e6vk

Exhibit 99.1


*SAP Announces 2009 Second Quarter and First Half Results*		Page 1

For Immediate Release
July 29, 2009

SAP Announces Second Quarter and First Half 2009 Results

Company Reports Another Quarter of Strong Margin Growth
Despite Decrease in Revenues

Company Raises its Non-GAAP Operating Margin Outlook for the Full-Year 2009

WALLDORF — July 29, 2009 — SAP AG (NYSE: SAP) today announced its preliminary financial results for the second quarter and six months ended June 30, 2009.

FINANCIAL HIGHLIGHTS — Second Quarter 2009


	SAP — Second Quarter 2009¹⁾
	U.S. GAAP						Non-GAAP²⁾
													% change
€ million, unless													const.
stated otherwise	Q2/2009		Q2/2008		% change		Q2/2009		Q2/2008		% change		curr.³⁾
Software revenues		543		898		-40		543		898		-40		-40
Software and software-related service revenues		1,953		2,061		-5		1,953		2,113		-8		-10
Total revenues		2,576		2,858		-10		2,576		2,910		-11		-14
Operating expenses		1,929		2,265		-15		1,862		2,199		-15		-18
— Thereof restructuring charges		5		—		—		5		—		—		—
Operating income		647		593		9		714		711		0		-2
Operating margin (%)		25.1		20.7	4.4pp			27.7		24.4	3.3pp		3.5pp
Income from continuing operations		431		411		5		482		497		-3
Net income		423		408		4		473		494		-4
Basic EPS from cont. operations (€)		0.36		0.34		6		0.41		0.42		-2


1)		All figures are preliminary and unaudited.

2)		Revenue line items are adjusted for the Business Objects support revenue that Business Objects would have recognized had it remained a standalone entity but that SAP is not permitted to recognize as revenue under U.S. GAAP as a result of business combination accounting rules. Adjustments in the operating expense line items are for acquisition-related charges. See Explanation of Non-GAAP Measures at the end of the financial section of the press release for explanations of the Non-GAAP measures used in this press release and for related reconciliations to U.S. GAAP.

3)		Constant currency Non-GAAP revenue and operating income figures are calculated by translating Non-GAAP revenue and Non-GAAP operating income of the current period using the average exchange rates from the previous year’s respective period instead of the current period. Constant currency period-over-period changes are calculated by comparing the current year’s Non-GAAP constant currency numbers with the Non-GAAP number of the previous year’s respective period. See Explanation of Non-GAAP Measures at the end of the financial section of the press release for details.


*SAP Announces 2009 Second Quarter and First Half Results*		Page 2

Revenues — Second Quarter 2009

•		U.S. GAAP software and software-related service revenues were €1.95 billion (2008: €2.06 billion), a decrease of 5%. Non-GAAP software and software-related service revenues were €1.95 billion (2008: €2.11 billion), a decrease of 8% (10% at constant currencies).

•		U.S. GAAP total revenues were €2.58 billion (2008: €2.86 billion), a decrease of 10%. Non-GAAP total revenues were €2.58 billion (2008: €2.91 billion), a decrease of 11% (14% at constant currencies).

•		U.S. GAAP software revenues were €543 million (2008: €898 million), a decrease of 40% (40% at constant currencies). The decrease is the result of the difficult operating environment worldwide due to the continued global economic downturn, and the tough comparison to the second quarter of 2008, which was prior to the economic crisis that disrupted the global markets in the third quarter of 2008.

Income — Second Quarter 2009

•		U.S. GAAP operating income was €647 million (2008: €593 million), an increase of 9%. Non-GAAP operating income was €714 million (2008: €711 million), flat year-over-year (a decrease of 2% at constant currencies). U.S. GAAP and Non-GAAP operating income were negatively impacted by restructuring charges of €5 million resulting from the previously announced reduction of positions, which are expected to be €200 million for 2009.

•		U.S. GAAP operating margin was 25.1% (2008: 20.7%), an increase of 4.4 percentage points. Non-GAAP operating margin was 27.7% (2008: 24.4%), or 27.9% at constant currencies, an increase of 3.3 percentage points (3.5 percentage points at constant currencies). The €5 million in restructuring charges resulting from the previously announced reduction of positions negatively impacted the U.S. GAAP and Non-GAAP operating margin by 0.2 percentage points.

•		U.S. GAAP income from continuing operations was €431 million (2008: €411 million), an increase of 5%. Non-GAAP income from continuing operations was €482 million (2008: €497 million), a decrease of 3%. U.S. GAAP and Non-GAAP income from continuing operations were negatively impacted by restructuring charges of €3 million resulting from the previously announced reduction of positions.

•		U.S. GAAP basic earnings per share from continuing operations were €0.36 (2008: €0.34), an increase of 6%. Non-GAAP earnings per share from continuing operations were €0.41 (2008:


*SAP Announces 2009 Second Quarter and First Half Results*		Page 3

€0.42), a decrease of 2%. There was no material impact to U.S. GAAP and Non-GAAP earnings per share from continuing operations resulting from the restructuring charges associated with the previously announced reduction of positions.

Second quarter 2009 Non-GAAP operating income excludes acquisition-related charges totaling €67 million (2008: €66 million), and second quarter 2009 Non-GAAP income from continuing operations and Non-GAAP earnings per share from continuing operations exclude acquisition-related charges totaling €51 million (2008: €86 million).

“Despite the challenging economic conditions, the strength of our business model combined with a strong cost discipline has proven itself once again by enabling us to report another quarter of strong operating margin growth,” said Werner Brandt, CFO of SAP. “For the remainder of the year, we expect to maintain tight cost controls in all areas of the Company.”

“While the operating environment remains difficult, we are beginning to have improved visibility into the second half of the year.” said Léo Apotheker, CEO of SAP.

Mr. Apotheker continued, “Our robust business model provides us the ability to continue to innovate, which we believe is the foundation for future growth. I am excited about the new products that we are delivering to our customers, solutions that provide them more transparency and clarity into their businesses, which are especially crucial in times like these.”


*SAP Announces 2009 Second Quarter and First Half Results*		Page 4

HIGHLIGHTS — Six Months 2009


	SAP — First Half 2009¹⁾
	U.S. GAAP						Non-GAAP²⁾
													% change
€ million, unless													const.
stated otherwise	H1/2009		H1/2008		% change		H1/2009		H1/2008		% change		curr.³⁾
Software revenues		962		1,520		-37		962		1,520		-37		-38
Software and software-related service revenues		3,695		3,797		-3		3,706		3,896		-5		-7
Total revenues		4,974		5,318		-6		4,985		5,417		-8		-10
Operating expenses		3,995		4,366		-8		3,861		4,217		-8		-11
— Thereof restructuring charges		165		—		—		165		—		—		—
Operating income		979		952		3		1,124		1,200		-6		-8
Operating margin (%)		19.7		17.9	1.8pp			22.6		22.2	0.4pp		0.5pp
Income from continuing operations		640		658		-3		749		842		-11
Net income		627		650		-4		736		834		-12
Basic EPS from cont. operations (€)		0.54		0.55		-2		0.63		0.71		-11


1)		All figures are preliminary and unaudited.

2)		Revenue line items are adjusted for the Business Objects support revenue that Business Objects would have recognized had it remained a standalone entity but that SAP is not permitted to recognize as revenue under U.S. GAAP as a result of business combination accounting rules. Adjustments in the operating expense line items are for acquisition-related charges. See Explanation of Non-GAAP Measures at the end of the financial section of the press release for explanations of the Non-GAAP measures used in this press release and for related reconciliations to U.S. GAAP.

3)		Constant currency Non-GAAP revenue and operating income figures are calculated by translating Non-GAAP revenue and Non-GAAP operating income of the current period using the average exchange rates from the previous year’s respective period instead of the current period. Constant currency period-over-period changes are calculated by comparing the current year’s Non-GAAP constant currency numbers with the Non-GAAP number of the previous year’s respective period. See Explanation of Non-GAAP Measures at the end of the financial section of the press release for details.

Revenues — First Half 2009

•		U.S. GAAP software and software-related service revenues were €3.70 billion (2008: €3.80 billion), a decrease of 3%. Non-GAAP software and software-related service revenues were €3.71 billion (2008: €3.90 billion), a decrease of 5% (7% at constant currencies).

•		U.S. GAAP total revenues were €4.97 billion (2008: €5.32 billion), a decrease of 6%. Non-GAAP total revenues were €4.99 billion (2008: €5.42 billion), a decrease of 8% (10% at constant currencies).

•		U.S. GAAP software revenues were €962 million (2008: €1.52 billion), a decrease of 37% (38% at constant currencies).


*SAP Announces 2009 Second Quarter and First Half Results*		Page 5

First half 2009 Non-GAAP revenue figures exclude a non-recurring deferred support revenue write-down from the acquisition of Business Objects of €11 million (2008:99 million).

Income — First Half 2009

•		U.S. GAAP operating income was €979 million (2008: €952 million), an increase of 3%. Non-GAAP operating income was €1.12 billion (2008: €1.20 billion), a decrease of 6% (8% at constant currencies). U.S. GAAP and Non-GAAP operating income were negatively impacted by restructuring charges of €165 million resulting from the previously announced reduction of positions, which are expected to be €200 million for 2009.

•		U.S. GAAP operating margin was 19.7% (2008: 17.9%), an increase of 1.8 percentage points. Non-GAAP operating margin was 22.6% (2008: 22.2%), or 22.7% at constant currencies, an increase of 0.4 percentage points (0.5 percentage points at constant currencies). The €165 million in restructuring charges resulting from the previously announced reduction of positions negatively impacted the U.S. GAAP and Non-GAAP operating margin by 3.3 percentage points.

