XML 262 R160.htm IDEA: XBRL DOCUMENT v3.10.0.1
Liquidity - Reconciliation of Liabilities Arising from Financing Activities (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year € 6,311 € 7,878
Cash Flows 4,961 (1,364)
Business Combinations 7 (1)
Foreign Currency 48 (194)
Fair Value Changes (1) (7)
Other 18 (2)
Liabilities from financing activities at end of year 11,343 6,311
Current financial debt    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 1,299 1,435
Cash Flows (1,300) (1,372)
Business Combinations 7 (1)
Foreign Currency 3 (54)
Fair Value Changes 0 0
Other 750 1,290
Liabilities from financing activities at end of year 759 1,299
Non-current financial debt    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 4,965 6,390
Cash Flows 6,308 8
Business Combinations 0 0
Foreign Currency 49 (144)
Fair Value Changes 0 0
Other (750) (1,289)
Liabilities from financing activities at end of year 10,572 4,965
Financial debt (nominal volume)    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 6,264 7,826
Cash Flows 5,008 (1,364)
Business Combinations 7 (1)
Foreign Currency 51 (197)
Fair Value Changes 0 0
Other 0 1
Liabilities from financing activities at end of year 11,331 6,264
Basis adjustment    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 62 86
Cash Flows 0 0
Business Combinations 0 0
Foreign Currency (1) 7
Fair Value Changes (19) (31)
Other 0 0
Liabilities from financing activities at end of year 42 62
Transaction cost    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year (26) (32)
Cash Flows (48) 0
Business Combinations 0 0
Foreign Currency 0 0
Fair Value Changes 0 0
Other 3 7
Liabilities from financing activities at end of year (70) (26)
Financial debt (carrying amount)    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 6,301 7,880
Cash Flows 4,961 (1,364)
Business Combinations 7 (1)
Foreign Currency 50 (191)
Fair Value Changes (19) (31)
Other 3 7
Liabilities from financing activities at end of year 11,303 6,301
Accrued interest    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 34 45
Cash Flows 0 0
Business Combinations 0 0
Foreign Currency (1) (2)
Fair Value Changes 0 0
Other 14 (9)
Liabilities from financing activities at end of year 47 34
Interest rate swaps    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year (24) (47)
Cash Flows 0 0
Business Combinations 0 0
Foreign Currency (1) (1)
Fair Value Changes 17 24
Other 0 0
Liabilities from financing activities at end of year € (7) € (24)