XML 67 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Provisions
12 Months Ended
Dec. 31, 2017
Provisions  
Provisions

 

(18) Provisions

 

Provisions

 

€ millions

 

 

 

 

 

2017

 

 

 

 

 

2016

 

 

Current

 

Non-
Current

 

Total

 

Current

 

Non-
Current

 

Total

Pension plans and similar obligations (see Note (18a))

 

0

 

136

 

136

 

0

 

140

 

140

Other provisions (see Note (18b))

 

184

 

167

 

351

 

183

 

77

 

260

Total

 

184

 

303

 

487

 

183

 

217

 

400

 

(18a) Pension Plans and Similar Obligations

 

Defined Benefit Plans

 

The measurement dates for our domestic and foreign benefit
plans are December 31.

 

Present Value of the Defined Benefit Obligations (DBO) and the Fair Value of the Plan Assets

 

€ millions

 

Domestic Plans

 

Foreign Plans

 

Other Post-
Employment Plans

 

 

 

Total

 

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

Present value of the DBO

 

857

 

854

 

382

 

369

 

118

 

98

 

1,357

 

1,321

Thereof fully or partially funded plans

 

857

 

854

 

336

 

324

 

78

 

74

 

1,271

 

1,252

Thereof unfunded plans

 

0

 

0

 

46

 

45

 

40

 

24

 

86

 

69

Fair value of the plan assets

 

848

 

843

 

319

 

290

 

56

 

48

 

1,223

 

1,181

Net defined benefit liability (asset)

 

9

 

11

 

63

 

79

 

62

 

50

 

134

 

140

Amounts recognized in the Consolidated Statement of Financial Position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current other financial assets

 

0

 

0

 

1

 

0

 

1

 

0

 

2

 

0

Non-current provisions

 

–9

 

–11

 

–64

 

–79

 

–63

 

–50

 

–136

 

–140

 

 

€794 million (2016: €789 million) of the present value of the DBO of our domestic plans relate to plans that provide for lump-sum payments not based on final salary, and €329 million (2016: €316 million) of the present value of the defined benefit obligations of our foreign plans relate to plans that provide for annuity payments not based on final salary.

 

The following weighted average assumptions were used for the actuarial valuation of our domestic and foreign pension liabilities as well as other post-employment benefit obligations as at the respective measurement date:

 

Actuarial Assumptions

 

Percent

 

Domestic Plans

 

Foreign Plans

 

Other Post-Employment Plans

 

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

Discount rate

 

2.3

 

2.1

 

2.7

 

0.8

 

0.6

 

0.7

 

3.9

 

4.0

 

4.0

Future salary increases

 

2.5

 

2.5

 

2.5

 

1.7

 

1.7

 

1.7

 

5.0

 

6.0

 

6.3

Future pension increases

 

2.0

 

2.0

 

2.0

 

0.1

 

0

 

0

 

0

 

0.0

 

0.0

Employee turnover

 

2.0

 

2.0

 

2.0

 

16.2

 

10.3

 

10.3

 

8.2

 

8.6

 

8.7

Inflation

 

2.0

 

2.0

 

2.0

 

1.4

 

1.4

 

1.4

 

1.0

 

1.1

 

1.0

 

 

The sensitivity analysis table shows how the present value of all defined benefit obligations would have been influenced by reasonably possible changes to above actuarial assumptions. The sensitivity analysis table presented below considers change in discount rate assumption, holding all other actuarial assumptions constant. A reasonably possible change in all other actuarial assumptions would not materially influence the present value of all defined benefit obligations.

 

Sensitivity Analysis

 

€ millions

 

Domestic Plans

 

Foreign Plans

 

Other Post-Employment
Plans

 

Total

 

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

Present value of all defined benefit obligations if:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate was 50 basis points higher

 

806

 

800

 

678

 

357

 

344

 

311

 

114

 

93

 

79

 

1,277

 

1,237

 

1,068

Discount rate was 50 basis points lower

 

912

 

913

 

775

 

411

 

398

 

359

 

123

 

101

 

87

 

1,446

 

1,412

 

1,221

 

Total Expense of Defined Benefit Pension Plans

 

€ millions

 

Domestic Plans

 

Foreign Plans

 

Other Post-Employment
Plans

 

Total

 

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

Current service cost

 

11

 

7

 

10

 

22

 

21

 

21

 

15

 

10

 

9

 

48

 

38

 

40

Interest expense

 

18

 

19

 

17

 

2

 

3

 

3

 

4

 

3

 

3

 

24

 

25

 

23

Interest income

 

–18

 

–20

 

–17

 

–2

 

–2

 

–3

 

–2

 

–1

 

–2

 

–22

 

–23

 

–22

Past service cost

 

0

 

0

 

0

 

0

 

0

 

0

 

2

 

0

 

0

 

2

 

0

 

0

Total expense

 

11

 

6

 

10

 

22

 

22

 

21

 

19

 

12

 

10

 

52

 

40

 

41

Actual return on plan assets

 

–17

 

97

 

–76

 

19

 

1

 

0

 

3

 

2

 

2

 

5

 

100

 

–74

 

 

Our investment strategy on domestic benefit plans is to invest all contributions in stable insurance policies.

