XML 101 R58.htm IDEA: XBRL DOCUMENT v3.20.4
Results of Segments (Tables)
12 Months Ended
Dec. 31, 2020
Results of Segments  
Schedule of Revenue and Results of Segments

Applications, Technology & Support

€ millions

2020

2019

2018

Actual

Constant

Actual

Constant

Actual

    

Currency

    

Currency1

    

Currency

    

Currency1

    

Currency

Cloud

6,254

6,379

5,259

5,098

3,905

Software licenses

3,637

3,765

4,523

4,422

4,645

Software support

11,502

11,707

11,542

11,279

10,981

Software licenses and support

15,138

15,472

16,064

15,700

15,626

Cloud and software

21,392

21,852

21,323

20,798

19,531

Services

288

292

341

335

342

Total segment revenue

21,680

22,144

21,664

21,132

19,873

Cost of cloud

 

-2,165

 

-2,218

 

-1,972

 

-1,913

 

-1,620

Cost of software licenses and support

 

-1,756

 

-1,790

 

-1,910

 

-1,872

 

-1,835

Cost of cloud and software

 

-3,922

 

-4,008

 

-3,882

 

-3,784

 

-3,455

Cost of services

 

-308

 

-313

 

-332

 

-326

 

-321

Total cost of revenue

 

-4,230

 

-4,321

 

-4,214

 

-4,111

 

-3,776

Segment gross profit

 

17,450

 

17,823

 

17,450

 

17,022

 

16,096

Other segment expenses

 

-8,026

 

-8,190

 

-7,996

 

-7,821

 

-7,513

Segment profit

 

9,423

 

9,633

 

9,454

 

9,201

 

8,583

1 The 2020 constant currency amounts are only comparable to 2019 actual currency amounts; 2019 constant currency amounts are only comparable to 2018 actual currency amounts.

Concur

€ millions

2020

2019

2018

Actual

Constant

Actual

Constant

Actual

    

Currency

    

Currency1

    

Currency

    

Currency1

    

Currency

Cloud

1,288

1,306

1,373

1,313

1,107

Software licenses

0

0

0

0

0

Software support

0

0

0

0

0

Software licenses and support

0

0

0

0

0

Cloud and software

1,288

1,306

1,373

1,313

1,107

Services

217

221

236

226

231

Total segment revenue

1,505

1,526

1,609

1,539

1,338

Cost of cloud

 

-154

 

-158

 

-181

 

-173

 

-160

Cost of software licenses and support

 

0

 

0

 

0

 

0

 

0

Cost of cloud and software

 

-154

 

-158

 

-181

 

-173

 

-160

Cost of services

 

-165

 

-167

 

-169

 

-162

 

-160

Total cost of revenue

 

-319

 

-325

 

-350

 

-335

 

-320

Segment gross profit

 

1,186

 

1,201

 

1,260

 

1,204

 

1,019

Other segment expenses

 

-622

 

-632

 

-640

 

-614

 

-537

Segment profit

 

564

 

569

 

620

 

590

 

482

1 The 2020 constant currency amounts are only comparable to 2019 actual currency amounts; 2019 constant currency amounts are only comparable to 2018 actual currency amounts.

Qualtrics

€ millions

2020

2019

20182

Actual

Constant

Actual

Constant

Actual

    

Currency

    

Currency1

    

Currency

    

Currency1

    

Currency

Cloud

518

529

371

353

NA

Software licenses

0

0

0

0

NA

Software support

0

0

0

0

NA

Software licenses and support

0

0

0

0

NA

Cloud and software

518

529

371

353

NA

Services

162

166

137

130

NA

Total segment revenue

681

696

508

483

NA

Cost of cloud

 

-43

 

-43

 

-33

 

-31

 

NA

Cost of software licenses and support

 

0

 

0

 

0

 

0

 

NA

Cost of cloud and software

 

-43

 

-43

 

-33

 

-31

 

NA

Cost of services

 

-110

 

-112

 

-78

 

-74

 

NA

Total cost of revenue

 

-152

 

-155

 

-110

 

-106

 

NA

Segment gross profit

 

528

 

541

 

398

 

377

 

NA

Other segment expenses

 

-509

 

-521

 

-389

 

-368

 

NA

Segment profit

 

19

 

20

 

8

 

9

 

NA

1 The 2020 constant currency amounts are only comparable to 2019 actual currency amounts; 2019 constant currency amounts are only comparable to 2018 actual currency amounts.

