XML 218 R169.htm IDEA: XBRL DOCUMENT v3.24.0.1
Liquidity - Reconciliation of Liabilities Arising from Financing Activities (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year € 14,039 € 15,250
Cash Flows (4,400) (1,711)
Business Combinations 0 0
Foreign Currency 32 131
Fair Value Changes 7 (29)
Other (256) 398
Liabilities from financing activities at end of year 9,421 14,039
Current financial debt    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 3,986 3,755
Cash Flows (3,986) (1,406)
Business Combinations 0 0
Foreign Currency 0 36
Fair Value Changes 0 0
Other 1,142 1,600
Liabilities from financing activities at end of year 1,143 3,986
Non-current financial debt    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 7,778 9,338
Cash Flows 0 0
Business Combinations 0 0
Foreign Currency (24) 40
Fair Value Changes 0 0
Other (1,142) (1,600)
Liabilities from financing activities at end of year 6,612 7,778
Financial debt (nominal volume)    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 11,764 13,094
Cash Flows (3,986) (1,406)
Business Combinations 0 0
Foreign Currency (24) 76
Fair Value Changes 0 0
Other 0 0
Liabilities from financing activities at end of year 7,755 11,764
Basis adjustment    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year (773) (34)
Cash Flows 0 0
Business Combinations 0 0
Foreign Currency 2 2
Fair Value Changes 221 (741)
Other 0 0
Liabilities from financing activities at end of year (550) (773)
Transaction cost    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year (47) (55)
Cash Flows 0 0
Business Combinations 0 0
Foreign Currency 0 0
Fair Value Changes 0 0
Other 12 8
Liabilities from financing activities at end of year (35) (47)
Financial debt (carrying amount)    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 10,943 13,005
Cash Flows (3,986) (1,406)
Business Combinations 0 0
Foreign Currency (22) 77
Fair Value Changes 221 (741)
Other 12 8
Liabilities from financing activities at end of year 7,169 10,943
Accrued interest and payment to banks    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 203 60
Cash Flows (83) 119
Business Combinations 0 0
Foreign Currency 0 0
Fair Value Changes 0 0
Other (27) 24
Liabilities from financing activities at end of year 94 203
Interest rate swaps.    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 753 42
Cash Flows 0 0
Business Combinations 0 0
Foreign Currency (1) (1)
Fair Value Changes (215) 711
Other 0 0
Liabilities from financing activities at end of year 537 753
Lease    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 2,140 2,143
Cash Flows (332) (424)
Business Combinations 0 0
Foreign Currency 55 55
Fair Value Changes 0 0
Other (241) 366
Liabilities from financing activities at end of year € 1,621 € 2,140