XML 48 R5.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - EUR (€)
€ in Millions
Total Equity Attributable to Owners of Parent
Issued Capital
Share Premium
Retained Earnings
Other Components Of Equity [Member]
Treasury Shares
Non-Controlling Interests
Total
Equity at beginning of period at Dec. 31, 2017 € 25,542 € 1,229 € 570 € 24,987 € 347 € (1,591) € 31 € 25,573
Profit after tax 4,083     4,083     6 4,088
Other comprehensive income 898     11 887     898
Comprehensive income 4,980     4,093 887   6 4,986
Share-based payments (40)   (40)         (40)
Dividends (1,671)     (1,671)     (13) (1,684)
Purchase of treasury shares               (1,492)
Reissuance of treasury shares under share-based payments 24   13     11   24
Shares to be issued 7     7       7
Hyperinflation (8)     (8)       (8)
Changes in non-controlling interests 0           19 19
Other changes (2)     (2)     3 1
Equity at end of period at Dec. 31, 2018 28,832 1,229 543 27,407 1,234 (1,580) 45 28,877
Adoption of IFRS | Adoption of IFRS 16 (71)     (71)       (71)
Equity at end of period at Jan. 01, 2019 28,761 1,229 543 27,336 1,234 (1,580) 45 28,807
Equity at beginning of period at Dec. 31, 2018 28,832 1,229 543 27,407 1,234 (1,580) 45 28,877
Profit after tax 3,321     3,321     50 3,370
Other comprehensive income 483     (52) 536     483
Comprehensive income 3,804     3,268 536   50 3,854
Share-based payments 2   2         2
Dividends (1,790)     (1,790)     (19) (1,810)
Hyperinflation (29)     (29)       (29)
Other changes (2)     (2)     0 (2)
Equity at end of period at Dec. 31, 2019 30,746 1,229 545 28,783 1,770 (1,580) 76 30,822
Profit after tax 5,145     5,145     138 5,283
Other comprehensive income (2,751)     30 (2,781)     (2,751)
Comprehensive income 2,394     5,175 (2,781)   138 2,532
Share-based payments 1   1         1
Dividends (1,864)     (1,864)     (2) (1,866)
Purchase of treasury shares (1,492)         (1,492)   (1,492)
Changes in non-controlling interests (64)     (64)       (64)
Other changes (4)     (4)     0 (5)
Equity at end of period at Dec. 31, 2020 € 29,717 € 1,229 € 545 € 32,026 € (1,011) € (3,072) € 211 € 29,928