XML 66 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Trade and Other Payables, Financial Liabilities, and Other Non-Financial Liabilities
12 Months Ended
Dec. 31, 2017
Trade and Other Payables, Financial Liabilities, and Other Non-Financial Liabilities  
Trade and Other Payables, Financial Liabilities, and Other Non-Financial Liabilities

(17) Trade and Other Payables, Financial Liabilities, and Other Non-Financial Liabilities

 

(17a) Trade and Other Payables

 

Trade and Other Payables

 

€ millions

 

2017

 

2016

 

 

Current

 

Non-Current

 

Total

 

Current

 

Non-Current

 

Total

Trade payables

 

952

 

0

 

952

 

1,015

 

0

 

1,015

Advance payments received

 

58

 

0

 

58

 

145

 

0

 

145

Miscellaneous other liabilities

 

141

 

119

 

260

 

120

 

127

 

247

Trade and other payables

 

1,151

 

119

 

1,270

 

1,280

 

127

 

1,407

 

Miscellaneous other liabilities mainly include deferral amounts for free rent periods and liabilities related to government grants.

 

 

 

(17b) Financial Liabilities

 

Financial Liabilities

 

€ millions

 

2017

 

2016

 

 

Nominal Volume

 

Carrying Amount

 

Nominal Volume

 

Carrying Amount

 

 

Current

 

Non-
Current

 

Current

 

Non-
Current

 

Total

 

Current

 

Non-
Current

 

Current

 

Non-
Current

 

Total

Bonds

 

1,150

 

4,000

 

1,149

 

3,997

 

5,147

 

1,000

 

5,150

 

996

 

5,151

 

6,147

Private placement transactions

 

125

 

965

 

125

 

1,005

 

1,130

 

420

 

1,240

 

418

 

1,298

 

1,717

Bank loans

 

24

 

0

 

24

 

0

 

24

 

16

 

0

 

16

 

0

 

16

Financial debt

 

1,299

 

4,965

 

1,298

 

5,002

 

6,301

 

1,435

 

6,390

 

1,430

 

6,450

 

7,880

Derivatives

 

NA

 

NA

 

57

 

29

 

86

 

NA

 

NA

 

152

 

43

 

194

Other financial liabilities

 

NA

 

NA

 

205

 

2

 

208

 

NA

 

NA

 

231

 

–12

 

219

Financial liabilities

 

 

 

 

 

1,561

 

5,034

 

6,595

 

 

 

 

 

1,813

 

6,481

 

8,294

 

Financial liabilities are unsecured, except for the retention of title and similar rights customary in our industry. Effective interest rates on our financial debt (including the effects from interest rate swaps) were 1.29% in 2017, 1.25% in 2016, and 1.30% in 2015.

 

 

For an analysis of the contractual cash flows of our financial liabilities based on maturity, see Note (24). For information about the risk associated with our financial liabilities, see Note (25). For information about fair values, see Note (26).

 

Bonds

 

 

 

2017

 

2016

 

 

Maturity

 

Issue Price

 

Coupon Rate

 

Effective
Interest Rate

 

Nominal Volume
(in respective
currency in
millions)

 

Carrying
Amount
(in € millions)

 

Carrying
Amount
(in € millions)

Eurobond 2 – 2010

 

2017

 

99.780%

 

3.50% (fix)

 

3.59%

 

€500

 

0

 

496

Eurobond 6 – 2012

 

2019

 

99.307%

 

2.125% (fix)

 

2.29%

 

€750

 

768

 

776

Eurobond 7 – 2014

 

2018

 

100.000%

 

0.000% (var.)

 

0.08%

 

€750

 

750

 

749

Eurobond 8 – 2014

 

2023

 

99.478%

 

1.125% (fix)

 

1.24%

 

€1,000

 

995

 

994

Eurobond 9 – 2014

 

2027

 

99.284%

 

1.75% (fix)

 

1.86%

 

€1,000

 

991

 

990

Eurobond 10 – 2015

 

2017

 

100.000%

 

0.000% (var.)

 

0.11%

 

€500

 

0

 

500

Eurobond 11 – 2015

 

2020

 

100.000%

 

0.000% (var.)

 

0.07%

 

€650

 

649

 

648

Eurobond 12 – 2015

 

2025

 

99.264%

 

1.00% (fix)

 

1.13%

 

€600

 

594

 

594

Eurobond 13 – 2016

 

2018

 

100.000%

 

0.000% (var.)

 

0.03%

 

€400

 

400

 

400

Eurobonds

 

 

 

 

 

 

 

 

 

 

 

5,147

 

6,147

 

All of our Eurobonds are listed for trading on the Luxembourg Stock Exchange.

 

Private Placement Transactions

 

 

 

2017

 

2016

 

 

Maturity

 

Coupon Rate

 

Effective Interest
Rate

 

Nominal Volume
(in respective
currency in
millions)

 

Carrying
Amount
(in € millions)

 

Carrying Amount
(in € millions)

U.S. private placements

 

 

 

 

 

 

 

 

 

 

 

 

Tranche 2 – 2010

 

2017

 

2.95% (fix)

 

3.03%

 

US$200

 

0

 

189

Tranche 4 – 2011

 

2018

 

3.43% (fix)

 

3.50%

 

US$150

 

125

 

141

Tranche 5 – 2012

 

2017

 

2.13% (fix)

 

2.16%

 

US$242.5

 

0

 

229

Tranche 6 – 2012

 

2020

 

2.82% (fix)

 

2.86%

 

US$290

 

241

 

278

Tranche 7 – 2012

 

2022

 

3.18% (fix)

 

3.22%

 

US$444.5

 

382

 

439

Tranche 8 – 2012

 

2024

 

3.33% (fix)

 

3.37%

 

US$323

 

289

 

334

Tranche 9 – 2012

 

2027

 

3.53% (fix)

 

3.57%

 

US$100

 

93

 

107

Private placements

 

 

 

 

 

 

 

 

 

1,130

 

1,717

 

The U.S. private placement notes were issued by one of our subsidiaries that has the U.S. dollar as its functional currency.

 

(17c) Other Non-Financial Liabilities

Other Non-Financial Liabilities

 

€ millions

 

2017

 

2016

 

 

Current

 

Non-Current

 

Total

 

Current

 

Non-Current

 

Total

Share-based payment liabilities

 

815

 

340

 

1,154

 

602

 

309

 

911

Other employee-related liabilities

 

2,565

 

163

 

2,728

 

2,545

 

152

 

2,697

Other taxes

 

568

 

0

 

568

 

552

 

0

 

552

Other non-financial liabilities

 

3,947

 

503

 

4,450

 

3,699

 

461

 

4,160

 

For more information about our share-based payments, see Note (27).

 

Other employee-related liabilities mainly relate to vacation obligations, bonus and sales commission obligations, as well as employee-related social security obligations.

 

Other taxes mainly comprise payroll tax liabilities and value-added tax liabilities.