•		U.S. GAAP income from continuing operations was €640 million (2008: €658 million), a decrease of 3%. Non-GAAP income from continuing operations was €749 million (2008: €842 million), a decrease of 11%. U.S. GAAP and Non-GAAP income from continuing operations were negatively impacted by restructuring charges of €117 million resulting from the previously announced reduction of positions.

•		U.S. GAAP basic earnings per share from continuing operations were €0.54 (2008: €0.55), a decrease of 2%. Non-GAAP earnings per share from continuing operations were €0.63 (2008: €0.71), a decrease of 11%. The restructuring charges resulting from the previously announced reduction of positions negatively impacted the U.S. GAAP and Non-GAAP basic earnings per share from continuing operations by €0.10.

First half 2009 Non-GAAP operating income excludes a non-recurring deferred support revenue write-down from the acquisition of Business Objects and acquisition-related charges totaling €144 million (2008: €248 million), and First half 2009 Non-GAAP income from continuing operations and Non-GAAP earnings per share from continuing operations exclude a non-recurring deferred support revenue write-down from the acquisition of Business Objects and acquisition-related charges totaling €109 million (2008: €184 million).


*SAP Announces 2009 Second Quarter and First Half Results*		Page 6

Cash Flow — First Half 2009

Operating cash flow from continuing operations was €1.83 billion (2008: €1.37 billion), an increase of 34%. Free cash flow was €1.73 billion (2008: €1.20 billion), an increase of 44%. Free cash flow was 35% of total revenues (2008: 23%). At June 30, 2009, SAP had a total group liquidity of €3.44 billion (December 31, 2008: €1.66 billion), which includes cash and cash equivalents, restricted cash and short term investments.

Cost Containment Measures for 2009

Previously, SAP announced that in order to enable the Company to adapt its size to today’s market conditions and the broader impact of the global recession, it implemented a global reduction of positions to 48,500 by year-end 2009, taking full advantage of attrition as a factor in reaching this goal, and that it expected the reduction of positions to trigger one-time restructuring charges of between €200 million to €300 million for 2009. The Company now expects the total restructuring charges for 2009 to be €200 million. The restructuring charge of €165 million recorded in operating income in the first half of 2009 covers the reduction of 2,800 positions.

Business Outlook

SAP is providing the following outlook for the full-year 2009, which has changed from the outlook described in its April 29, 2009 first quarter press release.

The Company expects its full-year 2009 Non-GAAP operating margin, which excludes a non-recurring deferred support revenue write-down from the acquisition of Business Objects and acquisition-related charges, to be in the range of 25.5% — 27.0% at constant currencies. This includes one-time restructuring charges of €200 million expected to result from the reduction of positions, which negatively impacts the Non-GAAP operating margin outlook by approximately 2 percentage points. The updated 2009 Non-GAAP operating margin outlook is based on the assumption that 2009 Non-GAAP software and software-related service revenues, which exclude a non-recurring deferred support revenue write-down from the acquisition of Business Objects, will be in a range of a decline of 4% — 6% at constant currencies (2008: €8.623 billion).

SAP continues to project an effective tax rate of 29.5% — 30.5% (based on U.S. GAAP income from continuing operations) for 2009 (2008: 30.0%).


*SAP Announces 2009 Second Quarter and First Half Results*		Page 7

KEY EVENTS — Second Quarter 2009

•		In the second quarter of 2009, SAP closed major contracts in several key regions including Federal Interior Ministry of Rheinland-Pfalz, Germany, Group Danone, Shoosmiths, and Statoil ASA in EMEA; Baker Hughes, Boston University, Confederação SICREDI, and Eaton Vance Corp. in Americas; and China Export & Credit Insurance Company, Commonwealth Bank of Australia, Ministry of Finance, Singapore, and Tata Teleservices Ltd in Asia Pacific Japan.

•		On June 16, SAP announced the first details of SAP’s on-demand strategy for large enterprises. Dedicated to its installed customer base, on-demand software for large enterprises from SAP is planned to consist of function-specific software applications, available by subscription, which plug directly into a customer’s on-site SAP Business Suite software.

•		On June 16, SAP announced that research analyst firm IDC ranked SAP, including the SAP BusinessObjects BI solutions, as the number-one vendor for business intelligence (BI) tools, with a 20.4% market share. The market analysis, titled “Worldwide Business Intelligence Tools 2008 Vendor Shares” (IDC # 218598) finds that SAP has demonstrated leading market share and highest share gain of any vendor, and reports that BI remains one of the top investment priorities for companies globally. The report also highlights that SAP’s market share is approximately twice as large as its nearest competitor. In addition, IDC reported that SAP’s overall market growth during 2008 was 17.8%, almost double that of overall market growth.

•		On June 12, SAP acquired Clear Standards, Inc., a privately held innovator of enterprise carbon management solutions. Clear Standards provides SAP a mature sustainability solution and expertise in carbon management delivered through an agile, Web-based, on-demand delivery model.

•		On May 13, SAP introduced additional customers for SAP Business ByDesign, SAP’s fully integrated, on-demand business solution that enables midsize companies from various industries to improve transparency and business operations, and support international growth, while helping to reduce IT costs. Charter clients in North America include ADC Rig Services Inc.; Intelepeer; OneVision Solutions; Praxis Energy Agents, LLC; Skullcandy; Suh’dutsing Technologies, LLC; and TAM Ceramics.

•		On May 12, SAP announced SAP BusinessObjects Explorer, which it believes is groundbreaking new software that brings together search and navigation capabilities from the SAP BusinessObjects portfolio with SAP NetWeaver Business Warehouse Accelerator software, enabling customers to navigate mountains of business data at the speed of thought and giving them a clear view across their organizations.

•		On May 12, SAP published its 2008 Sustainability Report, detailing its activities in support of its ongoing strategic commitment to deliver superior sustainability solutions to customers and improve its own sustainability performance. SAP announced that it reduced its total corporate carbon footprint by 6.7% in 2008 compared to 2007.


*SAP Announces 2009 Second Quarter and First Half Results*		Page 8


•		On May 6, SAP announced the acquisition of privately held Highdeal, the leading provider of real-time billing solutions for telecommunications. Highdeal delivers sophisticated pricing and charging solutions designed to support today’s new service economy. The combination of SAP and Highdeal is intended to provide customers a packaged consume-to-cash business process platform to support high-volume billing and enable a reduction in cost of ownership.

•		On May 5, SAP announced the general availability to customers worldwide of SAP Business Suite 7, the next-generation software suite enabled by service-oriented architecture (SOA). Following a successful ramp-up period, large enterprises across all industries can now achieve process excellence through the modular deployment of industry-specific end-to-end processes that cut across application boundaries; ease upgrades and reduce IT costs with SAP enhancement packages; and capture growth opportunities through insight gained from analytics tools embedded within SAP Business Suite 7.

•		On April 29, SAP and the SAP User Group Executive Network (SUGEN) announced an agreement on a defined list of key performance indicators that will be used to measure the success of SAP Enterprise Support services. Also announced was the rollout of a joint benchmarking program that will use key performance indicators to define and measure how SAP customers derive value from SAP Enterprise Support. A joint SAP—SUGEN task force formed in November 2008 has established the SUGEN Key Performance Indicator Index (SUGEN KPI Index), which will measure and verify the ongoing value of SAP Enterprise Support. This effort will help customers by providing a transparent mechanism to link their support investment to the value delivered. SAP has agreed to postpone the subsequent price increase schedule until the targeted improvements measured by the SUGEN KPI Index are met.

•		On April 3, SAP announced the successful placement of a “Schuldschein” (private placement transaction) in the amount of approximately €660 million on the Euro denominated capital markets. Lead managers were Landesbank Baden-Wuerttemberg LBBW (Technical Lead), Commerzbank AG, Deutsche Bank AG, and DZ Bank AG Deutsche Zentral-Genossenschaftsbank.

IFRS Financial Data

SAP will discontinue its U.S. GAAP reporting and will only report financial data under IFRS from fiscal 2010 onwards. To prepare the capital markets for this change, IFRS financial data are provided in the financial section of this press release.

Use of Non-GAAP Financial Measures

This press release contains certain financial measures such as Non-GAAP revenues, Non-GAAP operating income, Non-GAAP operating margin, free cash flow, constant currency revenue and operating income measures, as well as U.S. Dollar based Non-GAAP revenue numbers. These measures are not prepared in accordance with U.S. GAAP and therefore are considered non-GAAP financial measures. SAP’s non-GAAP financial measures may not correspond to non-GAAP financial measures that other companies report. The non-GAAP financial measures that SAP reports should be considered as additional to, and not as a substitute for or superior to revenue, operating margin or SAP’s other measures of financial performance prepared in accordance with U.S. GAAP. See the financial section of this press release for additional information regarding the Non-GAAP measures included in this press release and for the reconciliations to the corresponding U.S. GAAP measures.


*SAP Announces 2009 Second Quarter and First Half Results*		Page 9

Webcast / Supplementary Financial Information

SAP senior management will host a conference call today at 3:00 PM (CET) / 2:00 PM (GMT) / 9:00 AM (Eastern) / 6:00 AM (Pacific). The conference call will be web cast live on the Company’s website at http://www.sap.com/investor and will be available for replay. Supplementary financial information pertaining to the quarterly results can be found at http://www.sap.com/investor.

