XML 49 R2.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED INCOME STATEMENT - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
CONSOLIDATED INCOME STATEMENTS      
Cloud € 12,555 € 9,418 € 8,080
Software licenses 2,056 3,248 3,642
Software support 11,909 11,412 11,506
Software licenses and support 13,965 14,660 15,148
Cloud and software 26,521 24,078 23,228
Services 4,350 3,764 4,110
Total revenue 30,871 27,842 27,338
Cost of cloud (3,853) (3,105) (2,699)
Cost of software licenses and support (1,694) (1,925) (2,008)
Cost of cloud and software (5,547) (5,030) (4,707)
Cost of services (3,388) (2,916) (3,178)
Total cost of revenue (8,936) (7,946) (7,886)
Gross profit 21,935 19,897 19,453
Research and development (6,166) (5,190) (4,454)
Sales and marketing (8,943) (7,505) (7,106)
General and administration (2,072) (2,431) (1,356)
Restructuring (138) (157) 3
Other operating income/expense, net 54 43 84
Total operating expenses (26,200) (23,186) (20,715)
Operating profit 4,670 4,656 6,623
Other non-operating income/expense, net (195) 17 (179)
Finance income 820 3,123 1,473
Finance costs (2,205) (949) (697)
Financial income, net (1,385) 2,174 776
Profit before tax 3,090 6,847 7,220
Income tax expense (1,382) (1,471) (1,938)
Profit after tax 1,708 5,376 5,283
Attributable to owners of parent 2,284 5,256 5,145
Attributable to non-controlling interests € (576) € 121 € 138
Earnings per share, basic (in Euro per share) € 1.95 € 4.46 € 4.35
Earnings per share, diluted (in Euro per share) € 1.94 € 4.46 € 4.35