XML 162 R122.htm IDEA: XBRL DOCUMENT v3.8.0.1
Additional Capital Disclosures - Reconciliation of Liabilities Arising from Financing Activities (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year € (7,878) € (9,141)
Cash Flows 1,364 1,357
Business Combinations 1 (8)
Foreign Currency 194 (40)
Fair Value Changes 7 (33)
Other 2 (12)
Liabilities from financing activities at end of year (6,311) (7,878)
Current financial debt    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year (1,435) (567)
Cash Flows 1,372 547
Business Combinations 1 (6)
Foreign Currency 54 4
Fair Value Changes 0 0
Other (1,290) (1,413)
Liabilities from financing activities at end of year (1,299) (1,435)
Non-current financial debt    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year (6,390) (8,607)
Cash Flows (8) 852
Business Combinations 0 (2)
Foreign Currency 144 (46)
Fair Value Changes 0 0
Other 1,289 1,413
Liabilities from financing activities at end of year (4,965) (6,390)
Financial debt (nominal volume)    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year (7,826) (9,175)
Cash Flows 1,364 1,400
Business Combinations 1 (8)
Foreign Currency 197 (42)
Fair Value Changes 0 0
Other (1) 0
Liabilities from financing activities at end of year (6,264) (7,826)
Basis adjustment    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year (86) (64)
Cash Flows 0 0
Business Combinations 0 0
Foreign Currency (7) 5
Fair Value Changes 31 (27)
Other 0 0
Liabilities from financing activities at end of year (62) (86)
Transaction cost    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 32 44
Cash Flows 0 0
Business Combinations 0 0
Foreign Currency 0 0
Fair Value Changes 0 0
Other (7) (11)
Liabilities from financing activities at end of year 26 32
Financial debt (carrying amount)    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year (7,880) (9,195)
Cash Flows 1,364 1,400
Business Combinations 1 (8)
Foreign Currency 191 (37)
Fair Value Changes 31 (27)
Other (7) (11)
Liabilities from financing activities at end of year (6,301) (7,880)
Accrued interest    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year (45) (45)
Cash Flows 0 0
Business Combinations 0 0
Foreign Currency 2 1
Fair Value Changes 0 0
Other 9 (1)
Liabilities from financing activities at end of year (34) (45)
Assets held to hedge financial debt    
Reconciliation of liabilities arising from financing activities    
Liabilities from financing activities at beginning of year 47 100
Cash Flows 0 (43)
Business Combinations 0 0
Foreign Currency 1 (3)
Fair Value Changes (24) (6)
Other 0 0
Liabilities from financing activities at end of year € 24 € 47