About SAP

SAP is the world’s leading provider of business software, offering applications and services that enable companies of all sizes and in all industries to become best-run businesses. With approximately 89,000 customers in over 120 countries, SAP is listed on several exchanges, including the Frankfurt stock exchange and NYSE, under the symbol “SAP.” (For more information, visit www.sap.com)

# # #

Any statements contained in this document that are not historical facts are forward-looking statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. Words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “outlook,” “intend,” “may,” “plan,” “project,” “predict,” “should” and “will” and similar expressions as they relate to SAP are intended to identify such forward-looking statements. SAP undertakes no obligation to publicly update or revise any forward-looking statements. All forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from expectations. The factors that could affect SAP’s future financial results are discussed more fully in SAP’s filings with the U.S. Securities and Exchange Commission (“SEC”), including SAP’s most recent Annual Report on Form 20-F filed with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates.

SAP, R/3, SAP NetWeaver, Duet, PartnerEdge, ByDesign, SAP Business ByDesign, and other SAP products and services mentioned herein as well as their respective logos are trademarks or registered trademarks of SAP AG in Germany and other countries. Business Objects and the Business Objects logo, BusinessObjects, Crystal Reports, Crystal Decisions, Web Intelligence, Xcelsius, and other Business Objects products and services mentioned herein as well as their respective logos are trademarks or registered trademarks of Business Objects S.A. in the United States and in other countries. Business Objects is an SAP company. All other product and service names mentioned are the trademarks of their respective companies. Data contained in this document serves informational purposes only. National product specifications may vary.

For more information, press only:
Christoph Liedtke, +49 (6227) 7-50383, christoph.liedtke@sap.com, CET
Guenter Gaugler +49 (6227) 7-65416, guenter.gaugler@sap.com, CET
Jim Dever +1 (610) 661-2161, james.dever@sap.com, EDT

For more information, financial community only:
Stefan Gruber, +49 (6227) 7-44872, investor@sap.com, CET
Martin Cohen, +1 (212) 653-9619, investor@sap.com, EDT

Appendix — Financial Information to Follow

CONSOLIDATED STATEMENTS OF INCOME
(U.S. GAAP, preliminary and unaudited)


	Three months ended June 30
€ millions, unless otherwise stated	2009		2008		Change in %

Software revenue		543		898		-40
Support revenue		1,337		1,099		22
Subscription and other software-related service revenue		73		64		14
Software and software-related service revenue		1,953		2,061		-5
Consulting revenue		517		628		-18
Training revenue		70		114		-39
Other service revenue		23		26		-12
Professional services and other service revenue		610		768		-21
Other revenue		13		29		-55

Total revenue		2,576		2,858		-10

Cost of software and software-related services		-399		-418		-5
Cost of professional services and other services		-471		-581		-19
Research and development		-373		-421		-11
Sales and marketing		-561		-681		-18
General and administration		-126		-169		-25
Restructuring		-5		0		N/A
Other operating income/expense, net		6		5		20

Total operating expenses		-1,929		-2,265		-15

Operating income		647		593		9

Other non-operating income/expense, net		-19		19		<-100
Financial income/expense, net		-18		-13		38

Income from continuing operations before income taxes		610		599		2

Income taxes		-179		-188		-5

Income from continuing operations		431		411		5

Loss from discontinued operations, net of tax		-8		-3		>100

Net income		423		408		4

— Net income attributable to noncontrolling interests*		1		0		N/A
— Net income attributable to shareholders of SAP AG		422		408		3
Earnings per share (EPS)
EPS from continuing operations — basic in €		0.36		0.34		6
EPS from continuing operations — diluted in €		0.36		0.34		6
EPS from net income attributable to shareholders of SAP AG — basic in €		0.36		0.34		6
EPS from net income attributable to shareholders of SAP AG — diluted in €		0.35		0.34		3
Weighted average number of shares in millions, treasury stock excluded		1,188		1,191
Key ratios
Operating margin in %		25.1		20.7	4.4pp
Effective tax rate from continuing operations in %		29.3		31.4


*		Due to the first-time application of SFAS 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51 the term minority interest has been replaced with noncontrolling interests and the categorization of noncontrolling interests is now shown below net income. The prior year figures have also been changed as a result of the adoption of this standard.

CONSOLIDATED STATEMENTS OF INCOME
(U.S. GAAP; preliminary and unaudited)


	Six months ended June 30
€ millions, unless otherwise stated	2009		2008		Change in %

Software revenue		962		1,520		-37
Support revenue		2,589		2,157		20
Subscription and other software-related service revenue		144		120		20
Software and software-related service revenue		3,695		3,797		-3
Consulting revenue		1,071		1,215		-12
Training revenue		142		218		-35
Other service revenue		47		51		-8
Professional services and other service revenue		1,260		1,484		-15
Other revenue		19		37		-49

Total revenue		4,974		5,318		-6

Cost of software and software-related services		-780		-785		-1
Cost of professional services and other services		-988		-1,148		-14
Research and development		-737		-838		-12
Sales and marketing		-1,074		-1,278		-16
General and administration		-257		-321		-20
Restructuring		-165		0		N/A
Other operating income/expense, net		6		4		50

Total operating expenses		-3,995		-4,366		-8

Operating income		979		952		3

Other non-operating income/expense, net		-22		18		<-100
Financial income/expense, net		-39		-15		>100

Income from continuing operations before income taxes		918		955		-4

Income taxes		-278		-297		-6

Income from continuing operations		640		658		-3

Loss from discontinued operations, net of tax		-13		-8		63

Net income		627		650		-4
— Net income attributable to noncontrolling interests*		1		0		N/A
— Net income attributable to shareholders of SAP AG		626		650		-4
Earnings per share (EPS)
EPS from continuing operations — basic in €		0.54		0.55		-2
EPS from continuing operations — diluted in €		0.54		0.55		-2
EPS from net income attributable to shareholders of SAP AG — basic in €		0.53		0.54		-2
EPS from net income attributable to shareholders of SAP AG — diluted in €		0.53		0.54		-2
Weighted average number of shares in millions, treasury stock excluded		1,188		1,194
Key ratios
Operating margin in %		19.7		17.9	1.8pp
Effective tax rate from continuing operations in %		30.3		31.1


*		Due to the first-time application of SFAS 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51 the term minority interest has been replaced with noncontrolling interests and the categorization of noncontrolling interests is now shown below net income. The prior year figures have also been changed as a result of the adoption of this standard.

CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. GAAP; preliminary and unaudited)


€ millions	June 30, 2009		December 31, 2008
*Assets*
Cash and cash equivalents		2,717		1,277
Restricted cash		1		3
Short-term investments		725		382
Accounts receivable, net		2,442		3,128
Other assets		648		705
Deferred income taxes		223		203
Prepaid expenses/deferred charges		142		84
Current assets		6,898		5,782
Goodwill		5,026		5,009
Intangible assets, net		1,004		1,127
Property, plant, and equipment, net		1,384		1,405
Investments		89		95
Accounts receivable, net		2		2
Other assets		666		566
Deferred income taxes		179		187
Prepaid expenses/deferred charges		33		24
Noncurrent assets		8,383		8,415


Total assets		15,281		14,197


€ millions	June 30, 2009		December 31, 2008
*Liabilities and total equity*
Accounts payable		491		538
Income tax obligations		260		363
Financial liabilities		2,445		2,574
Other liabilities		977		1,486
Provisions		299		214
Deferred income taxes		47		48
Deferred income		1,609		611
Current liabilities		6,128		5,834
Accounts payable		0		5
Income tax obligations		293		278
Financial liabilities		719		36
Other liabilities		98		94
Provisions		505		497
Deferred income taxes		146		157
Deferred income		51		61
Noncurrent liabilities		1,812		1,128
Total liabilities		7,940		6,962
Common stock, no par value		1,226		1,226
Treasury stock		-1,341		-1,362
Additional paid-in capital		318		320
Retained earnings		7,741		7,709
Accumulated other comprehensive loss		-606		-660
Total equity attributable to share holders of SAP AG		7,338		7,233
Noncontrolling interests*		3		2
Total equity		7,341		7,235


Total liabilities and total equity		15,281		14,197


*		Reclassification of noncontrolling interests (previously minority interests) is based on the first-time application of SFAS 160.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. GAAP; preliminary and unaudited)


€ millions	Six months ended June 30
	2009		2008
Net income		627		650
Net loss from discontinued operations		13		8
Income from continuing operations		640		658

Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
Depreciation and amortization		251		271
Losses from equity investees		0		1
Losses on disposal of intangible assets and property, plant, and equipment		3		1
Gains on disposal of investments		0		-9
Writedowns of financial assets		8		0
Allowances for doubtful accounts		97		35
Impacts of hedging for cash-settled share-based payment plans		9		12
Stock-based compensation including income tax benefits		3		14
Excess tax benefit from share-based compensation		0		-8
Deferred income taxes		-53		-44
Change in accounts receivable		628		225
Change in other assets		-138		-65
Change in accrued and other liabilities		-663		-626
Change in deferred income		1,048		906

Net cash provided by operating activities from continuing operations		1,833		1,371

Business combinations, net of cash and cash equivalents acquired		-49		-3,689
Repayment of acquirees’ debt in business combinations		0		-450
Purchase of intangible assets and property, plant, and equipment		-106		-171
Proceeds from disposal of intangible assets and property, plant, and equipment		13		20
Cash transferred to restricted cash		0		-451
Reduction of restricted cash		3		1,000
Purchase of investments		-566		-14
Sales of investments		225		504
Purchase of other financial assets		-7		-7
Sales of other financial assets		8		7

Net cash used in investing activities from continuing operations		-479		-3,251

Dividends paid		-594		-594
Purchase of treasury stock		0		-383
Proceeds from reissuance of treasury stock		10		45
Proceeds from issuance of common stock (share-based compensation)		4		8
Excess tax benefit from share-based compensation		0		8
Proceeds from private placement transaction		697		0
Proceeds from short-term and long-term debt		0		3,859
Repayments of short-term and long-term debt		0		-1,260
Proceeds from the exercise of equity-based derivative instruments (STAR hedge)		4		66
Purchase of equity-based derivative instruments (hedge for cash-settled share-based payment plans)		0		-55

Net cash provided by financing activities from continuing operations		121		1,694


Effect of foreign exchange rates on cash and cash equivalents		-25		-3

Net cash used in operating activities from discontinued operations		-10		-8

Net change in cash and cash equivalents		1,440		-197

Cash and cash equivalents at the beginning of the period		1,277		1,608

Cash and cash equivalents at the end of the period		2,717		1,411

Reconciliations from Non-GAAP Numbers to U.S. GAAP Numbers
Preliminary and unaudited

The following table presents a reconsiliation from our non-GAAP numbers (including our non-GAAP at constant currency numbers) to the respective most comparable U.S. GAAP numbers. Note: Our non-GAAP numbers are not prepared under a comprehensive set of accounting rules or principles.