 

Our investment strategies for foreign benefit plans vary according to the conditions in the country in which the respective benefit plans are situated. Generally, a long-term investment horizon has been adopted for all major foreign benefit plans. Although our policy is to invest in a risk-diversified portfolio consisting of a mix of assets, both the defined benefit obligation and plan assets can fluctuate over time, which exposes the Group to actuarial and market (investment) risks. Depending on the statutory requirements in each country, it might be necessary to reduce any underfunding by addition of liquid assets.

 

Plan Asset Allocation

 

€ millions

 

 

 

2017

 

 

 

2016

 

 

Quoted in an
Active Market

 

Not Quoted in an
Active Market

 

Quoted in an
Active Market

 

Not Quoted in an
Active Market

Asset category

 

 

 

 

 

 

 

 

Equity investments

 

105

 

0

 

118

 

0

Corporate bonds

 

122

 

0

 

90

 

0

Government bonds

 

10

 

0

 

5

 

0

Real estate

 

54

 

0

 

49

 

0

Insurance policies

 

5

 

873

 

0

 

864

Cash and cash equivalents

 

9

 

0

 

11

 

0

Others

 

45

 

0

 

44

 

0

Total

 

350

 

873

 

317

 

864

 

Our expected contribution in 2018 to our domestic and foreign defined benefit pension plans is immaterial. The weighted duration of our defined benefit plans amounted to 13 years as at December 31, 2017, and 14 years as at December 31, 2016.

 

Total future benefit payments from our defined benefit plans as at December 31, 2017, are expected to be €1,670 million (2016: €1,583 million). Of this amount, 80% has maturities of over five years, and 68% relates to domestic plans.

 

Defined Contribution Plans/State Plans

 

We also maintain domestic and foreign defined contribution plans. Amounts contributed by us under such plans are based on a percentage of the employees’ salaries or on the amount of contributions made by employees. Furthermore, in Germany and some other countries, we make contributions to public pension plans that are operated by national or local government or a similar institution.

 

Total Expense of Defined Contribution Plans and State Plans

 

€ millions

 

2017

 

2016

 

2015

Defined contribution plans

 

260

 

234

 

218

State plans

 

527

 

484

 

429

Total expense

 

787

 

718

 

647

 

(18b) Other Provisions

 

Other Provisions

 

€ millions

 

1/1/
2017

 

Addition

 

Accretion

 

Utilization

 

Release

 

Currency
Impact

 

12/31/
2017

Employee-related provisions

 

74

 

160

 

0

 

–42

 

–1

 

–3

 

188

Customer-related provisions

 

96

 

48

 

0

 

–77

 

–5

 

–5

 

57

Restructuring provisions

 

49

 

182

 

0

 

–163

 

0

 

0

 

68

Miscellaneous other provisions

 

41

 

0

 

1

 

–2

 

0

 

–2

 

38

Total other provisions

 

260

 

390

 

1

 

–284

 

–6

 

–10

 

351

 

 

Employee-related provisions primarily comprise obligations for time credits, severance payments, jubilee expenses, and semiretirement. The increase in the employee-related provisions mainly results from restructuring-related termination benefits which were transformed into time credits. While most of these employee-related provisions could be claimed within the next 12 months, we do not expect the related cash outflows within this time period.

 

Customer-related provisions mainly include expected contract losses. The associated cash outflows are substantially short-term in nature. Furthermore, obligations resulting from customer-related litigation and claims are included. The related cash outflows are uncertain.

 

For more information about our restructuring plans, see Note (6). Restructuring provisions comprise contract termination costs, including those relating to the termination of lease contracts. The cash outflows associated with employee-related restructuring costs are substantially short-term in nature. Utilization of the portion of the facility-related restructuring provisions depends on the remaining term of the associated lease.

 

Miscellaneous other provisions comprise intellectual property-related provisions which relate to litigation matters further described in Note (23), as well as facility-related onerous contract provisions and renovation and restoration obligations. The timing of the associated cash outflows is dependent on the remaining term of the underlying contract.