XML 37 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
Net Income Per Share
12 Months Ended
Jan. 03, 2016
Earnings Per Share [Abstract]  
Net Income Per Share
Net Income per Share

The following table sets forth the computation of basic and diluted net income per share:
 
Years ended
 
January 3,
2016
 
December 28,
2014
 
December 29,
2013
 
(In thousands, except per share amounts)
Numerator for basic net income per share:
 
 
 
 
 
Net income
$
388,478

 
$
1,007,446

 
$
1,042,657

Denominator for basic net income per share:
 
 
 
 
 
Weighted-average common shares outstanding
205,443

 
222,714

 
234,886

Basic net income per share
$
1.89

 
$
4.52

 
$
4.44

 
 
 
 
 
 
Numerator for diluted net income per share:
 
 
 
 
 
Net income
$
388,478

 
$
1,007,446

 
$
1,042,657

Denominator for diluted net income per share:
 
 
 
 
 
Weighted-average common shares outstanding
205,443

 
222,714

 
234,886

Incremental common shares attributable to exercise of outstanding employee stock options, SARs and ESPP (assuming proceeds would be used to purchase common stock), and RSUs
2,157

 
3,419

 
3,263

1.5% Notes due 2017
5,300

 
8,261

 
2,087

Warrants issued in conjunction with the 1.5% Notes due 2017

 
3,815

 

Shares used in computing diluted net income per share
212,900

 
238,209

 
240,236

Diluted net income per share
$
1.82

 
$
4.23

 
$
4.34

 
 
 
 
 
 
Anti-dilutive shares excluded from net income per share calculation
54,554

 
33,672

 
53,485



Basic earnings per share exclude any dilutive effects of stock options, SARs, RSUs, warrants and convertible debt.

Diluted earnings per share in 2015 and 2013 includes the dilutive effects of stock options, SARs, RSUs, ESPP and the 1.5% Notes due 2017. Certain common stock issuable under stock options, RSUs, the 0.5% Notes due 2020 and warrants issued in conjunction with the 1.5% Notes due 2017 and 0.5% Notes due 2020, have been omitted from the 2015 and 2013 diluted net income per share calculations because their inclusion is considered anti-dilutive.

Diluted earnings per share in 2014 includes the dilutive effects of stock options, SARs, RSUs, ESPP, the 1.5% Notes due 2017 and warrants issued in conjunction with the 1.5% Notes due 2017. Certain common stock issuable under stock options, RSUs, the 0.5% Notes due 2020 and warrants issued in conjunction with the 0.5% Notes due 2020, have been omitted from the 2014 diluted net income per share calculation because their inclusion is considered anti-dilutive.