	Three months ended June 30
	2009										2008						Change in %
									Non-GAAP												Non-GAAP
							Currency		constant												constant
€ millions, unless otherwise stated	U.S. GAAP		Adj.*		Non-GAAP*		impact**		currency**		U.S. GAAP		Adj.*		Non-GAAP*		U.S. GAAP		Non-GAAP*		currency**
*Non-GAAP Revenue Numbers*
Software revenue		543		0		543		-8		535		898		0		898		-40		-40		-40
Support revenue		1,337		0		1,337		-38		1,299		1,099		52		1,151		22		16		13
Subscription and other software-related service revenue		73		0		73		-4		69		64		0		64		14		14		8
Software and software-related service revenue		1,953		0		1,953		-50		1,902		2,061		52		2,113		-5		-8		-10
Consulting revenue		517		0		517		-15		502		628		0		628		-18		-18		-20
Training revenue		70		0		70		-1		69		114		0		114		-39		-39		-39
Other service revenue		23		0		23		-1		22		26		0		26		-12		-12		-15
Professional services and other service revenue		610		0		610		-17		593		768		0		768		-21		-21		-23
Other revenue		13		0		13		-1		12		29		0		29		-55		-55		-59
Total revenue		2,576		0		2,576		-68		2,507		2,858		52		2,910		-10		-11		-14

*Non-GAAP Operating Expense Numbers*
Cost of software and software-related services		-399		46		-353						-418		45		-373		-5		-5
Cost of professional services and other services		-471		1		-470						-581		0		-581		-19		-19
Research and development		-373		1		-372						-421		1		-420		-11		-11
Sales and marketing		-561		19		-543						-681		20		-661		-18		-18
General and administration		-126		0		-126						-169		0		-169		-25		-25
Restructuring		-5		0		-5						0		0		0		N/A		N/A
Other operating income/expense, net		6		0		6						5		0		5		20		20
Total operating expenses		-1,929		67		-1,862		54		-1,808		-2,265		66		-2,199		-15		-15		-18

*Non-GAAP Income Numbers*
Operating income		647		67		714		-14		699		593		118		711		9		0		-2
Other non-operating income/expense, net		-19		0		-19						19		0		19		<-100		<-100
Financial income/expense, net		-18		0		-18						-13		0		-13		38		38
Income from continuing operations before income taxes		610		67		677						599		118		717		2		-6
Income taxes		-179		-16		-195						-188		-32		-220		-5		-11
Income from continuing operations		431		51		482						411		86		497		5		-3
Loss from discontinued operations, net of tax		-8		0		-8						-3		0		-3		>100		>100
Net income		423		51		473						408		86		494		4		-4
— Net income attributable to noncontrolling interests		1		0		1						0		0		0		N/A		N/A
— Net income attributable to shareholders of SAP AG		422		51		472						408		86		494		3		-4

*Non-GAAP EPS*
EPS from continuing operations — basic in €		0.36				0.41						0.34				0.42		6		-2
EPS from continuing operations — diluted in €		0.36				0.41						0.34				0.42		6		-2
EPS from net income attributable to shareholders of SAPAG-basic in €		0.36				0.40						0.34				0.41		6		-2
EPS from net income attributable to shareholders of SAPAG-diluted in €		0.35				0.40						0.34				0.41		3		-2
Weighted average number of shares in millions, treasury stock excluded		1,188				1,188						1,191				1,191

*Non-GAAP Key Ratios*
Operating margin in %		25.1				27.7				27.9		20.7				24.4	4.4pp		3.3pp		3.5pp
Effective tax rate from continuing operations in %		29.3				28.8						31.4				30.7


*		Adjustments in the revenue line items are for the Business Objects support revenue that Business Objects would have recognized had it remained a standalone entity but that SAP is not permitted to recognize as revenue under U.S. GAAP as a result of business combination accounting rules. Adjustments in the operating expense line items are for acquisition-related charges. See Explanations of Non-GAAP Measures for details.

**		Constant currency revenue and operating income figures are calculated by translating revenue and operating income of the current period using the average exchange rates from the previous year’s respective period instead of the current period. Constant currency period-over-period changes are calculated by comparing the current year’s non-GAAP constant currency numbers with the non-GAAP number of the previous year’s respective period. See Explanations of Non-GAAP Measures for details.

Differences may exist due to rounding.

Reconciliations from Non-GAAP Numbers to U.S. GAAP Numbers
Preliminary and unaudited

The following table presents a reconciliation from our non-GAAP numbers (including our non-GAAP at constant currency numbers) to the respective most comparable U.S. GAAP numbers. Note: Our non-GAAP numbers are not prepared under a comprehensive set of accounting rules or principles.


	Six months ended June 30
	2009								2008								Change in %
									Non-GAAP												Non-GAAP
							Currency		constant												constant
€ millions, unless otherwise stated	U.S. GAAP		Adj.*		Non-GAAP*		impact^**		currency**		U.S. GAAP		Adj.*		Non-GAAP*		U.S. GAAP		Non-GAAP*		currency**
*Non-GAAP Revenue Numbers*
Software revenue		962		0		962		-17		945		1,520		0		1,520		-37		-37		-38
Support revenue		2,589		11		2,600		-61		2,539		2,157		99		2,256		20		15		13
Subscription and other software-related service revenue		144		0		144		-7		137		120		0		120		20		20		14
Software and software-related service revenue		3,695		11		3,706		-85		3,621		3,797		99		3,896		-3		-5		-7
Consulting revenue		1,071		0		1,071		-28		1,043		1,215		0		1,215		-12		-12		-14
Training revenue		142		0		142		-2		140		218		0		218		-35		-35		-36
Other service revenue		47		0		47		-1		46		51		0		51		-8		-8		-10
Professional services and other service revenue		1,260		0		1,260		-31		1,230		1,484		0		1,484		-15		-15		-17
Other revenue		19		0		19		-1		18		37		0		37		-49		-49		-51
Total revenue		4,974		11		4,985		-117		4,869		5,318		99		5,417		-6		-8		-10

*Non-GAAP Operating Expense Numbers*
Cost of software and software-related services		-780		93		-687						-785		93		-692		-1		-1
Cost of professional services and other services		-988		1		-986						-1,148		0		-1,148		-14		-14
Research and development		-737		1		-735						-838		15		-823		-12		-11
Sales and marketing		-1,074		37		-1,037						-1,278		41		-1,237		-16		-16
General and administration		-257		0		-256						-321		0		-321		-20		-20
Restructuring		-165		0		-165						0		0		0		N/A		N/A
Other operating income/expense, net		6		0		6						4		0		4		50		50
Total operating expenses		-3,995		133		-3,861		98		-3,763		-4,366		149		-4,217		-8		-8		-11

*Non-GAAP Income Numbers*
Operating income		979		144		1,124		-19		1,106		952		248		1,200		3		-6		-8
Other non-operating income/expense, net		-22		0		-22						18		0		18		<-100		<-100
Financial income/expense, net		-39		0		-39						-15		0		-15		>100		>100
Income from continuing operations before income taxes		918		144		1,062						955		248		1,203		-4		-12
Income taxes		-278		-35		-313						-297		-64		-361		-6		-13
Income from continuing operations		640		109		749						658		184		842		-3		-11
Loss from discontinued operations, net of tax		-13		0		-13						-8		0		-8		63		63
Net income		627		109		736						650		184		834		-4		-12
— Net income attributable to noncontrolling interests		1		0		1						0		0		0		N/A		N/A
— Net income attributable to shareholders of SAP AG		626		109		735						650		184		834		-4		-12

*Non-GAAP EPS*
EPS from continuing operations — basic in €		0.54				0.63						0.55				0.71		-2		-11
EPS from continuing operations — diluted in €		0.54				0.63						0.55				0.71		-2		-11
EPS from net income attributable to shareholders of SAP AG-basic in €		0.53				0.62						0.54				0.70		-2		-11
EPS from net income attributable to shareholders of SAP AG-diluted in €		0.53				0.62						0.54				0.70		-2		-11
Weighted average number of shares in millions, treasury stock excluded		1,188				1,188						1,194				1,194

*Non-GAAP Key Ratios*
Operating margin in %		19.7				22.6				22.7		17.9				22.2	1.8pp		0.4pp		0.5pp
Effective tax rate from continuing operations in %		30.3				29.5						31.1				30.0


*		Adjustments in the revenue line items are for the Business Objects support revenue that Business Objects would have recognized had it remained a standalone entity but that SAP is not permitted to recognize as revenue under U.S. GAAP as a result of business combination accounting rules. Adjustments in the operating expense line items are for acquisition-related charges. See Explanations of Non-GAAP Measures for details.

