XML 91 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes  
Schedule of Tax Expense According to Region

                                                                                                                                                                                                

€ millions

 

2017

 

2016

 

2015

Current tax expense

 

 

 

 

 

 

Germany

 

922

 

853

 

859

Foreign

 

716

 

537

 

408

Total current tax expense

 

1,638

 

1,390

 

1,267

Deferred tax income

 

 

 

 

 

 

Germany

 

–584

 

–38

 

–74

Foreign

 

–84

 

–123

 

–258

Total deferred tax income

 

–668

 

–161

 

–332

Total income tax expense

 

970

 

1,229

 

935

 

Schedule of Major Components of Tax Expense

                                                                                                                                                                                                

€ millions

 

2017

 

2016

 

2015

Current tax expense/income

 

 

 

 

 

 

Tax expense for current year

 

1,623

 

1,412

 

1,278

Taxes for prior years

 

15

 

–22

 

–11

Total current tax expense

 

1,638

 

1,390

 

1,267

Deferred tax expense/income

 

 

 

 

 

 

Origination and reversal of temporary differences

 

–891

 

–403

 

–428

Unused tax losses, research and development tax credits, and foreign tax credits

 

223

 

242

 

96

Total deferred tax income

 

–668

 

–161

 

–332

Total income tax expense

 

970

 

1,229

 

935

 

Schedule of Profit Before Tax

                                                                                                                                                                            

€ millions

 

2017

 

2016

 

2015

Germany

 

2,785

 

3,109

 

3,161

Foreign

 

2,241

 

1,754

 

830

Total

 

5,026

 

4,863

 

3,991

 

Schedule of Relationship Between Tax Expense and Profit Before Tax

                                                                                                                                                                                                 

€ millions, unless otherwise stated

 

2017

 

2016

 

2015

Profit before tax

 

5,026

 

4,863

 

3,991

Tax expense at applicable tax rate of 26.4% (2016: 26.4%; 2015: 26.4%)

 

1,326

 

1,284

 

1,055

Tax effect of:

 

 

 

 

 

 

Foreign tax rates

 

–402

 

–105

 

–126

Changes in tax laws and tax rates

 

–212

 

3

 

12

Non-deductible expenses

 

82

 

78

 

61

Tax exempt income

 

–95

 

–106

 

–103

Withholding taxes

 

131

 

112

 

115

Research and development and foreign tax credits

 

–26

 

–36

 

–31

Prior-year taxes

 

–39

 

–43

 

–55

Reassessment of deferred tax assets, research and development tax credits, and foreign tax credits

 

185

 

43

 

43

Other

 

20

 

–1

 

–36

Total income tax expense

 

970

 

1,229

 

935

Effective tax rate (in %)

 

19.3

 

25.3

 

23.4

 

Schedule of Recognized Deferred Tax Assets and Liabilities

 

                                                                                                                                                                                                

€ millions

 

2017

 

2016

Deferred tax assets

 

 

 

 

Intangible assets

 

563

 

81

Property, plant, and equipment

 

10

 

32

Other financial assets

 

12

 

18

Trade and other receivables

 

57

 

72

Pension provisions

 

112

 

108

Share-based payments

 

164

 

207

Other provisions and obligations

 

408

 

517

Deferred income

 

77

 

118

Carryforwards of unused tax losses

 

187

 

378

Research and development and foreign tax credits

 

166

 

235

Other

 

75

 

102

Total deferred tax assets

 

1,831

 

1,868

Deferred tax liabilities

 

 

 

 

Intangible assets

 

617

 

1,162

Property, plant, and equipment

 

92

 

66

Other financial assets

 

104

 

158

Trade and other receivables

 

125

 

125

Pension provisions

 

9

 

7

Share-based payments

 

1

 

3

Other provisions and obligations

 

29

 

122

Deferred income

 

22

 

39

Other

 

50

 

26

Total deferred tax liabilities

 

1,049

 

1,708

Total deferred tax assets, net

 

782

 

160

 

Schedule of Items Not Resulting in a Deferred Tax Asset

                                                                                                                                                                            

€ millions

 

2017

 

2016

 

2015

Unused tax losses

 

 

 

 

 

 

Not expiring

 

375

 

338

 

279

Expiring in the following year

 

9

 

32

 

95

Expiring after the following year

 

535

 

649

 

704

Total unused tax losses

 

919

 

1,019

 

1,078

Deductible temporary differences

 

524

 

33

 

122

Unused research and development and foreign tax credits

 

 

 

 

 

 

Not expiring

 

38

 

33

 

34

Expiring in the following year

 

2

 

1

 

0

Expiring after the following year

 

34

 

30

 

20

Total unused tax credits

 

74

 

64

 

54

 

Schedule of Total Income Taxes

                                                                                                                                                                                                

€ millions

 

2017

 

2016

 

2015

Income taxes recorded in profit

 

970

 

1,229

 

935

Income taxes recorded in share premium

 

–4

 

–5

 

–14

Income taxes recorded in other comprehensive income that will not be reclassified to profit and loss

 

 

 

 

 

 

Remeasurements on defined benefit pension plans

 

7

 

–2

 

–2

Income taxes recorded in other comprehensive income that will be reclassified to profit and loss

 

 

 

 

 

 

Available-for-sale financial assets

 

–1

 

–1

 

2

Cash flow hedges

 

10

 

–4

 

4

Exchange differences

 

2

 

25

 

–16

Total

 

984

 

1,242

 

909