XML 167 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations (Tables) - Callidus
12 Months Ended
Dec. 31, 2018
Business Combinations  
Schedule of consideration transferred

 

 

 

 

€ millions

  

 

Cash paid

 

1,957

Liabilities incurred

 

47

Total consideration transferred

 

2,004

 

Schedule of recognized assets and Liabilities

 

 

 

 

€ millions

       

 

Cash and cash equivalents

 

63

Other financial assets

 

64

Trade and other receivables

 

32

Other non-financial assets

 

11

Property, plant, and equipment

 

26

Intangible assets

 

515

Thereof acquired technology

 

121

Thereof customer relationship and other intangibles

 

390

Thereof software and database licenses

 

 4

Total identifiable assets

 

711

Trade and other payables

 

55

Current and deferred tax liabilities

 

65

Provisions and other non-financial liabilities

 

15

Contract liabilities/deferred income

 

55

Total identifiable liabilities

 

190

Total identifiable net assets

 

521

Goodwill

 

1,483

Total consideration transferred

 

2,004

 

Schedule of impact on SAP's financials from acquisitions

 

 

 

 

 

 

€ millions

 

2018

 

Contribution of

 

    

as Reported

    

Callidus

Revenue

 

24,708

 

180

Profit after tax

 

4,088

 

-60