**		Constant currency revenue and operating income figures are calculated by translating revenue and operating income of the current period using the average exchange rates from the previous year’s respective period instead of the current period. Constant currency period-over-period changes are calculated by comparing the current year’s non-GAAP constant currency numbers with the non-GAAP number of the previous year’s respective period. See Explanations of Non-GAAP Measures for details.

Differences may exist due to rounding.

Reconciliations from Non-GAAP Revenue in U.S. Dollar to U.S. GAAP Revenue in Euro
Preliminary and unaudited

The following table presents a reconciliation from our non-GAAP revenue numbers in U.S. dollar to the respective most comparable U.S. GAAP revenue numbers in euro. Note: Our non-GAAP numbers in U.S. dollar are company-specific and not prepared under a comprehensive set of accounting rules or principles.

Three months ended June 30

Software Revenue

Software and Software-Related Service Revenue

2009

2008

Change in %

2009

2008

Change in %

= U.S. GAAP revenue in € millions

543

898

-40

1,953

2,061

-5

+/- Adjustment between U.S. GAAP revenue and non-GAAP revenue in € millions*

-100

= Non-GAAP revenue in € millions

543

898

-40

1,953

2,113

-8

+/- Adjustment in US$ millions

213

499

-57

728

1,181

-38

= Non-GAAP revenue in US$ millions

756

1,397

-46

2,681

3,294

-19

Six months ended June 30

Software Revenue

Software and Software-Related Service Revenue

2009

2008

Change in %

2009

2008

Change in %

= U.S. GAAP revenue in € millions

962

1,520

-37

3,695

3,797

-3

+/- Adjustment between U.S. GAAP revenue and non-GAAP revenue in € millions*

-89

= Non-GAAP revenue in € millions

962

1,520

-37

3,706

3,896

-5

+/- Adjustment in US$ millions

339

835

-59

1,256

2,102

-40

= Non-GAAP revenue in US$ millions

1,301

2,355

-45

4,962

5,998

-17


*		Adjustments in the revenue line items are for the Business Objects support revenue that Business Objects would have recognized had it remained a stand-alone entity but that SAP is not permitted to recognize as revenue under U.S. GAAP as a result of business combination rules. See Explanations of Non-GAAP Measures for details.

Differences may exist due to rounding.

REVENUE BY REGION
Preliminary and unaudited

The following table presents our U.S. GAAP and non-GAAP revenue by region. The table also presents a reconciliation from our non-GAAP revenue (including our non-GAAP revenue at constant currency) to the respective most comparable U.S. GAAP revenue. Note: Our non-GAAP revenues are not prepared under a comprehensive set of accounting rules or principles.


	Three months ended June 30
	2009										2008						Change in %
									Non-GAAP												Non-GAAP
							Currency		constant												constant
€ millions	U.S. GAAP		Adj.*		Non-GAAP*		impact**		currency**		U.S. GAAP		Adj.*		Non-GAAP*		U.S. GAAP		Non-GAAP*		currency**
Software revenue by region***
EMEA		266		0		266		6		272		444		0		444		-40		-40		-39
Americas		164		0		164		-9		154		306		0		306		-46		-46		-50
Asia Pacific Japan		114		0		114		-6		108		148		0		148		-23		-23		-27
Software revenue		543		0		543		-8		535		898		0		898		-40		-40		-40

Software and software-related service revenue by region***
Germany		329		0		329		0		329		353		2		355		-7		-7		-7
Rest of EMEA		701		0		701		19		720		758		20		778		-8		-10		-7
Total EMEA		1,030		0		1,030		19		1,049		1,111		22		1,133		-7		-9		-7
United States		481		0		481		-57		424		472		24		496		2		-3		-15
Rest of Americas		158		0		158		6		164		190		2		192		-17		-18		-15
Total Americas		639		0		639		-51		588		662		26		688		-3		-7		-15
Japan		107		0		107		-20		87		89		1		90		20		19		-3
Rest of Asia Pacific Japan		178		0		178		1		179		199		3		202		-11		-12		-11

Total Asia Pacific Japan		285		0		285		-20		265		288		4		292		-1		-2		-9
Software and software-related service revenue		1,953		0		1,953		-50		1,902		2,061		52		2,113		-5		-8		-10
Total revenue by region***
Germany		463		0		463		0		463		524		2		526		-12		-12		-12
Rest of EMEA		882		0		882		23		905		1,009		20		1,029		-13		-14		-12
Total EMEA		1,345		0		1,345		24		1,369		1,533		22		1,555		-12		-14		-12
United States		663		0		663		-81		582		703		24		727		-6		-9		-20
Rest of Americas		214		0		214		9		223		249		2		251		-14		-15		-11
Total Americas		877		0		877		-71		806		952		26		978		-8		-10		-18
Japan		126		0		126		-24		102		115		1		116		10		9		-12
Rest of Asia Pacific Japan		229		0		229		2		231		258		3		261		-11		-12		-11
Total Asia Pacific Japan		355		0		355		-22		333		373		4		377		-5		-6		-12
Total Revenue		2,576		0		2,576		-68		2,507		2,858		52		2,910		-10		-11		-14


*		Adjustments in the revenue line items are for the Business Objects support revenue that Business Objects would have recognized had it remained a stand-alone entity but that SAP is not permitted to recognize as revenue under U.S. GAAP as a result of business combination accounting rules. Adjustments in the operating expense line items are for acquisition-related charges. See Explanations of Non-GAAP Measures for details.

**		Constant currency revenue figures are calculated by translating revenue of the current period using the average exchange rates from the previous year’s respective period instead of the current period. Constant currency period-over-period changes are calculated by comparing the current year’s non-GAAP constant currency numbers with the non-GAAP number of the previous year’s respective period.

***		based on customer location

Differences may exist due to rounding.

REVENUE BY REGION
Preliminary and unaudited


	Six months ended June 30
	2009										2008						Change in %
									Non-GAAP												Non-GAAP
							Currency		constant												constant
€ millions	U.S. GAAP		Adj.*		Non-GAAP*		impact**		currency**		U.S. GAAP		Adj.*		Non-GAAP*		U.S. GAAP		Non-GAAP*		currency**
Software revenue by region***
EMEA		472		0		472		14		486		736		0		736		-36		-36		-34
Americas		316		0		316		-21		295		523		0		523		-40		-40		-44
Asia Pacific Japan		174		0		174		-10		164		261		0		261		-33		-33		-37
Software revenue		962		0		962		-17		945		1,520		0		1,520		-37		-37		-38

Software and software-related service revenue by region***
Germany		605		0		605		1		606		655		3		658		-8		-8		-8
Rest of EMEA		1,307		4		1,311		47		1,358		1,374		37		1,411		-5		-7		-4
Total EMEA		1,912		4		1,916		47		1,963		2,029		40		2,069		-6		-7		-5
United States		941		6		947		-117		830		885		48		933		6		2		-11
Rest of Americas		312		0		312		20		332		340		4		344		-8		-9		-3
Total Americas		1,253		6		1,259		-97		1,162		1,225		52		1,277		2		-1		-9
Japan		203		0		204		-40		164		175		2		177		16		15		-7
Rest of Asia Pacific Japan		326		0		327		6		333		368		5		373		-11		-12		-11

Total Asia Pacific Japan		530		1		530		-34		496		543		7		550		-2		-4		-10
Software and software-related service revenue		3,695		11		3,706		-85		3,621		3,797		99		3,896		-3		-5		-7
Total revenue by region***
Germany		895		0		896		0		896		977		3		980		-8		-9		-9
Rest of EMEA		1,673		4		1,676		62		1,738		1,846		37		1,883		-9		-11		-8
Total EMEA		2,568		4		2,572		62		2,634		2,823		40		2,863		-9		-10		-8
United States		1,313		6		1,319		-166		1,153		1,338		48		1,386		-2		-5		-17
Rest of Americas		425		0		425		28		453		451		4		455		-6		-7		0
Total Americas		1,738		6		1,744		-138		1,606		1,789		52		1,841		-3		-5		-13
Japan		246		0		246		-49		197		227		2		229		8		7		-14
Rest of Asia Pacific Japan		422		0		423		9		432		479		5		484		-12		-13		-11
Total Asia Pacific Japan		668		1		669		-40		629		706		7		713		-5		-6		-12
Total Revenue		4,974		11		4,985		-117		4,869		5,318		99		5,417		-6		-8		-10


*		Adjustments in the revenue line items are for the Business Objects support revenue that Business Objects would have recognized had it remained a standalone entity but that SAP is not permitted to recognize as revenue under U.S. GAAP as a result of business combination accounting rules. Adjustments in the operating expense line items are for acquisition-related charges. See Explanations of Non-GAAP Measures for details.

**		Constant currency revenue figures are calculated by translating revenue of the current period using the average exchange rates from the previous year’s respective period instead of the current period. Constant currency period-over-period changes are calculated by comparing the current year’s non-GAAP constant currency numbers with the non-GAAP number of the previous year’s respective period.

***		based on customer location

Differences may exist due to rounding.

SHARE-BASED COMPENSATION
(U.S. GAAP; preliminary and unaudited)


	Six months ended June 30
€ millions	2009		2008		Change in %
Share-based compensation per expense line item
Cost of software and software-related services		2		4		-50
Cost of professional services and other services		4		10		-50
Research and development		7		15		-53
Sales and marketing		4		15		-73
General and administration		3		8		-63
Total share-based compensation		20		52		-62

Note: The share-based compensation expenses do not differ between SAP’s U.S. GAAP and non-GAAP measures.

Differences may exist due to rounding.

FREE CASH FLOW
Preliminary and unaudited


	Six months ended June 30
€ millions	2009		2008		Change in %
Net cash provided by operating activities from continuing operations		1,833		1,371		34
Purchase of long-lived assets excluding additions from business combinations		-106		-171		-38
Free cash flow		1,727		1,200		44

Differences may exist due to rounding.

