XML 201 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED INCOME STATEMENT - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CONSOLIDATED INCOME STATEMENTS      
Cloud € 6,933 € 4,993 € 3,769
Software licenses 4,533 4,647 4,872
Software support 11,547 10,981 10,908
Software licenses and support 16,080 15,628 15,780
Cloud and software 23,012 20,622 19,549
Services 4,541 4,086 3,912
Total revenue 27,553 24,708 23,461
Cost of cloud (2,534) (2,068) (1,660)
Cost of software licenses and support (2,159) (2,092) (2,234)
Cost of cloud and software (4,692) (4,160) (3,893)
Cost of services (3,662) (3,302) (3,158)
Total cost of revenue (8,355) (7,462) (7,051)
Gross profit 19,199 17,246 16,410
Research and development (4,292) (3,624) (3,352)
Sales and marketing (7,693) (6,781) (6,924)
General and administration (1,629) (1,098) (1,075)
Restructuring (1,130) (19) (182)
Other operating income/expense, net 18 (20) 1
Total operating expenses (23,081) (19,005) (18,584)
Operating profit 4,473 5,703 4,877
Other non-operating income/expense, net (74) (56) (36)
Finance income 787 371 476
Finance costs (589) (418) (288)
Financial income, net 198 (47) 188
Profit before tax 4,596 5,600 5,029
Income tax expense (1,226) (1,511) (983)
Profit after tax 3,370 4,088 4,046
Attributable to owners of parent 3,321 4,083 4,008
Attributable to non-controlling interests € 50 € 6 € 38
Earnings per share, basic (in Euro per share) € 2.78 € 3.42 € 3.35
Earnings per share, diluted (in Euro per share) € 2.78 € 3.42 € 3.35