XML 183 R134.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Combinations and Divestitures - Consolidated Income Statements For Qualtrics (Details) - EUR (€)
€ / shares in Units, shares in Thousands, € in Millions
12 Months Ended
Dec. 01, 2023
Mar. 13, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Consolidated Income Statements          
Total revenue     € 31,207 € 29,520 € 26,953
Cost of cloud     (3,884) (3,499) (2,881)
Total cost of revenue     8,674 8,038 7,219
Total operating expenses     (25,420) (23,429) (20,645)
Disposal gain before tax € 175   77    
Operating profit     5,787 6,090 6,308
Profit (loss) before tax     5,341 4,513 8,505
Profit (loss) after tax     2,363 (1,359) (1,447)
Consolidated Statements of Cash Flow          
Net operating cash flow     122 (29) 41
Net investing cash flow     5,510 (32) (208)
Net financing cash flow     € 24 € (263) € 2,828
Weighted average shares outstanding, basic     1,167,000 1,170,000 1,180,000
Weighted average shares outstanding, diluted     1,180,000 1,175,000 1,180,000
Operating and share-based expenses     € 403 € 1,182  
Qualtrics International Inc. [Member]          
Consolidated Income Statements          
Cloud revenue     621 1,129  
Total revenue     745 1,351  
Cost of cloud     (88) (265)  
Total cost of revenue     196 499  
Total operating expenses     (1,155) (2,771)  
Disposal gain before tax   € 3,562 3,562 0  
Operating profit     3,152 (1,420)  
Profit (loss) before tax     3,162 (1,423)  
Income tax expense   799 799 (64)  
Profit (loss) after tax     2,363 (1,359)  
Attributable to owners of parents     € 2,505 € (993)  
Earnings per share, basic (in Euro per share)     € 2.15 € (0.85)  
Earnings per share, diluted (in Euro per share).     € 2.12 € (0.85)  
Consolidated Statements of Cash Flow          
Net operating cash flow     € 122 € (29)  
Net investing cash flow     5,510 (32)  
Net financing cash flow     24 (263)  
Taxes   € 799 € 799 € (64)  
Weighted average shares outstanding, basic     1,167,000 1,170,000  
Weighted average shares outstanding, diluted     1,180 1,175,000