XML 99 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Provisions (Tables)
12 Months Ended
Dec. 31, 2017
Provisions  
Schedule of Current and Non-Current Provisions

 

€ millions

 

 

 

 

 

2017

 

 

 

 

 

2016

 

 

Current

 

Non-
Current

 

Total

 

Current

 

Non-
Current

 

Total

Pension plans and similar obligations (see Note (18a))

 

0

 

136

 

136

 

0

 

140

 

140

Other provisions (see Note (18b))

 

184

 

167

 

351

 

183

 

77

 

260

Total

 

184

 

303

 

487

 

183

 

217

 

400

 

Schedule of Present Value of the defined Benefit obligations (DBO) and the Fair value of the Plan Assets

                                                                                                                                                                                                

€ millions

 

Domestic Plans

 

Foreign Plans

 

Other Post-
Employment Plans

 

 

 

Total

 

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

Present value of the DBO

 

857

 

854

 

382

 

369

 

118

 

98

 

1,357

 

1,321

Thereof fully or partially funded plans

 

857

 

854

 

336

 

324

 

78

 

74

 

1,271

 

1,252

Thereof unfunded plans

 

0

 

0

 

46

 

45

 

40

 

24

 

86

 

69

Fair value of the plan assets

 

848

 

843

 

319

 

290

 

56

 

48

 

1,223

 

1,181

Net defined benefit liability (asset)

 

9

 

11

 

63

 

79

 

62

 

50

 

134

 

140

Amounts recognized in the Consolidated Statement of Financial Position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current other financial assets

 

0

 

0

 

1

 

0

 

1

 

0

 

2

 

0

Non-current provisions

 

–9

 

–11

 

–64

 

–79

 

–63

 

–50

 

–136

 

–140

 

 

Summary of Actuarial Assumptions

                                                                                                                                                                                                

Percent

 

Domestic Plans

 

Foreign Plans

 

Other Post-Employment Plans

 

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

Discount rate

 

2.3

 

2.1

 

2.7

 

0.8

 

0.6

 

0.7

 

3.9

 

4.0

 

4.0

Future salary increases

 

2.5

 

2.5

 

2.5

 

1.7

 

1.7

 

1.7

 

5.0

 

6.0

 

6.3

Future pension increases

 

2.0

 

2.0

 

2.0

 

0.1

 

0

 

0

 

0

 

0.0

 

0.0

Employee turnover

 

2.0

 

2.0

 

2.0

 

16.2

 

10.3

 

10.3

 

8.2

 

8.6

 

8.7

Inflation

 

2.0

 

2.0

 

2.0

 

1.4

 

1.4

 

1.4

 

1.0

 

1.1

 

1.0

 

 

Schedule of Sensitivity Analysis

                                                                                                                                                                                                

€ millions

 

Domestic Plans

 

Foreign Plans

 

Other Post-Employment
Plans

 

Total

 

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

Present value of all defined benefit obligations if:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate was 50 basis points higher

 

806

 

800

 

678

 

357

 

344

 

311

 

114

 

93

 

79

 

1,277

 

1,237

 

1,068

Discount rate was 50 basis points lower

 

912

 

913

 

775

 

411

 

398

 

359

 

123

 

101

 

87

 

1,446

 

1,412

 

1,221

 

Schedule of Total Expense of Defined Benefit Pension Plans

                                                                                                                                                                                                

€ millions

 

Domestic Plans

 

Foreign Plans

 

Other Post-Employment
Plans

 

Total

 

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

Current service cost

 

11

 

7

 

10

 

22

 

21

 

21

 

15

 

10

 

9

 

48

 

38

 

40

Interest expense

 

18

 

19

 

17

 

2

 

3

 

3

 

4

 

3

 

3

 

24

 

25

 

23

Interest income

 

–18

 

–20

 

–17

 

–2

 

–2

 

–3

 

–2

 

–1

 

–2

 

–22

 

–23

 

–22

Past service cost

 

0

 

0

 

0

 

0

 

0

 

0

 

2

 

0

 

0

 

2

 

0

 

0

Total expense

 

11

 

6

 

10

 

22

 

22

 

21

 

19

 

12

 

10

 

52

 

40

 

41

Actual return on plan assets

 

–17

 

97

 

–76

 

19

 

1

 

0

 

3

 

2

 

2

 

5

 

100

 

–74

 

 

Schedule of Plan Asset Allocation

                                                                                                                                                                                                

€ millions

 

 

 

2017

 

 

 

2016

 

 

Quoted in an
Active Market

 

Not Quoted in an
Active Market

 

Quoted in an
Active Market

 

Not Quoted in an
Active Market

Asset category

 

 

 

 

 

 

 

 

Equity investments

 

105

 

0

 

118

 

0

Corporate bonds

 

122

 

0

 

90

 

0

Government bonds

 

10

 

0

 

5

 

0

Real estate

 

54

 

0

 

49

 

0

Insurance policies

 

5

 

873

 

0

 

864

Cash and cash equivalents

 

9

 

0

 

11

 

0

Others

 

45

 

0

 

44

 

0

Total

 

350

 

873

 

317

 

864

 

Schedule of Total expense of Defined Contribution Plans and State Plans

                                                                                                                                                                                                

€ millions

 

2017

 

2016

 

2015

Defined contribution plans

 

260

 

234

 

218

State plans

 

527

 

484

 

429

Total expense

 

787

 

718

 

647

 

Schedule of Other Provisions

                                                                                                                                                                                                

€ millions

 

1/1/
2017

 

Addition

 

Accretion

 

Utilization

 

Release

 

Currency
Impact

 

12/31/
2017

Employee-related provisions

 

74

 

160

 

0

 

–42

 

–1

 

–3

 

188

Customer-related provisions

 

96

 

48

 

0

 

–77

 

–5

 

–5

 

57

Restructuring provisions

 

49

 

182

 

0

 

–163

 

0

 

0

 

68

Miscellaneous other provisions

 

41

 

0

 

1

 

–2

 

0

 

–2

 

38

Total other provisions

 

260

 

390

 

1

 

–284

 

–6

 

–10

 

351