:?\`@Y>F\KPW\&_^ MOW5O_1=K7QW_`,$V?^"<_B3]OKXBEF:ZT?X?Z+,HUK60N"YX/V6WSPTS#J>1 M&#DY)56]V\!7/Q9_X.`O'?AFW\7:/H?A'X??#N[GEU'6])@F1IFF6/=:Q>:[ MAIBL:\CB,,6;.54_JUX&\*>`_P!D_P"%VB^&=,;0_!_AO2T%K913W*6Z,>IR MSD;Y&.69B2S$DG-?05L^K9#E4,HI6>)]Z]M5!.3:]96>BZ;OI?YFAPS1XASF MIG=6ZPKY>6ZLYM12>^T;K5]=EW-;X3?"?P]\#?AYI?A7PKI=MH^@Z-"(+6U@ M7"H!U)/5F8Y+,`H'05F?\`#%_P=_Z)/\-/_"8LO_C5?K66^)%##82EAG1; M<(QC>ZULDNWD?CN:>%]?%XRKBE724Y2E;E>G,V[;^9_,A]I7^]^M'VE?[WZU M_3?_`,,7_!W_`*)/\-/_``F++_XU1_PQ?\'?^B3_``T_\)BR_P#C5=G_`!%+ M#_\`/B7WK_(X?^(28C_H(C_X"_\`,_F0^TK_`'OUH^TK_>_6OZ;_`/AB_P"# MO_1)_AI_X3%E_P#&J/\`AB_X._\`1)_AI_X3%E_\:H_XBEA_^?$OO7^0?\0D MQ'_01'_P%_YG\R'VE?[WZT?:5_O?K7]-_P#PQ?\`!W_HD_PT_P#"8LO_`(U1 M_P`,7_!W_HD_PT_\)BR_^-4?\12P_P#SXE]Z_P`@_P"(28C_`*"(_P#@+_S/ MYD/M*_WOUKZ6_P"";'_!-[Q-_P`%`_B9Y<9N='\!:-*O]N:X$Z=#]FM\\-.P M^H0'=K;]CORSPIA M2Q$:F,JJ<%JXI-7\F[[=S,^#7P:\-_L_?#32?"/A'2K?1]!T6$0VUM"/S9CU M9V.2S')8DDU\+_MG:1KGB?\`:6\46\,<=YXQM9KB73[6^N_LT7_"/KHNZ$VS M,K+\U_\`:-X`&^58TD8*5K]$*Q?&OPU\.?$JUA@\1^']%\00VS^9#'J5C%=+ M$W]Y1(I`/N*_/,MS1X?$2KU%S.2=WUN];^?WKU/T['Y(?\$WWC'PO\10Z-?7&J>!;?61'X:O)(&@CN(Q:6WVLV\9^Y;_;?M6Q M!\J?,J_*JU]$U':VL=C:QPPQQPPPJ$CC10JHH&``!P`!Q@5)7%C,1[>M*K:U H_P"M=KM[MV6IUX6A[&DJ5[V_K3?1;+78****YCH"BBB@`HHHH`__V3\_ ` end