DAYS SALES OUTSTANDING
Preliminary and unaudited


	June 30, 2009		December 31, 2008		Change in days
Days sales outstanding		77		71		6

HEADCOUNT
Preliminary and unaudited


in full-time equivalents — from continuing
operations	June 30, 2009		December 31, 2008		June 30, 2008
*Headcount by Region*
Germany		15,286		15,582		15,303
Rest of EMEA		10,639		11,243		11,235
Total EMEA		25,925		26,825		26,538
United States		8,257		9,214		9,293
Rest of Americas		3,887		4,243		4,491
Total Americas		12,144		13,457		13,784
Japan		1,230		1,413		1,477
Rest of Asia Pacific Japan		9,262		9,841		9,648
Total Asia Pacific Japan		10,492		11,254		11,125
Total		48,561		51,536		51,447
*Headcount by Functional Area*
Software and software-related services		6,311		6,458		6,517
Professional services and other services		12,871		14,051		14,057
Research and development		15,062		15,547		15,148
Sales and marketing		9,728		10,701		10,794
General and administration		3,113		3,244		3,367
Infrastructure		1,476		1,535		1,564
Total		48,561		51,536		51,447

F10

MULTI QUARTER SUMMARY
(U.S. GAAP and Non-GAAP; preliminary and unaudited)

€ millions, unless otherwise stated

Q2/2009

Q1/2009

Q4/2008

Q3/2008

Q2/2008

Q1/2008

Software revenue (U.S. GAAP)

543

418

1,323

763

898

622

Revenue adjustment*

Software revenue (Non-GAAP)

543

418

1,323

763

898

622

Support revenue (U.S. GAAP)

1,337

1,252

1,269

1,167

1,099

1,058

Revenue adjustment*

Support revenue (Non-GAAP)

1,337

1,263

1,295

1,208

1,151

1,105

Subscription and other software-related service revenue (U.S. GAAP)

Revenue adjustment*

Subscription and other software-related service revenue (Non-GAAP)

Software and software-related service revenue (U.S. GAAP)

1,953

1,741

2,666

1,994

2,061

1,736

Revenue adjustment*

Software and software-related service revenue (Non-GAAP)

1,953

1,752

2,692

2,035

2,113

1,783

Total revenue (U.S. GAAP)

2,576

2,397

3,488

2,761

2,858

2,460

Revenue adjustment*

Total revenue (Non-GAAP)

2,576

2,408

3,514

2,802

2,910

2,507

Operating Income (U.S. GAAP)

647

332

1,276

614

593

359

Revenue adjustment*

Expense adjustment*

Operating income (U.S.GAAP)

714

409

1,374

731

711

489

Operating margin (U.S. GAAP)

25.1

13.9

36.6

22.2

20.7

14.6

Operating margin (Non-GAAP)

27.7

17.0

39.1

26.1

24.4

19.5

Effective tax rate from continuing operations (Non-GAAP)

28.8

30.6

28.3

30.9

30.7

29.0

EPS from continuing operations — basic in € (U.S. GAAP)

0.36

0.18

0.72

0.35

0.34

0.21

EPS from continuing operations — diluted in € (U.S. GAAP)

0.36

0.18

0.73

0.34

0.21

EPS from continuing operations — basic in € (Non-GAAP)

0.41

0.22

0.78

0.41

0.42

0.29

EPS from continuing operations — diluted in € (Non-GAAP)

0.41

0.22

0.78

0.41

0.42

0.29

Head count**

48,561

49,916

51,536

51,863

51,447

51,274


*		Adjustments in the revenue line items are for the Business Objects support revenue that Business Objects would have recognized had it remained a stand-alone entity but that SAP is not permitted to recognize as revenue under U.S. GAAP as a result of business combination accounting rules. Adjustments in the operating expense line items are for acquisition-related charges. See Explanations of Non-GAAP Measures for details.

**		in full-time equivalents — from continuing operations

Differences may exist due to rounding.

F11

EXPLANATIONS OF NON-GAAP MEASURES

This document discloses certain financial measures, such as non-GAAP revenues, non-GAAP expenses, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, non-GAAP earnings per share, free cash flow, constant currency revenue and operating income measures as well as U.S. dollar-based non-GAAP revenue numbers that are not prepared in accordance with U.S. GAAP and are therefore considered non-GAAP financial measures. Our non-GAAP financial measures may not correspond to non-GAAP financial measures that other companies report. The non-GAAP financial measures that we report should be considered as additional to, and not as substitutes for or superior to, revenue, operating income, cash flows, or other measures of financial performance prepared in accordance with U.S. GAAP. Our non-GAAP financial measures included in this document are reconciled to the nearest U.S. GAAP measure in the tables on the pages F5 to F11 above.

We believe that it is of interest to investors to receive certain supplemental historical and prospective non-GAAP financial information used by our management in running our business and making financial, strategic and operational decisions — in addition to financial data prepared in accordance with U.S. GAAP — to attain a more transparent understanding of our past performance and our future results. Beginning in 2008, we use these non-GAAP measures as defined below consistently in our planning, forecasting, reporting, compensation and external communication. Specifically,

§		Our management uses these non-GAAP numbers rather than U.S. GAAP numbers as the basis for financial, strategic and operating decisions.

§		The variable remuneration components of our board members and employees that are tied to our company’s growth and operating performance are based on SAP’s achievement of its targets for non-GAAP operating income, non-GAAP software and software-related revenue growth at constant currencies, cash flow conversion ratio and non-GAAP operating margin at constant currencies. These targets are monitored on a yearly basis and changed if necessary.

§		The annual budgeting process involving all management units is based on non-GAAP revenues and non-GAAP operating income numbers rather than U.S. GAAP numbers.

§		All monthly forecast and performance reviews with all senior managers globally are based on these non-GAAP measures rather than U.S. GAAP numbers.

§		Both, company-internal target setting and guidance provided to the capital markets are based on non-GAAP revenues and non-GAAP income measures rather than U.S. GAAP numbers.

We believe that our non-GAAP measures are useful to investors for the following reasons:

§		The non-GAAP measures provide investors with insight into management’s decision-making since management uses these non-GAAP measures to run our business and make financial, strategic and operating decisions.

§		The non-GAAP measures provide investors with additional information that enables a comparison of year-over-year operating performance by eliminating certain direct effects resulting from acquisitions.

Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects:

Non-GAAP Revenue:

Revenues in this document identified as non-GAAP revenue have been adjusted from the respective U.S. GAAP numbers by including the full amount of Business Objects support revenues that would have been reflected by Business Objects had it remained a stand-alone entity but which are not permitted to be reflected as revenues under U.S. GAAP as a result of fair value accounting for Business Objects support contracts in effect at the time of the Business Objects acquisition.

Under U.S. GAAP we record at fair value the Business Objects support contracts in effect at the time of the acquisition of Business Objects. Consequently, our U.S. GAAP support revenues, our U.S. GAAP software and software-related service revenues and our U.S. GAAP total revenues for periods subsequent to the Business Objects acquisition do not reflect the full amount of support revenue that Business Objects would have recorded for these support contracts absent the acquisition by SAP. Adjusting revenue numbers for this one-time revenue impact provides additional insight into our ongoing performance. The support contracts are typically one-year contracts, and we expect customers will renew them, which would result in revenues from support fees. However, we cannot provide absolute assurance that these contracts will in fact be renewed.

Non-GAAP Operating Expense:

We exclude acquisition-related charges, which are defined as follows:

§		Amortization expense/impairment charges of intangibles acquired in business combinations and certain standalone acquisitions of intellectual property;

§		Expense from purchased in-process research and development;

§		Restructuring expenses and settlements of preexisting relationships as far as incurred in connection with a business combinations; and

§		Acquisition-related third-party costs (since the mandatory adoption of SFAS 141R and the revision of IFRS 3) as of January 1, 2009, which requires expensing these costs. The previous version of SFAS 141 and IFRS 3 required capitalization.

F12

Non-GAAP Operating Income, Non-GAAP Operating Margin, Non-GAAP Net Income and Non-GAAP Earnings per Share

Operating income, operating margin, net income and earnings per share in this document identified as non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP earnings per share have been adjusted from the respective operating income, operating margin, net income and earnings per share numbers as recorded under U.S. GAAP by adjusting for the above mentioned non-GAAP revenues and non-GAAP expenses.

We include these non-GAAP revenues and exclude these non-GAAP expenses for the purpose of calculating non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP earnings per share when evaluating the continuing operational performance of the Company because these expenses generally cannot be changed or influenced by management after the acquisition other than by disposing of the acquired assets. As management at levels below the Executive Board has no influence on these expenses we generally do not consider these expenses for purposes of evaluating the performance of management units. As we believe that our Company-wide performance measures need to be aligned with the measures generally applied by management at varying levels throughout the Company we exclude these expenses when making decisions to allocate resources, both, on a Company level and at lower levels of the organization. In addition, we use these non-GAAP measures to gain a better understanding of the Company’s comparative operating performance from period-to-period and as a basis for planning and forecasting future periods. Considering that management at all levels of the organization is heavily focused on our non-GAAP measures in our internal reporting and controlling, we believe that it is in the interest of our investors that they are provided with the same information.

We believe that our non-GAAP financial measures described above have limitations, which include but are not limited to the following:

§		The eliminated amounts may be material to us.

§		Without being analysed in conjunction with the corresponding U.S. GAAP measures the non-GAAP measures are not indicative of our present and future performance, foremost for the following reasons:

	§		The additional insight into our potential future financial performance that our non-GAAP revenue numbers are intended to provide assumes that Business Objects customers renew their maintenance contracts. Projections of our future revenues made based on these numbers would be overstated if such maintenance renewals do not occur.

