XML 44 R31.htm IDEA: XBRL DOCUMENT v3.4.0.3
Commitments Contingencies and Guarantees (Tables)
3 Months Ended
Apr. 03, 2016
Commitments Contingencies and Guarantees [Abstract]  
Company's portion of the remaining guarantee obligations under each of Flash Ventures' master lease facilities
The following table details the Company’s portion of the remaining guarantee obligations under each of Flash Ventures’ master lease facilities (both initial and refinanced leases) in both Japanese yen and U.S. dollar-equivalent based upon the exchange rate at April 3, 2016:
Master Lease Agreements by Execution Date
 
Lease Type
 
Lease Amounts
      
Expiration
      
 
      
 
(Japanese yen, in billions)
 
(U.S. dollar, in thousands)
 
 
Flash Partners:
 
 
 
 
 
 
 
 
March 2014
 
Initial
 
¥
3.0

 
$
27,047

 
2019
December 2014
 
Initial
 
2.4

 
21,485

 
2019
February 2016
 
Initial
 
9.8

 
87,759

 
2021
       
 
      
 
15.2

 
136,291

 
 
Flash Alliance:
 
 
 
 
 
 
 
 
March 2012
 
Initial
 
2.8

 
24,683

 
2017
July 2012
 
Refinanced
 
4.4

 
39,213

 
2017
March 2014
 
Initial
 
3.1

 
27,502

 
2019
May 2014
 
Initial
 
4.0

 
36,008

 
2019
August 2014
 
Initial
 
4.4

 
40,269

 
2019
December 2014
 
Initial
 
3.7

 
33,108

 
2019
March 2015
 
Initial
 
7.8

 
69,879

 
2020
June 2015
 
Initial
 
6.0

 
53,263

 
2020
August 2015
 
Initial
 
4.1

 
36,180

 
2020
September 2015
 
Initial
 
3.6

 
31,844

 
2020
December 2015
 
Initial
 
1.9

 
16,890

 
2020
      
 
      
 
45.8

 
408,839

 
 
Flash Forward:
 
 
 
 
 
 
 
 
November 2011
 
Initial
 
4.4

 
39,172

 
2016
March 2012
 
Initial
 
2.5

 
22,649

 
2017
July 2012
 
Initial
 
1.1

 
9,382

 
2017
December 2014
 
Initial
 
3.8

 
33,637

 
2019
June 2015
 
Initial
 
4.2

 
37,845

 
2020
August 2015
 
Initial
 
6.8

 
60,207

 
2020
September 2015
 
Initial
 
2.2

 
19,937

 
2020
December 2015
 
Initial
 
9.5

 
84,320

 
2020
February 2016
 
Initial
 
9.8

 
87,600

 
2021
March 2016
 
Initial
 
5.0

 
44,602

 
2021
      
 
      
 
49.3

 
439,351

 
 
Total guarantee obligations
 
      
 
¥
110.3

 
$
984,481

 
 
Remaining guarantee obligations by year
The following table details the breakdown of the Company’s remaining guarantee obligations between the principal amortization and the purchase option exercise price at the end of the term of the master lease agreements, in annual installments as of April 3, 2016 in U.S. dollars based upon the Japanese yen to U.S. dollar exchange rate at April 3, 2016:
Annual Installments
 
Payment of Principal Amortization
 
Purchase Option Exercise Price at Final Lease Terms
 
Guarantee Amount
 
 
(In thousands)
Year 1
 
$
249,406

 
$
51,407

 
$
300,813

Year 2
 
188,937

 
22,043

 
210,980

Year 3
 
156,281

 
34,865

 
191,146

Year 4
 
104,591

 
53,090

 
157,681

Year 5
 
41,387

 
82,474

 
123,861

Total guarantee obligations
 
$
740,602

 
$
243,879

 
$
984,481

Contractual Obligations
Contractual cash obligations and commitments as of April 3, 2016 were as follows:
 
 
Total
 
1 Year (Remaining 9 months in 2016)
 
2 - 3 Years (2017 and 2018)
 
4 - 5 Years (2019 and 2020)
 
More than 5 Years (Beyond 2020)
 
 
(In thousands)
Facility and other operating leases
 
$
51,192

(5) 
$
10,088

 
$
20,651

 
$
13,901

 
$
6,552

Flash Ventures and other related commitments(1)
 
5,079,659

(5)(6) 
1,575,378

 
1,983,656

 
1,083,671

 
436,954

Convertible senior notes(2)
 
2,556,641

 
14,975

 
1,026,666

 
1,515,000

 

Warrant liability(3)
 
417,934

 

 
417,934

 

 

Noncancelable production purchase commitments(4)
 
318,278

(5) 
318,278

 

 

 

Capital equipment purchase commitments
 
60,113

 
59,973

 
140

 

 

Operating expense commitments
 
53,108

 
50,514

 
2,594

 

 

Total contractual cash obligations
 
$
8,536,925

 
$
2,029,206

 
$
3,451,641

 
$
2,612,572

 
$
443,506

 
 
(1) 
Includes reimbursement for depreciation and lease payments on owned and committed equipment, funding commitments for loans and equity investments and reimbursement for other committed expenses, including research and development. Funding commitments assume no additional operating lease guarantees; additional operating lease guarantees can reduce funding commitments.
(2) 
Includes principal and interest on both the 1.5% Notes due 2017 and the 0.5% Notes due 2020 based upon the original maturities and does not give effect to the potential conversion by the holders. If the merger with Western Digital closes, the Company expects the holders of these notes to exercise their rights to convert. See Note 7, “Financing Arrangements.”
(3) 
Represents the liability for the terminated warrants associated with the 1.5% Notes due 2017. The liability is due by August 2017, but will be accelerated if the Western Digital merger is completed and payable shortly thereafter. See Note 7, “Financing Arrangements.”
(4) 
Includes production purchase commitments to Flash Ventures and other suppliers.
(5) 
Includes amounts denominated in a currency other than the U.S. dollar, which are subject to fluctuation in exchange rates prior to payment and have been translated using the exchange rate at April 3, 2016.
(6) 
Excludes amounts related to the master lease agreements’ purchase option exercise price at final lease term.

Off Balance Sheet Arrangements
Off-balance sheet arrangements were as follows:
      
 
April 3,
2016
 
 
(In thousands)
Guarantee of Flash Ventures equipment leases (1)
 
$
984,481

 
 
(1) 
The Company’s guarantee obligation, net of cumulative lease payments, was 110.3 billion Japanese yen, or approximately $984 million based upon the exchange rate at April 3, 2016.

Operating leases future minimum payments
The Company leases many of its office facilities and operating equipment for various terms under long-term, noncancelable operating lease agreements. The leases expire at various dates from 2016 through 2024. Future minimum lease payments are presented below:
      
 
Future minimum lease payments
 
 
(In thousands)
Year:
 
 

2016 (Remaining 9 months)
 
$
10,218

2017
 
11,747

2018
 
9,232

2019
 
7,013

2020
 
6,888

2021 and thereafter
 
6,552

Operating leases, gross
 
51,650

Sublease income to be received in the future under noncancelable subleases
 
(458
)
Operating leases, net
 
$
51,192


Net rent expense
Net rent expense was as follows:
      
Three months ended
      
April 3,
2016
 
March 29,
2015
 
(In thousands)
Rent expense, net
$
2,777

 
$
4,080