XML 199 R156.htm IDEA: XBRL DOCUMENT v3.20.4
Liquidity - Reconciliation of Liabilities Arising from Financing Activities (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year € 15,895  
Liabilities from financing activities at beginning of year 15,895 € 13,512
Cash Flows (675) 1,910
Business Combinations 17 52
Foreign Currency (233) 64
Fair Value Changes (5) (16)
Other 413 373
Liabilities from financing activities at end of year 15,411 15,895
Liabilities from financing activities at end of year   15,895
Current financial debt    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 2,529 759
Cash Flows (2,282) (188)
Business Combinations 2 0
Foreign Currency (17) (6)
Fair Value Changes 0 0
Other 1,251 1,963
Liabilities from financing activities at end of year 1,482 2,529
Non-current financial debt    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 11,139 10,572
Cash Flows 2,000 2,500
Business Combinations 1 0
Foreign Currency (88) 30
Fair Value Changes 0 0
Other (1,251) (1,963)
Liabilities from financing activities at end of year 11,801 11,139
Financial debt (nominal volume)    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 13,668 11,331
Cash Flows (282) 2,312
Business Combinations 2 0
Foreign Currency (105) 25
Fair Value Changes 0 0
Other 0 0
Liabilities from financing activities at end of year 13,283 13,668
Basis adjustment    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 13 42
Cash Flows 0 0
Business Combinations 0 0
Foreign Currency (4) 1
Fair Value Changes 117 (30)
Other 0 0
Liabilities from financing activities at end of year 126 13
Transaction cost    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year (64) (70)
Cash Flows (16) 0
Business Combinations 0 0
Foreign Currency 0 0
Fair Value Changes 0 0
Other 14 5
Liabilities from financing activities at end of year (66) (64)
Financial debt (carrying amount)    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 13,616 11,303
Cash Flows (298) 2,312
Business Combinations 2 0
Foreign Currency (109) 25
Fair Value Changes 117 (30)
Other 14 5
Liabilities from financing activities at end of year 13,344 13,616
Accrued interest    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 67 47
Cash Flows 0 0
Business Combinations 0 0
Foreign Currency 0 1
Fair Value Changes 0 0
Other (6) 19
Liabilities from financing activities at end of year 61 67
Interest rate swaps    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 7 (7)
Cash Flows 0 0
Business Combinations 0 0
Foreign Currency 2 0
Fair Value Changes (123) 14
Other 0 0
Liabilities from financing activities at end of year (114) 7
Lease    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 2,204 2,168
Cash Flows (378) (403)
Business Combinations 15 52
Foreign Currency (125) 38
Fair Value Changes 0 0
Other 404 348
Liabilities from financing activities at end of year € 2,120 € 2,204