XML 198 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net cash flows from operating activities      
Profit after tax € 3,370 € 4,088 € 4,046
Adjustments to reconcile profit after tax to net cash flow from operating activities:      
Depreciation and amortization 1,872 1,362 1,272
Share-based payment expense 1,835 830 1,120
Income tax expense 1,226 1,511 983
Financial income, net (198) 47 (188)
Decrease/increase in allowances on trade receivables 14 (67) (32)
Other adjustments for non-cash items (54) 3 (9)
Decrease/increase in trade and other receivables (1,469) 136 (309)
Decrease/increase in other assets (583) (477) (325)
Increase/decrease in trade payables, provisions, and other liabilities 328 240 63
Increase/decrease in contract liabilities 984 (561) 718
Share-based payments (1,257) (971) (849)
Interest paid (341) (251) (200)
Interest received 97 99 88
Income taxes paid, net of refunds (2,329) (1,687) (1,332)
Net cash flows from operating activities 3,496 4,303 5,045
Net cash flows from investing activities      
Cash flows for business combinations, net of cash and cash equivalents acquired (6,215) (2,140) (291)
Proceeds from sale of subsidiaries or businesses 61 0 0
Purchase of intangible assets and property, plant, and equipment (817) (1,458) (1,275)
Proceeds from sales of intangible assets or property, plant, and equipment 71 57 97
Purchase of equity or debt instruments of other entities (900) (1,013) (2,914)
Proceeds from sales of equity or debt instruments of other entities 778 1,488 3,272
Net cash flows from investing activities (7,021) (3,066) (1,112)
Net cash flows from financing activities      
Dividends paid (1,790) (1,671) (1,499)
Dividends paid on non-controlling interests (17) (7) (45)
Purchase of treasury shares 0 0 (500)
Proceeds from borrowings 3,622 6,368 27
Repayments of borrowings (1,309) (1,407) (1,391)
Payments of lease liabilities (403) 0 0
Transactions with non-controlling interests 0 0 2
Net cash flows from financing activities 102 3,283 (3,406)
Effect of foreign currency rates on cash and cash equivalents 110 97 (218)
Net decrease/increase in cash and cash equivalents (3,313) 4,617 309
Cash and cash equivalents at the beginning of the period 8,627 4,011 3,702
Cash and cash equivalents at the end of the period € 5,314 € 8,627 € 4,011