2 There are no prior-period numbers presented for the Qualtrics segment for 2018, since Qualtrics was acquired in 2019.

Services

€ millions

2020

2019

2018

Actual

Constant

Actual

Constant

Actual

    

Currency

    

Currency1

    

Currency

    

Currency1

    

Currency

Cloud

0

1

0

0

0

Software licenses

0

0

0

0

0

Software support

4

4

5

5

3

Software licenses and support

4

4

5

5

3

Cloud and software

5

5

5

5

4

Services

3,153

3,203

3,442

3,354

3,161

Total segment revenue

3,157

3,208

3,447

3,359

3,165

Cost of cloud

 

-70

 

-72

 

-57

 

-56

 

-51

Cost of software licenses and support

 

-33

 

-34

 

-55

 

-54

 

-77

Cost of cloud and software

 

-103

 

-106

 

-112

 

-110

 

-128

Cost of services

 

-2,136

 

-2,179

 

-2,506

 

-2,453

 

-2,379

Total cost of revenue

 

-2,240

 

-2,285

 

-2,618

 

-2,562

 

-2,507

Segment gross profit

 

918

 

923

 

829

 

796

 

658

Other segment expenses

 

-419

 

-429

 

-467

 

-456

 

-409

Segment profit

 

499

 

494

 

362

 

340

 

249

1 The 2020 constant currency amounts are only comparable to 2019 actual currency amounts; 2019 constant currency amounts are only comparable to 2018 actual currency amounts.

Schedule of Segment Revenue by Region

€ millions

EMEA

Americas

APJ

Total Segment Revenue

2020

2019

2020

2019

2020

2019

2020

2019

Actual

Constant

Actual

Actual

Constant

Actual

Actual

Constant

Actual

Actual

Constant

Actual

    

Currency

    

Currency

    

Currency

    

Currency

    

Currency

    

Currency

    

Currency

    

Currency

    

Currency

    

Currency

    

Currency

    

Currency

Applications, Technology & Support

10,249

10,356

 

10,083

 

7,964

8,245

8,056

3,467

 

3,542

3,525

 

21,680

22,144

21,664

Concur

228

232

 

260

 

1,103

1,117

1,176

175

 

177

174

 

1,505

1,526

1,609

Qualtrics

97

99

 

68

 

528

540

403

55

 

56

37

 

681

696

508

Services

1,432

1,448

1,530

1,340

1,370

1,447

385

391

470

3,157

3,208

3,447

Total reportable segments

12,006

12,136

 

11,941

 

10,935

11,272

11,081

4,082

 

4,166

4,207

 

27,023

27,574

27,229

€ millions

EMEA

Americas

APJ

Total Segment Revenue

2019

2018

2019

2018

2019

2018

2019

2018

Actual
Currency

Constant
Currency

Actual
Currency

Actual
Currency

Constant
Currency

Actual
Currency

Actual
Currency

Constant
Currency

Actual
Currency

Actual
Currency

Constant
Currency

Actual
Currency

Applications, Technology & Support

    

10,083

    

10,015

    

9,416

    

8,056

    

7,699

    

7,226

    

3,525

    

3,419

    

3,231

    

21,664

    

21,132

    

19,873

Concur

 

260

 

246

 

152

 

1,176

 

1,125

 

1,061

 

174

 

168

 

125

 

1,609

 

1,539

 

1,338

Qualtrics1

 

68

 

65

 

NA

 

403

 

383

 

NA

 

37

 

36

 

NA

 

508

 

483

 

NA

Services

 

1,530

 

1,473

 

1,471

 

1,447

 

1,441

 

1,227

 

470

 

444

 

467

 

3,447

 

3,359

 

3,165

Total reportable segments

 

11,941

 

11,798

 

11,038

 

11,081

 

10,648

 

9,515

 

4,207

 

4,067

 

3,823

 

27,229

 

26,513

 

24,376

1 There are no prior-period numbers presented for the Qualtrics segment for 2018, since Qualtrics was acquired in 2019.