XML 66 R64.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill by Reportable Operating Segment  
Schedule of Goodwill

€ millions

    

Historical cost

 

1/1/2018

 

21,371

Foreign currency exchange differences

 

847

Additions from business combinations

 

1,620

12/31/2018

 

23,838

Foreign currency exchange differences

 

417

Additions from business combinations

 

5,017

Retirements/disposals

-9

12/31/2019

 

29,263

Accumulated amortization

 

1/1/2018

 

100

Foreign currency exchange differences

 

2

12/31/2018

 

102

Foreign currency exchange differences

 

-1

12/31/2019

 

101

Carrying amount

 

12/31/2018

 

23,736

12/31/2019

 

29,162

Schedule of Goodwill by Operating Segment

€ millions

    

Applications,

    

Intelligent Spend

    

Qualtrics (Formerly

Other

    

Total

Technology &

Group (Formerly

Customer and

Services

SAP Business

Experience

Network)

Management)1)

12/31/2018

 

13,498

 

6,925

 

3,304

9

 

23,736

12/31/2019

 

18,509

 

7,762

 

2,882

9

 

29,162

1) The Customer Experience segment existing at the end of 2018 was renamed to Customer and Experience Management following the addition of Qualtrics at the beginning of 2019.

Summary of Goodwill Impairment Testing Key Assumptions and Detailed Planning Period

Percent, unless otherwise stated

Applications, Technology & Services2)

Intelligent Spend Group2)

 

Qualtrics3)

(Formerly SAP Business Network)

(Formerly Customer and Experience

Management)1)

    

2019

    

2018

    

2019

    

2018

    

2019

    

20184)

Budgeted revenue growth (average of the budgeted period)

 

3.0

 

4.8

 

13.3

 

13.8

22.6

NA

Pre-tax discount rate

 

NA

 

11.0

 

NA

 

11.5

NA

NA

After-tax discount rate

9.1

8.6

10.4

9.0

11.1

NA

Terminal growth rate

 

3.0

 

3.0

 

3.0

 

3.0

3.0

NA

Detailed planning period (in years)

5

5

9

9

13

NA

Customer Experience  
Goodwill by Reportable Operating Segment  
Summary of Goodwill Impairment Testing Sensitivity to Change in Assumptions

Customer Experience Part of the

Customer and Experience

Management Segment

    

2019

    

2018

Budgeted revenue growth (change in pp)

 

-1.9

 

-8.3

After-tax discount rate (change in pp)

 

4.9

 

8.7

Pre-tax discount rate (change in pp)

NA

10.2

Target operating margin at the end of the budgeted period (change in pp)

 

-13

-28

Qualtrics  
Goodwill by Reportable Operating Segment  
Summary of Goodwill Impairment Testing Sensitivity to Change in Assumptions

Qualtrics

    

2019

    

20185)

Budgeted revenue growth (change in pp)

 

-1.6

 

NA

After-tax discount rate (change in pp)

 

6.3

 

NA

Target operating margin at the end of the budgeted period (change in pp)

 

-15

 

NA