	§		While our non-GAAP income numbers reflect the elimination of certain acquisition-related expenses, no eliminations are made for the additional revenues that result from the acquisitions.

	§		The acquisition-related one-time charges that we eliminate in deriving our non-GAAP income numbers are likely to recur should SAP enter into material business combinations in the future.

	§		The acquisition-related amortization expense that we eliminate in deriving our non-GAAP income numbers are recurring expenses that will impact our financial performance in future years.

	§		While our non-GAAP revenue numbers are adjusted for a one-time impact only, our non-GAAP expenses are adjusted for both one-time and recurring items. Additionally, the revenue adjustment for the fair value accounting for Business Objects support contracts and the expense adjustment for one-time and recurring acquisition-related charges do not arise from a common conceptual basis as the revenue adjustment aims at improving the comparability of the initial post-acquisition period with future post-acquisition periods while the expense adjustment aims at improving the comparability between post-acquisition periods and pre-acquisition periods. This should particularly be considered when evaluating our non-GAAP operating income and non-GAAP operating margin numbers as these combine our non-GAAP revenues and non-GAAP expenses despite the absence of a common conceptual basis.

We believe, however, that the presentation of the non-GAAP measures in conjunction with the corresponding U.S. GAAP measures provide useful information to management and investors regarding present and future business trends relating to our financial condition and results of operations. We therefore do not evaluate our growth and performance without considering both non-GAAP measures and U.S. GAAP measures. We caution the readers of this document to follow a similar approach by considering our non-GAAP measures only in addition to, and not as a substitute for or superior to, revenues or other measures of our financial performance prepared in accordance with U.S. GAAP.

Free Cash Flow

We believe that free cash flow is a widely accepted supplemental measure of liquidity. Free cash flow measures a company’s cash flow remaining after all expenditures required to maintain or expand the business have been paid off. We calculate free cash flow as operating cash flow from continuing operations minus additions to long-lived assets and to intangibles, excluding additions from acquisitions. Free cash flow should be considered in addition to, and not as a substitute for or superior to, cash flow or other measures of liquidity and financial performance prepared in accordance with U.S. GAAP.

F13

Constant Currency Period-Over-Period Changes

We believe it is important for investors to have information that provides insight into our sales. Revenue measures determined under U.S. GAAP provide information that is useful in this regard. However, both sales volume and currency effects impact period-over-period changes in sales revenue. We do not sell standardized units of products and services, so we cannot provide relevant information on sales volume by providing data on the changes in product and service units sold. To provide additional information that may be useful to investors in breaking down and evaluating changes in sales volume, we present information about our revenue and various values and components relating to operating income that are adjusted for foreign currency effects. We calculate constant currency year-over-year changes in revenue and operating income by translating foreign currencies using the average exchange rates from the previous (comparator) year instead of the report year.

We believe that data on constant currency period-over-period changes have limitations, particularly as the currency effects that are eliminated constitute a significant element of our revenues and expenses and may severely impact our performance. We therefore limit our use of constant currency period-over-period changes to the analysis of changes in volume as one element of the full change in a financial measure. We do not evaluate our results and performance without considering both constant currency period-over-period changes on the one hand and changes in revenues, expenses, income, or other measures of financial performance prepared in accordance with U.S. GAAP on the other. We caution the readers of this document to follow a similar approach by considering data on constant currency period-over-period changes only in addition to, and not as a substitute for or superior to, changes in revenues, expenses, income, or other measures of financial performance prepared in accordance with U.S. GAAP.

U.S. Dollar-Based Non-GAAP Revenue Measures

Substantially all of our major competitors report their financial performance in U.S. dollars. Thus changes in exchange rates, particularly in the U.S. dollar to euro rates, affect the financial statements of our competitors differently than our euro-based financial statements. We therefore believe that U.S. dollar-based revenues for SAP provide investors with useful additional information that enables them to better compare SAP’s revenue growth with SAP’s competitors’ revenue growth irrespective of movements in exchange rates.

Our U.S. dollar non-GAAP revenues are determined as if SAP’s reporting currency was the U.S. dollar. In fact, the reporting currency of our U.S. GAAP and IFRS consolidated financial statements as filed in Germany and in the U.S. with the U.S. Securities and Exchange Commission is the euro. Additionally, our U.S. dollar non-GAAP revenue numbers have been adjusted from the respective U.S. GAAP revenues by the same support revenue fair value adjustment than our non GAAP revenues explained above.

SAP’s management uses our U.S. dollar non-GAAP revenues to gain a better understanding of SAP’s operating results compared to SAP’s major competitors.

We believe that our U.S. dollar non-GAAP revenues have limitations, particularly because the impact of currency exchange rate fluctuations and the eliminated amounts may be material to us. We therefore do not evaluate our growth and performance without considering both non-GAAP revenues and euro-based U.S. GAAP revenues. We caution the readers of this document to follow a similar approach by considering our U.S. dollar non-GAAP revenues only in addition to, and not as a substitute for or superior to, revenues or other measures of our financial performance prepared in accordance with U.S. GAAP and reported in euros.

F14

CONSOLIDATED STATEMENTS OF INCOME
(IFRS; preliminary and unaudited)


	Six months ended June 30
€ millions, unless otherwise stated	2009		2008		Change in %

Software revenue		962		1,520		-37
Support revenue		2,589		2,164		20
Subscription and other software-related service revenue		144		120		20
Software and software-related service revenue		3,695		3,804		-3
Consulting revenue		1,071		1,215		-12
Training revenue		142		218		-35
Other service revenue		47		51		-8
Professional services and other service revenue		1,260		1,484		-15
Other revenue		19		36		-47

Total revenue		4,974		5,324		-7


Cost of software and software-related services		-786		-831		-5
Cost of professional services and other services		-989		-1,150		-14
Research and development		-738		-826		-11
Sales and marketing		-1,074		-1,280		-16
General and administration		-262		-321		-18
Restructuring		-183		-12		>100
Other operating income/expense, net		6		4		50

Total operating expenses		-4,026		-4,416		-9



Operating profit		948		908		4


Other non-operating income/expense, net		-23		18		<-100
Interest income		17		42		-60
Interest expense		-53		-63		-16
Other financial income		-7		7		<-100

Share of gain/loss of associates accounted for using the equity method		1		-1		<-100
Financial income/expense, net		-42		-15		>100

Profit before income taxes		883		911		-3

Income taxes		-261		-281		-7

Profit after taxes		622		630		-1

— Profit attributable to noncontrolling interests		1		0		N/A

— Profit attributable to shareholders of SAP AG		621		630		-1

Earnings per share

Earnings per share attributable to shareholders of SAP AG — basic in €		0.52		0.53		-2
Earnings per share attributable to shareholders of SAP AG — diluted in €		0.52		0.53		-2
Weighted average number of shares in millions, treasury stock excluded		1,188		1,194
Key ratios
Operating margin in %		19.1		17.1	2.0pp
Effective tax rate in %		29.6		30.8

F15

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(IFRS; preliminary and unaudited)


€ millions	June 30, 2009		December 31, 2008
*Assets*
Cash and cash equivalents		2,717		1,277
Restricted cash		1		3
Short-term investments		725		382
Other financial assets		160		206
Financial assets		885		588
Accounts receivable, net		2,442		3,128
Other assets		98		92
Income tax receivables		383		399
Prepaid expenses /deferred charges		142		84
Current assets		6,668		5,571
Goodwill		4,990		4,975
Intangible assets, net		1,016		1,140
Property, plant, and equipment, net		1,383		1,405
At-Equity investments		21		21
Other investments		68		74
Other financial assets		175		167
Financial assets		264		262
Accounts receivable, net		2		2
Other assets		46		39
Income tax receivables		81		33
Deferred income taxes		459		441
Prepaid expenses /deferred charges		30		32
Noncurrent assets		8,271		8,329

Total assets		14,939		13,900


€ millions	June 30, 2009		December 31, 2008
*Liabilities and total equity*
Accounts payable		492		539
Income tax payable		260		363
Financial liabilities		2,439		2,563
Other liabilities		981		1,488
Financial and Other liabilities		3,420		4,051
Provisions		342		248
Deferred income *		1,620		623
Current liabilities		6,134		5,824
Accounts payable		0		5
Income tax obligations		293		278
Financial liabilities		719		40
Other liabilities		47		50
Financial and Other liabilities		766		90
Provisions		214		232
Deferred tax liabilities		209		239
Deferred income *		51		61
Noncurrent liabilities		1,533		905
Total liabilities		7,667		6,729
Common stock, no par value		1,226		1,226
Treasury stock		-1,341		-1,362
Additional paid-in capital		318		320
Retained earnings*		7,470		7,442
Accumulated other comprehensive loss		-404		-457
Total equity attributable to shareholders of SAP AG		7,269		7,169
Noncontrolling interests		3		2
Total equity		7,272		7,171

Total liabilities and total equity		14,939		13,900


*		Adjustments to prior year reported numbers are based on the application of IFRIC 13, Customer Loyalty Programmes.

F16

Reconciliations from U.S. GAAP and Non-GAAP to IFRS and Non-IFRS Numbers
Preliminary and unaudited

The following table provides a reconciliation from our U.S. GAAP and non-GAAP numbers to the respective most comparable IFRS and non-IFRS numbers. Note: Our non-GAAP and non-IFRS numbers are not prepared under a comprehensive set of accounting rules or principles.


