XML 98 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Trade and Other Payables, Financial Liabilities, and Other Non-Financial Liabilities (Tables)
12 Months Ended
Dec. 31, 2017
Trade and Other Payables, Financial Liabilities, and Other Non-Financial Liabilities  
Schedule of Trade and Other Payables

                                                                                                                                                                                               

€ millions

 

2017

 

2016

 

 

Current

 

Non-Current

 

Total

 

Current

 

Non-Current

 

Total

Trade payables

 

952

 

0

 

952

 

1,015

 

0

 

1,015

Advance payments received

 

58

 

0

 

58

 

145

 

0

 

145

Miscellaneous other liabilities

 

141

 

119

 

260

 

120

 

127

 

247

Trade and other payables

 

1,151

 

119

 

1,270

 

1,280

 

127

 

1,407

 

Schedule of Financial Liabilities

                                                                                                                                                                                                

€ millions

 

2017

 

2016

 

 

Nominal Volume

 

Carrying Amount

 

Nominal Volume

 

Carrying Amount

 

 

Current

 

Non-
Current

 

Current

 

Non-
Current

 

Total

 

Current

 

Non-
Current

 

Current

 

Non-
Current

 

Total

Bonds

 

1,150

 

4,000

 

1,149

 

3,997

 

5,147

 

1,000

 

5,150

 

996

 

5,151

 

6,147

Private placement transactions

 

125

 

965

 

125

 

1,005

 

1,130

 

420

 

1,240

 

418

 

1,298

 

1,717

Bank loans

 

24

 

0

 

24

 

0

 

24

 

16

 

0

 

16

 

0

 

16

Financial debt

 

1,299

 

4,965

 

1,298

 

5,002

 

6,301

 

1,435

 

6,390

 

1,430

 

6,450

 

7,880

Derivatives

 

NA

 

NA

 

57

 

29

 

86

 

NA

 

NA

 

152

 

43

 

194

Other financial liabilities

 

NA

 

NA

 

205

 

2

 

208

 

NA

 

NA

 

231

 

–12

 

219

Financial liabilities

 

 

 

 

 

1,561

 

5,034

 

6,595

 

 

 

 

 

1,813

 

6,481

 

8,294

 

Schedule of Other Non-Financial Liabilities

                                                                                                                                                                                                

€ millions

 

2017

 

2016

 

 

Current

 

Non-Current

 

Total

 

Current

 

Non-Current

 

Total

Share-based payment liabilities

 

815

 

340

 

1,154

 

602

 

309

 

911

Other employee-related liabilities

 

2,565

 

163

 

2,728

 

2,545

 

152

 

2,697

Other taxes

 

568

 

0

 

568

 

552

 

0

 

552

Other non-financial liabilities

 

3,947

 

503

 

4,450

 

3,699

 

461

 

4,160

 

Bonds  
Trade and Other Payables, Financial Liabilities, and Other Non-Financial Liabilities  
Schedule of Debt Securities

                                                                                                                                                                                                

 

 

2017

 

2016

 

 

Maturity

 

Issue Price

 

Coupon Rate

 

Effective
Interest Rate

 

Nominal Volume
(in respective
currency in
millions)

 

Carrying
Amount
(in € millions)

 

Carrying
Amount
(in € millions)

Eurobond 2 – 2010

 

2017

 

99.780%

 

3.50% (fix)

 

3.59%

 

€500

 

0

 

496

Eurobond 6 – 2012

 

2019

 

99.307%

 

2.125% (fix)

 

2.29%

 

€750

 

768

 

776

Eurobond 7 – 2014

 

2018

 

100.000%

 

0.000% (var.)

 

0.08%

 

€750

 

750

 

749

Eurobond 8 – 2014

 

2023

 

99.478%

 

1.125% (fix)

 

1.24%

 

€1,000

 

995

 

994

Eurobond 9 – 2014

 

2027

 

99.284%

 

1.75% (fix)

 

1.86%

 

€1,000

 

991

 

990

Eurobond 10 – 2015

 

2017

 

100.000%

 

0.000% (var.)

 

0.11%

 

€500

 

0

 

500

Eurobond 11 – 2015

 

2020

 

100.000%

 

0.000% (var.)

 

0.07%

 

€650

 

649

 

648

Eurobond 12 – 2015

 

2025

 

99.264%

 

1.00% (fix)

 

1.13%

 

€600

 

594

 

594

Eurobond 13 – 2016

 

2018

 

100.000%

 

0.000% (var.)

 

0.03%

 

€400

 

400

 

400

Eurobonds

 

 

 

 

 

 

 

 

 

 

 

5,147

 

6,147

 

Private placements  
Trade and Other Payables, Financial Liabilities, and Other Non-Financial Liabilities  
Schedule of Debt Securities

                                                                                                                                                                                               

 

 

2017

 

2016

 

 

Maturity

 

Coupon Rate

 

Effective Interest
Rate

 

Nominal Volume
(in respective
currency in
millions)

 

Carrying
Amount
(in € millions)

 

Carrying Amount
(in € millions)

U.S. private placements

 

 

 

 

 

 

 

 

 

 

 

 

Tranche 2 – 2010

 

2017

 

2.95% (fix)

 

3.03%

 

US$200

 

0

 

189

Tranche 4 – 2011

 

2018

 

3.43% (fix)

 

3.50%

 

US$150

 

125

 

141

Tranche 5 – 2012

 

2017

 

2.13% (fix)

 

2.16%

 

US$242.5

 

0

 

229

Tranche 6 – 2012

 

2020

 

2.82% (fix)

 

2.86%

 

US$290

 

241

 

278

Tranche 7 – 2012

 

2022

 

3.18% (fix)

 

3.22%

 

US$444.5

 

382

 

439

Tranche 8 – 2012

 

2024

 

3.33% (fix)

 

3.37%

 

US$323

 

289

 

334

Tranche 9 – 2012

 

2027

 

3.53% (fix)

 

3.57%

 

US$100

 

93

 

107

Private placements

 

 

 

 

 

 

 

 

 

1,130

 

1,717