XML 47 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
€ in Millions, $ in Millions
Total Equity Attributable to Owners of Parent
EUR (€)
Issued Capital
EUR (€)
Share Premium
EUR (€)
Retained Earnings
EUR (€)
Other Components of Equity
EUR (€)
Treasury Shares
EUR (€)
Non-Controlling Interests
EUR (€)
USD ($)
EUR (€)
Equity at beginning of period at Dec. 31, 2014 € 19,499 € 1,229 € 614 € 18,317 € 564 € (1,224) € 34   € 19,534
Profit after tax 3,064     3,064     (8)   3,056
Other comprehensive income 1,980     (17) 1,997       1,980
Comprehensive income 5,044     3,047 1,997   (8)   5,036
Share-based payments (136)   (136)           (136)
Dividends (1,316)     (1,316)         (1,316)
Reissuance of treasury shares under share-based payments 180   80     100     180
Other changes (4)     (4)     2   (2)
Equity at end of period at Dec. 31, 2015 23,267 1,229 558 20,043 2,561 (1,124) 28   23,295
Profit after tax 3,646     3,646     (13)   3,634
Other comprehensive income 777     (8) 785       777
Comprehensive income 4,423     3,638 785   (13)   4,410
Share-based payments 16   16           16
Dividends (1,378)     (1,378)         (1,378)
Reissuance of treasury shares under share-based payments 50   25     25     50
Other changes (2)     (2)     6   4
Equity at end of period at Dec. 31, 2016 26,376 1,229 599 22,302 3,346 (1,099) 21   26,397
Hyperinflation (17)     (17)         (17)
Equity at end of period at Jan. 01, 2017 26,359 1,229 599 22,285 3,346 (1,099) 21   26,380
Equity at beginning of period at Dec. 31, 2016 26,376 1,229 599 22,302 3,346 (1,099) 21   26,397
Profit after tax               $ 4,876 4,056
Other comprehensive income                 (2,816)
Comprehensive income                 1,240
Purchase of treasury shares                 (500)
Equity at end of period at Dec. 31, 2017 25,509 1,229 570 24,794 508 (1,591) 31 30,704 25,540
Equity at beginning of period at Jan. 01, 2017 26,359 1,229 599 22,285 3,346 (1,099) 21   26,380
Profit after tax 4,018     4,018     38   4,056
Other comprehensive income (2,816)     22 (2,838)       (2,816)
Comprehensive income 1,202     4,040 (2,838)   38   1,240
Share-based payments (43)   (43)           (43)
Dividends (1,499)     (1,499)     (66)   (1,565)
Purchase of treasury shares (500)         (500)     (500)
Reissuance of treasury shares under share-based payments 22   13     8     22
Changes in non-controlling interests (33)     (33)     35   2
Other changes 2     2     2   4
Equity at end of period at Dec. 31, 2017 € 25,509 € 1,229 € 570 € 24,794 € 508 € (1,591) € 31 $ 30,704 € 25,540