€ millions , unless otherwise stated	Six months ended June 30
	2009						2008						Change in %
			IFRS vs.						IFRS vs.
			U.S.						U.S.
	U.S.		GAAP				U.S.		GAAP				U.S.
	GAAP		Diff.		IFRS		GAAP		Diff.		IFRS		GAAP		IFRS

*Non-GAAP / Non-IFRS Revenue*
U.S. GAAP / IFRS software and software-related service revenue		3,695		0		3,695		3,797		7		3,804		-3		-3
Discontinued operations*		0		0		0		0		-7		-7		0		-100
Deferred revenue write-down**		11		0		11		99		0		99		-89		-89
Non-GAAP / Non-IFRS software and software-related service revenue		3,706		0		3,706		3,896		0		3,896		-5		-5

U.S. GAAP / IFRS total revenue		4,974		0		4,974		5,318		7		5,324		-6		-7
Discontinued operations*		0		0		0		0		-7		-7		0		-100
Deferred revenue write-down**		11		0		11		99		0		99		-89		-89
Non-GAAP / Non-IFRS total revenue		4,985		0		4,985		5,417		0		5,416		-8		-8


*Non-GAAP / Non-IFRS Operating Income*
U.S. GAAP / IFRS operating income		979		-32		948		952		-44		908		3		4
Discontinued operations*		0		6		6		0		33		33		0		-82
Deferred revenue write-down**		11		0		11		99		0		99		-89		-89
Acquisition related charges***		133		8		141		149		5		154		-11		-8
Non-GAAP / Non-IFRS operating income		1,124		-18		1,106		1,200		-6		1,194		-6		-7


*Non-GAAP / Non-IFRS Operating Margin*
U.S. GAAP / IFRS operating margin in %		19.7				19.1		17.9				17.1		1.8pp		2.0pp
Non-GAAP / Non-IFRS operating margin in %		22.6				22.2		22.2				22.1		0.4pp		0.1pp


*		Adjustments are for the discontinued operations of the Tomorrow Now entities which do not qualify for separate presentation under IFRS. The adjustment differs from the result from discontinued operations under U.S. GAAP due to differences in the valuation of accrued liabilities.

**		Adjustments are for the Business Objects support revenue that Business Objects would have recognized had it remained a stand-alone entity but that SAP is not permitted to recognize as revenue under both U.S. GAAP and IFRS as a result of business combination accounting rules. See Explanations of Non-IFRS Measures for details.

***		Adjustments are for the effects of restructuring accruals (non-IFRS), in-process R&D (non-GAAP), amortization of intangibles identified as part of a purchase price allocation (non-GAAP and non-IFRS). See section Explanations of Non-IFRS Measures for details.

Differences may exist due to rounding.

F17

U.S. GAAP — IFRS Significant Differences with Impact on Income

Acquisition-Related Restructuring Expense

In certain circumstances, U.S. GAAP requires that restructuring expense incurred in connection with a business combination be shown as an assumed liability, and therefore it does not normally affect income. However, this restructuring expense must be shown as a current expense under IFRS. After the application of SFAS 141R and the revision to IFRS 3 the accounting has been aligned under both U.S. GAAP and IFRS. Therefore, we do not expect material differences going forward.

Acquired In-Process Research and Development

Under U.S. GAAP, all in-process research and development acquired in connection with a business combination must be amortized immediately. Under IFRS, if certain criteria are met, it must be shown as an asset and, once completed and ready for market, amortized over its normal useful life. After the application of SFAS 141R and the revision to IFRS 3 the accounting has been aligned under both U.S. GAAP and IFRS. Therefore, we do not expect material differences going forward.

Discontinued Operations

SAP’s U.S. GAAP income statement shows the revenue and income of our TomorrowNow subsidiary’s activities separately because we discontinued its operation. IFRS does not allow us to show them separately because TomorrowNow is not a material operation. This leads to the only difference between our presentation of revenue under U.S. GAAP and IFRS.

Provisions for Litigation Costs

Under U.S. GAAP, we report attorneys’ fees and other legal costs associated with litigation and claims when we incur them. Under IFRS, where appropriate and except to the extent it is virtually certain that we will recover them, we include an estimated amount for the litigation costs in a provision we create for the litigation.

Deferred Taxes

Where differences between our IFRS financial statements and our U.S. GAAP financial statements arise out of tax-relevant transactions that result in temporary differences between the financial statements and our tax accounts, they also result in differences in the deferred tax in our IFRS financial statements and our U.S. GAAP financial statements.

F18

Explanations of Non-IFRS Measures

Since 2007, we have been required by German and European law to prepare consolidated financial statements in accordance with IFRS. We have not, however, discontinued preparing financial statements under U.S. GAAP but have prepared consolidated financial statements under both U.S. GAAP and IFRS.

We plan to fully migrate to IFRS and discontinue the preparation of U.S. GAAP financial information with effect from the end of 2009. During 2009, we plan to continue to report our financial information according to both IFRS and U.S. GAAP. Our press release for Q4/2009 will be the last document in which we will provide U.S. GAAP financial information. In our annual report as well as our annual report on Form 20-F for fiscal year 2009 and all quarterly and annual reports thereafter, we plan to include only IFRS financial statements, and we plan to base our business outlook for 2010 and years thereafter on non-IFRS numbers derived from IFRS numbers. Concurrently with this change in our external financial communication, we will modify our internal management reporting, planning and forecasting, and variable compensation plans to align to the non-IFRS numbers we provide in our external communication.

To give our investors an insight into what our migration from U.S. GAAP/non-GAAP to IFRS/non-IFRS will mean for SAP’s key performance measures, the section titled Reconciliations: U.S. GAAP / IFRS / Non-GAAP / Non-IFRS shows a reconciliation from our U.S. GAAP and non-GAAP numbers to their most comparable IFRS and non-IFRS numbers. Note: Our non-GAAP and non-IFRS numbers are not prepared under a comprehensive set of accounting rules or principles. For more information on our non-GAAP measures, which also applies to our non-IFRS numbers subject to the additional explanations below, see the section titled Explanations of Non-GAAP Measures.

Our non-GAAP measures and our non-IFRS measures have been adjusted from the respective U.S. GAAP and IFRS numbers by:

•		Including the full amount of Business Objects support revenue that Business Objects would have recognized had it remained a stand-alone entity but which we are not permitted to recognize as revenue under U.S. GAAP and IFRS as a result of fair value accounting for Business Objects support contracts in effect at the time of the Business Objects acquisition, and

•		Excluding acquisition-related charges.

However, the adjustment amounts for acquisition-related charges differ between our non-GAAP measures and our non-IFRS measures, due to differences between U.S. GAAP and IFRS. Specifically:

•		For acquisitions taking place until the end of 2008, U.S. GAAP required that certain acquisition-related restructuring costs were accounted for as liabilities assumed in a business combination under U.S. GAAP while being charged to expense under IFRS. Consequently, these costs are eliminated only in our non-IFRS numbers.

•		For acquisitions taking place until the end of 2008, purchased in-process research and development was charged to expense immediately under U.S. GAAP while being capitalized and amortized over the expected life under IFRS. Consequently, the immediate charge to expense is only eliminated in our non-GAAP measures while the amortization is only eliminated in our non-IFRS measures.

After the application of SFAS 141R and the revision to IFRS 3, the accounting has been aligned under both U.S. GAAP and IFRS. Therefore, we do not expect material differences in acquisition-related restructuring costs and purchased in-process research and development going forward.

Additionally, our non-IFRS measures have been adjusted from the respective IFRS numbers for the results from our discontinued TomorrowNow operations. Under U.S. GAAP, we present the results of operations of the TomorrowNow entities as discontinued operations. Under IFRS, results of discontinued operations may only be presented as discontinued operations if a separate major line of business or geographical area of operations is discontinued. Our TomorrowNow operations were not a separate major line of business and thus did not qualify for separate presentation under IFRS. We believe that this additional adjustment is useful to investors for the following reasons:

•		Despite the migration from U.S. GAAP to IFRS, SAP will continue to view the TomorrowNow operations as discontinued operations and thus will continue to exclude potential future TomorrowNow results from its internal management reporting, planning, forecasting, and compensation plans. Therefore, adjusting our non-IFRS measures for the results of the discontinued TomorrowNow operations provides insight into the financial measures that SAP will use internally once SAP has fully migrated to IFRS.

•		By adjusting the non-IFRS numbers for the results form our discontinued TomorrowNow operations, the non-IFRS number is more comparable to the non-GAAP measures that SAP uses currently, which makes SAP’s performance measures before and after the full IFRS migration easier to compare.

F19


SAP AG (Registrant)
By:	/s/ Léo Apotheker
	Name:	Léo Apotheker
	Title:	CEO


By:	/s/ Werner Brandt
	Name:	Dr. Werner Brandt
	Title:	CFO


	Page
U.S. GAAP Financial Information
Financial Statements
Statements of Income	F1 and F2
Balance Sheets		F3
Statements of Cash Flows		F4

Supplementary Financial Information
Reconciliations from Non-GAAP Numbers to U.S. GAAP Numbers	F5 and F6
Reconciliations from Non-GAAP Revenue in U.S. Dollar to U.S. GAAP Revenue in Euro		F7
Revenue by Region	F8 and F9
Share-Based Compensation		F10
Free Cash Flow		F10
Days Sales Outstanding		F10
Headcount		F10
Multi Quarter Summary		F11
Explanations of Non-GAAP Measures	F12 to F14

IFRS Financial Information
Financial Statements
Statements of Income		F15
Statements of Financial Position		F16

Supplementary Financial Information
Reconciliations from U.S. GAAP and Non-GAAP to IFRS and Non-IFRS Numbers		F17
U.S. GAAP — IFRS Significant Differences with Impact on Income		F18
Explanations of Non-IFRS Measures		F19


Exhibit No.		Exhibit

99.1		Press Release dated July 29, 2009


Exhibit No.		Exhibit

99.1		(i) Press Release dated July 29, 2009